{"ticker":"CPIX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":14983107.0,"Share Issued":14983107.0,"Total Debt":4714184.0,"Tangible Book Value":17394209.0,"Invested Capital":17438013.0,"Working Capital":-1551993.0,"Net Tangible Assets":17394209.0,"Capital Lease Obligations":4714184.0,"Common Stock Equity":17438013.0,"Total Capitalization":17438013.0,"Total Equity Gross Minority Interest":17106448.0,"Minority Interest":-331565.0,"Stockholders Equity":17438013.0,"Retained Earnings":-34370075.0,"Capital Stock":51808088.0,"Common Stock":51808088.0,"Total Liabilities Net Minority Interest":45773246.0,"Total Non Current Liabilities Net Minority Interest":10580108.0,"Other Non Current Liabilities":3981224.0,"Liabilities Heldfor Sale Non Current":2387716.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":4211168.0,"Long Term Capital Lease Obligation":4211168.0,"Long Term Debt":null,"Current Liabilities":35193138.0,"Other Current Liabilities":7617226.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":503016.0,"Current Capital Lease Obligation":503016.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":27072896.0,"Current Accrued Expenses":7518645.0,"Payables":19554251.0,"Accounts Payable":19554251.0,"Total Assets":62879694.0,"Total Non Current Assets":29238549.0,"Other Non Current Assets":21664657.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":43804.0,"Other Intangible Assets":43804.0,"Goodwill":null,"Net PPE":7530088.0,"Accumulated Depreciation":null,"Gross PPE":7530088.0,"Leases":7281280.0,"Other Properties":248808.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":33641145.0,"Other Current Assets":675993.0,"Assets Held For Sale Current":15653221.0,"Inventory":29935.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":13419594.0,"Accounts Receivable":13419594.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3862402.0,"Cash And Cash Equivalents":3862402.0},"2026-03-31":{"Ordinary Shares Number":14983107.0,"Share Issued":14983107.0,"Total Debt":10069787.0,"Tangible Book Value":7929275.0,"Invested Capital":26877257.0,"Working Capital":-1698794.0,"Net Tangible Assets":7929275.0,"Capital Lease Obligations":4829054.0,"Common Stock Equity":21636524.0,"Total Capitalization":26877257.0,"Total Equity Gross Minority Interest":21303012.0,"Minority Interest":-333512.0,"Stockholders Equity":21636524.0,"Retained Earnings":-30093698.0,"Capital Stock":51730222.0,"Common Stock":51730222.0,"Total Liabilities Net Minority Interest":49692008.0,"Total Non Current Liabilities Net Minority Interest":15203957.0,"Other Non Current Liabilities":5619332.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":9584625.0,"Long Term Capital Lease Obligation":4343892.0,"Long Term Debt":5240733.0,"Current Liabilities":34488051.0,"Other Current Liabilities":17465817.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":485162.0,"Current Capital Lease Obligation":485162.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":16537072.0,"Current Accrued Expenses":null,"Payables":16537072.0,"Accounts Payable":16537072.0,"Total Assets":70995020.0,"Total Non Current Assets":38205763.0,"Other Non Current Assets":12801719.0,"Investments And Advances":3840700.0,"Goodwill And Other Intangible Assets":13707249.0,"Other Intangible Assets":12793249.0,"Goodwill":914000.0,"Net PPE":7856095.0,"Accumulated Depreciation":null,"Gross PPE":7856095.0,"Leases":7618720.0,"Other Properties":237375.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":32789257.0,"Other Current Assets":2066198.0,"Assets Held For Sale Current":null,"Inventory":5453836.0,"Inventories Adjustments Allowances":-9875505.0,"Other Inventories":null,"Finished Goods":5268211.0,"Raw Materials":10061130.0,"Receivables":14261978.0,"Accounts Receivable":14261978.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11007245.0,"Cash And Cash Equivalents":11007245.0},"2025-12-31":{"Ordinary Shares Number":14956627.0,"Share Issued":14956627.0,"Total Debt":10180472.0,"Tangible Book Value":9938401.0,"Invested Capital":30121055.0,"Working Capital":315348.0,"Net Tangible Assets":9938401.0,"Capital Lease Obligations":4939739.0,"Common Stock Equity":24880322.0,"Total Capitalization":30121055.0,"Total Equity Gross Minority Interest":24544222.0,"Minority Interest":-336100.0,"Stockholders Equity":24880322.0,"Retained Earnings":-26804059.0,"Capital Stock":51684381.0,"Common Stock":51684381.0,"Total Liabilities Net Minority Interest":52279770.0,"Total Non Current Liabilities Net Minority Interest":15534851.0,"Other Non Current Liabilities":250000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":2195278.0,"Non Current Deferred Liabilities":3376875.0,"Long Term Debt And Capital Lease Obligation":9712698.0,"Long Term Capital Lease Obligation":4471965.0,"Long Term Debt":5240733.0,"Current Liabilities":36744919.0,"Other Current Liabilities":13420292.0,"Current Deferred Liabilities":25000.0,"Current Debt And Capital Lease Obligation":467774.0,"Current Capital Lease Obligation":467774.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1478957.0,"Payables And Accrued Expenses":21352896.0,"Current Accrued Expenses":2785350.0,"Payables":18567546.0,"Accounts Payable":18567546.0,"Total Assets":76823992.0,"Total Non Current Assets":39763725.0,"Other Non Current Assets":12226468.0,"Investments And Advances":3986780.0,"Goodwill And Other Intangible Assets":14941921.0,"Other Intangible Assets":14027921.0,"Goodwill":914000.0,"Net PPE":8608556.0,"Accumulated Depreciation":-2502387.0,"Gross PPE":11110943.0,"Leases":9185495.0,"Other Properties":null,"Machinery Furniture Equipment":1925448.0,"Properties":0.0,"Current Assets":37060267.0,"Other Current Assets":2445276.0,"Assets Held For Sale Current":null,"Inventory":6225518.0,"Inventories Adjustments Allowances":-9253090.0,"Other Inventories":null,"Finished Goods":5646315.0,"Raw Materials":9832293.0,"Receivables":16944780.0,"Accounts Receivable":16944780.0,"Allowance For Doubtful Accounts Receivable":-9000000.0,"Gross Accounts Receivable":25944780.0,"Cash Cash Equivalents And Short Term Investments":11444693.0,"Cash And Cash Equivalents":11444693.0},"2025-09-30":{"Ordinary Shares Number":14956627.0,"Share Issued":14956627.0,"Total Debt":10237946.0,"Tangible Book Value":10195059.0,"Invested Capital":31360587.0,"Working Capital":5629479.0,"Net Tangible Assets":10195059.0,"Capital Lease Obligations":4997213.0,"Common Stock Equity":26119854.0,"Total Capitalization":31360587.0,"Total Equity Gross Minority Interest":25800704.0,"Minority Interest":-319150.0,"Stockholders Equity":26119854.0,"Retained Earnings":-25392367.0,"Capital Stock":51512221.0,"Common Stock":51512221.0,"Total Liabilities Net Minority Interest":40097856.0,"Total Non Current Liabilities Net Minority Interest":15787887.0,"Other Non Current Liabilities":5951386.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":9836501.0,"Long Term Capital Lease Obligation":4595768.0,"Long Term Debt":5240733.0,"Current Liabilities":24309969.0,"Other Current Liabilities":10076027.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":401445.0,"Current Capital Lease Obligation":401445.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":13832497.0,"Current Accrued Expenses":null,"Payables":13832497.0,"Accounts Payable":13832497.0,"Total Assets":65898560.0,"Total Non Current Assets":35959112.0,"Other Non Current Assets":12170490.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":15924795.0,"Other Intangible Assets":15010795.0,"Goodwill":914000.0,"Net PPE":7863827.0,"Accumulated Depreciation":null,"Gross PPE":7863827.0,"Leases":7570452.0,"Other Properties":293375.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":29939448.0,"Other Current Assets":1377378.0,"Assets Held For Sale Current":null,"Inventory":2934723.0,"Inventories Adjustments Allowances":-9183862.0,"Other Inventories":51288.0,"Finished Goods":2320076.0,"Raw Materials":9747221.0,"Receivables":10430602.0,"Accounts Receivable":10430602.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":15196745.0,"Cash And Cash Equivalents":15196745.0},"2025-06-30":{"Ordinary Shares Number":14959937.0,"Share Issued":14959937.0,"Total Debt":10340993.0,"Tangible Book Value":11087563.0,"Invested Capital":33230528.0,"Working Capital":7233189.0,"Net Tangible Assets":11087563.0,"Capital Lease Obligations":5100260.0,"Common Stock Equity":27989795.0,"Total Capitalization":33230528.0,"Total Equity Gross Minority Interest":27678927.0,"Minority Interest":-310868.0,"Stockholders Equity":27989795.0,"Retained Earnings":-23451603.0,"Capital Stock":51441398.0,"Common Stock":51441398.0,"Total Liabilities Net Minority Interest":40228222.0,"Total Non Current Liabilities Net Minority Interest":16256082.0,"Other Non Current Liabilities":6301166.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":9954916.0,"Long Term Capital Lease Obligation":4714183.0,"Long Term Debt":5240733.0,"Current Liabilities":23972140.0,"Other Current Liabilities":10139532.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":386077.0,"Current Capital Lease Obligation":386077.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":13446531.0,"Current Accrued Expenses":null,"Payables":13446531.0,"Accounts Payable":13446531.0,"Total Assets":67907149.0,"Total Non Current Assets":36701820.0,"Other Non Current Assets":12376387.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":16902232.0,"Other Intangible Assets":15988232.0,"Goodwill":914000.0,"Net PPE":7423201.0,"Accumulated Depreciation":null,"Gross PPE":7423201.0,"Leases":7125408.0,"Other Properties":297793.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":31205329.0,"Other Current Assets":1578265.0,"Assets Held For Sale Current":null,"Inventory":3222872.0,"Inventories Adjustments Allowances":-9526122.0,"Other Inventories":114045.0,"Finished Goods":2258673.0,"Raw Materials":10376276.0,"Receivables":10316911.0,"Accounts Receivable":10316911.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16087281.0,"Cash And Cash Equivalents":16087281.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":5240733.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":914000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":298740.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":-9939236.0,"Other Inventories":195976.0,"Finished Goods":3009545.0,"Raw Materials":10832574.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":2877312.0,"Non Current Deferred Liabilities":3172483.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":207059.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":5100000.0,"Other Current Borrowings":5100000.0,"Pensionand Other Post Retirement Benefit Plans Current":1200790.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2073381.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2391843.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":1844134.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":126090.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1100000.0,"Gross Accounts Receivable":12801466.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3092426.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3106118.0,"Reconciled Depreciation":-1008525.0,"Reconciled Cost Of Revenue":null,"EBITDA":-3092426.0,"EBIT":-3099577.0,"Net Interest Income":60160.0,"Interest Expense":724.0,"Interest Income":60884.0,"Normalized Income":-3106118.0,"Net Income From Continuing And Discontinued Operation":-4276377.0,"Total Expenses":3326919.0,"Total Operating Income As Reported":-3160461.0,"Diluted Average Shares":14981607.0,"Basic Average Shares":14981607.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-4276377.0,"Net Income Common Stockholders":-4276377.0,"Net Income":-4276377.0,"Minority Interests":-1947.0,"Net Income Including Noncontrolling Interests":-4274430.0,"Net Income Discontinuous Operations":-1170259.0,"Net Income Continuous Operations":-3104171.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":3870.0,"Pretax Income":-3100301.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":60160.0,"Interest Expense Non Operating":724.0,"Interest Income Non Operating":60884.0,"Operating Income":5474322.0,"Operating Expense":3326919.0,"Depreciation Amortization Depletion Income Statement":7151.0,"Depreciation And Amortization In Income Statement":7151.0,"Amortization":7151.0,"Amortization Of Intangibles Income Statement":7151.0,"Research And Development":772162.0,"Selling General And Administration":2547606.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2547606.0,"Other Gand A":2547606.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":8801241.0,"Operating Revenue":8579707.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1489794.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3289639.0,"Reconciled Depreciation":1561467.0,"Reconciled Cost Of Revenue":1621356.0,"EBITDA":-1489794.0,"EBIT":-3051261.0,"Net Interest Income":-7808.0,"Interest Expense":85839.0,"Interest Income":78031.0,"Normalized Income":-3289639.0,"Net Income From Continuing And Discontinued Operation":-3289639.0,"Total Expenses":12260609.0,"Total Operating Income As Reported":-3129292.0,"Diluted Average Shares":14960210.0,"Basic Average Shares":14960210.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-3289639.0,"Net Income Common Stockholders":-3289639.0,"Net Income":-3289639.0,"Minority Interests":-2588.0,"Net Income Including Noncontrolling Interests":-3287051.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-3287051.0,"Earnings From Equity Interest Net Of Tax":-146080.0,"Tax Provision":3871.0,"Pretax Income":-3137100.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-7808.0,"Interest Expense Non Operating":85839.0,"Interest Income Non Operating":78031.0,"Operating Income":-3129292.0,"Operating Expense":10326720.0,"Depreciation Amortization Depletion Income Statement":1248934.0,"Depreciation And Amortization In Income Statement":1248934.0,"Amortization":1248934.0,"Amortization Of Intangibles Income Statement":1248934.0,"Research And Development":1458436.0,"Selling General And Administration":7619350.0,"Selling And Marketing Expense":5064875.0,"General And Administrative Expense":2554475.0,"Other Gand A":2554475.0,"Gross Profit":7197428.0,"Cost Of Revenue":1933889.0,"Total Revenue":9131317.0,"Operating Revenue":8962467.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":47844.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1411692.0,"Reconciled Depreciation":1327079.0,"Reconciled Cost Of Revenue":1927510.0,"EBITDA":47844.0,"EBIT":-1279235.0,"Net Interest Income":-20975.0,"Interest Expense":112942.0,"Interest Income":91967.0,"Normalized Income":-1411692.0,"Net Income From Continuing And Discontinued Operation":-1411692.0,"Total Expenses":15049853.0,"Total Operating Income As Reported":-1371202.0,"Diluted Average Shares":14956627.0,"Basic Average Shares":14956627.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1411692.0,"Net Income Common Stockholders":-1411692.0,"Net Income":-1411692.0,"Minority Interests":16950.0,"Net Income Including Noncontrolling Interests":-1428642.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1428642.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":23245.0,"Pretax Income":-1392177.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-20975.0,"Interest Expense Non Operating":112942.0,"Interest Income Non Operating":91967.0,"Operating Income":-1371202.0,"Operating Expense":12808509.0,"Depreciation Amortization Depletion Income Statement":1013245.0,"Depreciation And Amortization In Income Statement":1013245.0,"Amortization":1013245.0,"Amortization Of Intangibles Income Statement":1013245.0,"Research And Development":1549656.0,"Selling General And Administration":10245608.0,"Selling And Marketing Expense":6208695.0,"General And Administrative Expense":4036913.0,"Other Gand A":4036913.0,"Gross Profit":11437307.0,"Cost Of Revenue":2241344.0,"Total Revenue":13678651.0,"Operating Revenue":13494027.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1566090.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1940764.0,"Reconciled Depreciation":3399767.0,"Reconciled Cost Of Revenue":988760.0,"EBITDA":1566090.0,"EBIT":-1833677.0,"Net Interest Income":21884.0,"Interest Expense":109699.0,"Interest Income":131583.0,"Normalized Income":-1940764.0,"Net Income From Continuing And Discontinued Operation":-1940764.0,"Total Expenses":10257622.0,"Total Operating Income As Reported":-1965260.0,"Diluted Average Shares":14958534.0,"Basic Average Shares":14958534.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-1940764.0,"Net Income Common Stockholders":-1940764.0,"Net Income":-1940764.0,"Minority Interests":8282.0,"Net Income Including Noncontrolling Interests":-1949046.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1949046.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":5670.0,"Pretax Income":-1943376.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":21884.0,"Interest Expense Non Operating":109699.0,"Interest Income Non Operating":131583.0,"Operating Income":-1965260.0,"Operating Expense":9268862.0,"Depreciation Amortization Depletion Income Statement":1009598.0,"Depreciation And Amortization In Income Statement":1009598.0,"Amortization":1009598.0,"Amortization Of Intangibles Income Statement":1009598.0,"Research And Development":1253367.0,"Selling General And Administration":7005897.0,"Selling And Marketing Expense":4433831.0,"General And Administrative Expense":2572066.0,"Other Gand A":2572066.0,"Gross Profit":7303602.0,"Cost Of Revenue":988760.0,"Total Revenue":8292362.0,"Operating Revenue":7985852.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2986261.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3003705.0,"Reconciled Depreciation":-757676.0,"Reconciled Cost Of Revenue":1698770.0,"EBITDA":-2986261.0,"EBIT":-2992030.0,"Net Interest Income":127018.0,"Interest Expense":471.0,"Interest Income":127489.0,"Normalized Income":-3003705.0,"Net Income From Continuing And Discontinued Operation":-740740.0,"Total Expenses":3500316.0,"Total Operating Income As Reported":-3119519.0,"Diluted Average Shares":14960596.0,"Basic Average Shares":14960596.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-740740.0,"Net Income Common Stockholders":-740740.0,"Net Income":-740740.0,"Minority Interests":-5533.0,"Net Income Including Noncontrolling Interests":-735207.0,"Net Income Discontinuous Operations":2262965.0,"Net Income Continuous Operations":-2998172.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":5671.0,"Pretax Income":-2992501.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":127018.0,"Interest Expense Non Operating":471.0,"Interest Income Non Operating":127489.0,"Operating Income":7337047.0,"Operating Expense":3500316.0,"Depreciation Amortization Depletion Income Statement":5769.0,"Depreciation And Amortization In Income Statement":5769.0,"Amortization":5769.0,"Amortization Of Intangibles Income Statement":5769.0,"Research And Development":837401.0,"Selling General And Administration":2657146.0,"Selling And Marketing Expense":4223647.0,"General And Administrative Expense":2657146.0,"Other Gand A":2657146.0,"Gross Profit":8825974.0,"Cost Of Revenue":2011389.0,"Total Revenue":10837363.0,"Operating Revenue":10344973.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":1114276.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":4231980.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":10287341.0,"Cost Of Revenue":1425714.0,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-1612219.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5240733.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1780959.0,"End Cash Position":3862402.0,"Beginning Cash Position":11007245.0,"Changes In Cash":-7144843.0,"Financing Cash Flow":-5387165.0,"Cash Flow From Continuing Financing Activities":-4538434.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5240733.0,"Net Long Term Debt Issuance":-5240733.0,"Long Term Debt Payments":-5240733.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1926418.0,"Cash Flow From Continuing Investing Activities":-1780959.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":11552.0,"Purchase Of Intangibles":11552.0,"Net PPE Purchase And Sale":-1792511.0,"Purchase Of PPE":-1792511.0,"Operating Cash Flow":168740.0,"Cash Flow From Continuing Operating Activities":-3884496.0,"Change In Working Capital":1496092.0,"Change In Other Current Liabilities":330319.0,"Change In Other Current Assets":-427093.0,"Change In Payables And Accrued Expense":1454343.0,"Change In Payable":1454343.0,"Change In Account Payable":1454343.0,"Change In Inventory":-703861.0,"Change In Receivables":842384.0,"Changes In Account Receivables":842384.0,"Other Non Cash Items":-29419.0,"Stock Based Compensation":77866.0,"Depreciation Amortization Depletion":-1008525.0,"Depreciation And Amortization":-1008525.0,"Depreciation":-1008525.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4274430.0},"2026-03-31":{"Free Cash Flow":367870.0,"Repurchase Of Capital Stock":-61001.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-19155.0,"End Cash Position":11007245.0,"Beginning Cash Position":11444693.0,"Changes In Cash":-437448.0,"Financing Cash Flow":-763300.0,"Cash Flow From Continuing Financing Activities":-763300.0,"Net Other Financing Charges":-702299.0,"Net Common Stock Issuance":-61001.0,"Common Stock Payments":-61001.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-61173.0,"Cash Flow From Continuing Investing Activities":-61173.0,"Net Other Investing Changes":-42018.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-19155.0,"Purchase Of Intangibles":-19155.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":387025.0,"Cash Flow From Continuing Operating Activities":387025.0,"Change In Working Capital":1996530.0,"Change In Other Current Liabilities":-428172.0,"Change In Other Current Assets":384152.0,"Change In Payables And Accrued Expense":-1346113.0,"Change In Payable":-1346113.0,"Change In Account Payable":-1346113.0,"Change In Inventory":703861.0,"Change In Receivables":2682802.0,"Changes In Account Receivables":2682802.0,"Other Non Cash Items":-136843.0,"Stock Based Compensation":106842.0,"Depreciation Amortization Depletion":1561467.0,"Depreciation And Amortization":1561467.0,"Depreciation":1561467.0,"Operating Gains Losses":146080.0,"Gain Loss On Investment Securities":146080.0,"Net Income From Continuing Operations":-3287051.0},"2025-12-31":{"Free Cash Flow":-40817.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-43841.0,"End Cash Position":11444693.0,"Beginning Cash Position":15196745.0,"Changes In Cash":-3752052.0,"Financing Cash Flow":-681738.0,"Cash Flow From Continuing Financing Activities":-681738.0,"Net Other Financing Charges":-681738.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3073338.0,"Cash Flow From Continuing Investing Activities":-3073338.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-3029497.0,"Purchase Of Investment":-3029497.0,"Net Intangibles Purchase And Sale":-43842.0,"Purchase Of Intangibles":-43842.0,"Net PPE Purchase And Sale":1.0,"Purchase Of PPE":1.0,"Operating Cash Flow":3024.0,"Cash Flow From Continuing Operating Activities":3023.0,"Change In Working Capital":-30274.0,"Change In Other Current Liabilities":-303216.0,"Change In Other Current Assets":-1050788.0,"Change In Payables And Accrued Expense":8043897.0,"Change In Payable":8043897.0,"Change In Account Payable":8043897.0,"Change In Inventory":-205989.0,"Change In Receivables":-6514178.0,"Changes In Account Receivables":-6514178.0,"Other Non Cash Items":-50519.0,"Stock Based Compensation":172160.0,"Depreciation Amortization Depletion":1327079.0,"Depreciation And Amortization":1327079.0,"Depreciation":-2707578.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1428642.0},"2025-09-30":{"Free Cash Flow":133358.0,"Repurchase Of Capital Stock":-10439.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-53822.0,"End Cash Position":15196745.0,"Beginning Cash Position":16087281.0,"Changes In Cash":-890536.0,"Financing Cash Flow":-386879.0,"Cash Flow From Continuing Financing Activities":-1041636.0,"Net Other Financing Charges":-376440.0,"Net Common Stock Issuance":-10439.0,"Common Stock Payments":-10439.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-690837.0,"Cash Flow From Continuing Investing Activities":-1548517.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-611600.0,"Purchase Of Investment":-611600.0,"Net Intangibles Purchase And Sale":-30034.0,"Purchase Of Intangibles":-30034.0,"Net PPE Purchase And Sale":-23788.0,"Purchase Of PPE":-23788.0,"Operating Cash Flow":187180.0,"Cash Flow From Continuing Operating Activities":5629468.0,"Change In Working Capital":4079631.0,"Change In Other Current Liabilities":-519321.0,"Change In Other Current Assets":1078844.0,"Change In Payables And Accrued Expense":1286847.0,"Change In Payable":1286847.0,"Change In Account Payable":1286847.0,"Change In Inventory":2346952.0,"Change In Receivables":-113691.0,"Changes In Account Receivables":-113691.0,"Other Non Cash Items":17854.0,"Stock Based Compensation":81262.0,"Depreciation Amortization Depletion":3399767.0,"Depreciation And Amortization":3399767.0,"Depreciation":3399767.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1949046.0},"2025-06-30":{"Free Cash Flow":1987345.0,"Repurchase Of Capital Stock":-7171.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":16087281.0,"Beginning Cash Position":15108413.0,"Changes In Cash":978868.0,"Financing Cash Flow":-150797.0,"Cash Flow From Continuing Financing Activities":503960.0,"Net Other Financing Charges":-143626.0,"Net Common Stock Issuance":-7171.0,"Common Stock Payments":-7171.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":285864.0,"Cash Flow From Continuing Investing Activities":1143544.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":7673.0,"Purchase Of Intangibles":7673.0,"Net PPE Purchase And Sale":1135871.0,"Purchase Of PPE":1135871.0,"Operating Cash Flow":843801.0,"Cash Flow From Continuing Operating Activities":-4598487.0,"Change In Working Capital":-3014263.0,"Change In Other Current Liabilities":22230.0,"Change In Other Current Assets":-320256.0,"Change In Payables And Accrued Expense":-2021505.0,"Change In Payable":-2021505.0,"Change In Account Payable":-2021505.0,"Change In Inventory":-865746.0,"Change In Receivables":171014.0,"Changes In Account Receivables":171014.0,"Other Non Cash Items":-172027.0,"Stock Based Compensation":80686.0,"Depreciation Amortization Depletion":-757676.0,"Depreciation And Amortization":-757676.0,"Depreciation":-757676.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-735207.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1228186.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-511131.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":5500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":5500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}