{"ticker":"CRSR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":108168000.0,"Share Issued":108168000.0,"Net Debt":null,"Total Debt":184869000.0,"Tangible Book Value":200948000.0,"Invested Capital":783137000.0,"Working Capital":277699000.0,"Net Tangible Assets":200948000.0,"Capital Lease Obligations":66586000.0,"Common Stock Equity":664854000.0,"Total Capitalization":777014000.0,"Total Equity Gross Minority Interest":680352000.0,"Minority Interest":15498000.0,"Stockholders Equity":664854000.0,"Gains Losses Not Affecting Retained Earnings":-1390000.0,"Other Equity Adjustments":-1390000.0,"Retained Earnings":-52538000.0,"Additional Paid In Capital":718771000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":535913000.0,"Total Non Current Liabilities Net Minority Interest":166764000.0,"Other Non Current Liabilities":1597000.0,"Non Current Deferred Liabilities":3607000.0,"Non Current Deferred Taxes Liabilities":3607000.0,"Long Term Debt And Capital Lease Obligation":161560000.0,"Long Term Capital Lease Obligation":49400000.0,"Long Term Debt":112160000.0,"Current Liabilities":369149000.0,"Other Current Liabilities":29446000.0,"Current Deferred Liabilities":5182000.0,"Current Deferred Revenue":5182000.0,"Current Debt And Capital Lease Obligation":23309000.0,"Current Capital Lease Obligation":17186000.0,"Current Debt":6123000.0,"Other Current Borrowings":6123000.0,"Payables And Accrued Expenses":311212000.0,"Current Accrued Expenses":126666000.0,"Payables":184546000.0,"Total Tax Payable":5750000.0,"Accounts Payable":178796000.0,"Total Assets":1216265000.0,"Total Non Current Assets":569417000.0,"Other Non Current Assets":4525000.0,"Non Current Deferred Assets":15204000.0,"Non Current Deferred Taxes Assets":15204000.0,"Goodwill And Other Intangible Assets":463906000.0,"Other Intangible Assets":106489000.0,"Goodwill":357417000.0,"Net PPE":85782000.0,"Accumulated Depreciation":-55835000.0,"Gross PPE":141617000.0,"Leases":23674000.0,"Other Properties":88944000.0,"Machinery Furniture Equipment":28999000.0,"Properties":0.0,"Current Assets":646848000.0,"Other Current Assets":28891000.0,"Restricted Cash":1364000.0,"Inventory":264533000.0,"Finished Goods":201781000.0,"Work In Process":16030000.0,"Raw Materials":46722000.0,"Receivables":159820000.0,"Accounts Receivable":159820000.0,"Allowance For Doubtful Accounts Receivable":-326000.0,"Gross Accounts Receivable":160146000.0,"Cash Cash Equivalents And Short Term Investments":192240000.0,"Cash And Cash Equivalents":192240000.0,"Cash Financial":192240000.0},"2026-03-31":{"Ordinary Shares Number":106879000.0,"Share Issued":106879000.0,"Net Debt":1660000.0,"Total Debt":187854000.0,"Tangible Book Value":174974000.0,"Invested Capital":767454000.0,"Working Capital":255262000.0,"Net Tangible Assets":174974000.0,"Capital Lease Obligations":68042000.0,"Common Stock Equity":647642000.0,"Total Capitalization":761333000.0,"Total Equity Gross Minority Interest":660809000.0,"Minority Interest":13167000.0,"Stockholders Equity":647642000.0,"Gains Losses Not Affecting Retained Earnings":-1521000.0,"Other Equity Adjustments":-1521000.0,"Retained Earnings":-59366000.0,"Additional Paid In Capital":708518000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":516531000.0,"Total Non Current Liabilities Net Minority Interest":172434000.0,"Other Non Current Liabilities":3054000.0,"Non Current Deferred Liabilities":4977000.0,"Non Current Deferred Taxes Liabilities":4977000.0,"Long Term Debt And Capital Lease Obligation":164403000.0,"Long Term Capital Lease Obligation":50712000.0,"Long Term Debt":113691000.0,"Current Liabilities":344097000.0,"Other Current Liabilities":24268000.0,"Current Deferred Liabilities":5195000.0,"Current Deferred Revenue":5195000.0,"Current Debt And Capital Lease Obligation":23451000.0,"Current Capital Lease Obligation":17330000.0,"Current Debt":6121000.0,"Other Current Borrowings":6121000.0,"Payables And Accrued Expenses":291183000.0,"Current Accrued Expenses":125298000.0,"Payables":165885000.0,"Total Tax Payable":8257000.0,"Accounts Payable":157628000.0,"Total Assets":1177340000.0,"Total Non Current Assets":577981000.0,"Other Non Current Assets":4587000.0,"Non Current Deferred Assets":12927000.0,"Non Current Deferred Taxes Assets":12927000.0,"Goodwill And Other Intangible Assets":472668000.0,"Other Intangible Assets":115269000.0,"Goodwill":357399000.0,"Net PPE":87799000.0,"Accumulated Depreciation":-52423000.0,"Gross PPE":140222000.0,"Leases":23368000.0,"Other Properties":88604000.0,"Machinery Furniture Equipment":28250000.0,"Properties":0.0,"Current Assets":599359000.0,"Other Current Assets":28021000.0,"Restricted Cash":1345000.0,"Inventory":273466000.0,"Finished Goods":212835000.0,"Work In Process":11984000.0,"Raw Materials":48647000.0,"Receivables":178375000.0,"Accounts Receivable":178375000.0,"Allowance For Doubtful Accounts Receivable":-326000.0,"Gross Accounts Receivable":178701000.0,"Cash Cash Equivalents And Short Term Investments":118152000.0,"Cash And Cash Equivalents":118152000.0,"Cash Financial":118152000.0},"2025-12-31":{"Ordinary Shares Number":106639000.0,"Share Issued":106639000.0,"Net Debt":24159000.0,"Total Debt":190527000.0,"Tangible Book Value":150582000.0,"Invested Capital":754899000.0,"Working Capital":234516000.0,"Net Tangible Assets":150582000.0,"Capital Lease Obligations":69185000.0,"Common Stock Equity":633557000.0,"Total Capitalization":748779000.0,"Total Equity Gross Minority Interest":645754000.0,"Minority Interest":12197000.0,"Stockholders Equity":633557000.0,"Gains Losses Not Affecting Retained Earnings":-585000.0,"Other Equity Adjustments":-585000.0,"Retained Earnings":-71230000.0,"Additional Paid In Capital":705361000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":608030000.0,"Total Non Current Liabilities Net Minority Interest":177088000.0,"Other Non Current Liabilities":3010000.0,"Non Current Deferred Liabilities":6071000.0,"Non Current Deferred Taxes Liabilities":6071000.0,"Long Term Debt And Capital Lease Obligation":168007000.0,"Long Term Capital Lease Obligation":52785000.0,"Long Term Debt":115222000.0,"Current Liabilities":430942000.0,"Other Current Liabilities":25416000.0,"Current Deferred Liabilities":8998000.0,"Current Deferred Revenue":8998000.0,"Current Debt And Capital Lease Obligation":22520000.0,"Current Capital Lease Obligation":16400000.0,"Current Debt":6120000.0,"Other Current Borrowings":6120000.0,"Payables And Accrued Expenses":374008000.0,"Current Accrued Expenses":150374000.0,"Payables":223634000.0,"Total Tax Payable":11087000.0,"Accounts Payable":212547000.0,"Total Assets":1253784000.0,"Total Non Current Assets":588326000.0,"Other Non Current Assets":4866000.0,"Non Current Deferred Assets":11371000.0,"Non Current Deferred Taxes Assets":11371000.0,"Goodwill And Other Intangible Assets":482975000.0,"Other Intangible Assets":125210000.0,"Goodwill":357765000.0,"Net PPE":89114000.0,"Accumulated Depreciation":-49234000.0,"Gross PPE":138348000.0,"Leases":23260000.0,"Other Properties":88557000.0,"Machinery Furniture Equipment":26531000.0,"Properties":0.0,"Current Assets":665458000.0,"Other Current Assets":29639000.0,"Restricted Cash":1400000.0,"Inventory":303336000.0,"Finished Goods":217945000.0,"Work In Process":12875000.0,"Raw Materials":72516000.0,"Receivables":233900000.0,"Accounts Receivable":233900000.0,"Allowance For Doubtful Accounts Receivable":-326000.0,"Gross Accounts Receivable":234226000.0,"Cash Cash Equivalents And Short Term Investments":97183000.0,"Cash And Cash Equivalents":97183000.0,"Cash Financial":97183000.0},"2025-09-30":{"Ordinary Shares Number":106548000.0,"Share Issued":106548000.0,"Net Debt":58466000.0,"Total Debt":186247000.0,"Tangible Book Value":106680000.0,"Invested Capital":723101000.0,"Working Capital":197657000.0,"Net Tangible Assets":106680000.0,"Capital Lease Obligations":63376000.0,"Common Stock Equity":600230000.0,"Total Capitalization":716983000.0,"Total Equity Gross Minority Interest":610575000.0,"Minority Interest":10345000.0,"Stockholders Equity":600230000.0,"Gains Losses Not Affecting Retained Earnings":-373000.0,"Other Equity Adjustments":-373000.0,"Retained Earnings":-95367000.0,"Additional Paid In Capital":695959000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":587924000.0,"Total Non Current Liabilities Net Minority Interest":177900000.0,"Other Non Current Liabilities":3965000.0,"Non Current Deferred Liabilities":8111000.0,"Non Current Deferred Taxes Liabilities":8111000.0,"Long Term Debt And Capital Lease Obligation":165824000.0,"Long Term Capital Lease Obligation":49071000.0,"Long Term Debt":116753000.0,"Current Liabilities":410024000.0,"Other Current Liabilities":25087000.0,"Current Deferred Liabilities":3954000.0,"Current Deferred Revenue":3954000.0,"Current Debt And Capital Lease Obligation":20423000.0,"Current Capital Lease Obligation":14305000.0,"Current Debt":6118000.0,"Other Current Borrowings":6118000.0,"Payables And Accrued Expenses":360560000.0,"Current Accrued Expenses":107568000.0,"Payables":252992000.0,"Total Tax Payable":6804000.0,"Accounts Payable":246188000.0,"Total Assets":1198499000.0,"Total Non Current Assets":590818000.0,"Other Non Current Assets":4621000.0,"Non Current Deferred Assets":10274000.0,"Non Current Deferred Taxes Assets":10274000.0,"Goodwill And Other Intangible Assets":493550000.0,"Other Intangible Assets":135763000.0,"Goodwill":357787000.0,"Net PPE":82373000.0,"Accumulated Depreciation":-53400000.0,"Gross PPE":135773000.0,"Leases":22483000.0,"Other Properties":86589000.0,"Machinery Furniture Equipment":26701000.0,"Properties":0.0,"Current Assets":607681000.0,"Other Current Assets":35540000.0,"Restricted Cash":1399000.0,"Inventory":314455000.0,"Finished Goods":257100000.0,"Work In Process":9619000.0,"Raw Materials":47736000.0,"Receivables":191882000.0,"Accounts Receivable":191882000.0,"Allowance For Doubtful Accounts Receivable":-361000.0,"Gross Accounts Receivable":192243000.0,"Cash Cash Equivalents And Short Term Investments":64405000.0,"Cash And Cash Equivalents":64405000.0,"Cash Financial":64405000.0},"2025-06-30":{"Ordinary Shares Number":105821145.0,"Share Issued":105821145.0,"Net Debt":19774000.0,"Total Debt":190755000.0,"Tangible Book Value":97915000.0,"Invested Capital":728296000.0,"Working Capital":191061000.0,"Net Tangible Assets":97915000.0,"Capital Lease Obligations":66356000.0,"Common Stock Equity":603897000.0,"Total Capitalization":722180000.0,"Total Equity Gross Minority Interest":615171000.0,"Minority Interest":11274000.0,"Stockholders Equity":603897000.0,"Gains Losses Not Affecting Retained Earnings":885000.0,"Other Equity Adjustments":885000.0,"Retained Earnings":-85833000.0,"Additional Paid In Capital":688834000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":606709000.0,"Total Non Current Liabilities Net Minority Interest":180527000.0,"Other Non Current Liabilities":4074000.0,"Non Current Deferred Liabilities":7945000.0,"Non Current Deferred Taxes Liabilities":7945000.0,"Long Term Debt And Capital Lease Obligation":168508000.0,"Long Term Capital Lease Obligation":50225000.0,"Long Term Debt":118283000.0,"Current Liabilities":426182000.0,"Other Current Liabilities":26787000.0,"Current Deferred Liabilities":4284000.0,"Current Deferred Revenue":4284000.0,"Current Debt And Capital Lease Obligation":22247000.0,"Current Capital Lease Obligation":16131000.0,"Current Debt":6116000.0,"Other Current Borrowings":6116000.0,"Payables And Accrued Expenses":372864000.0,"Current Accrued Expenses":108356000.0,"Payables":264508000.0,"Total Tax Payable":6845000.0,"Accounts Payable":257663000.0,"Total Assets":1221880000.0,"Total Non Current Assets":604637000.0,"Other Non Current Assets":5193000.0,"Non Current Deferred Assets":10047000.0,"Non Current Deferred Taxes Assets":10047000.0,"Goodwill And Other Intangible Assets":505982000.0,"Other Intangible Assets":146258000.0,"Goodwill":359724000.0,"Net PPE":83415000.0,"Accumulated Depreciation":-50334000.0,"Gross PPE":133749000.0,"Leases":21435000.0,"Other Properties":88068000.0,"Machinery Furniture Equipment":24246000.0,"Properties":0.0,"Current Assets":617243000.0,"Other Current Assets":35182000.0,"Restricted Cash":2576000.0,"Inventory":295627000.0,"Finished Goods":227942000.0,"Work In Process":14429000.0,"Raw Materials":53256000.0,"Receivables":179233000.0,"Accounts Receivable":179233000.0,"Allowance For Doubtful Accounts Receivable":-2059000.0,"Gross Accounts Receivable":181292000.0,"Cash Cash Equivalents And Short Term Investments":104625000.0,"Cash And Cash Equivalents":104625000.0,"Cash Financial":104625000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":48815000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":23257000.0,"Net Income From Continuing Operation Net Minority Interest":8843000.0,"Reconciled Depreciation":12464000.0,"Reconciled Cost Of Revenue":210047000.0,"EBITDA":23257000.0,"EBIT":10793000.0,"Net Interest Income":-270000.0,"Interest Expense":1674000.0,"Interest Income":1404000.0,"Normalized Income":8843000.0,"Net Income From Continuing And Discontinued Operation":8843000.0,"Total Expenses":306727000.0,"Total Operating Income As Reported":7608000.0,"Diluted Average Shares":109193000.0,"Basic Average Shares":107351000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":6828000.0,"Net Income Common Stockholders":6828000.0,"Otherunder Preferred Stock Dividend":2015000.0,"Net Income":8843000.0,"Minority Interests":-306000.0,"Net Income Including Noncontrolling Interests":9149000.0,"Net Income Continuous Operations":9149000.0,"Tax Provision":-30000.0,"Pretax Income":9119000.0,"Other Income Expense":1781000.0,"Other Non Operating Income Expenses":1781000.0,"Net Non Operating Interest Income Expense":-270000.0,"Interest Expense Non Operating":1674000.0,"Interest Income Non Operating":1404000.0,"Operating Income":7608000.0,"Operating Expense":96680000.0,"Research And Development":15447000.0,"Selling General And Administration":81233000.0,"Gross Profit":104288000.0,"Cost Of Revenue":210047000.0,"Total Revenue":314335000.0,"Operating Revenue":314335000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":27948000.0,"Net Income From Continuing Operation Net Minority Interest":12784000.0,"Reconciled Depreciation":13357000.0,"Reconciled Cost Of Revenue":238483000.0,"EBITDA":27948000.0,"EBIT":14591000.0,"Net Interest Income":-1270000.0,"Interest Expense":1691000.0,"Interest Income":421000.0,"Normalized Income":12784000.0,"Net Income From Continuing And Discontinued Operation":12784000.0,"Total Expenses":340716000.0,"Total Operating Income As Reported":13796000.0,"Diluted Average Shares":107774000.0,"Basic Average Shares":106867000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":11864000.0,"Net Income Common Stockholders":11864000.0,"Otherunder Preferred Stock Dividend":920000.0,"Net Income":12784000.0,"Minority Interests":-273000.0,"Net Income Including Noncontrolling Interests":13057000.0,"Net Income Continuous Operations":13057000.0,"Tax Provision":-157000.0,"Pretax Income":12900000.0,"Other Income Expense":374000.0,"Other Non Operating Income Expenses":374000.0,"Net Non Operating Interest Income Expense":-1270000.0,"Interest Expense Non Operating":1691000.0,"Interest Income Non Operating":421000.0,"Operating Income":13796000.0,"Operating Expense":102233000.0,"Research And Development":17245000.0,"Selling General And Administration":84988000.0,"Gross Profit":116029000.0,"Cost Of Revenue":238483000.0,"Total Revenue":354512000.0,"Operating Revenue":354512000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":41482000.0,"Net Income From Continuing Operation Net Minority Interest":25791000.0,"Reconciled Depreciation":14243000.0,"Reconciled Cost Of Revenue":292301000.0,"EBITDA":41482000.0,"EBIT":27239000.0,"Net Interest Income":-1892000.0,"Interest Expense":2145000.0,"Interest Income":253000.0,"Normalized Income":25791000.0,"Net Income From Continuing And Discontinued Operation":25791000.0,"Total Expenses":409966000.0,"Total Operating Income As Reported":26889000.0,"Diluted Average Shares":107800000.0,"Basic Average Shares":106603000.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":24137000.0,"Net Income Common Stockholders":24137000.0,"Otherunder Preferred Stock Dividend":1654000.0,"Net Income":25791000.0,"Minority Interests":-259000.0,"Net Income Including Noncontrolling Interests":26050000.0,"Net Income Continuous Operations":26050000.0,"Tax Provision":-956000.0,"Pretax Income":25094000.0,"Other Income Expense":97000.0,"Other Non Operating Income Expenses":97000.0,"Net Non Operating Interest Income Expense":-1892000.0,"Interest Expense Non Operating":2145000.0,"Interest Income Non Operating":253000.0,"Operating Income":26889000.0,"Operating Expense":117665000.0,"Research And Development":17309000.0,"Selling General And Administration":100356000.0,"Gross Profit":144554000.0,"Cost Of Revenue":292301000.0,"Total Revenue":436855000.0,"Operating Revenue":436855000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7329000.0,"Net Income From Continuing Operation Net Minority Interest":-10629000.0,"Reconciled Depreciation":13588000.0,"Reconciled Cost Of Revenue":252667000.0,"EBITDA":7329000.0,"EBIT":-6259000.0,"Net Interest Income":-1856000.0,"Interest Expense":2053000.0,"Interest Income":197000.0,"Normalized Income":-10629000.0,"Net Income From Continuing And Discontinued Operation":-10629000.0,"Total Expenses":351390000.0,"Total Operating Income As Reported":-5627000.0,"Diluted Average Shares":106289000.0,"Basic Average Shares":106289000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-9534000.0,"Net Income Common Stockholders":-9534000.0,"Otherunder Preferred Stock Dividend":-1095000.0,"Net Income":-10629000.0,"Minority Interests":-237000.0,"Net Income Including Noncontrolling Interests":-10392000.0,"Net Income Continuous Operations":-10392000.0,"Tax Provision":2080000.0,"Pretax Income":-8312000.0,"Other Income Expense":-829000.0,"Other Non Operating Income Expenses":-829000.0,"Net Non Operating Interest Income Expense":-1856000.0,"Interest Expense Non Operating":2053000.0,"Interest Income Non Operating":197000.0,"Operating Income":-5627000.0,"Operating Expense":98723000.0,"Research And Development":16691000.0,"Selling General And Administration":82032000.0,"Gross Profit":93096000.0,"Cost Of Revenue":252667000.0,"Total Revenue":345763000.0,"Operating Revenue":345763000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.017848,"Normalized EBITDA":-4995000.0,"Net Income From Continuing Operation Net Minority Interest":-20862000.0,"Reconciled Depreciation":13204000.0,"Reconciled Cost Of Revenue":234241000.0,"EBITDA":-4995000.0,"EBIT":-18199000.0,"Net Interest Income":-1896000.0,"Interest Expense":2476000.0,"Interest Income":580000.0,"Normalized Income":-20862000.0,"Net Income From Continuing And Discontinued Operation":-20862000.0,"Total Expenses":337035000.0,"Total Operating Income As Reported":-16923000.0,"Diluted Average Shares":105864000.0,"Basic Average Shares":105864000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-17001000.0,"Net Income Common Stockholders":-17001000.0,"Otherunder Preferred Stock Dividend":-3861000.0,"Net Income":-20862000.0,"Minority Interests":-556000.0,"Net Income Including Noncontrolling Interests":-20306000.0,"Net Income Continuous Operations":-20306000.0,"Tax Provision":-369000.0,"Pretax Income":-20675000.0,"Other Income Expense":-1856000.0,"Other Non Operating Income Expenses":-1856000.0,"Net Non Operating Interest Income Expense":-1896000.0,"Interest Expense Non Operating":2476000.0,"Interest Income Non Operating":580000.0,"Operating Income":-16923000.0,"Operating Expense":102794000.0,"Research And Development":17514000.0,"Selling General And Administration":85280000.0,"Gross Profit":85871000.0,"Cost Of Revenue":234241000.0,"Total Revenue":320112000.0,"Operating Revenue":320112000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":72067000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1562000.0,"Issuance Of Debt":null,"Capital Expenditure":-2771000.0,"Interest Paid Supplemental Data":1666000.0,"Income Tax Paid Supplemental Data":2465000.0,"End Cash Position":193856000.0,"Beginning Cash Position":119748000.0,"Effect Of Exchange Rate Changes":-691000.0,"Changes In Cash":74799000.0,"Financing Cash Flow":2732000.0,"Cash Flow From Continuing Financing Activities":2732000.0,"Net Other Financing Charges":-162000.0,"Proceeds From Stock Option Exercised":4456000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1562000.0,"Net Long Term Debt Issuance":-1562000.0,"Long Term Debt Payments":-1562000.0,"Investing Cash Flow":-2771000.0,"Cash Flow From Continuing Investing Activities":-2771000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2771000.0,"Purchase Of PPE":-2771000.0,"Operating Cash Flow":74838000.0,"Cash Flow From Continuing Operating Activities":74838000.0,"Change In Working Capital":50112000.0,"Change In Other Current Liabilities":2720000.0,"Change In Payables And Accrued Expense":20885000.0,"Change In Payable":20885000.0,"Change In Account Payable":20885000.0,"Change In Prepaid Assets":-1135000.0,"Change In Inventory":8725000.0,"Change In Receivables":18917000.0,"Changes In Account Receivables":18917000.0,"Other Non Cash Items":803000.0,"Stock Based Compensation":5935000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-3625000.0,"Deferred Income Tax":-3625000.0,"Depreciation Amortization Depletion":12464000.0,"Depreciation And Amortization":12464000.0,"Amortization Cash Flow":8815000.0,"Amortization Of Intangibles":8815000.0,"Depreciation":3649000.0,"Net Income From Continuing Operations":9149000.0},"2026-03-31":{"Free Cash Flow":26059000.0,"Repurchase Of Capital Stock":-5011000.0,"Repayment Of Debt":-1563000.0,"Issuance Of Debt":null,"Capital Expenditure":-3669000.0,"Interest Paid Supplemental Data":1626000.0,"Income Tax Paid Supplemental Data":2088000.0,"End Cash Position":119748000.0,"Beginning Cash Position":98833000.0,"Effect Of Exchange Rate Changes":180000.0,"Changes In Cash":20735000.0,"Financing Cash Flow":-5324000.0,"Cash Flow From Continuing Financing Activities":-5324000.0,"Net Other Financing Charges":-805000.0,"Proceeds From Stock Option Exercised":2055000.0,"Net Common Stock Issuance":-5011000.0,"Common Stock Payments":-5011000.0,"Net Issuance Payments Of Debt":-1563000.0,"Net Long Term Debt Issuance":-1563000.0,"Long Term Debt Payments":-1563000.0,"Investing Cash Flow":-3669000.0,"Cash Flow From Continuing Investing Activities":-3669000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-3669000.0,"Purchase Of PPE":-3669000.0,"Operating Cash Flow":29728000.0,"Cash Flow From Continuing Operating Activities":29728000.0,"Change In Working Capital":-1348000.0,"Change In Other Current Liabilities":-32183000.0,"Change In Payables And Accrued Expense":-54583000.0,"Change In Payable":-54583000.0,"Change In Account Payable":-54583000.0,"Change In Prepaid Assets":1024000.0,"Change In Inventory":30180000.0,"Change In Receivables":54214000.0,"Changes In Account Receivables":54214000.0,"Other Non Cash Items":737000.0,"Stock Based Compensation":6694000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-2769000.0,"Deferred Income Tax":-2769000.0,"Depreciation Amortization Depletion":13357000.0,"Depreciation And Amortization":13357000.0,"Amortization Cash Flow":9806000.0,"Amortization Of Intangibles":9806000.0,"Depreciation":3551000.0,"Net Income From Continuing Operations":13057000.0},"2025-12-31":{"Free Cash Flow":32919000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-35062000.0,"Issuance Of Debt":33500000.0,"Capital Expenditure":-5250000.0,"Interest Paid Supplemental Data":2026000.0,"Income Tax Paid Supplemental Data":-866000.0,"End Cash Position":98833000.0,"Beginning Cash Position":66053000.0,"Effect Of Exchange Rate Changes":1337000.0,"Changes In Cash":31443000.0,"Financing Cash Flow":-1476000.0,"Cash Flow From Continuing Financing Activities":-1476000.0,"Net Other Financing Charges":-64000.0,"Proceeds From Stock Option Exercised":150000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1562000.0,"Net Long Term Debt Issuance":-1562000.0,"Long Term Debt Payments":-46562000.0,"Investing Cash Flow":-5250000.0,"Cash Flow From Continuing Investing Activities":-5250000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-5250000.0,"Purchase Of PPE":-5250000.0,"Operating Cash Flow":38169000.0,"Cash Flow From Continuing Operating Activities":38169000.0,"Change In Working Capital":-7352000.0,"Change In Other Current Liabilities":51298000.0,"Change In Payables And Accrued Expense":-32761000.0,"Change In Payable":-32761000.0,"Change In Account Payable":-32761000.0,"Change In Prepaid Assets":4250000.0,"Change In Inventory":11583000.0,"Change In Receivables":-41722000.0,"Changes In Account Receivables":-41722000.0,"Other Non Cash Items":4675000.0,"Stock Based Compensation":9268000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-3306000.0,"Deferred Income Tax":-3306000.0,"Depreciation Amortization Depletion":14243000.0,"Depreciation And Amortization":14243000.0,"Amortization Cash Flow":10484000.0,"Amortization Of Intangibles":10484000.0,"Depreciation":3759000.0,"Net Income From Continuing Operations":26050000.0},"2025-09-30":{"Free Cash Flow":-41330000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-13753000.0,"Issuance Of Debt":null,"Capital Expenditure":-4339000.0,"Interest Paid Supplemental Data":1949000.0,"Income Tax Paid Supplemental Data":4629000.0,"End Cash Position":66053000.0,"Beginning Cash Position":107449000.0,"Effect Of Exchange Rate Changes":299000.0,"Changes In Cash":-41695000.0,"Financing Cash Flow":-365000.0,"Cash Flow From Continuing Financing Activities":-365000.0,"Net Other Financing Charges":-164000.0,"Proceeds From Stock Option Exercised":2052000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2253000.0,"Net Long Term Debt Issuance":-2253000.0,"Long Term Debt Payments":-2253000.0,"Investing Cash Flow":-4339000.0,"Cash Flow From Continuing Investing Activities":-4339000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-4339000.0,"Purchase Of PPE":-4339000.0,"Operating Cash Flow":-36991000.0,"Cash Flow From Continuing Operating Activities":-36991000.0,"Change In Working Capital":-45463000.0,"Change In Other Current Liabilities":-1367000.0,"Change In Payables And Accrued Expense":-11260000.0,"Change In Payable":-11260000.0,"Change In Account Payable":-11260000.0,"Change In Prepaid Assets":726000.0,"Change In Inventory":-19542000.0,"Change In Receivables":-14020000.0,"Changes In Account Receivables":-14020000.0,"Other Non Cash Items":-7000.0,"Stock Based Compensation":5187000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":96000.0,"Deferred Income Tax":96000.0,"Depreciation Amortization Depletion":13588000.0,"Depreciation And Amortization":13588000.0,"Amortization Cash Flow":10109000.0,"Amortization Of Intangibles":10109000.0,"Depreciation":3479000.0,"Net Income From Continuing Operations":-10392000.0},"2025-06-30":{"Free Cash Flow":27480000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-24000000.0,"Issuance Of Debt":null,"Capital Expenditure":-2713000.0,"Interest Paid Supplemental Data":2401000.0,"Income Tax Paid Supplemental Data":4823000.0,"End Cash Position":107449000.0,"Beginning Cash Position":102529000.0,"Effect Of Exchange Rate Changes":2219000.0,"Changes In Cash":2701000.0,"Financing Cash Flow":-24779000.0,"Cash Flow From Continuing Financing Activities":-24779000.0,"Net Other Financing Charges":-780000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-24000000.0,"Net Long Term Debt Issuance":-24000000.0,"Long Term Debt Payments":-24000000.0,"Investing Cash Flow":-2713000.0,"Cash Flow From Continuing Investing Activities":-2713000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2713000.0,"Purchase Of PPE":-2713000.0,"Operating Cash Flow":30193000.0,"Cash Flow From Continuing Operating Activities":30193000.0,"Change In Working Capital":28164000.0,"Change In Other Current Liabilities":-5234000.0,"Change In Payables And Accrued Expense":15306000.0,"Change In Payable":15306000.0,"Change In Account Payable":15306000.0,"Change In Prepaid Assets":1771000.0,"Change In Inventory":-21501000.0,"Change In Receivables":37822000.0,"Changes In Account Receivables":37822000.0,"Other Non Cash Items":-3326000.0,"Stock Based Compensation":9335000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-2287000.0,"Deferred Income Tax":-2287000.0,"Depreciation Amortization Depletion":13204000.0,"Depreciation And Amortization":13204000.0,"Amortization Cash Flow":9853000.0,"Amortization Of Intangibles":9853000.0,"Depreciation":3351000.0,"Net Income From Continuing Operations":-20306000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":3500000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-666000.0,"Sale Of Business":0.0,"Purchase Of Business":-666000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}