{"ticker":"CPS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":17769208.0,"Share Issued":17769208.0,"Net Debt":1018233000.0,"Total Debt":1239600000.0,"Tangible Book Value":-297800000.0,"Invested Capital":1014245000.0,"Working Capital":244109000.0,"Net Tangible Assets":-297800000.0,"Capital Lease Obligations":94788000.0,"Common Stock Equity":-130567000.0,"Total Capitalization":969295000.0,"Total Equity Gross Minority Interest":-138931000.0,"Minority Interest":-8364000.0,"Stockholders Equity":-130567000.0,"Gains Losses Not Affecting Retained Earnings":-130451000.0,"Other Equity Adjustments":-130451000.0,"Retained Earnings":-526873000.0,"Additional Paid In Capital":526739000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2014841000.0,"Total Non Current Liabilities Net Minority Interest":1327822000.0,"Other Non Current Liabilities":36119000.0,"Employee Benefits":115138000.0,"Non Current Pension And Other Postretirement Benefit Plans":115138000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1176565000.0,"Long Term Capital Lease Obligation":76703000.0,"Long Term Debt":1099862000.0,"Current Liabilities":687019000.0,"Current Debt And Capital Lease Obligation":63035000.0,"Current Capital Lease Obligation":18085000.0,"Current Debt":44950000.0,"Other Current Borrowings":44950000.0,"Payables And Accrued Expenses":623984000.0,"Current Accrued Expenses":250692000.0,"Interest Payable":null,"Payables":373292000.0,"Accounts Payable":373292000.0,"Total Assets":1875910000.0,"Total Non Current Assets":944782000.0,"Other Non Current Assets":179983000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":167233000.0,"Other Intangible Assets":26730000.0,"Goodwill":140503000.0,"Net PPE":597566000.0,"Accumulated Depreciation":null,"Gross PPE":597566000.0,"Construction In Progress":null,"Other Properties":597566000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":931128000.0,"Other Current Assets":88101000.0,"Prepaid Assets":26253000.0,"Inventory":188721000.0,"Finished Goods":50756000.0,"Work In Process":46016000.0,"Raw Materials":91949000.0,"Receivables":501474000.0,"Other Receivables":80692000.0,"Taxes Receivable":47328000.0,"Accounts Receivable":373454000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":126579000.0,"Cash And Cash Equivalents":126579000.0},"2026-03-31":{"Treasury Shares Number":2065809.0,"Ordinary Shares Number":17755284.0,"Share Issued":19821093.0,"Net Debt":1025688000.0,"Total Debt":1243231000.0,"Tangible Book Value":-283778000.0,"Invested Capital":1028858000.0,"Working Capital":258465000.0,"Net Tangible Assets":-283778000.0,"Capital Lease Obligations":99055000.0,"Common Stock Equity":-115318000.0,"Total Capitalization":984569000.0,"Total Equity Gross Minority Interest":-123484000.0,"Minority Interest":-8166000.0,"Stockholders Equity":-115318000.0,"Gains Losses Not Affecting Retained Earnings":-131193000.0,"Other Equity Adjustments":-131193000.0,"Retained Earnings":-508030000.0,"Additional Paid In Capital":523887000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1976538000.0,"Total Non Current Liabilities Net Minority Interest":1331902000.0,"Other Non Current Liabilities":35925000.0,"Employee Benefits":115750000.0,"Non Current Pension And Other Postretirement Benefit Plans":115750000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1180227000.0,"Long Term Capital Lease Obligation":80340000.0,"Long Term Debt":1099887000.0,"Current Liabilities":644636000.0,"Current Debt And Capital Lease Obligation":63004000.0,"Current Capital Lease Obligation":18715000.0,"Current Debt":44289000.0,"Other Current Borrowings":44289000.0,"Payables And Accrued Expenses":581632000.0,"Current Accrued Expenses":216862000.0,"Interest Payable":null,"Payables":364770000.0,"Accounts Payable":364770000.0,"Total Assets":1853054000.0,"Total Non Current Assets":949953000.0,"Other Non Current Assets":175762000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":168460000.0,"Other Intangible Assets":27851000.0,"Goodwill":140609000.0,"Net PPE":605731000.0,"Accumulated Depreciation":null,"Gross PPE":605731000.0,"Construction In Progress":null,"Other Properties":605731000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":903101000.0,"Other Current Assets":81793000.0,"Prepaid Assets":23830000.0,"Inventory":185004000.0,"Finished Goods":51686000.0,"Work In Process":43802000.0,"Raw Materials":89516000.0,"Receivables":493986000.0,"Other Receivables":74876000.0,"Taxes Receivable":41103000.0,"Accounts Receivable":378007000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":118488000.0,"Cash And Cash Equivalents":118488000.0},"2025-12-31":{"Treasury Shares Number":2065809.0,"Ordinary Shares Number":17637009.0,"Share Issued":19702818.0,"Net Debt":912905000.0,"Total Debt":1192822000.0,"Tangible Book Value":-253162000.0,"Invested Capital":1021116000.0,"Working Capital":202703000.0,"Net Tangible Assets":-253162000.0,"Capital Lease Obligations":88218000.0,"Common Stock Equity":-83488000.0,"Total Capitalization":934995000.0,"Total Equity Gross Minority Interest":-91577000.0,"Minority Interest":-8089000.0,"Stockholders Equity":-83488000.0,"Gains Losses Not Affecting Retained Earnings":-133090000.0,"Other Equity Adjustments":-133090000.0,"Retained Earnings":-474727000.0,"Additional Paid In Capital":524312000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1924751000.0,"Total Non Current Liabilities Net Minority Interest":1246354000.0,"Other Non Current Liabilities":36793000.0,"Employee Benefits":117797000.0,"Non Current Pension And Other Postretirement Benefit Plans":117797000.0,"Non Current Deferred Liabilities":3475000.0,"Non Current Deferred Taxes Liabilities":3475000.0,"Long Term Debt And Capital Lease Obligation":1088289000.0,"Long Term Capital Lease Obligation":69806000.0,"Long Term Debt":1018483000.0,"Current Liabilities":678397000.0,"Current Debt And Capital Lease Obligation":104533000.0,"Current Capital Lease Obligation":18412000.0,"Current Debt":86121000.0,"Other Current Borrowings":86121000.0,"Payables And Accrued Expenses":573864000.0,"Current Accrued Expenses":236545000.0,"Interest Payable":null,"Payables":337319000.0,"Accounts Payable":337319000.0,"Total Assets":1833174000.0,"Total Non Current Assets":952074000.0,"Other Non Current Assets":72306000.0,"Non Current Deferred Assets":103112000.0,"Non Current Deferred Taxes Assets":103112000.0,"Goodwill And Other Intangible Assets":169674000.0,"Other Intangible Assets":28978000.0,"Goodwill":140696000.0,"Net PPE":606982000.0,"Accumulated Depreciation":-1103343000.0,"Gross PPE":1710325000.0,"Construction In Progress":55021000.0,"Other Properties":83474000.0,"Machinery Furniture Equipment":1252002000.0,"Buildings And Improvements":274806000.0,"Land And Improvements":45022000.0,"Properties":0.0,"Current Assets":881100000.0,"Other Current Assets":45861000.0,"Prepaid Assets":23940000.0,"Inventory":154189000.0,"Finished Goods":41674000.0,"Work In Process":38438000.0,"Raw Materials":74077000.0,"Receivables":465411000.0,"Other Receivables":72316000.0,"Taxes Receivable":58828000.0,"Accounts Receivable":334267000.0,"Allowance For Doubtful Accounts Receivable":-6602000.0,"Gross Accounts Receivable":340869000.0,"Cash Cash Equivalents And Short Term Investments":191699000.0,"Cash And Cash Equivalents":191699000.0},"2025-09-30":{"Treasury Shares Number":2065809.0,"Ordinary Shares Number":17637009.0,"Share Issued":19702818.0,"Net Debt":955417000.0,"Total Debt":1189497000.0,"Tangible Book Value":-273003000.0,"Invested Capital":1000729000.0,"Working Capital":262367000.0,"Net Tangible Assets":-273003000.0,"Capital Lease Obligations":86458000.0,"Common Stock Equity":-102310000.0,"Total Capitalization":957494000.0,"Total Equity Gross Minority Interest":-110097000.0,"Minority Interest":-7787000.0,"Stockholders Equity":-102310000.0,"Gains Losses Not Affecting Retained Earnings":-145478000.0,"Other Equity Adjustments":-145478000.0,"Retained Earnings":-478055000.0,"Additional Paid In Capital":521206000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1971719000.0,"Total Non Current Liabilities Net Minority Interest":1288804000.0,"Other Non Current Liabilities":34246000.0,"Employee Benefits":126792000.0,"Non Current Pension And Other Postretirement Benefit Plans":126792000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1127766000.0,"Long Term Capital Lease Obligation":67962000.0,"Long Term Debt":1059804000.0,"Current Liabilities":682915000.0,"Current Debt And Capital Lease Obligation":61731000.0,"Current Capital Lease Obligation":18496000.0,"Current Debt":43235000.0,"Other Current Borrowings":43235000.0,"Payables And Accrued Expenses":621184000.0,"Current Accrued Expenses":254584000.0,"Interest Payable":32025000.0,"Payables":366600000.0,"Accounts Payable":366600000.0,"Total Assets":1861622000.0,"Total Non Current Assets":916340000.0,"Other Non Current Assets":140682000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":170693000.0,"Other Intangible Assets":30078000.0,"Goodwill":140615000.0,"Net PPE":604965000.0,"Accumulated Depreciation":null,"Gross PPE":604965000.0,"Construction In Progress":null,"Other Properties":604965000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":945282000.0,"Other Current Assets":52945000.0,"Prepaid Assets":28097000.0,"Inventory":197669000.0,"Finished Goods":58250000.0,"Work In Process":45308000.0,"Raw Materials":94111000.0,"Receivables":518949000.0,"Other Receivables":80097000.0,"Taxes Receivable":56507000.0,"Accounts Receivable":382345000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":147622000.0,"Cash And Cash Equivalents":147622000.0},"2025-06-30":{"Treasury Shares Number":2065809.0,"Ordinary Shares Number":17633413.0,"Share Issued":19699222.0,"Net Debt":979623000.0,"Total Debt":1191912000.0,"Tangible Book Value":-270128000.0,"Invested Capital":1003627000.0,"Working Capital":251496000.0,"Net Tangible Assets":-270128000.0,"Capital Lease Obligations":90669000.0,"Common Stock Equity":-97616000.0,"Total Capitalization":961838000.0,"Total Equity Gross Minority Interest":-105382000.0,"Minority Interest":-7766000.0,"Stockholders Equity":-97616000.0,"Gains Losses Not Affecting Retained Earnings":-146784000.0,"Other Equity Adjustments":-146784000.0,"Retained Earnings":-470411000.0,"Additional Paid In Capital":519562000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1925093000.0,"Total Non Current Liabilities Net Minority Interest":1291199000.0,"Other Non Current Liabilities":33774000.0,"Employee Benefits":126794000.0,"Non Current Pension And Other Postretirement Benefit Plans":126794000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1130631000.0,"Long Term Capital Lease Obligation":71177000.0,"Long Term Debt":1059454000.0,"Current Liabilities":633894000.0,"Current Debt And Capital Lease Obligation":61281000.0,"Current Capital Lease Obligation":19492000.0,"Current Debt":41789000.0,"Other Current Borrowings":41789000.0,"Payables And Accrued Expenses":572613000.0,"Current Accrued Expenses":215862000.0,"Interest Payable":5097000.0,"Payables":356751000.0,"Accounts Payable":356751000.0,"Total Assets":1819711000.0,"Total Non Current Assets":934321000.0,"Other Non Current Assets":140517000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":172512000.0,"Other Intangible Assets":31783000.0,"Goodwill":140729000.0,"Net PPE":621292000.0,"Accumulated Depreciation":null,"Gross PPE":621292000.0,"Construction In Progress":null,"Other Properties":621292000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":885390000.0,"Other Current Assets":52922000.0,"Prepaid Assets":26186000.0,"Inventory":181318000.0,"Finished Goods":49845000.0,"Work In Process":41931000.0,"Raw Materials":89542000.0,"Receivables":503344000.0,"Other Receivables":75387000.0,"Taxes Receivable":56701000.0,"Accounts Receivable":371256000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":121620000.0,"Cash And Cash Equivalents":121620000.0},"2025-03-31":{"Treasury Shares Number":2065809.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":32077000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":3801000.0,"Non Current Deferred Taxes Liabilities":3801000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":63240000.0,"Non Current Deferred Taxes Assets":63240000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1006968000.0,"Gross PPE":null,"Construction In Progress":60142000.0,"Other Properties":null,"Machinery Furniture Equipment":1187476000.0,"Buildings And Improvements":256606000.0,"Land And Improvements":41945000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5437000.0,"Gross Accounts Receivable":316175000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-6614400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":53317000.0,"Total Unusual Items":-16536000.0,"Total Unusual Items Excluding Goodwill":-16536000.0,"Net Income From Continuing Operation Net Minority Interest":-18843000.0,"Reconciled Depreciation":23275000.0,"Reconciled Cost Of Revenue":615545000.0,"EBITDA":36781000.0,"EBIT":13506000.0,"Net Interest Income":-27680000.0,"Interest Expense":26996000.0,"Normalized Income":-8921400.0,"Net Income From Continuing And Discontinued Operation":-18843000.0,"Total Expenses":691425000.0,"Total Operating Income As Reported":12861000.0,"Diluted Average Shares":18051719.0,"Basic Average Shares":18051719.0,"Diluted EPS":-1.04,"Basic EPS":-1.04,"Diluted NI Availto Com Stockholders":-18843000.0,"Net Income Common Stockholders":-18843000.0,"Net Income":-18843000.0,"Minority Interests":75000.0,"Net Income Including Noncontrolling Interests":-18918000.0,"Net Income Continuous Operations":-18918000.0,"Tax Provision":5428000.0,"Pretax Income":-13490000.0,"Other Income Expense":-15734000.0,"Other Non Operating Income Expenses":-848000.0,"Special Income Charges":-17063000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":17063000.0,"Earnings From Equity Interest":1650000.0,"Gain On Sale Of Security":527000.0,"Net Non Operating Interest Income Expense":-27680000.0,"Total Other Finance Cost":684000.0,"Interest Expense Non Operating":26996000.0,"Operating Income":29924000.0,"Operating Expense":53832000.0,"Depreciation Amortization Depletion Income Statement":1227000.0,"Depreciation And Amortization In Income Statement":1227000.0,"Amortization":1227000.0,"Amortization Of Intangibles Income Statement":1227000.0,"Selling General And Administration":52605000.0,"General And Administrative Expense":52605000.0,"Other Gand A":52605000.0,"Gross Profit":83756000.0,"Cost Of Revenue":637593000.0,"Total Revenue":721349000.0,"Operating Revenue":700194000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-11806000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":51774000.0,"Total Unusual Items":-29515000.0,"Total Unusual Items Excluding Goodwill":-29515000.0,"Net Income From Continuing Operation Net Minority Interest":-33303000.0,"Reconciled Depreciation":23020000.0,"Reconciled Cost Of Revenue":582145000.0,"EBITDA":22259000.0,"EBIT":-761000.0,"Net Interest Income":-28894000.0,"Interest Expense":28308000.0,"Normalized Income":-15594000.0,"Net Income From Continuing And Discontinued Operation":-33303000.0,"Total Expenses":657670000.0,"Total Operating Income As Reported":24057000.0,"Diluted Average Shares":17969620.0,"Basic Average Shares":17969620.0,"Diluted EPS":-1.85,"Basic EPS":-1.85,"Diluted NI Availto Com Stockholders":-33303000.0,"Net Income Common Stockholders":-33303000.0,"Net Income":-33303000.0,"Minority Interests":-37000.0,"Net Income Including Noncontrolling Interests":-33266000.0,"Net Income Continuous Operations":-33266000.0,"Tax Provision":4197000.0,"Pretax Income":-29069000.0,"Other Income Expense":-28864000.0,"Other Non Operating Income Expenses":-798000.0,"Special Income Charges":-28787000.0,"Gain On Sale Of Business":null,"Other Special Charges":24155000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":4632000.0,"Earnings From Equity Interest":1449000.0,"Gain On Sale Of Security":-728000.0,"Net Non Operating Interest Income Expense":-28894000.0,"Total Other Finance Cost":586000.0,"Interest Expense Non Operating":28308000.0,"Operating Income":28689000.0,"Operating Expense":53729000.0,"Depreciation Amortization Depletion Income Statement":1224000.0,"Depreciation And Amortization In Income Statement":1224000.0,"Amortization":1224000.0,"Amortization Of Intangibles Income Statement":1224000.0,"Selling General And Administration":52505000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":82418000.0,"Cost Of Revenue":603941000.0,"Total Revenue":686359000.0,"Operating Revenue":665925000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2993550.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":37054000.0,"Total Unusual Items":-14255000.0,"Total Unusual Items Excluding Goodwill":-14255000.0,"Net Income From Continuing Operation Net Minority Interest":3328000.0,"Reconciled Depreciation":24743000.0,"Reconciled Cost Of Revenue":578710000.0,"EBITDA":22799000.0,"EBIT":-1944000.0,"Net Interest Income":-29137000.0,"Interest Expense":28731000.0,"Normalized Income":14589450.0,"Net Income From Continuing And Discontinued Operation":3328000.0,"Total Expenses":660022000.0,"Total Operating Income As Reported":595000.0,"Diluted Average Shares":18735303.0,"Basic Average Shares":17926252.0,"Diluted EPS":0.18,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":3328000.0,"Net Income Common Stockholders":3328000.0,"Net Income":3328000.0,"Minority Interests":150000.0,"Net Income Including Noncontrolling Interests":3178000.0,"Net Income Continuous Operations":3178000.0,"Tax Provision":-33853000.0,"Pretax Income":-30675000.0,"Other Income Expense":-13887000.0,"Other Non Operating Income Expenses":-518000.0,"Special Income Charges":-11888000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":11483000.0,"Earnings From Equity Interest":886000.0,"Gain On Sale Of Security":-2367000.0,"Net Non Operating Interest Income Expense":-29137000.0,"Total Other Finance Cost":406000.0,"Interest Expense Non Operating":28731000.0,"Operating Income":12349000.0,"Operating Expense":57805000.0,"Depreciation Amortization Depletion Income Statement":1236000.0,"Depreciation And Amortization In Income Statement":1236000.0,"Amortization":1236000.0,"Amortization Of Intangibles Income Statement":1236000.0,"Selling General And Administration":56569000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":70154000.0,"Cost Of Revenue":602217000.0,"Total Revenue":672371000.0,"Operating Revenue":731492000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1072050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":54845000.0,"Total Unusual Items":-5105000.0,"Total Unusual Items Excluding Goodwill":-5105000.0,"Net Income From Continuing Operation Net Minority Interest":-7644000.0,"Reconciled Depreciation":24883000.0,"Reconciled Cost Of Revenue":585224000.0,"EBITDA":49740000.0,"EBIT":24857000.0,"Net Interest Income":-29086000.0,"Interest Expense":28614000.0,"Normalized Income":-3611050.0,"Net Income From Continuing And Discontinued Operation":-7644000.0,"Total Expenses":665503000.0,"Total Operating Income As Reported":26464000.0,"Diluted Average Shares":17925510.0,"Basic Average Shares":17925510.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-7644000.0,"Net Income Common Stockholders":-7644000.0,"Net Income":-7644000.0,"Minority Interests":-23000.0,"Net Income Including Noncontrolling Interests":-7621000.0,"Net Income Continuous Operations":-7621000.0,"Tax Provision":3864000.0,"Pretax Income":-3757000.0,"Other Income Expense":-4670000.0,"Other Non Operating Income Expenses":-815000.0,"Special Income Charges":-3535000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3535000.0,"Earnings From Equity Interest":1250000.0,"Gain On Sale Of Security":-1570000.0,"Net Non Operating Interest Income Expense":-29086000.0,"Total Other Finance Cost":472000.0,"Interest Expense Non Operating":28614000.0,"Operating Income":29999000.0,"Operating Expense":57142000.0,"Depreciation Amortization Depletion Income Statement":1746000.0,"Depreciation And Amortization In Income Statement":1746000.0,"Amortization":1746000.0,"Amortization Of Intangibles Income Statement":1746000.0,"Selling General And Administration":55396000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":87141000.0,"Cost Of Revenue":608361000.0,"Total Revenue":695502000.0,"Operating Revenue":675864000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1111740.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":65135000.0,"Total Unusual Items":-5294000.0,"Total Unusual Items Excluding Goodwill":-5294000.0,"Net Income From Continuing Operation Net Minority Interest":-1401000.0,"Reconciled Depreciation":24521000.0,"Reconciled Cost Of Revenue":590111000.0,"EBITDA":59841000.0,"EBIT":35320000.0,"Net Interest Income":-29371000.0,"Interest Expense":28712000.0,"Normalized Income":2781260.0,"Net Income From Continuing And Discontinued Operation":-1401000.0,"Total Expenses":665842000.0,"Total Operating Income As Reported":37279000.0,"Diluted Average Shares":17882361.0,"Basic Average Shares":17882361.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1401000.0,"Net Income Common Stockholders":-1401000.0,"Net Income":-1401000.0,"Minority Interests":72000.0,"Net Income Including Noncontrolling Interests":-1473000.0,"Net Income Continuous Operations":-1473000.0,"Tax Provision":8081000.0,"Pretax Income":6608000.0,"Other Income Expense":-4152000.0,"Other Non Operating Income Expenses":-566000.0,"Special Income Charges":-2852000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2852000.0,"Earnings From Equity Interest":1708000.0,"Gain On Sale Of Security":-2442000.0,"Net Non Operating Interest Income Expense":-29371000.0,"Total Other Finance Cost":659000.0,"Interest Expense Non Operating":28712000.0,"Operating Income":40131000.0,"Operating Expense":52920000.0,"Depreciation Amortization Depletion Income Statement":1710000.0,"Depreciation And Amortization In Income Statement":1710000.0,"Amortization":1710000.0,"Amortization Of Intangibles Income Statement":1710000.0,"Selling General And Administration":51210000.0,"General And Administrative Expense":51210000.0,"Other Gand A":51210000.0,"Gross Profit":93051000.0,"Cost Of Revenue":612922000.0,"Total Revenue":705973000.0,"Operating Revenue":685934000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":1971000.0,"Other Special Charges":null,"Impairment Of Capital Assets":713000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":16306000.0,"Repayment Of Debt":-548000.0,"Issuance Of Debt":-6058000.0,"Capital Expenditure":-13819000.0,"End Cash Position":132189000.0,"Beginning Cash Position":122426000.0,"Effect Of Exchange Rate Changes":235000.0,"Changes In Cash":9528000.0,"Financing Cash Flow":-6778000.0,"Cash Flow From Continuing Financing Activities":-6778000.0,"Net Other Financing Charges":-172000.0,"Net Issuance Payments Of Debt":-6606000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":35938000.0,"Long Term Debt Payments":41996000.0,"Long Term Debt Issuance":-6058000.0,"Investing Cash Flow":-13819000.0,"Cash Flow From Continuing Investing Activities":-13819000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-13819000.0,"Operating Cash Flow":30125000.0,"Cash Flow From Continuing Operating Activities":30125000.0,"Change In Working Capital":23599000.0,"Other Non Cash Items":972000.0,"Stock Based Compensation":2852000.0,"Asset Impairment Charge":null,"Deferred Tax":-5000.0,"Deferred Income Tax":-5000.0,"Depreciation Amortization Depletion":23275000.0,"Depreciation And Amortization":23275000.0,"Amortization Cash Flow":1227000.0,"Amortization Of Intangibles":1227000.0,"Depreciation":22048000.0,"Operating Gains Losses":-1650000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-1650000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-18918000.0},"2026-03-31":{"Free Cash Flow":-93195000.0,"Repayment Of Debt":-1051698000.0,"Issuance Of Debt":1090610000.0,"Capital Expenditure":-24041000.0,"End Cash Position":122426000.0,"Beginning Cash Position":199882000.0,"Effect Of Exchange Rate Changes":-704000.0,"Changes In Cash":-76752000.0,"Financing Cash Flow":16439000.0,"Cash Flow From Continuing Financing Activities":16439000.0,"Net Other Financing Charges":-22473000.0,"Net Issuance Payments Of Debt":38912000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":38912000.0,"Long Term Debt Payments":-1051698000.0,"Long Term Debt Issuance":1090610000.0,"Investing Cash Flow":-24037000.0,"Cash Flow From Continuing Investing Activities":-24037000.0,"Net Other Investing Changes":4000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-24041000.0,"Operating Cash Flow":-69154000.0,"Cash Flow From Continuing Operating Activities":-69154000.0,"Change In Working Capital":-88267000.0,"Other Non Cash Items":969000.0,"Stock Based Compensation":2610000.0,"Asset Impairment Charge":null,"Deferred Tax":1037000.0,"Deferred Income Tax":1037000.0,"Depreciation Amortization Depletion":23020000.0,"Depreciation And Amortization":23020000.0,"Amortization Cash Flow":1224000.0,"Amortization Of Intangibles":1224000.0,"Depreciation":21796000.0,"Operating Gains Losses":24743000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":588000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-33266000.0},"2025-12-31":{"Free Cash Flow":44559000.0,"Repayment Of Debt":-182000.0,"Issuance Of Debt":null,"Capital Expenditure":-11686000.0,"End Cash Position":199882000.0,"Beginning Cash Position":155401000.0,"Effect Of Exchange Rate Changes":104000.0,"Changes In Cash":44377000.0,"Financing Cash Flow":-182000.0,"Cash Flow From Continuing Financing Activities":-182000.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":-182000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-182000.0,"Long Term Debt Payments":-182000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11686000.0,"Cash Flow From Continuing Investing Activities":-11686000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-11686000.0,"Operating Cash Flow":56245000.0,"Cash Flow From Continuing Operating Activities":56245000.0,"Change In Working Capital":60920000.0,"Other Non Cash Items":1323000.0,"Stock Based Compensation":3617000.0,"Asset Impairment Charge":null,"Deferred Tax":-38575000.0,"Deferred Income Tax":-38575000.0,"Depreciation Amortization Depletion":24743000.0,"Depreciation And Amortization":24743000.0,"Amortization Cash Flow":1236000.0,"Amortization Of Intangibles":1236000.0,"Depreciation":23507000.0,"Operating Gains Losses":670000.0,"Pension And Employee Benefit Expense":134000.0,"Earnings Losses From Equity Investments":634000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":3178000.0},"2025-09-30":{"Free Cash Flow":27437000.0,"Repayment Of Debt":591000.0,"Issuance Of Debt":null,"Capital Expenditure":-11191000.0,"End Cash Position":155401000.0,"Beginning Cash Position":127571000.0,"Effect Of Exchange Rate Changes":-178000.0,"Changes In Cash":28008000.0,"Financing Cash Flow":571000.0,"Cash Flow From Continuing Financing Activities":571000.0,"Net Other Financing Charges":-42000.0,"Net Issuance Payments Of Debt":613000.0,"Net Short Term Debt Issuance":1281000.0,"Net Long Term Debt Issuance":-668000.0,"Long Term Debt Payments":-668000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11191000.0,"Cash Flow From Continuing Investing Activities":-11191000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-11191000.0,"Operating Cash Flow":38628000.0,"Cash Flow From Continuing Operating Activities":38628000.0,"Change In Working Capital":12866000.0,"Other Non Cash Items":1256000.0,"Stock Based Compensation":6150000.0,"Asset Impairment Charge":null,"Deferred Tax":959000.0,"Deferred Income Tax":959000.0,"Depreciation Amortization Depletion":24883000.0,"Depreciation And Amortization":24883000.0,"Amortization Cash Flow":1746000.0,"Amortization Of Intangibles":1746000.0,"Depreciation":23137000.0,"Operating Gains Losses":135000.0,"Pension And Employee Benefit Expense":0.0,"Earnings Losses From Equity Investments":135000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-7621000.0},"2025-06-30":{"Free Cash Flow":-23352000.0,"Repayment Of Debt":-1908000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7772000.0,"End Cash Position":127571000.0,"Beginning Cash Position":148350000.0,"Effect Of Exchange Rate Changes":4298000.0,"Changes In Cash":-25077000.0,"Financing Cash Flow":-1894000.0,"Cash Flow From Continuing Financing Activities":-1894000.0,"Net Other Financing Charges":14000.0,"Net Issuance Payments Of Debt":-1908000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-649000.0,"Long Term Debt Payments":-649000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7603000.0,"Cash Flow From Continuing Investing Activities":-7603000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":181000.0,"Sale Of Business":181000.0,"Capital Expenditure Reported":-7772000.0,"Operating Cash Flow":-15580000.0,"Cash Flow From Continuing Operating Activities":-15580000.0,"Change In Working Capital":-39960000.0,"Other Non Cash Items":1191000.0,"Stock Based Compensation":3282000.0,"Asset Impairment Charge":null,"Deferred Tax":-1433000.0,"Deferred Income Tax":-1433000.0,"Depreciation Amortization Depletion":24521000.0,"Depreciation And Amortization":24521000.0,"Amortization Cash Flow":1710000.0,"Amortization Of Intangibles":1710000.0,"Depreciation":22811000.0,"Operating Gains Losses":-1708000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-1708000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1473000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":12000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-4932000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":713000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":-18000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":-1971000.0,"Net Income From Continuing Operations":null}}}