{"ticker":"CPHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5150334.0,"Share Issued":5150334.0,"Total Debt":108499.0,"Tangible Book Value":84003709.0,"Invested Capital":84003709.0,"Working Capital":15124158.0,"Net Tangible Assets":84003709.0,"Capital Lease Obligations":108499.0,"Common Stock Equity":84003709.0,"Total Capitalization":84003709.0,"Total Equity Gross Minority Interest":84003709.0,"Stockholders Equity":84003709.0,"Retained Earnings":52934648.0,"Additional Paid In Capital":31017558.0,"Capital Stock":51503.0,"Common Stock":51503.0,"Total Liabilities Net Minority Interest":29514520.0,"Total Non Current Liabilities Net Minority Interest":18899788.0,"Other Non Current Liabilities":8356919.0,"Non Current Deferred Liabilities":10471000.0,"Non Current Deferred Taxes Liabilities":10471000.0,"Long Term Debt And Capital Lease Obligation":71869.0,"Long Term Capital Lease Obligation":71869.0,"Current Liabilities":10614732.0,"Current Deferred Liabilities":641540.0,"Current Deferred Revenue":641540.0,"Current Debt And Capital Lease Obligation":36630.0,"Current Capital Lease Obligation":36630.0,"Payables And Accrued Expenses":9936562.0,"Current Accrued Expenses":4786280.0,"Payables":5150282.0,"Other Payable":1182941.0,"Dividends Payable":359487.0,"Total Tax Payable":1500238.0,"Accounts Payable":2107616.0,"Total Assets":113518229.0,"Total Non Current Assets":87779339.0,"Non Current Prepaid Assets":115119.0,"Duefrom Related Parties Non Current":6090746.0,"Non Current Accounts Receivable":28503162.0,"Investments And Advances":5207371.0,"Long Term Equity Investment":5207371.0,"Investment Properties":2792250.0,"Net PPE":51161437.0,"Accumulated Depreciation":null,"Gross PPE":51161437.0,"Construction In Progress":null,"Other Properties":51161437.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25738890.0,"Restricted Cash":4163468.0,"Prepaid Assets":1196475.0,"Inventory":268274.0,"Receivables":2917022.0,"Taxes Receivable":2246466.0,"Accounts Receivable":670556.0,"Allowance For Doubtful Accounts Receivable":-7670.0,"Gross Accounts Receivable":678226.0,"Cash Cash Equivalents And Short Term Investments":17193651.0,"Other Short Term Investments":5000000.0,"Cash And Cash Equivalents":12193651.0},"2025-12-31":{"Ordinary Shares Number":5121331.0,"Share Issued":5121331.0,"Total Debt":117181.0,"Tangible Book Value":83878048.0,"Invested Capital":83878048.0,"Working Capital":15414020.0,"Net Tangible Assets":83878048.0,"Capital Lease Obligations":117181.0,"Common Stock Equity":83878048.0,"Total Capitalization":83878048.0,"Total Equity Gross Minority Interest":83878048.0,"Stockholders Equity":83878048.0,"Retained Earnings":53136175.0,"Additional Paid In Capital":30690660.0,"Capital Stock":51213.0,"Common Stock":51213.0,"Total Liabilities Net Minority Interest":28703032.0,"Total Non Current Liabilities Net Minority Interest":19073783.0,"Other Non Current Liabilities":8521464.0,"Non Current Deferred Liabilities":10471000.0,"Non Current Deferred Taxes Liabilities":10471000.0,"Long Term Debt And Capital Lease Obligation":81319.0,"Long Term Capital Lease Obligation":81319.0,"Current Liabilities":9629249.0,"Current Deferred Liabilities":541236.0,"Current Deferred Revenue":541236.0,"Current Debt And Capital Lease Obligation":35862.0,"Current Capital Lease Obligation":35862.0,"Payables And Accrued Expenses":9052151.0,"Current Accrued Expenses":4431484.0,"Payables":4620667.0,"Other Payable":873065.0,"Dividends Payable":356949.0,"Total Tax Payable":1171974.0,"Accounts Payable":2218679.0,"Total Assets":112581080.0,"Total Non Current Assets":87537811.0,"Non Current Prepaid Assets":115119.0,"Duefrom Related Parties Non Current":5959601.0,"Non Current Accounts Receivable":28043351.0,"Investments And Advances":5155644.0,"Long Term Equity Investment":5155644.0,"Investment Properties":2659257.0,"Net PPE":51564440.0,"Accumulated Depreciation":-37927590.0,"Gross PPE":89492030.0,"Construction In Progress":2011560.0,"Other Properties":null,"Machinery Furniture Equipment":21557113.0,"Buildings And Improvements":63087702.0,"Land And Improvements":2835655.0,"Properties":0.0,"Current Assets":25043269.0,"Restricted Cash":3759248.0,"Prepaid Assets":1180025.0,"Inventory":269419.0,"Receivables":2769723.0,"Taxes Receivable":2426857.0,"Accounts Receivable":342866.0,"Allowance For Doubtful Accounts Receivable":-7670.0,"Gross Accounts Receivable":350536.0,"Cash Cash Equivalents And Short Term Investments":17064854.0,"Other Short Term Investments":5000000.0,"Cash And Cash Equivalents":12064854.0},"2025-09-30":{"Ordinary Shares Number":5099272.0,"Share Issued":5099272.0,"Total Debt":125682.0,"Tangible Book Value":84124866.0,"Invested Capital":84124866.0,"Working Capital":13683892.0,"Net Tangible Assets":84124866.0,"Capital Lease Obligations":125682.0,"Common Stock Equity":84124866.0,"Total Capitalization":84124866.0,"Total Equity Gross Minority Interest":84124866.0,"Stockholders Equity":84124866.0,"Retained Earnings":53883222.0,"Additional Paid In Capital":30190652.0,"Capital Stock":50992.0,"Common Stock":50992.0,"Total Liabilities Net Minority Interest":30255962.0,"Total Non Current Liabilities Net Minority Interest":17464628.0,"Other Non Current Liabilities":7528057.0,"Non Current Deferred Liabilities":9846000.0,"Non Current Deferred Taxes Liabilities":9846000.0,"Long Term Debt And Capital Lease Obligation":90571.0,"Long Term Capital Lease Obligation":90571.0,"Current Liabilities":12791334.0,"Current Deferred Liabilities":474005.0,"Current Deferred Revenue":474005.0,"Current Debt And Capital Lease Obligation":35111.0,"Current Capital Lease Obligation":35111.0,"Payables And Accrued Expenses":12282218.0,"Current Accrued Expenses":5119985.0,"Payables":7162233.0,"Other Payable":2029088.0,"Dividends Payable":356022.0,"Total Tax Payable":1366554.0,"Accounts Payable":3410569.0,"Total Assets":114380828.0,"Total Non Current Assets":87905602.0,"Non Current Prepaid Assets":49721.0,"Duefrom Related Parties Non Current":5440222.0,"Non Current Accounts Receivable":27698949.0,"Investments And Advances":5351978.0,"Long Term Equity Investment":5351978.0,"Investment Properties":2504403.0,"Net PPE":52300551.0,"Accumulated Depreciation":null,"Gross PPE":52300551.0,"Construction In Progress":null,"Other Properties":52300551.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":26475226.0,"Restricted Cash":5034402.0,"Prepaid Assets":1209618.0,"Inventory":290726.0,"Receivables":3234998.0,"Taxes Receivable":1873858.0,"Accounts Receivable":1361140.0,"Allowance For Doubtful Accounts Receivable":-7670.0,"Gross Accounts Receivable":1368810.0,"Cash Cash Equivalents And Short Term Investments":16705482.0,"Other Short Term Investments":4750000.0,"Cash And Cash Equivalents":11955482.0},"2025-06-30":{"Ordinary Shares Number":5086028.0,"Share Issued":5086028.0,"Total Debt":150736.0,"Tangible Book Value":83600611.0,"Invested Capital":83600611.0,"Working Capital":13558363.0,"Net Tangible Assets":83600611.0,"Capital Lease Obligations":150736.0,"Common Stock Equity":83600611.0,"Total Capitalization":83600611.0,"Total Equity Gross Minority Interest":83600611.0,"Stockholders Equity":83600611.0,"Retained Earnings":53751961.0,"Additional Paid In Capital":29797790.0,"Capital Stock":50860.0,"Common Stock":50860.0,"Total Liabilities Net Minority Interest":31329595.0,"Total Non Current Liabilities Net Minority Interest":16979197.0,"Other Non Current Liabilities":7033567.0,"Non Current Deferred Liabilities":9846000.0,"Non Current Deferred Taxes Liabilities":9846000.0,"Long Term Debt And Capital Lease Obligation":99630.0,"Long Term Capital Lease Obligation":99630.0,"Current Liabilities":14350398.0,"Current Deferred Liabilities":1092431.0,"Current Deferred Revenue":1092431.0,"Current Debt And Capital Lease Obligation":51106.0,"Current Capital Lease Obligation":51106.0,"Payables And Accrued Expenses":13206861.0,"Current Accrued Expenses":4055153.0,"Payables":9151708.0,"Other Payable":3266588.0,"Dividends Payable":354613.0,"Total Tax Payable":1103400.0,"Accounts Payable":4427107.0,"Total Assets":114930206.0,"Total Non Current Assets":87021445.0,"Non Current Prepaid Assets":49721.0,"Duefrom Related Parties Non Current":5139915.0,"Non Current Accounts Receivable":26696636.0,"Investments And Advances":5812399.0,"Long Term Equity Investment":5812399.0,"Investment Properties":2397438.0,"Net PPE":52065251.0,"Accumulated Depreciation":null,"Gross PPE":52065251.0,"Construction In Progress":null,"Other Properties":52065251.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":27908761.0,"Restricted Cash":5940759.0,"Prepaid Assets":1666497.0,"Inventory":363539.0,"Receivables":2995559.0,"Taxes Receivable":2029857.0,"Accounts Receivable":965702.0,"Allowance For Doubtful Accounts Receivable":-7670.0,"Gross Accounts Receivable":973372.0,"Cash Cash Equivalents And Short Term Investments":16942407.0,"Other Short Term Investments":4500000.0,"Cash And Cash Equivalents":12442407.0},"2025-03-31":{"Ordinary Shares Number":5058088.0,"Share Issued":5058088.0,"Total Debt":169828.0,"Tangible Book Value":83748340.0,"Invested Capital":83748340.0,"Working Capital":14101807.0,"Net Tangible Assets":83748340.0,"Capital Lease Obligations":169828.0,"Common Stock Equity":83748340.0,"Total Capitalization":83748340.0,"Total Equity Gross Minority Interest":83748340.0,"Stockholders Equity":83748340.0,"Retained Earnings":54438359.0,"Additional Paid In Capital":29259400.0,"Capital Stock":50581.0,"Common Stock":50581.0,"Total Liabilities Net Minority Interest":28610106.0,"Total Non Current Liabilities Net Minority Interest":16148357.0,"Other Non Current Liabilities":6193858.0,"Non Current Deferred Liabilities":9846000.0,"Non Current Deferred Taxes Liabilities":9846000.0,"Long Term Debt And Capital Lease Obligation":108499.0,"Long Term Capital Lease Obligation":108499.0,"Current Liabilities":12461749.0,"Current Deferred Liabilities":867423.0,"Current Deferred Revenue":867423.0,"Current Debt And Capital Lease Obligation":61329.0,"Current Capital Lease Obligation":61329.0,"Payables And Accrued Expenses":11532997.0,"Current Accrued Expenses":4847073.0,"Payables":6685924.0,"Other Payable":2077717.0,"Dividends Payable":353219.0,"Total Tax Payable":1379730.0,"Accounts Payable":2875258.0,"Total Assets":112358446.0,"Total Non Current Assets":85794890.0,"Non Current Prepaid Assets":41398.0,"Duefrom Related Parties Non Current":4909573.0,"Non Current Accounts Receivable":25746915.0,"Investments And Advances":6380941.0,"Long Term Equity Investment":6380941.0,"Investment Properties":2285515.0,"Net PPE":51340121.0,"Accumulated Depreciation":null,"Gross PPE":51340121.0,"Construction In Progress":null,"Other Properties":51340121.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":26563556.0,"Restricted Cash":5137676.0,"Prepaid Assets":1718250.0,"Inventory":251409.0,"Receivables":4102869.0,"Taxes Receivable":3177975.0,"Accounts Receivable":924894.0,"Allowance For Doubtful Accounts Receivable":-7670.0,"Gross Accounts Receivable":932564.0,"Cash Cash Equivalents And Short Term Investments":15353352.0,"Other Short Term Investments":4750000.0,"Cash And Cash Equivalents":10603352.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investment Properties":null,"Net PPE":null,"Accumulated Depreciation":-35101094.0,"Gross PPE":null,"Construction In Progress":6586250.0,"Other Properties":27674.0,"Machinery Furniture Equipment":21102057.0,"Buildings And Improvements":55620120.0,"Land And Improvements":2835655.0,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":12800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2040678.0,"Total Unusual Items":32000.0,"Total Unusual Items Excluding Goodwill":32000.0,"Net Income From Continuing Operation Net Minority Interest":169878.0,"Reconciled Depreciation":1048979.0,"Reconciled Cost Of Revenue":2252274.0,"EBITDA":2072678.0,"EBIT":1023699.0,"Net Interest Income":511364.0,"Interest Income":511364.0,"Normalized Income":150678.0,"Net Income From Continuing And Discontinued Operation":169878.0,"Total Expenses":12485835.0,"Total Operating Income As Reported":1055699.0,"Diluted Average Shares":5154061.0,"Basic Average Shares":5125257.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":169878.0,"Net Income Common Stockholders":169878.0,"Net Income":169878.0,"Net Income Including Noncontrolling Interests":169878.0,"Net Income Continuous Operations":169878.0,"Tax Provision":180391.0,"Pretax Income":350269.0,"Other Income Expense":-1184794.0,"Special Income Charges":32000.0,"Gain On Sale Of Ppe":32000.0,"Earnings From Equity Interest":-1216794.0,"Net Non Operating Interest Income Expense":511364.0,"Interest Income Non Operating":511364.0,"Operating Income":1023699.0,"Operating Expense":10233561.0,"Other Operating Expenses":1786217.0,"Depreciation Amortization Depletion Income Statement":1048979.0,"Depreciation And Amortization In Income Statement":1048979.0,"Selling General And Administration":7398365.0,"Selling And Marketing Expense":134451.0,"General And Administrative Expense":7263914.0,"Other Gand A":1203905.0,"Salaries And Wages":6060009.0,"Gross Profit":11257260.0,"Cost Of Revenue":2252274.0,"Total Revenue":13509534.0,"Operating Revenue":12108121.0},"2025-12-31":{"Tax Effect Of Unusual Items":-12284.224741,"Tax Rate For Calcs":0.218394,"Normalized EBITDA":1494721.0,"Total Unusual Items":-56248.0,"Total Unusual Items Excluding Goodwill":-56248.0,"Net Income From Continuing Operation Net Minority Interest":-390098.0,"Reconciled Depreciation":1053141.0,"Reconciled Cost Of Revenue":2436566.0,"EBITDA":1438473.0,"EBIT":385332.0,"Net Interest Income":515641.0,"Interest Income":515641.0,"Normalized Income":-346134.224741,"Net Income From Continuing And Discontinued Operation":-390098.0,"Total Expenses":12060186.0,"Total Operating Income As Reported":329084.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-390098.0,"Net Income Common Stockholders":-390098.0,"Net Income":-390098.0,"Net Income Including Noncontrolling Interests":-390098.0,"Net Income Continuous Operations":-390098.0,"Tax Provision":-109000.0,"Pretax Income":-499098.0,"Other Income Expense":-1400071.0,"Special Income Charges":-56248.0,"Gain On Sale Of Ppe":-56248.0,"Earnings From Equity Interest":-1343823.0,"Net Non Operating Interest Income Expense":515641.0,"Interest Income Non Operating":515641.0,"Operating Income":385332.0,"Operating Expense":9623620.0,"Other Operating Expenses":1368544.0,"Depreciation Amortization Depletion Income Statement":1053141.0,"Depreciation And Amortization In Income Statement":1053141.0,"Selling General And Administration":7201935.0,"Selling And Marketing Expense":187060.0,"General And Administrative Expense":7014875.0,"Other Gand A":1091635.0,"Salaries And Wages":5923240.0,"Gross Profit":10008952.0,"Cost Of Revenue":2436566.0,"Total Revenue":12445518.0,"Operating Revenue":11634622.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243,"Normalized EBITDA":2078040.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":487283.0,"Reconciled Depreciation":1026994.0,"Reconciled Cost Of Revenue":4029545.0,"EBITDA":2078040.0,"EBIT":1051046.0,"Net Interest Income":528501.0,"Interest Income":528501.0,"Normalized Income":487283.0,"Net Income From Continuing And Discontinued Operation":487283.0,"Total Expenses":17263655.0,"Total Operating Income As Reported":1051046.0,"Diluted Average Shares":5101084.0,"Basic Average Shares":5086172.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":487283.0,"Net Income Common Stockholders":487283.0,"Net Income":487283.0,"Net Income Including Noncontrolling Interests":487283.0,"Net Income Continuous Operations":487283.0,"Tax Provision":156000.0,"Pretax Income":643283.0,"Other Income Expense":-936264.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":-936264.0,"Net Non Operating Interest Income Expense":528501.0,"Interest Income Non Operating":528501.0,"Operating Income":1051046.0,"Operating Expense":13234110.0,"Other Operating Expenses":2188979.0,"Depreciation Amortization Depletion Income Statement":1026994.0,"Depreciation And Amortization In Income Statement":1026994.0,"Selling General And Administration":10018137.0,"Selling And Marketing Expense":792919.0,"General And Administrative Expense":9225218.0,"Other Gand A":1951992.0,"Salaries And Wages":7273226.0,"Gross Profit":14285156.0,"Cost Of Revenue":4029545.0,"Total Revenue":18314701.0,"Operating Revenue":15668937.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.316,"Normalized EBITDA":1418236.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-327406.0,"Reconciled Depreciation":986418.0,"Reconciled Cost Of Revenue":3343210.0,"EBITDA":1418236.0,"EBIT":431818.0,"Net Interest Income":479380.0,"Interest Income":479380.0,"Normalized Income":-327406.0,"Net Income From Continuing And Discontinued Operation":-327406.0,"Total Expenses":15233916.0,"Total Operating Income As Reported":431818.0,"Diluted Average Shares":5060543.0,"Basic Average Shares":5060543.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-327406.0,"Net Income Common Stockholders":-327406.0,"Net Income":-327406.0,"Net Income Including Noncontrolling Interests":-327406.0,"Net Income Continuous Operations":-327406.0,"Tax Provision":-151000.0,"Pretax Income":-478406.0,"Other Income Expense":-1389604.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":-1389604.0,"Net Non Operating Interest Income Expense":479380.0,"Interest Income Non Operating":479380.0,"Operating Income":431818.0,"Operating Expense":11890706.0,"Other Operating Expenses":1789340.0,"Depreciation Amortization Depletion Income Statement":986418.0,"Depreciation And Amortization In Income Statement":986418.0,"Selling General And Administration":9114948.0,"Selling And Marketing Expense":568646.0,"General And Administrative Expense":8546302.0,"Other Gand A":1596849.0,"Salaries And Wages":6949453.0,"Gross Profit":12322524.0,"Cost Of Revenue":3343210.0,"Total Revenue":15665734.0,"Operating Revenue":13818842.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.377,"Normalized EBITDA":1581159.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-299210.0,"Reconciled Depreciation":931488.0,"Reconciled Cost Of Revenue":2225798.0,"EBITDA":1581159.0,"EBIT":649671.0,"Net Interest Income":443281.0,"Interest Income":443281.0,"Normalized Income":-299210.0,"Net Income From Continuing And Discontinued Operation":-299210.0,"Total Expenses":12491961.0,"Total Operating Income As Reported":649671.0,"Diluted Average Shares":5039464.0,"Basic Average Shares":5039464.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-299210.0,"Net Income Common Stockholders":-299210.0,"Net Income":-299210.0,"Net Income Including Noncontrolling Interests":-299210.0,"Net Income Continuous Operations":-299210.0,"Tax Provision":-181000.0,"Pretax Income":-480210.0,"Other Income Expense":-1573162.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":-1573162.0,"Net Non Operating Interest Income Expense":443281.0,"Interest Income Non Operating":443281.0,"Operating Income":649671.0,"Operating Expense":10266163.0,"Other Operating Expenses":1636030.0,"Depreciation Amortization Depletion Income Statement":931488.0,"Depreciation And Amortization In Income Statement":931488.0,"Selling General And Administration":7698645.0,"Selling And Marketing Expense":177075.0,"General And Administrative Expense":7521570.0,"Other Gand A":1210865.0,"Salaries And Wages":6310705.0,"Gross Profit":10915834.0,"Cost Of Revenue":2225798.0,"Total Revenue":13141632.0,"Operating Revenue":11895396.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-49214.0,"Total Unusual Items Excluding Goodwill":-49214.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-49214.0,"Gain On Sale Of Ppe":-49214.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":2606413.0,"Repayment Of Debt":-8682.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-634974.0,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":16357119.0,"Beginning Cash Position":15824102.0,"Changes In Cash":533017.0,"Financing Cash Flow":-452010.0,"Cash Flow From Continuing Financing Activities":-452010.0,"Net Other Financing Charges":-74461.0,"Cash Dividends Paid":-368867.0,"Common Stock Dividend Paid":-368867.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-8682.0,"Net Long Term Debt Issuance":-8682.0,"Long Term Debt Payments":-8682.0,"Investing Cash Flow":-2256360.0,"Cash Flow From Continuing Investing Activities":-2256360.0,"Net Other Investing Changes":-188320.0,"Dividends Received Cfi":37741.0,"Net Investment Purchase And Sale":-1470807.0,"Sale Of Investment":2750000.0,"Purchase Of Investment":-4220807.0,"Net PPE Purchase And Sale":-634974.0,"Sale Of PPE":null,"Purchase Of PPE":-634974.0,"Operating Cash Flow":3241387.0,"Cash Flow From Continuing Operating Activities":3241387.0,"Change In Working Capital":436087.0,"Change In Other Working Capital":280695.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":737878.0,"Change In Accrued Expense":354796.0,"Change In Payable":383082.0,"Change In Account Payable":-255058.0,"Change In Tax Payable":328264.0,"Change In Income Tax Payable":328264.0,"Change In Inventory":-15305.0,"Change In Receivables":-567181.0,"Changes In Account Receivables":-327690.0,"Stock Based Compensation":401649.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1048979.0,"Depreciation And Amortization":1048979.0,"Depreciation":1048979.0,"Operating Gains Losses":1184794.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-32000.0,"Gain Loss On Sale Of Business":1216794.0,"Net Income From Continuing Operations":169878.0},"2025-12-31":{"Free Cash Flow":-611263.0,"Repayment Of Debt":-8501.0,"Issuance Of Capital Stock":100421.0,"Capital Expenditure":-507820.0,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":15824102.0,"Beginning Cash Position":16989884.0,"Changes In Cash":-1165782.0,"Financing Cash Flow":-264102.0,"Cash Flow From Continuing Financing Activities":-264102.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-356022.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":100421.0,"Common Stock Issuance":100421.0,"Net Issuance Payments Of Debt":-8501.0,"Net Long Term Debt Issuance":-8501.0,"Long Term Debt Payments":-8501.0,"Investing Cash Flow":-798237.0,"Cash Flow From Continuing Investing Activities":-798237.0,"Net Other Investing Changes":-67335.0,"Dividends Received Cfi":26918.0,"Net Investment Purchase And Sale":-250000.0,"Sale Of Investment":4000000.0,"Purchase Of Investment":-4250000.0,"Net PPE Purchase And Sale":-507820.0,"Sale Of PPE":null,"Purchase Of PPE":-507820.0,"Operating Cash Flow":-103443.0,"Cash Flow From Continuing Operating Activities":-103443.0,"Change In Working Capital":-3191364.0,"Change In Other Working Capital":67231.0,"Change In Other Current Liabilities":-181000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-2559380.0,"Change In Accrued Expense":-688501.0,"Change In Payable":-1870879.0,"Change In Account Payable":-520276.0,"Change In Tax Payable":-194580.0,"Change In Income Tax Payable":-194580.0,"Change In Inventory":-740698.0,"Change In Receivables":222483.0,"Changes In Account Receivables":1018274.0,"Stock Based Compensation":399807.0,"Deferred Tax":625000.0,"Deferred Income Tax":625000.0,"Depreciation Amortization Depletion":1053141.0,"Depreciation And Amortization":1053141.0,"Depreciation":null,"Operating Gains Losses":1400071.0,"Earnings Losses From Equity Investments":1343823.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-390098.0},"2025-09-30":{"Free Cash Flow":-395275.0,"Repayment Of Debt":-8323.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1643031.0,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":16989884.0,"Beginning Cash Position":18383166.0,"Changes In Cash":-1393282.0,"Financing Cash Flow":-362936.0,"Cash Flow From Continuing Financing Activities":-362936.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-354613.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-8323.0,"Net Long Term Debt Issuance":-8323.0,"Long Term Debt Payments":-8323.0,"Investing Cash Flow":-2278102.0,"Cash Flow From Continuing Investing Activities":-2278102.0,"Net Other Investing Changes":-403719.0,"Dividends Received Cfi":18648.0,"Net Investment Purchase And Sale":-250000.0,"Sale Of Investment":500000.0,"Purchase Of Investment":-750000.0,"Net PPE Purchase And Sale":-1643031.0,"Sale Of PPE":null,"Purchase Of PPE":-1643031.0,"Operating Cash Flow":1247756.0,"Cash Flow From Continuing Operating Activities":1247756.0,"Change In Working Capital":-1595778.0,"Change In Other Working Capital":-618426.0,"Change In Other Current Liabilities":-16731.0,"Change In Other Current Assets":16731.0,"Change In Payables And Accrued Expense":-669011.0,"Change In Accrued Expense":1064832.0,"Change In Payable":-1733843.0,"Change In Account Payable":-759497.0,"Change In Tax Payable":263154.0,"Change In Income Tax Payable":263154.0,"Change In Inventory":529692.0,"Change In Receivables":-838033.0,"Changes In Account Receivables":-395438.0,"Stock Based Compensation":392994.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1026994.0,"Depreciation And Amortization":1026994.0,"Depreciation":null,"Operating Gains Losses":936263.0,"Earnings Losses From Equity Investments":936263.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":487283.0},"2025-06-30":{"Free Cash Flow":3208353.0,"Repayment Of Debt":-8149.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1173371.0,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":18383166.0,"Beginning Cash Position":15741028.0,"Changes In Cash":2642138.0,"Financing Cash Flow":-253376.0,"Cash Flow From Continuing Financing Activities":-253376.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-357598.0,"Common Stock Dividend Paid":-357598.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-8149.0,"Net Long Term Debt Issuance":-8149.0,"Long Term Debt Payments":-8149.0,"Investing Cash Flow":-1486210.0,"Cash Flow From Continuing Investing Activities":-1486210.0,"Net Other Investing Changes":-581486.0,"Dividends Received Cfi":18647.0,"Net Investment Purchase And Sale":250000.0,"Sale Of Investment":2750000.0,"Purchase Of Investment":-2500000.0,"Net PPE Purchase And Sale":-1173371.0,"Sale Of PPE":null,"Purchase Of PPE":-1173371.0,"Operating Cash Flow":4381724.0,"Cash Flow From Continuing Operating Activities":4381724.0,"Change In Working Capital":1906810.0,"Change In Other Working Capital":216518.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1011427.0,"Change In Accrued Expense":-791920.0,"Change In Payable":1803347.0,"Change In Account Payable":890806.0,"Change In Tax Payable":-276330.0,"Change In Income Tax Payable":-276330.0,"Change In Inventory":-68700.0,"Change In Receivables":747565.0,"Changes In Account Receivables":-40808.0,"Stock Based Compensation":426298.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":986418.0,"Depreciation And Amortization":986418.0,"Depreciation":null,"Operating Gains Losses":1389604.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-327406.0},"2025-03-31":{"Free Cash Flow":2515572.0,"Repayment Of Debt":-7978.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-858600.0,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":15741028.0,"Beginning Cash Position":13687418.0,"Changes In Cash":2053610.0,"Financing Cash Flow":-429713.0,"Cash Flow From Continuing Financing Activities":-429713.0,"Net Other Financing Charges":-63730.0,"Cash Dividends Paid":-358005.0,"Common Stock Dividend Paid":-358005.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-7978.0,"Net Long Term Debt Issuance":-7978.0,"Long Term Debt Payments":-7978.0,"Investing Cash Flow":-890849.0,"Cash Flow From Continuing Investing Activities":-890849.0,"Net Other Investing Changes":-300897.0,"Dividends Received Cfi":18648.0,"Net Investment Purchase And Sale":250000.0,"Sale Of Investment":2250000.0,"Purchase Of Investment":-2000000.0,"Net PPE Purchase And Sale":-858600.0,"Sale Of PPE":null,"Purchase Of PPE":-858600.0,"Operating Cash Flow":3374172.0,"Cash Flow From Continuing Operating Activities":3374172.0,"Change In Working Capital":786275.0,"Change In Other Working Capital":564669.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":785359.0,"Change In Accrued Expense":536300.0,"Change In Payable":249059.0,"Change In Account Payable":-1233829.0,"Change In Tax Payable":275946.0,"Change In Income Tax Payable":275946.0,"Change In Inventory":128217.0,"Change In Receivables":-691970.0,"Changes In Account Receivables":-485773.0,"Stock Based Compensation":382457.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":931488.0,"Depreciation And Amortization":931488.0,"Depreciation":931488.0,"Operating Gains Losses":1573162.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":1573162.0,"Net Income From Continuing Operations":-299210.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":122800.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":300000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":122800.0,"Common Stock Issuance":122800.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":181000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":138000.0,"Deferred Income Tax":138000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":2066624.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}