{"ticker":"CRAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":6256322.0,"Share Issued":6256322.0,"Net Debt":197558000.0,"Total Debt":303651000.0,"Tangible Book Value":82342000.0,"Invested Capital":400848000.0,"Working Capital":-76233000.0,"Net Tangible Assets":82342000.0,"Capital Lease Obligations":84651000.0,"Common Stock Equity":181848000.0,"Total Capitalization":181848000.0,"Total Equity Gross Minority Interest":181848000.0,"Stockholders Equity":181848000.0,"Gains Losses Not Affecting Retained Earnings":-10818000.0,"Other Equity Adjustments":-10818000.0,"Retained Earnings":192240000.0,"Capital Stock":426000.0,"Common Stock":426000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":496629000.0,"Total Non Current Liabilities Net Minority Interest":81421000.0,"Other Non Current Liabilities":13550000.0,"Non Current Deferred Liabilities":915000.0,"Non Current Deferred Taxes Liabilities":915000.0,"Long Term Debt And Capital Lease Obligation":66956000.0,"Long Term Capital Lease Obligation":66956000.0,"Current Liabilities":415208000.0,"Other Current Liabilities":9058000.0,"Current Deferred Liabilities":5462000.0,"Current Debt And Capital Lease Obligation":236695000.0,"Current Capital Lease Obligation":17695000.0,"Current Debt":219000000.0,"Line Of Credit":219000000.0,"Pensionand Other Post Retirement Benefit Plans Current":127429000.0,"Payables And Accrued Expenses":36564000.0,"Current Accrued Expenses":11347000.0,"Payables":25217000.0,"Accounts Payable":25217000.0,"Total Assets":678477000.0,"Total Non Current Assets":339502000.0,"Other Non Current Assets":1357000.0,"Non Current Deferred Assets":15022000.0,"Non Current Deferred Taxes Assets":15022000.0,"Non Current Note Receivables":119330000.0,"Goodwill And Other Intangible Assets":99506000.0,"Other Intangible Assets":4921000.0,"Goodwill":94585000.0,"Net PPE":104287000.0,"Accumulated Depreciation":null,"Gross PPE":104287000.0,"Leases":null,"Other Properties":104287000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":338975000.0,"Other Current Assets":23569000.0,"Prepaid Assets":null,"Receivables":293964000.0,"Other Receivables":103623000.0,"Loans Receivable":22265000.0,"Accounts Receivable":168076000.0,"Allowance For Doubtful Accounts Receivable":-6262000.0,"Gross Accounts Receivable":174338000.0,"Cash Cash Equivalents And Short Term Investments":21442000.0,"Cash And Cash Equivalents":21442000.0},"2026-03-31":{"Ordinary Shares Number":6444116.0,"Share Issued":null,"Net Debt":159504000.0,"Total Debt":280128000.0,"Tangible Book Value":98613000.0,"Invested Capital":390390000.0,"Working Capital":-64369000.0,"Net Tangible Assets":98613000.0,"Capital Lease Obligations":88128000.0,"Common Stock Equity":198390000.0,"Total Capitalization":198390000.0,"Total Equity Gross Minority Interest":198390000.0,"Stockholders Equity":198390000.0,"Gains Losses Not Affecting Retained Earnings":-10799000.0,"Other Equity Adjustments":-10799000.0,"Retained Earnings":209189000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":464024000.0,"Total Non Current Liabilities Net Minority Interest":83183000.0,"Other Non Current Liabilities":11582000.0,"Non Current Deferred Liabilities":712000.0,"Non Current Deferred Taxes Liabilities":712000.0,"Long Term Debt And Capital Lease Obligation":70889000.0,"Long Term Capital Lease Obligation":70889000.0,"Current Liabilities":380841000.0,"Other Current Liabilities":12647000.0,"Current Deferred Liabilities":2228000.0,"Current Debt And Capital Lease Obligation":209239000.0,"Current Capital Lease Obligation":17239000.0,"Current Debt":192000000.0,"Line Of Credit":192000000.0,"Pensionand Other Post Retirement Benefit Plans Current":111037000.0,"Payables And Accrued Expenses":45690000.0,"Current Accrued Expenses":null,"Payables":24273000.0,"Accounts Payable":24273000.0,"Total Assets":662414000.0,"Total Non Current Assets":345942000.0,"Other Non Current Assets":3242000.0,"Non Current Deferred Assets":16550000.0,"Non Current Deferred Taxes Assets":16550000.0,"Non Current Note Receivables":117960000.0,"Goodwill And Other Intangible Assets":99777000.0,"Other Intangible Assets":5304000.0,"Goodwill":94473000.0,"Net PPE":108413000.0,"Accumulated Depreciation":null,"Gross PPE":108413000.0,"Leases":null,"Other Properties":108413000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":316472000.0,"Other Current Assets":null,"Prepaid Assets":24789000.0,"Receivables":259187000.0,"Other Receivables":92238000.0,"Loans Receivable":25925000.0,"Accounts Receivable":141024000.0,"Allowance For Doubtful Accounts Receivable":-6750000.0,"Gross Accounts Receivable":147774000.0,"Cash Cash Equivalents And Short Term Investments":32496000.0,"Cash And Cash Equivalents":32496000.0},"2025-12-31":{"Ordinary Shares Number":6547407.0,"Share Issued":null,"Net Debt":15790000.0,"Total Debt":127232000.0,"Tangible Book Value":113194000.0,"Invested Capital":247598000.0,"Working Capital":-26900000.0,"Net Tangible Assets":113194000.0,"Capital Lease Obligations":93232000.0,"Common Stock Equity":213598000.0,"Total Capitalization":213598000.0,"Total Equity Gross Minority Interest":213598000.0,"Stockholders Equity":213598000.0,"Gains Losses Not Affecting Retained Earnings":-9944000.0,"Other Equity Adjustments":-9944000.0,"Retained Earnings":221062000.0,"Capital Stock":2480000.0,"Common Stock":2480000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":415275000.0,"Total Non Current Liabilities Net Minority Interest":85246000.0,"Other Non Current Liabilities":8512000.0,"Non Current Deferred Liabilities":725000.0,"Non Current Deferred Taxes Liabilities":725000.0,"Long Term Debt And Capital Lease Obligation":76009000.0,"Long Term Capital Lease Obligation":76009000.0,"Current Liabilities":330029000.0,"Other Current Liabilities":14351000.0,"Current Deferred Liabilities":10818000.0,"Current Debt And Capital Lease Obligation":51223000.0,"Current Capital Lease Obligation":17223000.0,"Current Debt":34000000.0,"Line Of Credit":34000000.0,"Pensionand Other Post Retirement Benefit Plans Current":192397000.0,"Payables And Accrued Expenses":61240000.0,"Current Accrued Expenses":null,"Payables":30177000.0,"Accounts Payable":30177000.0,"Total Assets":628873000.0,"Total Non Current Assets":325744000.0,"Other Non Current Assets":4266000.0,"Non Current Deferred Assets":17958000.0,"Non Current Deferred Taxes Assets":17958000.0,"Non Current Note Receivables":90271000.0,"Goodwill And Other Intangible Assets":100404000.0,"Other Intangible Assets":5686000.0,"Goodwill":94718000.0,"Net PPE":112845000.0,"Accumulated Depreciation":-83904000.0,"Gross PPE":196749000.0,"Leases":66091000.0,"Other Properties":76132000.0,"Machinery Furniture Equipment":54526000.0,"Properties":0.0,"Current Assets":303129000.0,"Other Current Assets":null,"Prepaid Assets":19331000.0,"Receivables":265588000.0,"Other Receivables":65598000.0,"Loans Receivable":16726000.0,"Accounts Receivable":183264000.0,"Allowance For Doubtful Accounts Receivable":-6664000.0,"Gross Accounts Receivable":189928000.0,"Cash Cash Equivalents And Short Term Investments":18210000.0,"Cash And Cash Equivalents":18210000.0},"2025-09-30":{"Ordinary Shares Number":6547188.0,"Share Issued":null,"Net Debt":72504000.0,"Total Debt":194333000.0,"Tangible Book Value":100986000.0,"Invested Capital":296655000.0,"Working Capital":-33021000.0,"Net Tangible Assets":100986000.0,"Capital Lease Obligations":99333000.0,"Common Stock Equity":201655000.0,"Total Capitalization":201655000.0,"Total Equity Gross Minority Interest":201655000.0,"Stockholders Equity":201655000.0,"Gains Losses Not Affecting Retained Earnings":-10546000.0,"Other Equity Adjustments":-10546000.0,"Retained Earnings":211660000.0,"Capital Stock":541000.0,"Common Stock":541000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":427386000.0,"Total Non Current Liabilities Net Minority Interest":88783000.0,"Other Non Current Liabilities":6849000.0,"Non Current Deferred Liabilities":1266000.0,"Non Current Deferred Taxes Liabilities":1266000.0,"Long Term Debt And Capital Lease Obligation":80668000.0,"Long Term Capital Lease Obligation":80668000.0,"Current Liabilities":338603000.0,"Other Current Liabilities":8031000.0,"Current Deferred Liabilities":7842000.0,"Current Debt And Capital Lease Obligation":113665000.0,"Current Capital Lease Obligation":18665000.0,"Current Debt":95000000.0,"Line Of Credit":95000000.0,"Pensionand Other Post Retirement Benefit Plans Current":152188000.0,"Payables And Accrued Expenses":56877000.0,"Current Accrued Expenses":null,"Payables":26390000.0,"Accounts Payable":26390000.0,"Total Assets":629041000.0,"Total Non Current Assets":323425000.0,"Other Non Current Assets":5597000.0,"Non Current Deferred Assets":17520000.0,"Non Current Deferred Taxes Assets":17520000.0,"Non Current Note Receivables":80465000.0,"Goodwill And Other Intangible Assets":100669000.0,"Other Intangible Assets":6069000.0,"Goodwill":94600000.0,"Net PPE":119174000.0,"Accumulated Depreciation":null,"Gross PPE":119174000.0,"Leases":null,"Other Properties":119174000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":305582000.0,"Other Current Assets":null,"Prepaid Assets":19119000.0,"Receivables":263967000.0,"Other Receivables":91235000.0,"Loans Receivable":20881000.0,"Accounts Receivable":151851000.0,"Allowance For Doubtful Accounts Receivable":-6616000.0,"Gross Accounts Receivable":158467000.0,"Cash Cash Equivalents And Short Term Investments":22496000.0,"Cash And Cash Equivalents":22496000.0},"2025-06-30":{"Ordinary Shares Number":6561563.0,"Share Issued":6561563.0,"Net Debt":100552000.0,"Total Debt":223884000.0,"Tangible Book Value":95649000.0,"Invested Capital":317000000.0,"Working Capital":-24217000.0,"Net Tangible Assets":95649000.0,"Capital Lease Obligations":103884000.0,"Common Stock Equity":197000000.0,"Total Capitalization":197000000.0,"Total Equity Gross Minority Interest":197000000.0,"Stockholders Equity":197000000.0,"Gains Losses Not Affecting Retained Earnings":-9485000.0,"Other Equity Adjustments":-9485000.0,"Retained Earnings":206485000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":409777000.0,"Total Non Current Liabilities Net Minority Interest":92452000.0,"Other Non Current Liabilities":5987000.0,"Non Current Deferred Liabilities":1299000.0,"Non Current Deferred Taxes Liabilities":1299000.0,"Long Term Debt And Capital Lease Obligation":85166000.0,"Long Term Capital Lease Obligation":85166000.0,"Current Liabilities":317325000.0,"Other Current Liabilities":9042000.0,"Current Deferred Liabilities":5186000.0,"Current Debt And Capital Lease Obligation":138718000.0,"Current Capital Lease Obligation":18718000.0,"Current Debt":120000000.0,"Line Of Credit":120000000.0,"Pensionand Other Post Retirement Benefit Plans Current":110398000.0,"Payables And Accrued Expenses":53981000.0,"Current Accrued Expenses":null,"Payables":24628000.0,"Accounts Payable":24628000.0,"Total Assets":606777000.0,"Total Non Current Assets":313621000.0,"Other Non Current Assets":6153000.0,"Non Current Deferred Assets":17073000.0,"Non Current Deferred Taxes Assets":17073000.0,"Non Current Note Receivables":64353000.0,"Goodwill And Other Intangible Assets":101351000.0,"Other Intangible Assets":6451000.0,"Goodwill":94900000.0,"Net PPE":124691000.0,"Accumulated Depreciation":null,"Gross PPE":124691000.0,"Leases":null,"Other Properties":124691000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":293108000.0,"Other Current Assets":null,"Prepaid Assets":20674000.0,"Receivables":252986000.0,"Other Receivables":75308000.0,"Loans Receivable":17961000.0,"Accounts Receivable":159717000.0,"Allowance For Doubtful Accounts Receivable":-6215000.0,"Gross Accounts Receivable":165932000.0,"Cash Cash Equivalents And Short Term Investments":19448000.0,"Cash And Cash Equivalents":19448000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":17744000.0,"Receivables":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-74237000.0,"Gross PPE":null,"Leases":65639000.0,"Other Properties":null,"Machinery Furniture Equipment":53803000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-153469.383698,"Tax Rate For Calcs":0.328628,"Normalized EBITDA":30526000.0,"Total Unusual Items":-467000.0,"Total Unusual Items Excluding Goodwill":-467000.0,"Net Income From Continuing Operation Net Minority Interest":13508000.0,"Reconciled Depreciation":6985000.0,"Reconciled Cost Of Revenue":145030000.0,"EBITDA":30059000.0,"EBIT":23074000.0,"Net Interest Income":-2954000.0,"Interest Expense":2954000.0,"Normalized Income":13821530.616302,"Net Income From Continuing And Discontinued Operation":13508000.0,"Total Expenses":187274000.0,"Total Operating Income As Reported":23541000.0,"Diluted Average Shares":6407000.0,"Basic Average Shares":6348000.0,"Diluted EPS":2.1,"Basic EPS":2.13,"Diluted NI Availto Com Stockholders":13485000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":13485000.0,"Otherunder Preferred Stock Dividend":23000.0,"Net Income":13508000.0,"Net Income Including Noncontrolling Interests":13508000.0,"Net Income Continuous Operations":13508000.0,"Tax Provision":6612000.0,"Pretax Income":20120000.0,"Other Income Expense":-467000.0,"Gain On Sale Of Security":-467000.0,"Net Non Operating Interest Income Expense":-2954000.0,"Interest Expense Non Operating":2954000.0,"Operating Income":23541000.0,"Operating Expense":38540000.0,"Depreciation Amortization Depletion Income Statement":3281000.0,"Depreciation And Amortization In Income Statement":3281000.0,"Selling General And Administration":35259000.0,"Gross Profit":62081000.0,"Cost Of Revenue":148734000.0,"Total Revenue":210815000.0,"Operating Revenue":210815000.0},"2026-03-31":{"Tax Effect Of Unusual Items":136152.997299,"Tax Rate For Calcs":0.360193,"Normalized EBITDA":25131000.0,"Total Unusual Items":378000.0,"Total Unusual Items Excluding Goodwill":378000.0,"Net Income From Continuing Operation Net Minority Interest":11132000.0,"Reconciled Depreciation":7099000.0,"Reconciled Cost Of Revenue":141321000.0,"EBITDA":25509000.0,"EBIT":18410000.0,"Net Interest Income":-1011000.0,"Interest Expense":1011000.0,"Normalized Income":10890152.997299,"Net Income From Continuing And Discontinued Operation":11132000.0,"Total Expenses":182943000.0,"Total Operating Income As Reported":18032000.0,"Diluted Average Shares":6588000.0,"Basic Average Shares":6512000.0,"Diluted EPS":1.69,"Basic EPS":1.71,"Diluted NI Availto Com Stockholders":11115000.0,"Average Dilution Earnings":-17000.0,"Net Income Common Stockholders":11132000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":11132000.0,"Net Income Including Noncontrolling Interests":11132000.0,"Net Income Continuous Operations":11132000.0,"Tax Provision":6267000.0,"Pretax Income":17399000.0,"Other Income Expense":378000.0,"Gain On Sale Of Security":378000.0,"Net Non Operating Interest Income Expense":-1011000.0,"Interest Expense Non Operating":1011000.0,"Operating Income":18032000.0,"Operating Expense":37914000.0,"Depreciation Amortization Depletion Income Statement":3391000.0,"Depreciation And Amortization In Income Statement":3391000.0,"Selling General And Administration":34523000.0,"Gross Profit":55946000.0,"Cost Of Revenue":145029000.0,"Total Revenue":200975000.0,"Operating Revenue":200975000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-193612.566572,"Tax Rate For Calcs":0.29071,"Normalized EBITDA":28076000.0,"Total Unusual Items":-666000.0,"Total Unusual Items Excluding Goodwill":-666000.0,"Net Income From Continuing Operation Net Minority Interest":13185000.0,"Reconciled Depreciation":7438000.0,"Reconciled Cost Of Revenue":135198000.0,"EBITDA":27410000.0,"EBIT":19972000.0,"Net Interest Income":-1383000.0,"Interest Expense":1383000.0,"Normalized Income":13657387.433428,"Net Income From Continuing And Discontinued Operation":13185000.0,"Total Expenses":176325000.0,"Total Operating Income As Reported":20638000.0,"Diluted Average Shares":6627000.0,"Basic Average Shares":6547000.0,"Diluted EPS":1.99,"Basic EPS":2.01,"Diluted NI Availto Com Stockholders":13164000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":13164000.0,"Otherunder Preferred Stock Dividend":21000.0,"Net Income":13185000.0,"Net Income Including Noncontrolling Interests":13185000.0,"Net Income Continuous Operations":13185000.0,"Tax Provision":5404000.0,"Pretax Income":18589000.0,"Other Income Expense":-666000.0,"Gain On Sale Of Security":-666000.0,"Net Non Operating Interest Income Expense":-1383000.0,"Interest Expense Non Operating":1383000.0,"Operating Income":20638000.0,"Operating Expense":37401000.0,"Depreciation Amortization Depletion Income Statement":3712000.0,"Depreciation And Amortization In Income Statement":3712000.0,"Selling General And Administration":33689000.0,"Gross Profit":58039000.0,"Cost Of Revenue":138924000.0,"Total Revenue":196963000.0,"Operating Revenue":196963000.0},"2025-09-30":{"Tax Effect Of Unusual Items":223559.0,"Tax Rate For Calcs":0.293,"Normalized EBITDA":24593000.0,"Total Unusual Items":763000.0,"Total Unusual Items Excluding Goodwill":763000.0,"Net Income From Continuing Operation Net Minority Interest":11473000.0,"Reconciled Depreciation":7382000.0,"Reconciled Cost Of Revenue":127573000.0,"EBITDA":25356000.0,"EBIT":17974000.0,"Net Interest Income":-1750000.0,"Interest Expense":1750000.0,"Normalized Income":10933559.0,"Net Income From Continuing And Discontinued Operation":11473000.0,"Total Expenses":168680000.0,"Total Operating Income As Reported":17211000.0,"Diluted Average Shares":6621000.0,"Basic Average Shares":6556000.0,"Diluted EPS":1.73,"Basic EPS":1.74,"Diluted NI Availto Com Stockholders":11453000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":11453000.0,"Otherunder Preferred Stock Dividend":20000.0,"Net Income":11473000.0,"Net Income Including Noncontrolling Interests":11473000.0,"Net Income Continuous Operations":11473000.0,"Tax Provision":4751000.0,"Pretax Income":16224000.0,"Other Income Expense":763000.0,"Gain On Sale Of Security":763000.0,"Net Non Operating Interest Income Expense":-1750000.0,"Interest Expense Non Operating":1750000.0,"Operating Income":17211000.0,"Operating Expense":37212000.0,"Depreciation Amortization Depletion Income Statement":3487000.0,"Depreciation And Amortization In Income Statement":3487000.0,"Selling General And Administration":33725000.0,"Gross Profit":54423000.0,"Cost Of Revenue":131468000.0,"Total Revenue":185891000.0,"Operating Revenue":185891000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-237795.62982,"Tax Rate For Calcs":0.291774,"Normalized EBITDA":27154000.0,"Total Unusual Items":-815000.0,"Total Unusual Items Excluding Goodwill":-815000.0,"Net Income From Continuing Operation Net Minority Interest":12122000.0,"Reconciled Depreciation":7427000.0,"Reconciled Cost Of Revenue":124645000.0,"EBITDA":26339000.0,"EBIT":18912000.0,"Net Interest Income":-1796000.0,"Interest Expense":1796000.0,"Normalized Income":12699204.37018,"Net Income From Continuing And Discontinued Operation":12122000.0,"Total Expenses":167151000.0,"Total Operating Income As Reported":19727000.0,"Diluted Average Shares":6753000.0,"Basic Average Shares":6694000.0,"Diluted EPS":1.79,"Basic EPS":1.81,"Diluted NI Availto Com Stockholders":12099000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":12099000.0,"Otherunder Preferred Stock Dividend":23000.0,"Net Income":12122000.0,"Net Income Including Noncontrolling Interests":12122000.0,"Net Income Continuous Operations":12122000.0,"Tax Provision":4994000.0,"Pretax Income":17116000.0,"Other Income Expense":-815000.0,"Gain On Sale Of Security":-815000.0,"Net Non Operating Interest Income Expense":-1796000.0,"Interest Expense Non Operating":1796000.0,"Operating Income":19727000.0,"Operating Expense":38609000.0,"Depreciation Amortization Depletion Income Statement":3530000.0,"Depreciation And Amortization In Income Statement":3530000.0,"Selling General And Administration":35079000.0,"Gross Profit":58336000.0,"Cost Of Revenue":128542000.0,"Total Revenue":186878000.0,"Operating Revenue":186878000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-47000.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":47000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-6070000.0,"Repurchase Of Capital Stock":-27840000.0,"Repayment Of Debt":-22500000.0,"Issuance Of Debt":49500000.0,"Capital Expenditure":-1646000.0,"Interest Paid Supplemental Data":2493000.0,"Income Tax Paid Supplemental Data":8286000.0,"End Cash Position":21442000.0,"Beginning Cash Position":32496000.0,"Effect Of Exchange Rate Changes":174000.0,"Changes In Cash":-11228000.0,"Financing Cash Flow":-5158000.0,"Cash Flow From Continuing Financing Activities":-5158000.0,"Net Other Financing Charges":-686000.0,"Cash Dividends Paid":-3632000.0,"Common Stock Dividend Paid":-3632000.0,"Net Common Stock Issuance":-27840000.0,"Common Stock Payments":-27840000.0,"Net Issuance Payments Of Debt":27000000.0,"Net Short Term Debt Issuance":27000000.0,"Short Term Debt Payments":-22500000.0,"Short Term Debt Issuance":49500000.0,"Investing Cash Flow":-1646000.0,"Cash Flow From Continuing Investing Activities":-1646000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1646000.0,"Purchase Of PPE":-1646000.0,"Operating Cash Flow":-4424000.0,"Cash Flow From Continuing Operating Activities":-4424000.0,"Change In Working Capital":-28849000.0,"Change In Other Working Capital":3273000.0,"Change In Other Current Liabilities":-4456000.0,"Change In Payables And Accrued Expense":13319000.0,"Change In Payable":13319000.0,"Change In Account Payable":13319000.0,"Change In Prepaid Assets":2931000.0,"Change In Receivables":-43916000.0,"Changes In Account Receivables":-26972000.0,"Stock Based Compensation":2411000.0,"Asset Impairment Charge":-10000.0,"Deferred Tax":1737000.0,"Deferred Income Tax":1737000.0,"Depreciation Amortization Depletion":6985000.0,"Depreciation And Amortization":6985000.0,"Depreciation":6985000.0,"Operating Gains Losses":-206000.0,"Net Foreign Currency Exchange Gain Loss":-206000.0,"Net Income From Continuing Operations":13508000.0},"2026-03-31":{"Free Cash Flow":-116538000.0,"Repurchase Of Capital Stock":-21463000.0,"Repayment Of Debt":-50000000.0,"Issuance Of Debt":208000000.0,"Capital Expenditure":-2649000.0,"Interest Paid Supplemental Data":564000.0,"Income Tax Paid Supplemental Data":1926000.0,"End Cash Position":32496000.0,"Beginning Cash Position":18210000.0,"Effect Of Exchange Rate Changes":-458000.0,"Changes In Cash":14744000.0,"Financing Cash Flow":131282000.0,"Cash Flow From Continuing Financing Activities":131282000.0,"Net Other Financing Charges":-1449000.0,"Cash Dividends Paid":-3806000.0,"Common Stock Dividend Paid":-3806000.0,"Net Common Stock Issuance":-21463000.0,"Common Stock Payments":-21463000.0,"Net Issuance Payments Of Debt":158000000.0,"Net Short Term Debt Issuance":158000000.0,"Short Term Debt Payments":-50000000.0,"Short Term Debt Issuance":208000000.0,"Investing Cash Flow":-2649000.0,"Cash Flow From Continuing Investing Activities":-2649000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2649000.0,"Purchase Of PPE":-2649000.0,"Operating Cash Flow":-113889000.0,"Cash Flow From Continuing Operating Activities":-113889000.0,"Change In Working Capital":-135082000.0,"Change In Other Working Capital":3164000.0,"Change In Other Current Liabilities":-4759000.0,"Change In Payables And Accrued Expense":-91196000.0,"Change In Payable":-91196000.0,"Change In Account Payable":-91196000.0,"Change In Prepaid Assets":-4308000.0,"Change In Receivables":-37983000.0,"Changes In Account Receivables":41682000.0,"Stock Based Compensation":1366000.0,"Asset Impairment Charge":-107000.0,"Deferred Tax":1436000.0,"Deferred Income Tax":1436000.0,"Depreciation Amortization Depletion":7099000.0,"Depreciation And Amortization":7099000.0,"Depreciation":7099000.0,"Operating Gains Losses":267000.0,"Net Foreign Currency Exchange Gain Loss":267000.0,"Net Income From Continuing Operations":11132000.0},"2025-12-31":{"Free Cash Flow":58964000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-61000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1055000.0,"Interest Paid Supplemental Data":1074000.0,"Income Tax Paid Supplemental Data":6109000.0,"End Cash Position":18210000.0,"Beginning Cash Position":22496000.0,"Effect Of Exchange Rate Changes":1483000.0,"Changes In Cash":-5769000.0,"Financing Cash Flow":-64733000.0,"Cash Flow From Continuing Financing Activities":-64733000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-3733000.0,"Common Stock Dividend Paid":-3733000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-61000000.0,"Net Short Term Debt Issuance":-61000000.0,"Short Term Debt Payments":-61000000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-1055000.0,"Cash Flow From Continuing Investing Activities":-1055000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1055000.0,"Purchase Of PPE":-1055000.0,"Operating Cash Flow":60019000.0,"Cash Flow From Continuing Operating Activities":60019000.0,"Change In Working Capital":38150000.0,"Change In Other Working Capital":2984000.0,"Change In Other Current Liabilities":-6233000.0,"Change In Payables And Accrued Expense":51478000.0,"Change In Payable":51478000.0,"Change In Account Payable":51478000.0,"Change In Prepaid Assets":2812000.0,"Change In Receivables":-12891000.0,"Changes In Account Receivables":-30897000.0,"Stock Based Compensation":1939000.0,"Asset Impairment Charge":28000.0,"Deferred Tax":-967000.0,"Deferred Income Tax":-967000.0,"Depreciation Amortization Depletion":7438000.0,"Depreciation And Amortization":7438000.0,"Depreciation":7438000.0,"Operating Gains Losses":246000.0,"Net Foreign Currency Exchange Gain Loss":246000.0,"Net Income From Continuing Operations":13185000.0},"2025-09-30":{"Free Cash Flow":35897000.0,"Repurchase Of Capital Stock":-3999000.0,"Repayment Of Debt":-25000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-650000.0,"Interest Paid Supplemental Data":1915000.0,"Income Tax Paid Supplemental Data":5510000.0,"End Cash Position":22496000.0,"Beginning Cash Position":19448000.0,"Effect Of Exchange Rate Changes":-557000.0,"Changes In Cash":3605000.0,"Financing Cash Flow":-32292000.0,"Cash Flow From Continuing Financing Activities":-32292000.0,"Net Other Financing Charges":-53000.0,"Cash Dividends Paid":-3240000.0,"Common Stock Dividend Paid":-3240000.0,"Net Common Stock Issuance":-3999000.0,"Common Stock Payments":-3999000.0,"Net Issuance Payments Of Debt":-25000000.0,"Net Short Term Debt Issuance":-25000000.0,"Short Term Debt Payments":-25000000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-650000.0,"Cash Flow From Continuing Investing Activities":-650000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-650000.0,"Purchase Of PPE":-650000.0,"Operating Cash Flow":36547000.0,"Cash Flow From Continuing Operating Activities":36547000.0,"Change In Working Capital":16491000.0,"Change In Other Working Capital":2871000.0,"Change In Other Current Liabilities":-4789000.0,"Change In Payables And Accrued Expense":44616000.0,"Change In Payable":44616000.0,"Change In Account Payable":44616000.0,"Change In Prepaid Assets":2303000.0,"Change In Receivables":-28510000.0,"Changes In Account Receivables":7449000.0,"Stock Based Compensation":1579000.0,"Asset Impairment Charge":155000.0,"Deferred Tax":-400000.0,"Deferred Income Tax":-400000.0,"Depreciation Amortization Depletion":7382000.0,"Depreciation And Amortization":7382000.0,"Depreciation":7382000.0,"Operating Gains Losses":-133000.0,"Net Foreign Currency Exchange Gain Loss":-133000.0,"Net Income From Continuing Operations":11473000.0},"2025-06-30":{"Free Cash Flow":4663000.0,"Repurchase Of Capital Stock":-43150000.0,"Repayment Of Debt":-7000000.0,"Issuance Of Debt":42000000.0,"Capital Expenditure":-1189000.0,"Interest Paid Supplemental Data":1539000.0,"Income Tax Paid Supplemental Data":11673000.0,"End Cash Position":19448000.0,"Beginning Cash Position":25598000.0,"Effect Of Exchange Rate Changes":1062000.0,"Changes In Cash":-7212000.0,"Financing Cash Flow":-11875000.0,"Cash Flow From Continuing Financing Activities":-11875000.0,"Net Other Financing Charges":-355000.0,"Cash Dividends Paid":-3370000.0,"Common Stock Dividend Paid":-3370000.0,"Net Common Stock Issuance":-43150000.0,"Common Stock Payments":-43150000.0,"Net Issuance Payments Of Debt":35000000.0,"Net Short Term Debt Issuance":35000000.0,"Short Term Debt Payments":-7000000.0,"Short Term Debt Issuance":42000000.0,"Investing Cash Flow":-1189000.0,"Cash Flow From Continuing Investing Activities":-1189000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1189000.0,"Purchase Of PPE":-1189000.0,"Operating Cash Flow":5852000.0,"Cash Flow From Continuing Operating Activities":5852000.0,"Change In Working Capital":-15867000.0,"Change In Other Working Capital":3167000.0,"Change In Other Current Liabilities":-4748000.0,"Change In Payables And Accrued Expense":1397000.0,"Change In Payable":1397000.0,"Change In Account Payable":1397000.0,"Change In Prepaid Assets":-965000.0,"Change In Receivables":-14718000.0,"Changes In Account Receivables":-17295000.0,"Stock Based Compensation":962000.0,"Asset Impairment Charge":130000.0,"Deferred Tax":665000.0,"Deferred Income Tax":665000.0,"Depreciation Amortization Depletion":7427000.0,"Depreciation And Amortization":7427000.0,"Depreciation":7427000.0,"Operating Gains Losses":413000.0,"Net Foreign Currency Exchange Gain Loss":413000.0,"Net Income From Continuing Operations":12122000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}