{"ticker":"CRS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7661739.0,"Ordinary Shares Number":49685074.0,"Share Issued":57346813.0,"Net Debt":395600000.0,"Total Debt":699300000.0,"Tangible Book Value":1835000000.0,"Invested Capital":2758000000.0,"Working Capital":1389300000.0,"Net Tangible Assets":1835000000.0,"Capital Lease Obligations":8900000.0,"Common Stock Equity":2067600000.0,"Total Capitalization":2758000000.0,"Total Equity Gross Minority Interest":2067600000.0,"Stockholders Equity":2067600000.0,"Gains Losses Not Affecting Retained Earnings":-67500000.0,"Other Equity Adjustments":-67500000.0,"Treasury Stock":548900000.0,"Retained Earnings":2047400000.0,"Additional Paid In Capital":349900000.0,"Capital Stock":286700000.0,"Common Stock":286700000.0,"Total Liabilities Net Minority Interest":1611500000.0,"Total Non Current Liabilities Net Minority Interest":1103200000.0,"Other Non Current Liabilities":90800000.0,"Employee Benefits":145600000.0,"Non Current Pension And Other Postretirement Benefit Plans":145600000.0,"Non Current Deferred Liabilities":176400000.0,"Non Current Deferred Taxes Liabilities":176400000.0,"Long Term Debt And Capital Lease Obligation":690400000.0,"Long Term Debt":690400000.0,"Current Liabilities":508300000.0,"Other Current Liabilities":1400000.0,"Current Deferred Liabilities":6000000.0,"Current Deferred Revenue":6000000.0,"Current Debt And Capital Lease Obligation":8900000.0,"Current Capital Lease Obligation":8900000.0,"Pensionand Other Post Retirement Benefit Plans Current":147300000.0,"Payables And Accrued Expenses":344700000.0,"Current Accrued Expenses":15200000.0,"Interest Payable":3300000.0,"Payables":329500000.0,"Total Tax Payable":6900000.0,"Income Tax Payable":1700000.0,"Accounts Payable":322600000.0,"Total Assets":3679100000.0,"Total Non Current Assets":1781500000.0,"Other Non Current Assets":107600000.0,"Non Current Deferred Assets":8000000.0,"Non Current Deferred Taxes Assets":8000000.0,"Goodwill And Other Intangible Assets":232600000.0,"Other Intangible Assets":5300000.0,"Goodwill":227300000.0,"Net PPE":1433300000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1897600000.0,"Other Current Assets":81600000.0,"Inventory":839200000.0,"Finished Goods":168800000.0,"Work In Process":487900000.0,"Raw Materials":182500000.0,"Receivables":682000000.0,"Accounts Receivable":682000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":294800000.0,"Cash And Cash Equivalents":294800000.0},"2025-12-31":{"Treasury Shares Number":7518863.0,"Ordinary Shares Number":49809340.0,"Share Issued":57328203.0,"Net Debt":458200000.0,"Total Debt":698700000.0,"Tangible Book Value":1751400000.0,"Invested Capital":2675500000.0,"Working Capital":1343200000.0,"Net Tangible Assets":1751400000.0,"Capital Lease Obligations":8600000.0,"Common Stock Equity":1985400000.0,"Total Capitalization":2675500000.0,"Total Equity Gross Minority Interest":1985400000.0,"Stockholders Equity":1985400000.0,"Gains Losses Not Affecting Retained Earnings":-65800000.0,"Other Equity Adjustments":-65800000.0,"Treasury Stock":495900000.0,"Retained Earnings":1917900000.0,"Additional Paid In Capital":342600000.0,"Capital Stock":286600000.0,"Common Stock":286600000.0,"Total Liabilities Net Minority Interest":1518900000.0,"Total Non Current Liabilities Net Minority Interest":1106100000.0,"Other Non Current Liabilities":93400000.0,"Employee Benefits":150400000.0,"Non Current Pension And Other Postretirement Benefit Plans":150400000.0,"Non Current Deferred Liabilities":172200000.0,"Non Current Deferred Taxes Liabilities":172200000.0,"Long Term Debt And Capital Lease Obligation":690100000.0,"Long Term Debt":690100000.0,"Current Liabilities":412800000.0,"Other Current Liabilities":1200000.0,"Current Deferred Liabilities":6000000.0,"Current Deferred Revenue":6000000.0,"Current Debt And Capital Lease Obligation":8600000.0,"Current Capital Lease Obligation":8600000.0,"Pensionand Other Post Retirement Benefit Plans Current":104500000.0,"Payables And Accrued Expenses":292500000.0,"Current Accrued Expenses":17500000.0,"Interest Payable":4500000.0,"Payables":275000000.0,"Total Tax Payable":4900000.0,"Income Tax Payable":1200000.0,"Accounts Payable":270100000.0,"Total Assets":3504300000.0,"Total Non Current Assets":1748300000.0,"Other Non Current Assets":111700000.0,"Non Current Deferred Assets":8000000.0,"Non Current Deferred Taxes Assets":8000000.0,"Goodwill And Other Intangible Assets":234000000.0,"Other Intangible Assets":6700000.0,"Goodwill":227300000.0,"Net PPE":1394600000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1756000000.0,"Other Current Assets":98300000.0,"Inventory":822300000.0,"Finished Goods":156400000.0,"Work In Process":472200000.0,"Raw Materials":193700000.0,"Receivables":603500000.0,"Accounts Receivable":603500000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":231900000.0,"Cash And Cash Equivalents":231900000.0},"2025-09-30":{"Treasury Shares Number":7499958.0,"Ordinary Shares Number":49743177.0,"Share Issued":57243135.0,"Net Debt":487700000.0,"Total Debt":704200000.0,"Tangible Book Value":1675800000.0,"Invested Capital":2606900000.0,"Working Capital":1295300000.0,"Net Tangible Assets":1675800000.0,"Capital Lease Obligations":8500000.0,"Common Stock Equity":1911200000.0,"Total Capitalization":2606900000.0,"Total Equity Gross Minority Interest":1911200000.0,"Stockholders Equity":1911200000.0,"Gains Losses Not Affecting Retained Earnings":-67700000.0,"Other Equity Adjustments":-67700000.0,"Treasury Stock":468600000.0,"Retained Earnings":1822600000.0,"Additional Paid In Capital":338700000.0,"Capital Stock":286200000.0,"Common Stock":286200000.0,"Total Liabilities Net Minority Interest":1491000000.0,"Total Non Current Liabilities Net Minority Interest":1114100000.0,"Other Non Current Liabilities":94600000.0,"Employee Benefits":154800000.0,"Non Current Pension And Other Postretirement Benefit Plans":154800000.0,"Non Current Deferred Liabilities":169000000.0,"Non Current Deferred Taxes Liabilities":169000000.0,"Long Term Debt And Capital Lease Obligation":695700000.0,"Long Term Debt":695700000.0,"Current Liabilities":376900000.0,"Other Current Liabilities":1800000.0,"Current Deferred Liabilities":7700000.0,"Current Deferred Revenue":7700000.0,"Current Debt And Capital Lease Obligation":8500000.0,"Current Capital Lease Obligation":8500000.0,"Pensionand Other Post Retirement Benefit Plans Current":86500000.0,"Payables And Accrued Expenses":272400000.0,"Current Accrued Expenses":17700000.0,"Interest Payable":6400000.0,"Payables":254700000.0,"Total Tax Payable":8400000.0,"Income Tax Payable":3900000.0,"Accounts Payable":246300000.0,"Total Assets":3402200000.0,"Total Non Current Assets":1730000000.0,"Other Non Current Assets":113700000.0,"Non Current Deferred Assets":8000000.0,"Non Current Deferred Taxes Assets":8000000.0,"Goodwill And Other Intangible Assets":235400000.0,"Other Intangible Assets":8100000.0,"Goodwill":227300000.0,"Net PPE":1372900000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1672200000.0,"Other Current Assets":72100000.0,"Inventory":778500000.0,"Finished Goods":136400000.0,"Work In Process":450400000.0,"Raw Materials":191700000.0,"Receivables":613600000.0,"Accounts Receivable":613600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":208000000.0,"Cash And Cash Equivalents":208000000.0},"2025-06-30":{"Treasury Shares Number":7522623.0,"Ordinary Shares Number":49707379.0,"Share Issued":57230002.0,"Net Debt":379900000.0,"Total Debt":703400000.0,"Tangible Book Value":1650200000.0,"Invested Capital":2582400000.0,"Working Capital":1281000000.0,"Net Tangible Assets":1650200000.0,"Capital Lease Obligations":8000000.0,"Common Stock Equity":1887000000.0,"Total Capitalization":2582400000.0,"Total Equity Gross Minority Interest":1887000000.0,"Stockholders Equity":1887000000.0,"Gains Losses Not Affecting Retained Earnings":-67900000.0,"Other Equity Adjustments":-67900000.0,"Treasury Stock":395800000.0,"Retained Earnings":1710200000.0,"Additional Paid In Capital":354300000.0,"Capital Stock":286200000.0,"Common Stock":286200000.0,"Total Liabilities Net Minority Interest":1599800000.0,"Total Non Current Liabilities Net Minority Interest":1116100000.0,"Other Non Current Liabilities":98500000.0,"Employee Benefits":159400000.0,"Non Current Pension And Other Postretirement Benefit Plans":159400000.0,"Non Current Deferred Liabilities":162800000.0,"Non Current Deferred Taxes Liabilities":162800000.0,"Long Term Debt And Capital Lease Obligation":695400000.0,"Long Term Debt":695400000.0,"Current Liabilities":483700000.0,"Other Current Liabilities":2200000.0,"Current Deferred Liabilities":5200000.0,"Current Deferred Revenue":5200000.0,"Current Debt And Capital Lease Obligation":8000000.0,"Current Capital Lease Obligation":8000000.0,"Pensionand Other Post Retirement Benefit Plans Current":161200000.0,"Payables And Accrued Expenses":307100000.0,"Current Accrued Expenses":30700000.0,"Interest Payable":18500000.0,"Payables":276400000.0,"Total Tax Payable":9000000.0,"Income Tax Payable":3300000.0,"Accounts Payable":267400000.0,"Total Assets":3486800000.0,"Total Non Current Assets":1722100000.0,"Other Non Current Assets":118100000.0,"Non Current Deferred Assets":7800000.0,"Non Current Deferred Taxes Assets":7800000.0,"Goodwill And Other Intangible Assets":236800000.0,"Other Intangible Assets":9500000.0,"Goodwill":227300000.0,"Net PPE":1359400000.0,"Accumulated Depreciation":-2137900000.0,"Gross PPE":3497300000.0,"Construction In Progress":103100000.0,"Machinery Furniture Equipment":2776100000.0,"Buildings And Improvements":576500000.0,"Land And Improvements":41600000.0,"Properties":0.0,"Current Assets":1764700000.0,"Other Current Assets":79900000.0,"Inventory":793800000.0,"Finished Goods":139200000.0,"Work In Process":454900000.0,"Raw Materials":199700000.0,"Receivables":575500000.0,"Accounts Receivable":575500000.0,"Allowance For Doubtful Accounts Receivable":-12900000.0,"Gross Accounts Receivable":588400000.0,"Cash Cash Equivalents And Short Term Investments":315500000.0,"Cash And Cash Equivalents":315500000.0},"2025-03-31":{"Treasury Shares Number":7435569.0,"Ordinary Shares Number":49770924.0,"Share Issued":57206493.0,"Net Debt":543600000.0,"Total Debt":702700000.0,"Tangible Book Value":1543400000.0,"Invested Capital":2476800000.0,"Working Capital":1221400000.0,"Net Tangible Assets":1543400000.0,"Capital Lease Obligations":7600000.0,"Common Stock Equity":1781700000.0,"Total Capitalization":2476800000.0,"Total Equity Gross Minority Interest":1781700000.0,"Stockholders Equity":1781700000.0,"Gains Losses Not Affecting Retained Earnings":-89500000.0,"Other Equity Adjustments":-89500000.0,"Treasury Stock":371100000.0,"Retained Earnings":1608600000.0,"Additional Paid In Capital":347700000.0,"Capital Stock":286000000.0,"Common Stock":286000000.0,"Total Liabilities Net Minority Interest":1580100000.0,"Total Non Current Liabilities Net Minority Interest":1135900000.0,"Other Non Current Liabilities":95800000.0,"Employee Benefits":181100000.0,"Non Current Pension And Other Postretirement Benefit Plans":181100000.0,"Non Current Deferred Liabilities":163900000.0,"Non Current Deferred Taxes Liabilities":163900000.0,"Long Term Debt And Capital Lease Obligation":695100000.0,"Long Term Debt":695100000.0,"Current Liabilities":444200000.0,"Other Current Liabilities":2000000.0,"Current Deferred Liabilities":8100000.0,"Current Deferred Revenue":8100000.0,"Current Debt And Capital Lease Obligation":7600000.0,"Current Capital Lease Obligation":7600000.0,"Pensionand Other Post Retirement Benefit Plans Current":140400000.0,"Payables And Accrued Expenses":286100000.0,"Current Accrued Expenses":19200000.0,"Interest Payable":6400000.0,"Payables":266900000.0,"Total Tax Payable":8500000.0,"Income Tax Payable":4100000.0,"Accounts Payable":258400000.0,"Total Assets":3361800000.0,"Total Non Current Assets":1696200000.0,"Other Non Current Assets":113100000.0,"Non Current Deferred Assets":7700000.0,"Non Current Deferred Taxes Assets":7700000.0,"Goodwill And Other Intangible Assets":238300000.0,"Other Intangible Assets":11000000.0,"Goodwill":227300000.0,"Net PPE":1337100000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1665600000.0,"Other Current Assets":86300000.0,"Inventory":825000000.0,"Finished Goods":141800000.0,"Work In Process":483600000.0,"Raw Materials":199600000.0,"Receivables":602800000.0,"Accounts Receivable":602800000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":151500000.0,"Cash And Cash Equivalents":151500000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":50200000.0,"Basic Average Shares":49900000.0,"Diluted EPS":3.23,"Basic EPS":3.25,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-378000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":225300000.0,"Total Unusual Items":-1800000.0,"Total Unusual Items Excluding Goodwill":-1800000.0,"Net Income From Continuing Operation Net Minority Interest":139600000.0,"Reconciled Depreciation":36700000.0,"Reconciled Cost Of Revenue":559700000.0,"EBITDA":223500000.0,"EBIT":186800000.0,"Net Interest Income":-8100000.0,"Interest Expense":10100000.0,"Interest Income":2000000.0,"Normalized Income":141022000.0,"Net Income From Continuing And Discontinued Operation":139600000.0,"Total Expenses":625000000.0,"Total Operating Income As Reported":186500000.0,"Diluted Average Shares":50300000.0,"Basic Average Shares":50000000.0,"Diluted EPS":2.77,"Basic EPS":2.79,"Diluted NI Availto Com Stockholders":139500000.0,"Net Income Common Stockholders":139500000.0,"Otherunder Preferred Stock Dividend":100000.0,"Net Income":139600000.0,"Net Income Including Noncontrolling Interests":139600000.0,"Net Income Continuous Operations":139600000.0,"Tax Provision":37100000.0,"Pretax Income":176700000.0,"Other Income Expense":-1700000.0,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-1800000.0,"Net Non Operating Interest Income Expense":-8100000.0,"Interest Expense Non Operating":10100000.0,"Interest Income Non Operating":2000000.0,"Operating Income":186500000.0,"Operating Expense":65300000.0,"Selling General And Administration":65300000.0,"Gross Profit":251800000.0,"Cost Of Revenue":559700000.0,"Total Revenue":811500000.0,"Operating Revenue":811500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2945000.0,"Tax Rate For Calcs":0.19,"Normalized EBITDA":193200000.0,"Total Unusual Items":-15500000.0,"Total Unusual Items Excluding Goodwill":-15500000.0,"Net Income From Continuing Operation Net Minority Interest":105300000.0,"Reconciled Depreciation":36100000.0,"Reconciled Cost Of Revenue":509700000.0,"EBITDA":177700000.0,"EBIT":141600000.0,"Net Interest Income":-9700000.0,"Interest Expense":11600000.0,"Interest Income":1900000.0,"Normalized Income":117855000.0,"Net Income From Continuing And Discontinued Operation":105300000.0,"Total Expenses":572800000.0,"Total Operating Income As Reported":155200000.0,"Diluted Average Shares":50382775.0,"Basic Average Shares":49809340.0,"Diluted EPS":2.09,"Basic EPS":2.114061,"Diluted NI Availto Com Stockholders":105200000.0,"Net Income Common Stockholders":105200000.0,"Otherunder Preferred Stock Dividend":100000.0,"Net Income":105300000.0,"Net Income Including Noncontrolling Interests":105300000.0,"Net Income Continuous Operations":105300000.0,"Tax Provision":24700000.0,"Pretax Income":130000000.0,"Other Income Expense":-15500000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-15600000.0,"Other Special Charges":15600000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":100000.0,"Net Non Operating Interest Income Expense":-9700000.0,"Interest Expense Non Operating":11600000.0,"Interest Income Non Operating":1900000.0,"Operating Income":155200000.0,"Operating Expense":63100000.0,"Selling General And Administration":63100000.0,"Gross Profit":218300000.0,"Cost Of Revenue":509700000.0,"Total Revenue":728000000.0,"Operating Revenue":728000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":338800.0,"Tax Rate For Calcs":0.154,"Normalized EBITDA":191500000.0,"Total Unusual Items":2200000.0,"Total Unusual Items Excluding Goodwill":2200000.0,"Net Income From Continuing Operation Net Minority Interest":122500000.0,"Reconciled Depreciation":36000000.0,"Reconciled Cost Of Revenue":517300000.0,"EBITDA":193700000.0,"EBIT":157700000.0,"Net Interest Income":-10700000.0,"Interest Expense":12900000.0,"Interest Income":2200000.0,"Normalized Income":120638800.0,"Net Income From Continuing And Discontinued Operation":122500000.0,"Total Expenses":580400000.0,"Total Operating Income As Reported":153300000.0,"Diluted Average Shares":50400000.0,"Basic Average Shares":50100000.0,"Diluted EPS":2.43,"Basic EPS":2.45,"Diluted NI Availto Com Stockholders":122500000.0,"Net Income Common Stockholders":122500000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":122500000.0,"Net Income Including Noncontrolling Interests":122500000.0,"Net Income Continuous Operations":122500000.0,"Tax Provision":22300000.0,"Pretax Income":144800000.0,"Other Income Expense":2200000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":2200000.0,"Net Non Operating Interest Income Expense":-10700000.0,"Interest Expense Non Operating":12900000.0,"Interest Income Non Operating":2200000.0,"Operating Income":153300000.0,"Operating Expense":63100000.0,"Selling General And Administration":63100000.0,"Gross Profit":216400000.0,"Cost Of Revenue":517300000.0,"Total Revenue":733700000.0,"Operating Revenue":733700000.0},"2025-06-30":{"Tax Effect Of Unusual Items":354565.061107,"Tax Rate For Calcs":0.196981,"Normalized EBITDA":188600000.0,"Total Unusual Items":1800000.0,"Total Unusual Items Excluding Goodwill":1800000.0,"Net Income From Continuing Operation Net Minority Interest":111700000.0,"Reconciled Depreciation":35600000.0,"Reconciled Cost Of Revenue":541600000.0,"EBITDA":190400000.0,"EBIT":154800000.0,"Net Interest Income":-13700000.0,"Interest Expense":15700000.0,"Interest Income":2000000.0,"Normalized Income":110254565.061107,"Net Income From Continuing And Discontinued Operation":111700000.0,"Total Expenses":604200000.0,"Total Operating Income As Reported":151400000.0,"Diluted Average Shares":50600000.0,"Basic Average Shares":50100000.0,"Diluted EPS":2.21,"Basic EPS":2.23,"Diluted NI Availto Com Stockholders":111600000.0,"Net Income Common Stockholders":111600000.0,"Otherunder Preferred Stock Dividend":100000.0,"Net Income":111700000.0,"Net Income Including Noncontrolling Interests":111700000.0,"Net Income Continuous Operations":111700000.0,"Tax Provision":27400000.0,"Pretax Income":139100000.0,"Other Income Expense":2400000.0,"Other Non Operating Income Expenses":600000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":1800000.0,"Net Non Operating Interest Income Expense":-13700000.0,"Interest Expense Non Operating":15700000.0,"Interest Income Non Operating":2000000.0,"Operating Income":151400000.0,"Operating Expense":62600000.0,"Selling General And Administration":62600000.0,"Gross Profit":214000000.0,"Cost Of Revenue":541600000.0,"Total Revenue":755600000.0,"Operating Revenue":755600000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-327000.0,"Tax Rate For Calcs":0.218,"Normalized EBITDA":174900000.0,"Total Unusual Items":-1500000.0,"Total Unusual Items Excluding Goodwill":-1500000.0,"Net Income From Continuing Operation Net Minority Interest":95400000.0,"Reconciled Depreciation":35500000.0,"Reconciled Cost Of Revenue":526200000.0,"EBITDA":173400000.0,"EBIT":137900000.0,"Net Interest Income":-14300000.0,"Interest Expense":15900000.0,"Interest Income":1600000.0,"Normalized Income":96573000.0,"Net Income From Continuing And Discontinued Operation":95400000.0,"Total Expenses":589200000.0,"Total Operating Income As Reported":137800000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":95400000.0,"Net Income Common Stockholders":95400000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":95400000.0,"Net Income Including Noncontrolling Interests":95400000.0,"Net Income Continuous Operations":95400000.0,"Tax Provision":26600000.0,"Pretax Income":122000000.0,"Other Income Expense":-1500000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-1500000.0,"Net Non Operating Interest Income Expense":-14300000.0,"Interest Expense Non Operating":15900000.0,"Interest Income Non Operating":1600000.0,"Operating Income":137800000.0,"Operating Expense":63000000.0,"Selling General And Administration":63000000.0,"Gross Profit":200800000.0,"Cost Of Revenue":526200000.0,"Total Revenue":727000000.0,"Operating Revenue":727000000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":124800000.0,"Repurchase Of Capital Stock":-52700000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-68700000.0,"End Cash Position":294800000.0,"Beginning Cash Position":231900000.0,"Effect Of Exchange Rate Changes":900000.0,"Changes In Cash":62000000.0,"Financing Cash Flow":-62800000.0,"Cash Flow From Continuing Financing Activities":-62800000.0,"Net Other Financing Charges":-700000.0,"Proceeds From Stock Option Exercised":700000.0,"Cash Dividends Paid":-10100000.0,"Common Stock Dividend Paid":-10100000.0,"Net Common Stock Issuance":-52700000.0,"Common Stock Payments":-52700000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-68700000.0,"Cash Flow From Continuing Investing Activities":-68700000.0,"Net PPE Purchase And Sale":-68700000.0,"Sale Of PPE":null,"Purchase Of PPE":-68700000.0,"Operating Cash Flow":193500000.0,"Cash Flow From Continuing Operating Activities":193500000.0,"Change In Working Capital":2300000.0,"Change In Other Working Capital":-6000000.0,"Change In Other Current Assets":17100000.0,"Change In Payables And Accrued Expense":89300000.0,"Change In Accrued Expense":42200000.0,"Change In Payable":47100000.0,"Change In Account Payable":47100000.0,"Change In Inventory":-17200000.0,"Change In Receivables":-80900000.0,"Changes In Account Receivables":-80900000.0,"Other Non Cash Items":null,"Stock Based Compensation":7000000.0,"Asset Impairment Charge":null,"Deferred Tax":4100000.0,"Deferred Income Tax":4100000.0,"Depreciation Amortization Depletion":36700000.0,"Depreciation And Amortization":36700000.0,"Operating Gains Losses":3800000.0,"Pension And Employee Benefit Expense":3600000.0,"Gain Loss On Sale Of PPE":200000.0,"Net Income From Continuing Operations":139600000.0},"2025-12-31":{"Free Cash Flow":85900000.0,"Repurchase Of Capital Stock":-32100000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-46300000.0,"End Cash Position":231900000.0,"Beginning Cash Position":208000000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":23400000.0,"Financing Cash Flow":-62500000.0,"Cash Flow From Continuing Financing Activities":-62500000.0,"Net Other Financing Charges":-25200000.0,"Proceeds From Stock Option Exercised":12700000.0,"Cash Dividends Paid":-10000000.0,"Common Stock Dividend Paid":-10000000.0,"Net Common Stock Issuance":-32100000.0,"Common Stock Payments":-32100000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-46300000.0,"Cash Flow From Continuing Investing Activities":-46300000.0,"Net PPE Purchase And Sale":-46300000.0,"Sale Of PPE":null,"Purchase Of PPE":-46300000.0,"Operating Cash Flow":132200000.0,"Cash Flow From Continuing Operating Activities":132200000.0,"Change In Working Capital":-37400000.0,"Change In Other Working Capital":-7000000.0,"Change In Other Current Assets":-23300000.0,"Change In Payables And Accrued Expense":26200000.0,"Change In Accrued Expense":12700000.0,"Change In Payable":13500000.0,"Change In Account Payable":13500000.0,"Change In Inventory":-43500000.0,"Change In Receivables":10200000.0,"Changes In Account Receivables":10200000.0,"Other Non Cash Items":null,"Stock Based Compensation":6000000.0,"Asset Impairment Charge":null,"Deferred Tax":2900000.0,"Deferred Income Tax":2900000.0,"Depreciation Amortization Depletion":36100000.0,"Depreciation And Amortization":36100000.0,"Operating Gains Losses":19300000.0,"Pension And Employee Benefit Expense":3600000.0,"Gain Loss On Sale Of PPE":100000.0,"Net Income From Continuing Operations":105300000.0},"2025-09-30":{"Free Cash Flow":-3400000.0,"Repurchase Of Capital Stock":-49100000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-42600000.0,"End Cash Position":208000000.0,"Beginning Cash Position":315500000.0,"Effect Of Exchange Rate Changes":100000.0,"Changes In Cash":-107600000.0,"Financing Cash Flow":-104200000.0,"Cash Flow From Continuing Financing Activities":-104200000.0,"Net Other Financing Charges":-45500000.0,"Proceeds From Stock Option Exercised":500000.0,"Cash Dividends Paid":-10100000.0,"Common Stock Dividend Paid":-10100000.0,"Net Common Stock Issuance":-49100000.0,"Common Stock Payments":-49100000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-42600000.0,"Cash Flow From Continuing Investing Activities":-42600000.0,"Net PPE Purchase And Sale":-42600000.0,"Sale Of PPE":null,"Purchase Of PPE":-42600000.0,"Operating Cash Flow":39200000.0,"Cash Flow From Continuing Operating Activities":39200000.0,"Change In Working Capital":-134600000.0,"Change In Other Working Capital":-8800000.0,"Change In Other Current Assets":7700000.0,"Change In Payables And Accrued Expense":-112900000.0,"Change In Accrued Expense":-85900000.0,"Change In Payable":-27000000.0,"Change In Account Payable":-27000000.0,"Change In Inventory":15600000.0,"Change In Receivables":-36200000.0,"Changes In Account Receivables":-36200000.0,"Other Non Cash Items":null,"Stock Based Compensation":5600000.0,"Asset Impairment Charge":null,"Deferred Tax":5800000.0,"Deferred Income Tax":5800000.0,"Depreciation Amortization Depletion":36000000.0,"Depreciation And Amortization":36000000.0,"Operating Gains Losses":3900000.0,"Pension And Employee Benefit Expense":3600000.0,"Gain Loss On Sale Of PPE":300000.0,"Net Income From Continuing Operations":122500000.0},"2025-06-30":{"Free Cash Flow":200100000.0,"Repurchase Of Capital Stock":-24100000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-58000000.0,"End Cash Position":315500000.0,"Beginning Cash Position":151500000.0,"Effect Of Exchange Rate Changes":-2700000.0,"Changes In Cash":166700000.0,"Financing Cash Flow":-34700000.0,"Cash Flow From Continuing Financing Activities":-34700000.0,"Net Other Financing Charges":-1700000.0,"Proceeds From Stock Option Exercised":1200000.0,"Cash Dividends Paid":-10100000.0,"Common Stock Dividend Paid":-10100000.0,"Net Common Stock Issuance":-24100000.0,"Common Stock Payments":-24100000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-56700000.0,"Cash Flow From Continuing Investing Activities":-56700000.0,"Net PPE Purchase And Sale":-56700000.0,"Sale Of PPE":1300000.0,"Purchase Of PPE":-58000000.0,"Operating Cash Flow":258100000.0,"Cash Flow From Continuing Operating Activities":258100000.0,"Change In Working Capital":102000000.0,"Change In Other Working Capital":-8900000.0,"Change In Other Current Assets":3500000.0,"Change In Payables And Accrued Expense":36900000.0,"Change In Accrued Expense":27700000.0,"Change In Payable":9200000.0,"Change In Account Payable":9200000.0,"Change In Inventory":32900000.0,"Change In Receivables":37600000.0,"Changes In Account Receivables":37600000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":6600000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-5100000.0,"Deferred Income Tax":-5100000.0,"Depreciation Amortization Depletion":35600000.0,"Depreciation And Amortization":35600000.0,"Operating Gains Losses":7300000.0,"Pension And Employee Benefit Expense":6200000.0,"Gain Loss On Sale Of PPE":1100000.0,"Net Income From Continuing Operations":111700000.0},"2025-03-31":{"Free Cash Flow":34100000.0,"Repurchase Of Capital Stock":-37500000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-40100000.0,"End Cash Position":151500000.0,"Beginning Cash Position":162100000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-9600000.0,"Financing Cash Flow":-43800000.0,"Cash Flow From Continuing Financing Activities":-43800000.0,"Net Other Financing Charges":-4600000.0,"Proceeds From Stock Option Exercised":8300000.0,"Cash Dividends Paid":-10000000.0,"Common Stock Dividend Paid":-10000000.0,"Net Common Stock Issuance":-37500000.0,"Common Stock Payments":-37500000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-40000000.0,"Cash Flow From Continuing Investing Activities":-40000000.0,"Net PPE Purchase And Sale":-40000000.0,"Sale Of PPE":null,"Purchase Of PPE":-40100000.0,"Operating Cash Flow":74200000.0,"Cash Flow From Continuing Operating Activities":74200000.0,"Change In Working Capital":-65800000.0,"Change In Other Working Capital":-45600000.0,"Change In Other Current Assets":17000000.0,"Change In Payables And Accrued Expense":8700000.0,"Change In Accrued Expense":22900000.0,"Change In Payable":-14200000.0,"Change In Account Payable":-14200000.0,"Change In Inventory":-12600000.0,"Change In Receivables":-33300000.0,"Changes In Account Receivables":-33300000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":6400000.0,"Asset Impairment Charge":null,"Deferred Tax":-3900000.0,"Deferred Income Tax":-3900000.0,"Depreciation Amortization Depletion":35500000.0,"Depreciation And Amortization":35500000.0,"Operating Gains Losses":6600000.0,"Pension And Employee Benefit Expense":6200000.0,"Gain Loss On Sale Of PPE":400000.0,"Net Income From Continuing Operations":95400000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}