{"ticker":"CPSH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":144804.0,"Ordinary Shares Number":18006963.0,"Share Issued":18151767.0,"Total Debt":300000.0,"Tangible Book Value":24394403.0,"Invested Capital":24415197.0,"Working Capital":19449144.0,"Net Tangible Assets":24394403.0,"Capital Lease Obligations":300000.0,"Common Stock Equity":24415197.0,"Total Capitalization":24415197.0,"Total Equity Gross Minority Interest":24415197.0,"Stockholders Equity":24415197.0,"Gains Losses Not Affecting Retained Earnings":-4618.0,"Other Equity Adjustments":-4618.0,"Treasury Stock":374706.0,"Retained Earnings":-25764070.0,"Additional Paid In Capital":50377081.0,"Capital Stock":181510.0,"Common Stock":181510.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4696664.0,"Total Non Current Liabilities Net Minority Interest":168277.0,"Non Current Deferred Liabilities":31277.0,"Non Current Deferred Revenue":31277.0,"Long Term Debt And Capital Lease Obligation":137000.0,"Long Term Capital Lease Obligation":137000.0,"Current Liabilities":4528387.0,"Current Deferred Liabilities":450579.0,"Current Deferred Revenue":450579.0,"Current Debt And Capital Lease Obligation":163000.0,"Current Capital Lease Obligation":163000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":3914808.0,"Current Accrued Expenses":577219.0,"Payables":3337589.0,"Accounts Payable":3337589.0,"Total Assets":29111861.0,"Total Non Current Assets":5134330.0,"Non Current Deferred Assets":2349560.0,"Non Current Deferred Taxes Assets":2349560.0,"Goodwill And Other Intangible Assets":20794.0,"Net PPE":2763976.0,"Accumulated Depreciation":-10801044.0,"Gross PPE":13565020.0,"Leases":997830.0,"Construction In Progress":828107.0,"Other Properties":10828773.0,"Machinery Furniture Equipment":910310.0,"Properties":0.0,"Current Assets":23977531.0,"Other Current Assets":331411.0,"Inventory":7143727.0,"Inventories Adjustments Allowances":-723406.0,"Finished Goods":310920.0,"Work In Process":4571335.0,"Raw Materials":2984878.0,"Receivables":3980102.0,"Other Receivables":201013.0,"Accounts Receivable":3779089.0,"Allowance For Doubtful Accounts Receivable":-10000.0,"Gross Accounts Receivable":3789089.0,"Cash Cash Equivalents And Short Term Investments":12522291.0,"Other Short Term Investments":6797952.0,"Cash And Cash Equivalents":5724339.0},"2025-12-31":{"Treasury Shares Number":144133.0,"Ordinary Shares Number":17988634.0,"Share Issued":18132767.0,"Total Debt":336000.0,"Tangible Book Value":24613496.0,"Invested Capital":24635274.0,"Working Capital":20078865.0,"Net Tangible Assets":24613496.0,"Capital Lease Obligations":336000.0,"Common Stock Equity":24635274.0,"Total Capitalization":24635274.0,"Total Equity Gross Minority Interest":24635274.0,"Stockholders Equity":24635274.0,"Gains Losses Not Affecting Retained Earnings":139.0,"Other Equity Adjustments":139.0,"Treasury Stock":371313.0,"Retained Earnings":-25469891.0,"Additional Paid In Capital":50295019.0,"Capital Stock":181320.0,"Common Stock":181320.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4876464.0,"Total Non Current Liabilities Net Minority Interest":205277.0,"Non Current Deferred Liabilities":31277.0,"Non Current Deferred Revenue":31277.0,"Long Term Debt And Capital Lease Obligation":174000.0,"Long Term Capital Lease Obligation":174000.0,"Current Liabilities":4671187.0,"Current Deferred Liabilities":238044.0,"Current Deferred Revenue":238044.0,"Current Debt And Capital Lease Obligation":162000.0,"Current Capital Lease Obligation":162000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4271143.0,"Current Accrued Expenses":907910.0,"Payables":3363233.0,"Accounts Payable":3363233.0,"Total Assets":29511738.0,"Total Non Current Assets":4761686.0,"Non Current Deferred Assets":2266854.0,"Non Current Deferred Taxes Assets":2266854.0,"Goodwill And Other Intangible Assets":21778.0,"Net PPE":2473054.0,"Accumulated Depreciation":-10877927.0,"Gross PPE":13350981.0,"Leases":997830.0,"Construction In Progress":459671.0,"Other Properties":10983170.0,"Machinery Furniture Equipment":910310.0,"Properties":0.0,"Current Assets":24750052.0,"Other Current Assets":299829.0,"Inventory":5598407.0,"Inventories Adjustments Allowances":-689361.0,"Finished Goods":278770.0,"Work In Process":3449211.0,"Raw Materials":2559787.0,"Receivables":5616255.0,"Other Receivables":380948.0,"Accounts Receivable":5235307.0,"Allowance For Doubtful Accounts Receivable":-10000.0,"Gross Accounts Receivable":5245307.0,"Cash Cash Equivalents And Short Term Investments":13235561.0,"Other Short Term Investments":8769363.0,"Cash And Cash Equivalents":4466198.0},"2025-09-30":{"Treasury Shares Number":137710.0,"Ordinary Shares Number":14529277.0,"Share Issued":14666987.0,"Total Debt":370000.0,"Tangible Book Value":15108702.0,"Invested Capital":15132448.0,"Working Capital":10713305.0,"Net Tangible Assets":15108702.0,"Capital Lease Obligations":370000.0,"Common Stock Equity":15132448.0,"Total Capitalization":15132448.0,"Total Equity Gross Minority Interest":15132448.0,"Stockholders Equity":15132448.0,"Gains Losses Not Affecting Retained Earnings":7176.0,"Other Equity Adjustments":7176.0,"Treasury Stock":348063.0,"Retained Earnings":-25482486.0,"Additional Paid In Capital":40809151.0,"Capital Stock":146670.0,"Common Stock":146670.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5303854.0,"Total Non Current Liabilities Net Minority Interest":240277.0,"Non Current Deferred Liabilities":31277.0,"Non Current Deferred Revenue":31277.0,"Long Term Debt And Capital Lease Obligation":209000.0,"Long Term Capital Lease Obligation":209000.0,"Current Liabilities":5063577.0,"Current Deferred Liabilities":74257.0,"Current Deferred Revenue":74257.0,"Current Debt And Capital Lease Obligation":161000.0,"Current Capital Lease Obligation":161000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4828320.0,"Current Accrued Expenses":1298268.0,"Payables":3530052.0,"Accounts Payable":3530052.0,"Total Assets":20436302.0,"Total Non Current Assets":4659420.0,"Non Current Deferred Assets":2279253.0,"Non Current Deferred Taxes Assets":2279253.0,"Goodwill And Other Intangible Assets":23746.0,"Net PPE":2356421.0,"Accumulated Depreciation":-10737391.0,"Gross PPE":13093812.0,"Leases":997830.0,"Construction In Progress":216193.0,"Other Properties":10969479.0,"Machinery Furniture Equipment":910310.0,"Properties":0.0,"Current Assets":15776882.0,"Other Current Assets":328249.0,"Inventory":5383680.0,"Inventories Adjustments Allowances":-542860.0,"Finished Goods":328395.0,"Work In Process":3175806.0,"Raw Materials":2422339.0,"Receivables":5776732.0,"Other Receivables":376652.0,"Accounts Receivable":5400080.0,"Allowance For Doubtful Accounts Receivable":-10000.0,"Gross Accounts Receivable":5410080.0,"Cash Cash Equivalents And Short Term Investments":4288221.0,"Other Short Term Investments":1054079.0,"Cash And Cash Equivalents":3234142.0},"2025-06-30":{"Treasury Shares Number":135527.0,"Ordinary Shares Number":14525960.0,"Share Issued":14661487.0,"Total Debt":108000.0,"Tangible Book Value":14856060.0,"Invested Capital":14877423.0,"Working Capital":10438506.0,"Net Tangible Assets":14856060.0,"Capital Lease Obligations":108000.0,"Common Stock Equity":14877423.0,"Total Capitalization":14877423.0,"Total Equity Gross Minority Interest":14877423.0,"Stockholders Equity":14877423.0,"Gains Losses Not Affecting Retained Earnings":9469.0,"Other Equity Adjustments":9469.0,"Treasury Stock":340138.0,"Retained Earnings":-25690450.0,"Additional Paid In Capital":40751927.0,"Capital Stock":146615.0,"Common Stock":146615.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4492347.0,"Total Non Current Liabilities Net Minority Interest":31277.0,"Non Current Deferred Liabilities":31277.0,"Non Current Deferred Revenue":31277.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":4461070.0,"Current Deferred Liabilities":30384.0,"Current Deferred Revenue":30384.0,"Current Debt And Capital Lease Obligation":108000.0,"Current Capital Lease Obligation":108000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4322686.0,"Current Accrued Expenses":1036463.0,"Payables":3286223.0,"Accounts Payable":3286223.0,"Total Assets":19369770.0,"Total Non Current Assets":4470194.0,"Non Current Deferred Assets":2392854.0,"Non Current Deferred Taxes Assets":2392854.0,"Goodwill And Other Intangible Assets":21363.0,"Net PPE":2055977.0,"Accumulated Depreciation":-10698945.0,"Gross PPE":12754922.0,"Leases":997830.0,"Construction In Progress":78834.0,"Other Properties":10767948.0,"Machinery Furniture Equipment":910310.0,"Properties":0.0,"Current Assets":14899576.0,"Other Current Assets":263636.0,"Inventory":5198246.0,"Inventories Adjustments Allowances":-551412.0,"Finished Goods":351716.0,"Work In Process":2678705.0,"Raw Materials":2719237.0,"Receivables":6018732.0,"Other Receivables":416029.0,"Accounts Receivable":5602703.0,"Allowance For Doubtful Accounts Receivable":-10000.0,"Gross Accounts Receivable":5612703.0,"Cash Cash Equivalents And Short Term Investments":3418962.0,"Other Short Term Investments":1044925.0,"Cash And Cash Equivalents":2374037.0},"2025-03-31":{"Treasury Shares Number":135527.0,"Ordinary Shares Number":14525960.0,"Share Issued":14661487.0,"Total Debt":147000.0,"Tangible Book Value":14716067.0,"Invested Capital":14716067.0,"Working Capital":10223791.0,"Net Tangible Assets":14716067.0,"Capital Lease Obligations":147000.0,"Common Stock Equity":14716067.0,"Total Capitalization":14716067.0,"Total Equity Gross Minority Interest":14716067.0,"Stockholders Equity":14716067.0,"Gains Losses Not Affecting Retained Earnings":1300.0,"Other Equity Adjustments":1300.0,"Treasury Stock":340138.0,"Retained Earnings":-25794283.0,"Additional Paid In Capital":40702573.0,"Capital Stock":146615.0,"Common Stock":146615.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4492841.0,"Total Non Current Liabilities Net Minority Interest":31277.0,"Non Current Deferred Liabilities":31277.0,"Non Current Deferred Revenue":31277.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":4461564.0,"Current Deferred Liabilities":108080.0,"Current Deferred Revenue":108080.0,"Current Debt And Capital Lease Obligation":147000.0,"Current Capital Lease Obligation":147000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4206484.0,"Current Accrued Expenses":1070932.0,"Payables":3135552.0,"Accounts Payable":3135552.0,"Total Assets":19208908.0,"Total Non Current Assets":4523553.0,"Non Current Deferred Assets":2444973.0,"Non Current Deferred Taxes Assets":2444973.0,"Goodwill And Other Intangible Assets":null,"Net PPE":2078580.0,"Accumulated Depreciation":-10542494.0,"Gross PPE":12621074.0,"Leases":997830.0,"Construction In Progress":144653.0,"Other Properties":10586670.0,"Machinery Furniture Equipment":891921.0,"Properties":0.0,"Current Assets":14685355.0,"Other Current Assets":389764.0,"Inventory":4812833.0,"Inventories Adjustments Allowances":-558428.0,"Finished Goods":272212.0,"Work In Process":2537536.0,"Raw Materials":2561513.0,"Receivables":6513125.0,"Other Receivables":210475.0,"Accounts Receivable":6302650.0,"Allowance For Doubtful Accounts Receivable":-10000.0,"Gross Accounts Receivable":6312650.0,"Cash Cash Equivalents And Short Term Investments":2969633.0,"Other Short Term Investments":1039714.0,"Cash And Cash Equivalents":1929919.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":8130.0,"Other Current Borrowings":8130.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":18984367.0,"Basic Average Shares":18460574.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218501,"Normalized EBITDA":-371436.0,"Net Income From Continuing Operation Net Minority Interest":-294179.0,"Reconciled Depreciation":151198.0,"Reconciled Cost Of Revenue":6421870.0,"EBITDA":-371436.0,"EBIT":-522634.0,"Net Interest Income":null,"Normalized Income":-294179.0,"Net Income From Continuing And Discontinued Operation":-294179.0,"Total Expenses":7551382.0,"Total Operating Income As Reported":-522634.0,"Diluted Average Shares":17997088.0,"Basic Average Shares":17997088.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-294179.0,"Net Income Common Stockholders":-294179.0,"Net Income":-294179.0,"Net Income Including Noncontrolling Interests":-294179.0,"Net Income Continuous Operations":-294179.0,"Tax Provision":-82250.0,"Pretax Income":-376429.0,"Other Income Expense":146205.0,"Other Non Operating Income Expenses":146205.0,"Net Non Operating Interest Income Expense":null,"Operating Income":-522634.0,"Operating Expense":1129512.0,"Selling General And Administration":1129512.0,"Gross Profit":606878.0,"Cost Of Revenue":6421870.0,"Total Revenue":7028748.0,"Operating Revenue":7028748.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":44028.0,"Net Income From Continuing Operation Net Minority Interest":12595.0,"Reconciled Depreciation":142713.0,"Reconciled Cost Of Revenue":6988565.0,"EBITDA":44028.0,"EBIT":-98685.0,"Net Interest Income":null,"Normalized Income":12595.0,"Net Income From Continuing And Discontinued Operation":12595.0,"Total Expenses":8306727.0,"Total Operating Income As Reported":-98685.0,"Diluted Average Shares":18190719.0,"Basic Average Shares":17996884.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":12595.0,"Net Income Common Stockholders":12595.0,"Net Income":12595.0,"Net Income Including Noncontrolling Interests":12595.0,"Net Income Continuous Operations":12595.0,"Tax Provision":12399.0,"Pretax Income":24994.0,"Other Income Expense":-114202.0,"Other Non Operating Income Expenses":-114202.0,"Net Non Operating Interest Income Expense":null,"Operating Income":-98685.0,"Operating Expense":1318162.0,"Selling General And Administration":1318162.0,"Gross Profit":1219477.0,"Cost Of Revenue":6988565.0,"Total Revenue":8208042.0,"Operating Revenue":8208042.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.353275,"Normalized EBITDA":413371.0,"Net Income From Continuing Operation Net Minority Interest":207964.0,"Reconciled Depreciation":137289.0,"Reconciled Cost Of Revenue":7301129.0,"EBITDA":413371.0,"EBIT":276082.0,"Net Interest Income":null,"Normalized Income":207964.0,"Net Income From Continuing And Discontinued Operation":207964.0,"Total Expenses":8527613.0,"Total Operating Income As Reported":276082.0,"Diluted Average Shares":14674384.0,"Basic Average Shares":14527126.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":207964.0,"Net Income Common Stockholders":207964.0,"Net Income":207964.0,"Net Income Including Noncontrolling Interests":207964.0,"Net Income Continuous Operations":207964.0,"Tax Provision":113601.0,"Pretax Income":321565.0,"Other Income Expense":45483.0,"Other Non Operating Income Expenses":45483.0,"Net Non Operating Interest Income Expense":null,"Operating Income":276082.0,"Operating Expense":1226484.0,"Selling General And Administration":1226484.0,"Gross Profit":1502566.0,"Cost Of Revenue":7301129.0,"Total Revenue":8803695.0,"Operating Revenue":8803695.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.334199,"Normalized EBITDA":293378.0,"Net Income From Continuing Operation Net Minority Interest":103833.0,"Reconciled Depreciation":156451.0,"Reconciled Cost Of Revenue":6742341.0,"EBITDA":293378.0,"EBIT":136927.0,"Net Interest Income":null,"Normalized Income":103833.0,"Net Income From Continuing And Discontinued Operation":103833.0,"Total Expenses":7941730.0,"Total Operating Income As Reported":136927.0,"Diluted Average Shares":14577433.0,"Basic Average Shares":14525960.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":103833.0,"Net Income Common Stockholders":103833.0,"Net Income":103833.0,"Net Income Including Noncontrolling Interests":103833.0,"Net Income Continuous Operations":103833.0,"Tax Provision":52119.0,"Pretax Income":155952.0,"Other Income Expense":19025.0,"Other Non Operating Income Expenses":19025.0,"Net Non Operating Interest Income Expense":null,"Operating Income":136927.0,"Operating Expense":1199389.0,"Selling General And Administration":1199389.0,"Gross Profit":1336316.0,"Cost Of Revenue":6742341.0,"Total Revenue":8078657.0,"Operating Revenue":8078657.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":294389.0,"Net Income From Continuing Operation Net Minority Interest":95962.0,"Reconciled Depreciation":164738.0,"Reconciled Cost Of Revenue":6274920.0,"EBITDA":294389.0,"EBIT":129651.0,"Net Interest Income":null,"Normalized Income":95962.0,"Net Income From Continuing And Discontinued Operation":95962.0,"Total Expenses":7376270.0,"Total Operating Income As Reported":129651.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":95962.0,"Net Income Common Stockholders":95962.0,"Net Income":95962.0,"Net Income Including Noncontrolling Interests":95962.0,"Net Income Continuous Operations":95962.0,"Tax Provision":84165.0,"Pretax Income":180127.0,"Other Income Expense":50476.0,"Other Non Operating Income Expenses":50476.0,"Net Non Operating Interest Income Expense":null,"Operating Income":129651.0,"Operating Expense":1101350.0,"Selling General And Administration":1101350.0,"Gross Profit":1231001.0,"Cost Of Revenue":6274920.0,"Total Revenue":7505921.0,"Operating Revenue":7505921.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":43636.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":43636.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-769093.0,"Repayment Of Debt":0.0,"Capital Expenditure":-477136.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5724339.0,"Beginning Cash Position":4466198.0,"Changes In Cash":1258141.0,"Financing Cash Flow":30610.0,"Cash Flow From Continuing Financing Activities":30610.0,"Proceeds From Stock Option Exercised":30610.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":1519488.0,"Cash Flow From Continuing Investing Activities":1519488.0,"Net Investment Purchase And Sale":1996624.0,"Sale Of Investment":5257000.0,"Purchase Of Investment":-3260376.0,"Net Intangibles Purchase And Sale":-1300.0,"Purchase Of Intangibles":-1300.0,"Net PPE Purchase And Sale":-475836.0,"Purchase Of PPE":-475836.0,"Operating Cash Flow":-291957.0,"Cash Flow From Continuing Operating Activities":-291957.0,"Change In Working Capital":-84549.0,"Change In Other Working Capital":212535.0,"Change In Payables And Accrued Expense":-356335.0,"Change In Accrued Expense":-330691.0,"Change In Payable":-25644.0,"Change In Account Payable":-25644.0,"Change In Prepaid Assets":-31582.0,"Change In Inventory":-1545320.0,"Change In Receivables":1636153.0,"Changes In Account Receivables":1456218.0,"Stock Based Compensation":48249.0,"Deferred Tax":-82706.0,"Deferred Income Tax":-82706.0,"Depreciation Amortization Depletion":151198.0,"Depreciation And Amortization":151198.0,"Operating Gains Losses":-29970.0,"Gain Loss On Investment Securities":-29970.0,"Net Income From Continuing Operations":-294179.0},"2025-12-31":{"Free Cash Flow":-494649.0,"Repayment Of Debt":0.0,"Capital Expenditure":-291378.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4466198.0,"Beginning Cash Position":3234142.0,"Changes In Cash":1232056.0,"Financing Cash Flow":9445134.0,"Cash Flow From Continuing Financing Activities":9445134.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-8009807.0,"Cash Flow From Continuing Investing Activities":-8009807.0,"Net Investment Purchase And Sale":-7718429.0,"Sale Of Investment":273000.0,"Purchase Of Investment":-7991429.0,"Net Intangibles Purchase And Sale":-208.0,"Purchase Of Intangibles":-208.0,"Net PPE Purchase And Sale":-291170.0,"Purchase Of PPE":-291170.0,"Operating Cash Flow":-203271.0,"Cash Flow From Continuing Operating Activities":-203271.0,"Change In Working Capital":-419221.0,"Change In Other Working Capital":163786.0,"Change In Payables And Accrued Expense":-557179.0,"Change In Accrued Expense":-390360.0,"Change In Payable":-166819.0,"Change In Account Payable":-166819.0,"Change In Prepaid Assets":28421.0,"Change In Inventory":-214726.0,"Change In Receivables":160477.0,"Changes In Account Receivables":164773.0,"Stock Based Compensation":52134.0,"Deferred Tax":12399.0,"Deferred Income Tax":12399.0,"Depreciation Amortization Depletion":142713.0,"Depreciation And Amortization":142713.0,"Operating Gains Losses":-3891.0,"Gain Loss On Investment Securities":-3891.0,"Net Income From Continuing Operations":12595.0},"2025-09-30":{"Free Cash Flow":872266.0,"Repayment Of Debt":0.0,"Capital Expenditure":-178116.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":3234142.0,"Beginning Cash Position":2374037.0,"Changes In Cash":860105.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-190277.0,"Cash Flow From Continuing Investing Activities":-190277.0,"Net Investment Purchase And Sale":-12161.0,"Sale Of Investment":509000.0,"Purchase Of Investment":-521161.0,"Net Intangibles Purchase And Sale":-4542.0,"Purchase Of Intangibles":-4542.0,"Net PPE Purchase And Sale":-173574.0,"Purchase Of PPE":-173574.0,"Operating Cash Flow":1050382.0,"Cash Flow From Continuing Operating Activities":1050382.0,"Change In Working Capital":541461.0,"Change In Other Working Capital":43874.0,"Change In Payables And Accrued Expense":505636.0,"Change In Accrued Expense":261807.0,"Change In Payable":243829.0,"Change In Account Payable":243829.0,"Change In Prepaid Assets":-64614.0,"Change In Inventory":-185435.0,"Change In Receivables":242000.0,"Changes In Account Receivables":202623.0,"Stock Based Compensation":49354.0,"Deferred Tax":113601.0,"Deferred Income Tax":113601.0,"Depreciation Amortization Depletion":137289.0,"Depreciation And Amortization":137289.0,"Operating Gains Losses":713.0,"Gain Loss On Investment Securities":713.0,"Net Income From Continuing Operations":207964.0},"2025-06-30":{"Free Cash Flow":455045.0,"Repayment Of Debt":0.0,"Capital Expenditure":-194211.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2374037.0,"Beginning Cash Position":1929919.0,"Changes In Cash":444118.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-205138.0,"Cash Flow From Continuing Investing Activities":-205138.0,"Net Investment Purchase And Sale":-10927.0,"Sale Of Investment":0.0,"Purchase Of Investment":-10927.0,"Net Intangibles Purchase And Sale":-21363.0,"Purchase Of Intangibles":-21363.0,"Net PPE Purchase And Sale":-172848.0,"Purchase Of PPE":-172848.0,"Operating Cash Flow":649256.0,"Cash Flow From Continuing Operating Activities":649256.0,"Change In Working Capital":273614.0,"Change In Other Working Capital":-77696.0,"Change In Payables And Accrued Expense":116202.0,"Change In Accrued Expense":-34469.0,"Change In Payable":150671.0,"Change In Account Payable":150671.0,"Change In Prepaid Assets":126128.0,"Change In Inventory":-385413.0,"Change In Receivables":494393.0,"Changes In Account Receivables":699947.0,"Stock Based Compensation":49354.0,"Deferred Tax":52119.0,"Deferred Income Tax":52119.0,"Depreciation Amortization Depletion":156451.0,"Depreciation And Amortization":156451.0,"Operating Gains Losses":13885.0,"Gain Loss On Investment Securities":13885.0,"Net Income From Continuing Operations":103833.0},"2025-03-31":{"Free Cash Flow":-1345793.0,"Repayment Of Debt":-8130.0,"Capital Expenditure":-93070.0,"Interest Paid Supplemental Data":26.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1929919.0,"Beginning Cash Position":3280687.0,"Changes In Cash":-1350768.0,"Financing Cash Flow":-8130.0,"Cash Flow From Continuing Financing Activities":-8130.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-8130.0,"Net Long Term Debt Issuance":-8130.0,"Long Term Debt Payments":-8130.0,"Investing Cash Flow":-89915.0,"Cash Flow From Continuing Investing Activities":-89915.0,"Net Investment Purchase And Sale":3155.0,"Sale Of Investment":518000.0,"Purchase Of Investment":-514845.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-93070.0,"Purchase Of PPE":-93070.0,"Operating Cash Flow":-1252723.0,"Cash Flow From Continuing Operating Activities":-1252723.0,"Change In Working Capital":-1693250.0,"Change In Other Working Capital":-64349.0,"Change In Payables And Accrued Expense":239493.0,"Change In Accrued Expense":157653.0,"Change In Payable":81840.0,"Change In Account Payable":81840.0,"Change In Prepaid Assets":91222.0,"Change In Inventory":-481767.0,"Change In Receivables":-1477849.0,"Changes In Account Receivables":-1444442.0,"Stock Based Compensation":122186.0,"Deferred Tax":83709.0,"Deferred Income Tax":83709.0,"Depreciation Amortization Depletion":164738.0,"Depreciation And Amortization":164738.0,"Operating Gains Losses":-26068.0,"Gain Loss On Investment Securities":-26068.0,"Net Income From Continuing Operations":95962.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}