{"ticker":"CPK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":23845000.0,"Share Issued":23845000.0,"Net Debt":1687300000.0,"Total Debt":1694700000.0,"Tangible Book Value":1153400000.0,"Invested Capital":3361100000.0,"Working Capital":-406700000.0,"Net Tangible Assets":1153400000.0,"Capital Lease Obligations":7000000.0,"Common Stock Equity":1673400000.0,"Total Capitalization":2991300000.0,"Total Equity Gross Minority Interest":1673400000.0,"Stockholders Equity":1673400000.0,"Other Equity Interest":17500000.0,"Gains Losses Not Affecting Retained Earnings":-1700000.0,"Other Equity Adjustments":-1700000.0,"Minimum Pension Liabilities":null,"Treasury Stock":17500000.0,"Retained Earnings":676700000.0,"Additional Paid In Capital":986700000.0,"Capital Stock":11700000.0,"Common Stock":11700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2500400000.0,"Total Non Current Liabilities Net Minority Interest":1905700000.0,"Other Non Current Liabilities":12500000.0,"Derivative Product Liabilities":null,"Employee Benefits":15200000.0,"Non Current Pension And Other Postretirement Benefit Plans":15200000.0,"Non Current Deferred Liabilities":346600000.0,"Non Current Deferred Taxes Liabilities":346600000.0,"Long Term Debt And Capital Lease Obligation":1324900000.0,"Long Term Capital Lease Obligation":7000000.0,"Long Term Debt":1317900000.0,"Long Term Provisions":3200000.0,"Current Liabilities":594700000.0,"Other Current Liabilities":16600000.0,"Current Deferred Liabilities":50200000.0,"Current Deferred Revenue":50200000.0,"Current Debt And Capital Lease Obligation":369800000.0,"Current Debt":369800000.0,"Other Current Borrowings":369800000.0,"Pensionand Other Post Retirement Benefit Plans Current":13000000.0,"Payables And Accrued Expenses":145100000.0,"Current Accrued Expenses":33800000.0,"Interest Payable":8800000.0,"Payables":111300000.0,"Dividends Payable":17700000.0,"Accounts Payable":93600000.0,"Total Assets":4173800000.0,"Total Non Current Assets":3985800000.0,"Non Current Accounts Receivable":12700000.0,"Financial Assets":100000.0,"Investments And Advances":18700000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":520000000.0,"Other Intangible Assets":12500000.0,"Goodwill":507500000.0,"Net PPE":3361400000.0,"Accumulated Depreciation":-657500000.0,"Gross PPE":4018900000.0,"Construction In Progress":376600000.0,"Other Properties":51900000.0,"Current Assets":188000000.0,"Other Current Assets":22500000.0,"Hedging Assets Current":200000.0,"Prepaid Assets":18400000.0,"Inventory":23700000.0,"Other Inventories":23700000.0,"Receivables":122800000.0,"Taxes Receivable":null,"Accounts Receivable":92300000.0,"Allowance For Doubtful Accounts Receivable":-7900000.0,"Gross Accounts Receivable":100200000.0,"Cash Cash Equivalents And Short Term Investments":400000.0,"Cash And Cash Equivalents":400000.0},"2026-03-31":{"Treasury Shares Number":158000.0,"Ordinary Shares Number":23845000.0,"Share Issued":24003000.0,"Net Debt":1654800000.0,"Total Debt":1667000000.0,"Tangible Book Value":1131300000.0,"Invested Capital":3311200000.0,"Working Capital":-314600000.0,"Net Tangible Assets":1131300000.0,"Capital Lease Obligations":7500000.0,"Common Stock Equity":1651700000.0,"Total Capitalization":2977000000.0,"Total Equity Gross Minority Interest":1651700000.0,"Stockholders Equity":1651700000.0,"Other Equity Interest":17400000.0,"Gains Losses Not Affecting Retained Earnings":-1500000.0,"Other Equity Adjustments":-1500000.0,"Minimum Pension Liabilities":null,"Treasury Stock":17400000.0,"Retained Earnings":669300000.0,"Additional Paid In Capital":972200000.0,"Capital Stock":11700000.0,"Common Stock":11700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2444200000.0,"Total Non Current Liabilities Net Minority Interest":1890500000.0,"Other Non Current Liabilities":19100000.0,"Derivative Product Liabilities":null,"Employee Benefits":13100000.0,"Non Current Pension And Other Postretirement Benefit Plans":13100000.0,"Non Current Deferred Liabilities":333700000.0,"Non Current Deferred Taxes Liabilities":333700000.0,"Long Term Debt And Capital Lease Obligation":1332800000.0,"Long Term Capital Lease Obligation":7500000.0,"Long Term Debt":1325300000.0,"Long Term Provisions":3000000.0,"Current Liabilities":553700000.0,"Other Current Liabilities":11800000.0,"Current Deferred Liabilities":41800000.0,"Current Deferred Revenue":41800000.0,"Current Debt And Capital Lease Obligation":334200000.0,"Current Debt":334200000.0,"Other Current Borrowings":334200000.0,"Pensionand Other Post Retirement Benefit Plans Current":10500000.0,"Payables And Accrued Expenses":155400000.0,"Current Accrued Expenses":37900000.0,"Interest Payable":17600000.0,"Payables":117500000.0,"Dividends Payable":16400000.0,"Accounts Payable":101100000.0,"Total Assets":4095900000.0,"Total Non Current Assets":3856800000.0,"Non Current Accounts Receivable":12900000.0,"Financial Assets":100000.0,"Investments And Advances":16400000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":520400000.0,"Other Intangible Assets":12900000.0,"Goodwill":507500000.0,"Net PPE":3233300000.0,"Accumulated Depreciation":-652100000.0,"Gross PPE":3885400000.0,"Construction In Progress":320500000.0,"Other Properties":48700000.0,"Current Assets":239100000.0,"Other Current Assets":27700000.0,"Hedging Assets Current":800000.0,"Prepaid Assets":17700000.0,"Inventory":25300000.0,"Other Inventories":25300000.0,"Receivables":162900000.0,"Taxes Receivable":null,"Accounts Receivable":113900000.0,"Allowance For Doubtful Accounts Receivable":-6800000.0,"Gross Accounts Receivable":120700000.0,"Cash Cash Equivalents And Short Term Investments":4700000.0,"Cash And Cash Equivalents":4700000.0},"2025-12-31":{"Treasury Shares Number":129000.0,"Ordinary Shares Number":23767000.0,"Share Issued":23896000.0,"Net Debt":1617900000.0,"Total Debt":1627600000.0,"Tangible Book Value":1077800000.0,"Invested Capital":3218200000.0,"Working Capital":-292900000.0,"Net Tangible Assets":1077800000.0,"Capital Lease Obligations":7900000.0,"Common Stock Equity":1598500000.0,"Total Capitalization":2925600000.0,"Total Equity Gross Minority Interest":1598500000.0,"Stockholders Equity":1598500000.0,"Other Equity Interest":12600000.0,"Gains Losses Not Affecting Retained Earnings":-2700000.0,"Other Equity Adjustments":-2700000.0,"Minimum Pension Liabilities":null,"Treasury Stock":12600000.0,"Retained Earnings":626800000.0,"Additional Paid In Capital":962800000.0,"Capital Stock":11600000.0,"Common Stock":11600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2396300000.0,"Total Non Current Liabilities Net Minority Interest":1866400000.0,"Other Non Current Liabilities":13100000.0,"Derivative Product Liabilities":0.0,"Employee Benefits":14000000.0,"Non Current Pension And Other Postretirement Benefit Plans":14000000.0,"Non Current Deferred Liabilities":313300000.0,"Non Current Deferred Taxes Liabilities":313300000.0,"Long Term Debt And Capital Lease Obligation":1335000000.0,"Long Term Capital Lease Obligation":7900000.0,"Long Term Debt":1327100000.0,"Long Term Provisions":2900000.0,"Current Liabilities":529900000.0,"Other Current Liabilities":15300000.0,"Current Deferred Liabilities":45100000.0,"Current Deferred Revenue":45100000.0,"Current Debt And Capital Lease Obligation":292600000.0,"Current Debt":292600000.0,"Other Current Borrowings":292600000.0,"Pensionand Other Post Retirement Benefit Plans Current":21600000.0,"Payables And Accrued Expenses":155300000.0,"Current Accrued Expenses":23700000.0,"Interest Payable":8700000.0,"Payables":131600000.0,"Dividends Payable":16400000.0,"Accounts Payable":115200000.0,"Total Assets":3994800000.0,"Total Non Current Assets":3757800000.0,"Non Current Accounts Receivable":17300000.0,"Financial Assets":0.0,"Investments And Advances":17200000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":520700000.0,"Other Intangible Assets":13200000.0,"Goodwill":507500000.0,"Net PPE":3128300000.0,"Accumulated Depreciation":-637600000.0,"Gross PPE":3765900000.0,"Construction In Progress":283700000.0,"Other Properties":48200000.0,"Current Assets":237000000.0,"Other Current Assets":32700000.0,"Hedging Assets Current":0.0,"Prepaid Assets":24200000.0,"Inventory":26700000.0,"Other Inventories":26700000.0,"Receivables":151600000.0,"Taxes Receivable":0.0,"Accounts Receivable":101500000.0,"Allowance For Doubtful Accounts Receivable":-5400000.0,"Gross Accounts Receivable":106900000.0,"Cash Cash Equivalents And Short Term Investments":1800000.0,"Cash And Cash Equivalents":1800000.0},"2025-09-30":{"Treasury Shares Number":127000.0,"Ordinary Shares Number":23419000.0,"Share Issued":23546000.0,"Net Debt":1566400000.0,"Total Debt":1576200000.0,"Tangible Book Value":997500000.0,"Invested Capital":3086900000.0,"Working Capital":-132400000.0,"Net Tangible Assets":997500000.0,"Capital Lease Obligations":8000000.0,"Common Stock Equity":1518700000.0,"Total Capitalization":2956600000.0,"Total Equity Gross Minority Interest":1518700000.0,"Stockholders Equity":1518700000.0,"Other Equity Interest":12500000.0,"Gains Losses Not Affecting Retained Earnings":-3200000.0,"Other Equity Adjustments":-3200000.0,"Minimum Pension Liabilities":null,"Treasury Stock":12500000.0,"Retained Earnings":597200000.0,"Additional Paid In Capital":913200000.0,"Capital Stock":11500000.0,"Common Stock":11500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2342700000.0,"Total Non Current Liabilities Net Minority Interest":1991500000.0,"Other Non Current Liabilities":1300000.0,"Derivative Product Liabilities":1300000.0,"Employee Benefits":15000000.0,"Non Current Pension And Other Postretirement Benefit Plans":15000000.0,"Non Current Deferred Liabilities":338800000.0,"Non Current Deferred Taxes Liabilities":338800000.0,"Long Term Debt And Capital Lease Obligation":1445900000.0,"Long Term Capital Lease Obligation":8000000.0,"Long Term Debt":1437900000.0,"Long Term Provisions":2800000.0,"Current Liabilities":351200000.0,"Other Current Liabilities":13600000.0,"Current Deferred Liabilities":44900000.0,"Current Deferred Revenue":44900000.0,"Current Debt And Capital Lease Obligation":130300000.0,"Current Debt":130300000.0,"Other Current Borrowings":130300000.0,"Pensionand Other Post Retirement Benefit Plans Current":12100000.0,"Payables And Accrued Expenses":150300000.0,"Current Accrued Expenses":45000000.0,"Interest Payable":17400000.0,"Payables":105300000.0,"Dividends Payable":16100000.0,"Accounts Payable":89200000.0,"Total Assets":3861400000.0,"Total Non Current Assets":3642600000.0,"Non Current Accounts Receivable":14200000.0,"Financial Assets":0.0,"Investments And Advances":16800000.0,"Investmentin Financial Assets":16800000.0,"Available For Sale Securities":16800000.0,"Goodwill And Other Intangible Assets":521200000.0,"Other Intangible Assets":13700000.0,"Goodwill":507500000.0,"Net PPE":3015100000.0,"Accumulated Depreciation":-617700000.0,"Gross PPE":3632800000.0,"Construction In Progress":254400000.0,"Other Properties":48000000.0,"Current Assets":218800000.0,"Other Current Assets":33000000.0,"Hedging Assets Current":100000.0,"Prepaid Assets":27000000.0,"Inventory":24900000.0,"Other Inventories":24900000.0,"Receivables":132000000.0,"Taxes Receivable":28700000.0,"Accounts Receivable":78100000.0,"Allowance For Doubtful Accounts Receivable":-4200000.0,"Gross Accounts Receivable":82300000.0,"Cash Cash Equivalents And Short Term Investments":1800000.0,"Cash And Cash Equivalents":1800000.0},"2025-06-30":{"Treasury Shares Number":127000.0,"Ordinary Shares Number":23293000.0,"Share Issued":23420000.0,"Net Debt":1518900000.0,"Total Debt":1528400000.0,"Tangible Book Value":977400000.0,"Invested Capital":3019500000.0,"Working Capital":-267500000.0,"Net Tangible Assets":977400000.0,"Capital Lease Obligations":8000000.0,"Common Stock Equity":1499100000.0,"Total Capitalization":2748700000.0,"Total Equity Gross Minority Interest":1499100000.0,"Stockholders Equity":1499100000.0,"Other Equity Interest":12500000.0,"Gains Losses Not Affecting Retained Earnings":-2800000.0,"Other Equity Adjustments":-2800000.0,"Minimum Pension Liabilities":null,"Treasury Stock":12500000.0,"Retained Earnings":594100000.0,"Additional Paid In Capital":896400000.0,"Capital Stock":11400000.0,"Common Stock":11400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2238700000.0,"Total Non Current Liabilities Net Minority Interest":1778900000.0,"Other Non Current Liabilities":1400000.0,"Derivative Product Liabilities":1200000.0,"Employee Benefits":14300000.0,"Non Current Pension And Other Postretirement Benefit Plans":14300000.0,"Non Current Deferred Liabilities":315700000.0,"Non Current Deferred Taxes Liabilities":315700000.0,"Long Term Debt And Capital Lease Obligation":1257600000.0,"Long Term Capital Lease Obligation":8000000.0,"Long Term Debt":1249600000.0,"Long Term Provisions":2800000.0,"Current Liabilities":459800000.0,"Other Current Liabilities":16300000.0,"Current Deferred Liabilities":48100000.0,"Current Deferred Revenue":48100000.0,"Current Debt And Capital Lease Obligation":270800000.0,"Current Debt":270800000.0,"Other Current Borrowings":270800000.0,"Pensionand Other Post Retirement Benefit Plans Current":12200000.0,"Payables And Accrued Expenses":112400000.0,"Current Accrued Expenses":27300000.0,"Interest Payable":4900000.0,"Payables":85100000.0,"Dividends Payable":16000000.0,"Accounts Payable":69100000.0,"Total Assets":3737800000.0,"Total Non Current Assets":3545500000.0,"Non Current Accounts Receivable":14100000.0,"Financial Assets":100000.0,"Investments And Advances":15900000.0,"Investmentin Financial Assets":15900000.0,"Available For Sale Securities":15900000.0,"Goodwill And Other Intangible Assets":521700000.0,"Other Intangible Assets":14000000.0,"Goodwill":507700000.0,"Net PPE":2917600000.0,"Accumulated Depreciation":-600300000.0,"Gross PPE":3517900000.0,"Construction In Progress":199200000.0,"Other Properties":47300000.0,"Current Assets":192300000.0,"Other Current Assets":23700000.0,"Hedging Assets Current":300000.0,"Prepaid Assets":20000000.0,"Inventory":25100000.0,"Other Inventories":25100000.0,"Receivables":121700000.0,"Taxes Receivable":10700000.0,"Accounts Receivable":84100000.0,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":89100000.0,"Cash Cash Equivalents And Short Term Investments":1500000.0,"Cash And Cash Equivalents":1500000.0},"2025-03-31":{"Treasury Shares Number":126000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":900000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":14400000.0,"Available For Sale Securities":14400000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Taxes Receivable":4900000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":-2100000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":100000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Taxes Receivable":6800000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.274286,"Normalized EBITDA":80600000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":25400000.0,"Reconciled Depreciation":27200000.0,"Reconciled Cost Of Revenue":112100000.0,"EBITDA":80600000.0,"EBIT":53400000.0,"Net Interest Income":-18400000.0,"Interest Expense":18400000.0,"Normalized Income":25400000.0,"Net Income From Continuing And Discontinued Operation":25400000.0,"Total Expenses":149000000.0,"Total Operating Income As Reported":52900000.0,"Diluted Average Shares":24174000.0,"Basic Average Shares":24056000.0,"Diluted EPS":1.05,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":25400000.0,"Net Income Common Stockholders":25400000.0,"Net Income":25400000.0,"Net Income Including Noncontrolling Interests":25400000.0,"Net Income Continuous Operations":25400000.0,"Tax Provision":9600000.0,"Pretax Income":35000000.0,"Other Income Expense":500000.0,"Other Non Operating Income Expenses":500000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-18400000.0,"Interest Expense Non Operating":18400000.0,"Operating Income":52900000.0,"Operating Expense":32600000.0,"Other Taxes":9700000.0,"Depreciation Amortization Depletion Income Statement":22900000.0,"Depreciation And Amortization In Income Statement":22900000.0,"Gross Profit":85500000.0,"Cost Of Revenue":116400000.0,"Total Revenue":201900000.0,"Operating Revenue":209500000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.265,"Normalized EBITDA":125200000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":59300000.0,"Reconciled Depreciation":25800000.0,"Reconciled Cost Of Revenue":217900000.0,"EBITDA":125200000.0,"EBIT":99400000.0,"Net Interest Income":-18700000.0,"Interest Expense":18700000.0,"Normalized Income":59300000.0,"Net Income From Continuing And Discontinued Operation":59300000.0,"Total Expenses":253700000.0,"Total Operating Income As Reported":99400000.0,"Diluted Average Shares":24053000.0,"Basic Average Shares":23937000.0,"Diluted EPS":2.47,"Basic EPS":2.48,"Diluted NI Availto Com Stockholders":59300000.0,"Net Income Common Stockholders":59300000.0,"Net Income":59300000.0,"Net Income Including Noncontrolling Interests":59300000.0,"Net Income Continuous Operations":59300000.0,"Tax Provision":21400000.0,"Pretax Income":80700000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-18700000.0,"Interest Expense Non Operating":18700000.0,"Operating Income":99400000.0,"Operating Expense":31500000.0,"Other Taxes":10000000.0,"Depreciation Amortization Depletion Income Statement":21500000.0,"Depreciation And Amortization In Income Statement":21500000.0,"Gross Profit":130900000.0,"Cost Of Revenue":222200000.0,"Total Revenue":353100000.0,"Operating Revenue":353100000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-55485.893417,"Tax Rate For Calcs":0.277429,"Normalized EBITDA":110600000.0,"Total Unusual Items":-200000.0,"Total Unusual Items Excluding Goodwill":-200000.0,"Net Income From Continuing Operation Net Minority Interest":46100000.0,"Reconciled Depreciation":28200000.0,"Reconciled Cost Of Revenue":147800000.0,"EBITDA":110400000.0,"EBIT":82200000.0,"Net Interest Income":-18400000.0,"Interest Expense":18400000.0,"Normalized Income":46244514.106583,"Net Income From Continuing And Discontinued Operation":46100000.0,"Total Expenses":184900000.0,"Total Operating Income As Reported":73800000.0,"Diluted Average Shares":23867000.0,"Basic Average Shares":23754000.0,"Diluted EPS":1.93,"Basic EPS":1.94,"Diluted NI Availto Com Stockholders":46100000.0,"Net Income Common Stockholders":46100000.0,"Net Income":46100000.0,"Net Income Including Noncontrolling Interests":46100000.0,"Net Income Continuous Operations":46100000.0,"Tax Provision":17700000.0,"Pretax Income":63800000.0,"Other Income Expense":8200000.0,"Other Non Operating Income Expenses":8400000.0,"Special Income Charges":-200000.0,"Restructuring And Mergern Acquisition":200000.0,"Net Non Operating Interest Income Expense":-18400000.0,"Interest Expense Non Operating":18400000.0,"Operating Income":74000000.0,"Operating Expense":32900000.0,"Other Taxes":8900000.0,"Depreciation Amortization Depletion Income Statement":24000000.0,"Depreciation And Amortization In Income Statement":24000000.0,"Gross Profit":106900000.0,"Cost Of Revenue":152000000.0,"Total Revenue":258900000.0,"Operating Revenue":258900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-56200.0,"Tax Rate For Calcs":0.281,"Normalized EBITDA":72400000.0,"Total Unusual Items":-200000.0,"Total Unusual Items Excluding Goodwill":-200000.0,"Net Income From Continuing Operation Net Minority Interest":19400000.0,"Reconciled Depreciation":27000000.0,"Reconciled Cost Of Revenue":98400000.0,"EBITDA":72200000.0,"EBIT":45200000.0,"Net Interest Income":-18200000.0,"Interest Expense":18200000.0,"Normalized Income":19543800.0,"Net Income From Continuing And Discontinued Operation":19400000.0,"Total Expenses":134400000.0,"Total Operating Income As Reported":45000000.0,"Diluted Average Shares":23629000.0,"Basic Average Shares":23526000.0,"Diluted EPS":0.82,"Basic EPS":0.82,"Diluted NI Availto Com Stockholders":19400000.0,"Net Income Common Stockholders":19400000.0,"Net Income":19400000.0,"Net Income Including Noncontrolling Interests":19400000.0,"Net Income Continuous Operations":19400000.0,"Tax Provision":7600000.0,"Pretax Income":27000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":200000.0,"Special Income Charges":-200000.0,"Restructuring And Mergern Acquisition":200000.0,"Net Non Operating Interest Income Expense":-18200000.0,"Interest Expense Non Operating":18200000.0,"Operating Income":45200000.0,"Operating Expense":32300000.0,"Other Taxes":9000000.0,"Depreciation Amortization Depletion Income Statement":23300000.0,"Depreciation And Amortization In Income Statement":23300000.0,"Gross Profit":77500000.0,"Cost Of Revenue":102100000.0,"Total Revenue":179600000.0,"Operating Revenue":179600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-136778.115502,"Tax Rate For Calcs":0.273556,"Normalized EBITDA":77100000.0,"Total Unusual Items":-500000.0,"Total Unusual Items Excluding Goodwill":-500000.0,"Net Income From Continuing Operation Net Minority Interest":23900000.0,"Reconciled Depreciation":25900000.0,"Reconciled Cost Of Revenue":106900000.0,"EBITDA":76600000.0,"EBIT":50700000.0,"Net Interest Income":-17800000.0,"Interest Expense":17800000.0,"Normalized Income":24263221.884498,"Net Income From Continuing And Discontinued Operation":23900000.0,"Total Expenses":142000000.0,"Total Operating Income As Reported":50300000.0,"Diluted Average Shares":23402000.0,"Basic Average Shares":23307000.0,"Diluted EPS":1.02,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":23900000.0,"Net Income Common Stockholders":23900000.0,"Net Income":23900000.0,"Net Income Including Noncontrolling Interests":23900000.0,"Net Income Continuous Operations":23900000.0,"Tax Provision":9000000.0,"Pretax Income":32900000.0,"Other Income Expense":-100000.0,"Other Non Operating Income Expenses":400000.0,"Special Income Charges":-500000.0,"Restructuring And Mergern Acquisition":500000.0,"Net Non Operating Interest Income Expense":-17800000.0,"Interest Expense Non Operating":17800000.0,"Operating Income":50800000.0,"Operating Expense":31100000.0,"Other Taxes":9200000.0,"Depreciation Amortization Depletion Income Statement":21900000.0,"Depreciation And Amortization In Income Statement":21900000.0,"Gross Profit":81900000.0,"Cost Of Revenue":110900000.0,"Total Revenue":192800000.0,"Operating Revenue":199700000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":300000.0,"Other Non Operating Income Expenses":600000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-591000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-29400000.0,"Repayment Of Debt":-11500000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":11600000.0,"Capital Expenditure":-125000000.0,"End Cash Position":400000.0,"Beginning Cash Position":4700000.0,"Changes In Cash":-4300000.0,"Financing Cash Flow":23300000.0,"Cash Flow From Continuing Financing Activities":23300000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-16200000.0,"Common Stock Dividend Paid":-16200000.0,"Net Common Stock Issuance":11600000.0,"Common Stock Issuance":11600000.0,"Net Issuance Payments Of Debt":27900000.0,"Net Short Term Debt Issuance":38500000.0,"Net Long Term Debt Issuance":-10600000.0,"Long Term Debt Payments":-10600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-123200000.0,"Cash Flow From Continuing Investing Activities":-123200000.0,"Net Other Investing Changes":1800000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-125000000.0,"Operating Cash Flow":95600000.0,"Cash Flow From Continuing Operating Activities":95600000.0,"Change In Working Capital":33100000.0,"Change In Other Working Capital":14800000.0,"Change In Payables And Accrued Expense":-24400000.0,"Change In Accrued Expense":-6400000.0,"Change In Interest Payable":-8800000.0,"Change In Payable":-18000000.0,"Change In Account Payable":-18000000.0,"Change In Prepaid Assets":3100000.0,"Change In Inventory":-600000.0,"Change In Receivables":40200000.0,"Changes In Account Receivables":40200000.0,"Other Non Cash Items":null,"Stock Based Compensation":700000.0,"Unrealized Gain Loss On Investment Securities":-2000000.0,"Deferred Tax":11900000.0,"Deferred Income Tax":11900000.0,"Depreciation Amortization Depletion":27200000.0,"Depreciation And Amortization":27200000.0,"Depreciation":27200000.0,"Operating Gains Losses":-700000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":25400000.0},"2026-03-31":{"Free Cash Flow":-23900000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":5200000.0,"Capital Expenditure":-141900000.0,"End Cash Position":4700000.0,"Beginning Cash Position":1800000.0,"Changes In Cash":2900000.0,"Financing Cash Flow":26600000.0,"Cash Flow From Continuing Financing Activities":26600000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-16200000.0,"Common Stock Dividend Paid":-16200000.0,"Net Common Stock Issuance":5200000.0,"Common Stock Issuance":5200000.0,"Net Issuance Payments Of Debt":39600000.0,"Net Short Term Debt Issuance":41600000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-141700000.0,"Cash Flow From Continuing Investing Activities":-141700000.0,"Net Other Investing Changes":200000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-141900000.0,"Operating Cash Flow":118000000.0,"Cash Flow From Continuing Operating Activities":118000000.0,"Change In Working Capital":8900000.0,"Change In Other Working Capital":6900000.0,"Change In Payables And Accrued Expense":6800000.0,"Change In Accrued Expense":-2600000.0,"Change In Interest Payable":8900000.0,"Change In Payable":9400000.0,"Change In Account Payable":9400000.0,"Change In Prepaid Assets":1300000.0,"Change In Inventory":5200000.0,"Change In Receivables":-11300000.0,"Changes In Account Receivables":-11300000.0,"Other Non Cash Items":null,"Stock Based Compensation":3500000.0,"Unrealized Gain Loss On Investment Securities":400000.0,"Deferred Tax":20000000.0,"Deferred Income Tax":20000000.0,"Depreciation Amortization Depletion":25800000.0,"Depreciation And Amortization":25800000.0,"Depreciation":25800000.0,"Operating Gains Losses":100000.0,"Pension And Employee Benefit Expense":100000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":59300000.0},"2025-12-31":{"Free Cash Flow":-91000000.0,"Repayment Of Debt":53100000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":46900000.0,"Capital Expenditure":-126400000.0,"End Cash Position":1800000.0,"Beginning Cash Position":1800000.0,"Changes In Cash":0.0,"Financing Cash Flow":82100000.0,"Cash Flow From Continuing Financing Activities":82100000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-15900000.0,"Common Stock Dividend Paid":-15900000.0,"Net Common Stock Issuance":46900000.0,"Common Stock Issuance":46900000.0,"Net Issuance Payments Of Debt":51100000.0,"Net Short Term Debt Issuance":-2000000.0,"Net Long Term Debt Issuance":53100000.0,"Long Term Debt Payments":53100000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-117500000.0,"Cash Flow From Continuing Investing Activities":-117500000.0,"Net Other Investing Changes":8900000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-126400000.0,"Operating Cash Flow":35400000.0,"Cash Flow From Continuing Operating Activities":35400000.0,"Change In Working Capital":-18900000.0,"Change In Other Working Capital":-4400000.0,"Change In Payables And Accrued Expense":3600000.0,"Change In Accrued Expense":700000.0,"Change In Interest Payable":-8700000.0,"Change In Payable":2900000.0,"Change In Account Payable":2900000.0,"Change In Prepaid Assets":1300000.0,"Change In Inventory":-900000.0,"Change In Receivables":-18500000.0,"Changes In Account Receivables":-48300000.0,"Other Non Cash Items":null,"Stock Based Compensation":2500000.0,"Unrealized Gain Loss On Investment Securities":-300000.0,"Deferred Tax":-14500000.0,"Deferred Income Tax":-14500000.0,"Depreciation Amortization Depletion":28200000.0,"Depreciation And Amortization":28200000.0,"Depreciation":28200000.0,"Operating Gains Losses":-8400000.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Investment Securities":-8400000.0,"Net Income From Continuing Operations":46100000.0},"2025-09-30":{"Free Cash Flow":-49200000.0,"Repayment Of Debt":-105400000.0,"Issuance Of Debt":150600000.0,"Issuance Of Capital Stock":14900000.0,"Capital Expenditure":-108300000.0,"End Cash Position":1800000.0,"Beginning Cash Position":1500000.0,"Changes In Cash":300000.0,"Financing Cash Flow":46700000.0,"Cash Flow From Continuing Financing Activities":46700000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-15800000.0,"Common Stock Dividend Paid":-15800000.0,"Net Common Stock Issuance":14900000.0,"Common Stock Issuance":14900000.0,"Net Issuance Payments Of Debt":47600000.0,"Net Short Term Debt Issuance":-46100000.0,"Net Long Term Debt Issuance":93700000.0,"Long Term Debt Payments":-105400000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-105500000.0,"Cash Flow From Continuing Investing Activities":-105500000.0,"Net Other Investing Changes":2800000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-108300000.0,"Operating Cash Flow":59100000.0,"Cash Flow From Continuing Operating Activities":59100000.0,"Change In Working Capital":-10500000.0,"Change In Other Working Capital":-17500000.0,"Change In Payables And Accrued Expense":24000000.0,"Change In Accrued Expense":12300000.0,"Change In Interest Payable":12500000.0,"Change In Payable":11700000.0,"Change In Account Payable":11700000.0,"Change In Prepaid Assets":-5000000.0,"Change In Inventory":-1700000.0,"Change In Receivables":-10300000.0,"Changes In Account Receivables":7600000.0,"Other Non Cash Items":null,"Stock Based Compensation":1400000.0,"Unrealized Gain Loss On Investment Securities":-900000.0,"Deferred Tax":23200000.0,"Deferred Income Tax":23200000.0,"Depreciation Amortization Depletion":27000000.0,"Depreciation And Amortization":27000000.0,"Depreciation":27000000.0,"Operating Gains Losses":-500000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":-500000.0,"Net Income From Continuing Operations":19400000.0},"2025-06-30":{"Free Cash Flow":-45900000.0,"Repayment Of Debt":-10600000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":41400000.0,"Capital Expenditure":-100100000.0,"End Cash Position":1500000.0,"Beginning Cash Position":700000.0,"Changes In Cash":800000.0,"Financing Cash Flow":46200000.0,"Cash Flow From Continuing Financing Activities":46200000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-14500000.0,"Common Stock Dividend Paid":-14500000.0,"Net Common Stock Issuance":41400000.0,"Common Stock Issuance":41400000.0,"Net Issuance Payments Of Debt":19300000.0,"Net Short Term Debt Issuance":29900000.0,"Net Long Term Debt Issuance":-10600000.0,"Long Term Debt Payments":-10600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-99600000.0,"Cash Flow From Continuing Investing Activities":-99600000.0,"Net Other Investing Changes":500000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-100100000.0,"Operating Cash Flow":54200000.0,"Cash Flow From Continuing Operating Activities":54200000.0,"Change In Working Capital":400000.0,"Change In Other Working Capital":-1200000.0,"Change In Payables And Accrued Expense":-13000000.0,"Change In Accrued Expense":-8800000.0,"Change In Interest Payable":-11300000.0,"Change In Payable":-4200000.0,"Change In Account Payable":-4200000.0,"Change In Prepaid Assets":700000.0,"Change In Inventory":400000.0,"Change In Receivables":13500000.0,"Changes In Account Receivables":17500000.0,"Other Non Cash Items":null,"Stock Based Compensation":2300000.0,"Unrealized Gain Loss On Investment Securities":-1300000.0,"Deferred Tax":3600000.0,"Deferred Income Tax":3600000.0,"Depreciation Amortization Depletion":25900000.0,"Depreciation And Amortization":25900000.0,"Depreciation":25900000.0,"Operating Gains Losses":-600000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":-600000.0,"Net Income From Continuing Operations":23900000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Investment Securities":-1100000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":66631000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":66631000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-3000.0,"Sale Of Business":-3000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-5000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":72000.0,"Gain Loss On Investment Securities":-599000.0,"Net Income From Continuing Operations":null}}}