{"ticker":"CRTO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":50244527.0,"Share Issued":50244527.0,"Total Debt":138542000.0,"Tangible Book Value":454364000.0,"Invested Capital":1127515000.0,"Working Capital":195357000.0,"Net Tangible Assets":454364000.0,"Capital Lease Obligations":138542000.0,"Common Stock Equity":1127515000.0,"Total Capitalization":1127515000.0,"Total Equity Gross Minority Interest":1164131000.0,"Minority Interest":36616000.0,"Stockholders Equity":1127515000.0,"Gains Losses Not Affecting Retained Earnings":-80120000.0,"Other Equity Adjustments":-80120000.0,"Treasury Stock":108990000.0,"Retained Earnings":608276000.0,"Additional Paid In Capital":706534000.0,"Capital Stock":1815000.0,"Common Stock":1815000.0,"Total Liabilities Net Minority Interest":846653000.0,"Total Non Current Liabilities Net Minority Interest":168938000.0,"Other Non Current Liabilities":55636000.0,"Employee Benefits":6043000.0,"Non Current Pension And Other Postretirement Benefit Plans":6043000.0,"Non Current Deferred Liabilities":5131000.0,"Non Current Deferred Taxes Liabilities":5131000.0,"Long Term Debt And Capital Lease Obligation":102128000.0,"Long Term Capital Lease Obligation":102128000.0,"Current Liabilities":677715000.0,"Other Current Liabilities":55310000.0,"Current Deferred Liabilities":5688000.0,"Current Deferred Revenue":5688000.0,"Current Debt And Capital Lease Obligation":36414000.0,"Current Capital Lease Obligation":36414000.0,"Payables And Accrued Expenses":580303000.0,"Payables":580303000.0,"Other Payable":102537000.0,"Total Tax Payable":20659000.0,"Income Tax Payable":8321000.0,"Accounts Payable":457107000.0,"Total Assets":2010784000.0,"Total Non Current Assets":1137712000.0,"Other Non Current Assets":45987000.0,"Non Current Deferred Assets":84945000.0,"Non Current Deferred Taxes Assets":84945000.0,"Investments And Advances":30861000.0,"Investmentin Financial Assets":30861000.0,"Held To Maturity Securities":22788000.0,"Available For Sale Securities":8073000.0,"Goodwill And Other Intangible Assets":673151000.0,"Other Intangible Assets":141357000.0,"Goodwill":531794000.0,"Net PPE":302768000.0,"Accumulated Depreciation":null,"Gross PPE":302768000.0,"Leases":null,"Construction In Progress":null,"Other Properties":302768000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":873072000.0,"Other Current Assets":14898000.0,"Restricted Cash":null,"Prepaid Assets":48282000.0,"Receivables":529604000.0,"Taxes Receivable":73638000.0,"Accounts Receivable":455966000.0,"Allowance For Doubtful Accounts Receivable":-15130000.0,"Gross Accounts Receivable":471096000.0,"Cash Cash Equivalents And Short Term Investments":280288000.0,"Other Short Term Investments":28052000.0,"Cash And Cash Equivalents":252236000.0,"Cash Equivalents":133414000.0,"Cash Financial":118822000.0},"2026-03-31":{"Treasury Shares Number":5561756.0,"Ordinary Shares Number":50098139.0,"Share Issued":55659895.0,"Total Debt":133696000.0,"Tangible Book Value":451565000.0,"Invested Capital":1132814000.0,"Working Capital":203238000.0,"Net Tangible Assets":451565000.0,"Capital Lease Obligations":133696000.0,"Common Stock Equity":1132814000.0,"Total Capitalization":1132814000.0,"Total Equity Gross Minority Interest":1169435000.0,"Minority Interest":36621000.0,"Stockholders Equity":1132814000.0,"Gains Losses Not Affecting Retained Earnings":-77319000.0,"Other Equity Adjustments":-77319000.0,"Treasury Stock":126390000.0,"Retained Earnings":635935000.0,"Additional Paid In Capital":698717000.0,"Capital Stock":1871000.0,"Common Stock":1871000.0,"Total Liabilities Net Minority Interest":902615000.0,"Total Non Current Liabilities Net Minority Interest":165567000.0,"Other Non Current Liabilities":55442000.0,"Employee Benefits":5725000.0,"Non Current Pension And Other Postretirement Benefit Plans":5725000.0,"Non Current Deferred Liabilities":5179000.0,"Non Current Deferred Taxes Liabilities":5179000.0,"Long Term Debt And Capital Lease Obligation":99221000.0,"Long Term Capital Lease Obligation":99221000.0,"Current Liabilities":737048000.0,"Other Current Liabilities":57385000.0,"Current Deferred Liabilities":6620000.0,"Current Deferred Revenue":6620000.0,"Current Debt And Capital Lease Obligation":34475000.0,"Current Capital Lease Obligation":34475000.0,"Payables And Accrued Expenses":638568000.0,"Payables":638568000.0,"Other Payable":155333000.0,"Total Tax Payable":34763000.0,"Income Tax Payable":21943000.0,"Accounts Payable":448472000.0,"Total Assets":2072050000.0,"Total Non Current Assets":1131764000.0,"Other Non Current Assets":46777000.0,"Non Current Deferred Assets":88355000.0,"Non Current Deferred Taxes Assets":88355000.0,"Investments And Advances":31189000.0,"Investmentin Financial Assets":31189000.0,"Held To Maturity Securities":22996000.0,"Available For Sale Securities":8193000.0,"Goodwill And Other Intangible Assets":681249000.0,"Other Intangible Assets":148724000.0,"Goodwill":532525000.0,"Net PPE":284194000.0,"Accumulated Depreciation":null,"Gross PPE":284194000.0,"Leases":null,"Construction In Progress":null,"Other Properties":284194000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":940286000.0,"Other Current Assets":17188000.0,"Restricted Cash":null,"Prepaid Assets":52409000.0,"Receivables":522360000.0,"Taxes Receivable":74085000.0,"Accounts Receivable":448275000.0,"Allowance For Doubtful Accounts Receivable":-23185000.0,"Gross Accounts Receivable":471460000.0,"Cash Cash Equivalents And Short Term Investments":348329000.0,"Other Short Term Investments":28348000.0,"Cash And Cash Equivalents":319981000.0,"Cash Equivalents":154424000.0,"Cash Financial":165557000.0},"2025-12-31":{"Treasury Shares Number":4508029.0,"Ordinary Shares Number":51151866.0,"Share Issued":55659895.0,"Total Debt":138362000.0,"Tangible Book Value":461596000.0,"Invested Capital":1149210000.0,"Working Capital":227221000.0,"Net Tangible Assets":461596000.0,"Capital Lease Obligations":138362000.0,"Common Stock Equity":1149210000.0,"Total Capitalization":1149210000.0,"Total Equity Gross Minority Interest":1185729000.0,"Minority Interest":36519000.0,"Stockholders Equity":1149210000.0,"Gains Losses Not Affecting Retained Earnings":-68879000.0,"Other Equity Adjustments":-68879000.0,"Treasury Stock":120853000.0,"Retained Earnings":630750000.0,"Additional Paid In Capital":706321000.0,"Capital Stock":1871000.0,"Common Stock":1871000.0,"Total Liabilities Net Minority Interest":1015478000.0,"Total Non Current Liabilities Net Minority Interest":170824000.0,"Other Non Current Liabilities":54555000.0,"Employee Benefits":5707000.0,"Non Current Pension And Other Postretirement Benefit Plans":5707000.0,"Non Current Deferred Liabilities":5285000.0,"Non Current Deferred Taxes Liabilities":5285000.0,"Long Term Debt And Capital Lease Obligation":105277000.0,"Long Term Capital Lease Obligation":105277000.0,"Current Liabilities":844654000.0,"Other Current Liabilities":57432000.0,"Current Deferred Liabilities":8420000.0,"Current Deferred Revenue":8420000.0,"Current Debt And Capital Lease Obligation":33085000.0,"Current Capital Lease Obligation":33085000.0,"Payables And Accrued Expenses":745717000.0,"Payables":745717000.0,"Other Payable":137430000.0,"Total Tax Payable":42241000.0,"Income Tax Payable":27528000.0,"Accounts Payable":566046000.0,"Total Assets":2201207000.0,"Total Non Current Assets":1129332000.0,"Other Non Current Assets":45680000.0,"Non Current Deferred Assets":90689000.0,"Non Current Deferred Taxes Assets":90689000.0,"Investments And Advances":31814000.0,"Investmentin Financial Assets":31814000.0,"Held To Maturity Securities":23500000.0,"Available For Sale Securities":8314000.0,"Goodwill And Other Intangible Assets":687614000.0,"Other Intangible Assets":151853000.0,"Goodwill":535761000.0,"Net PPE":273535000.0,"Accumulated Depreciation":-214111000.0,"Gross PPE":487646000.0,"Leases":24492000.0,"Construction In Progress":11901000.0,"Other Properties":134205000.0,"Machinery Furniture Equipment":317048000.0,"Properties":0.0,"Current Assets":1071875000.0,"Other Current Assets":13616000.0,"Restricted Cash":300000.0,"Prepaid Assets":39294000.0,"Receivables":653385000.0,"Taxes Receivable":71283000.0,"Accounts Receivable":582102000.0,"Allowance For Doubtful Accounts Receivable":-25881000.0,"Gross Accounts Receivable":607983000.0,"Cash Cash Equivalents And Short Term Investments":365280000.0,"Other Short Term Investments":23242000.0,"Cash And Cash Equivalents":342038000.0,"Cash Equivalents":181786000.0,"Cash Financial":160252000.0},"2025-09-30":{"Treasury Shares Number":5305737.0,"Ordinary Shares Number":52549158.0,"Share Issued":57854895.0,"Total Debt":109308000.0,"Tangible Book Value":438587000.0,"Invested Capital":1131051000.0,"Working Capital":250552000.0,"Net Tangible Assets":438587000.0,"Capital Lease Obligations":109308000.0,"Common Stock Equity":1131051000.0,"Total Capitalization":1131051000.0,"Total Equity Gross Minority Interest":1170937000.0,"Minority Interest":39886000.0,"Stockholders Equity":1131051000.0,"Gains Losses Not Affecting Retained Earnings":-65521000.0,"Other Equity Adjustments":-65521000.0,"Treasury Stock":176078000.0,"Retained Earnings":661496000.0,"Additional Paid In Capital":709221000.0,"Capital Stock":1933000.0,"Common Stock":1933000.0,"Total Liabilities Net Minority Interest":891349000.0,"Total Non Current Liabilities Net Minority Interest":136241000.0,"Other Non Current Liabilities":43789000.0,"Employee Benefits":5725000.0,"Non Current Pension And Other Postretirement Benefit Plans":5725000.0,"Non Current Deferred Liabilities":4552000.0,"Non Current Deferred Taxes Liabilities":4552000.0,"Long Term Debt And Capital Lease Obligation":82175000.0,"Long Term Capital Lease Obligation":82175000.0,"Current Liabilities":755108000.0,"Other Current Liabilities":51767000.0,"Current Deferred Liabilities":8153000.0,"Current Deferred Revenue":8153000.0,"Current Debt And Capital Lease Obligation":27133000.0,"Current Capital Lease Obligation":27133000.0,"Payables And Accrued Expenses":668055000.0,"Payables":668055000.0,"Other Payable":110664000.0,"Total Tax Payable":26823000.0,"Income Tax Payable":8075000.0,"Accounts Payable":530568000.0,"Total Assets":2062286000.0,"Total Non Current Assets":1056626000.0,"Other Non Current Assets":46429000.0,"Non Current Deferred Assets":59144000.0,"Non Current Deferred Taxes Assets":59144000.0,"Investments And Advances":22781000.0,"Investmentin Financial Assets":22781000.0,"Held To Maturity Securities":17612000.0,"Available For Sale Securities":5169000.0,"Goodwill And Other Intangible Assets":692464000.0,"Other Intangible Assets":157219000.0,"Goodwill":535245000.0,"Net PPE":235808000.0,"Accumulated Depreciation":null,"Gross PPE":235808000.0,"Leases":null,"Construction In Progress":null,"Other Properties":235808000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1005660000.0,"Other Current Assets":14304000.0,"Restricted Cash":300000.0,"Prepaid Assets":42695000.0,"Receivables":669601000.0,"Taxes Receivable":100868000.0,"Accounts Receivable":568733000.0,"Allowance For Doubtful Accounts Receivable":-23409000.0,"Gross Accounts Receivable":592142000.0,"Cash Cash Equivalents And Short Term Investments":278760000.0,"Other Short Term Investments":23746000.0,"Cash And Cash Equivalents":255014000.0,"Cash Equivalents":93435000.0,"Cash Financial":161579000.0},"2025-06-30":{"Treasury Shares Number":5527535.0,"Ordinary Shares Number":52327360.0,"Share Issued":57854895.0,"Total Debt":117510000.0,"Tangible Book Value":393976000.0,"Invested Capital":1088975000.0,"Working Capital":192448000.0,"Net Tangible Assets":393976000.0,"Capital Lease Obligations":117510000.0,"Common Stock Equity":1088975000.0,"Total Capitalization":1088975000.0,"Total Equity Gross Minority Interest":1127524000.0,"Minority Interest":38549000.0,"Stockholders Equity":1088975000.0,"Gains Losses Not Affecting Retained Earnings":-64451000.0,"Other Equity Adjustments":-64451000.0,"Treasury Stock":190834000.0,"Retained Earnings":627084000.0,"Additional Paid In Capital":715243000.0,"Capital Stock":1933000.0,"Common Stock":1933000.0,"Total Liabilities Net Minority Interest":986611000.0,"Total Non Current Liabilities Net Minority Interest":153063000.0,"Other Non Current Liabilities":54583000.0,"Employee Benefits":5471000.0,"Non Current Pension And Other Postretirement Benefit Plans":5471000.0,"Non Current Deferred Liabilities":4550000.0,"Non Current Deferred Taxes Liabilities":4550000.0,"Long Term Debt And Capital Lease Obligation":88459000.0,"Long Term Capital Lease Obligation":88459000.0,"Current Liabilities":833548000.0,"Other Current Liabilities":42828000.0,"Current Deferred Liabilities":8562000.0,"Current Deferred Revenue":8562000.0,"Current Debt And Capital Lease Obligation":29051000.0,"Current Capital Lease Obligation":29051000.0,"Payables And Accrued Expenses":753107000.0,"Payables":753107000.0,"Other Payable":98372000.0,"Total Tax Payable":25902000.0,"Income Tax Payable":8796000.0,"Accounts Payable":628833000.0,"Total Assets":2114135000.0,"Total Non Current Assets":1088139000.0,"Other Non Current Assets":59830000.0,"Non Current Deferred Assets":70147000.0,"Non Current Deferred Taxes Assets":70147000.0,"Investments And Advances":22958000.0,"Investmentin Financial Assets":22958000.0,"Held To Maturity Securities":17580000.0,"Available For Sale Securities":5378000.0,"Goodwill And Other Intangible Assets":694999000.0,"Other Intangible Assets":160098000.0,"Goodwill":534901000.0,"Net PPE":240205000.0,"Accumulated Depreciation":null,"Gross PPE":240205000.0,"Leases":null,"Construction In Progress":null,"Other Properties":240205000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1025996000.0,"Other Current Assets":8007000.0,"Restricted Cash":300000.0,"Prepaid Assets":43310000.0,"Receivables":750792000.0,"Taxes Receivable":83029000.0,"Accounts Receivable":667763000.0,"Allowance For Doubtful Accounts Receivable":-26675000.0,"Gross Accounts Receivable":694438000.0,"Cash Cash Equivalents And Short Term Investments":223587000.0,"Other Short Term Investments":17884000.0,"Cash And Cash Equivalents":205703000.0,"Cash Equivalents":18445000.0,"Cash Financial":187258000.0},"2025-03-31":{"Treasury Shares Number":4285178.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":300000.0,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-202504000.0,"Gross PPE":null,"Leases":20728000.0,"Construction In Progress":876000.0,"Other Properties":null,"Machinery Furniture Equipment":288122000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":300000.0,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-295141.90644,"Tax Rate For Calcs":0.233314,"Normalized EBITDA":40723000.0,"Total Unusual Items":-1265000.0,"Total Unusual Items Excluding Goodwill":-1265000.0,"Net Income From Continuing Operation Net Minority Interest":11190000.0,"Reconciled Depreciation":23471000.0,"Reconciled Cost Of Revenue":205804000.0,"EBITDA":39458000.0,"EBIT":15987000.0,"Net Interest Income":1584000.0,"Interest Expense":660000.0,"Interest Income":2427000.0,"Normalized Income":12159858.09356,"Net Income From Continuing And Discontinued Operation":11190000.0,"Total Expenses":413010000.0,"Total Operating Income As Reported":15008000.0,"Diluted Average Shares":50545915.0,"Basic Average Shares":49664392.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":11190000.0,"Net Income Common Stockholders":11190000.0,"Net Income":11190000.0,"Minority Interests":-561000.0,"Net Income Including Noncontrolling Interests":11751000.0,"Net Income Continuous Operations":11751000.0,"Tax Provision":3576000.0,"Pretax Income":15327000.0,"Other Income Expense":-1265000.0,"Gain On Sale Of Security":-1265000.0,"Net Non Operating Interest Income Expense":1584000.0,"Total Other Finance Cost":183000.0,"Interest Expense Non Operating":660000.0,"Interest Income Non Operating":2427000.0,"Operating Income":15008000.0,"Operating Expense":207206000.0,"Research And Development":71945000.0,"Selling General And Administration":135261000.0,"Selling And Marketing Expense":85539000.0,"General And Administrative Expense":49722000.0,"Other Gand A":49722000.0,"Gross Profit":222214000.0,"Cost Of Revenue":205804000.0,"Total Revenue":428018000.0,"Operating Revenue":428018000.0},"2026-03-31":{"Tax Effect Of Unusual Items":7221.706184,"Tax Rate For Calcs":0.300904,"Normalized EBITDA":41582000.0,"Total Unusual Items":24000.0,"Total Unusual Items Excluding Goodwill":24000.0,"Net Income From Continuing Operation Net Minority Interest":7817000.0,"Reconciled Depreciation":28569000.0,"Reconciled Cost Of Revenue":201897000.0,"EBITDA":41606000.0,"EBIT":13037000.0,"Net Interest Income":1849000.0,"Interest Expense":764000.0,"Interest Income":2654000.0,"Normalized Income":7800221.706184,"Net Income From Continuing And Discontinued Operation":7817000.0,"Total Expenses":414239000.0,"Total Operating Income As Reported":10400000.0,"Diluted Average Shares":50965933.0,"Basic Average Shares":50352465.0,"Diluted EPS":0.15,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":7817000.0,"Net Income Common Stockholders":7817000.0,"Net Income":7817000.0,"Minority Interests":-763000.0,"Net Income Including Noncontrolling Interests":8580000.0,"Net Income Continuous Operations":8580000.0,"Tax Provision":3693000.0,"Pretax Income":12273000.0,"Other Income Expense":24000.0,"Gain On Sale Of Security":24000.0,"Net Non Operating Interest Income Expense":1849000.0,"Total Other Finance Cost":41000.0,"Interest Expense Non Operating":764000.0,"Interest Income Non Operating":2654000.0,"Operating Income":10400000.0,"Operating Expense":212342000.0,"Research And Development":69683000.0,"Selling General And Administration":142659000.0,"Selling And Marketing Expense":97501000.0,"General And Administrative Expense":45158000.0,"Other Gand A":45158000.0,"Gross Profit":222742000.0,"Cost Of Revenue":201897000.0,"Total Revenue":424639000.0,"Operating Revenue":424639000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-163898.686216,"Tax Rate For Calcs":0.363412,"Normalized EBITDA":106280000.0,"Total Unusual Items":-451000.0,"Total Unusual Items Excluding Goodwill":-451000.0,"Net Income From Continuing Operation Net Minority Interest":47642000.0,"Reconciled Depreciation":32327000.0,"Reconciled Cost Of Revenue":243733000.0,"EBITDA":105829000.0,"EBIT":73502000.0,"Net Interest Income":780000.0,"Interest Expense":659000.0,"Interest Income":1612000.0,"Normalized Income":47929101.313784,"Net Income From Continuing And Discontinued Operation":47642000.0,"Total Expenses":468622000.0,"Total Operating Income As Reported":72514000.0,"Diluted Average Shares":53107946.0,"Basic Average Shares":52234730.0,"Diluted EPS":0.9,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":47642000.0,"Net Income Common Stockholders":47642000.0,"Net Income":47642000.0,"Minority Interests":1271000.0,"Net Income Including Noncontrolling Interests":46371000.0,"Net Income Continuous Operations":46371000.0,"Tax Provision":26472000.0,"Pretax Income":72843000.0,"Other Income Expense":-451000.0,"Gain On Sale Of Security":-451000.0,"Net Non Operating Interest Income Expense":780000.0,"Total Other Finance Cost":173000.0,"Interest Expense Non Operating":659000.0,"Interest Income Non Operating":1612000.0,"Operating Income":72514000.0,"Operating Expense":224889000.0,"Research And Development":75266000.0,"Selling General And Administration":149623000.0,"Selling And Marketing Expense":110271000.0,"General And Administrative Expense":39352000.0,"Other Gand A":39352000.0,"Gross Profit":297403000.0,"Cost Of Revenue":243733000.0,"Total Revenue":541136000.0,"Operating Revenue":541136000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-133613.742055,"Tax Rate For Calcs":0.223434,"Normalized EBITDA":89555000.0,"Total Unusual Items":-598000.0,"Total Unusual Items Excluding Goodwill":-598000.0,"Net Income From Continuing Operation Net Minority Interest":37782000.0,"Reconciled Depreciation":36634000.0,"Reconciled Cost Of Revenue":213177000.0,"EBITDA":88957000.0,"EBIT":52323000.0,"Net Interest Income":577000.0,"Interest Expense":715000.0,"Interest Income":1176000.0,"Normalized Income":38246386.257945,"Net Income From Continuing And Discontinued Operation":37782000.0,"Total Expenses":418031000.0,"Total Operating Income As Reported":51629000.0,"Diluted Average Shares":53760200.0,"Basic Average Shares":52565601.0,"Diluted EPS":0.7,"Basic EPS":0.72,"Diluted NI Availto Com Stockholders":37782000.0,"Net Income Common Stockholders":37782000.0,"Net Income":37782000.0,"Minority Interests":-2295000.0,"Net Income Including Noncontrolling Interests":40077000.0,"Net Income Continuous Operations":40077000.0,"Tax Provision":11531000.0,"Pretax Income":51608000.0,"Other Income Expense":-598000.0,"Gain On Sale Of Security":-598000.0,"Net Non Operating Interest Income Expense":577000.0,"Total Other Finance Cost":-116000.0,"Interest Expense Non Operating":715000.0,"Interest Income Non Operating":1176000.0,"Operating Income":51629000.0,"Operating Expense":204854000.0,"Research And Development":67678000.0,"Selling General And Administration":137176000.0,"Selling And Marketing Expense":86995000.0,"General And Administrative Expense":50181000.0,"Other Gand A":50181000.0,"Gross Profit":256483000.0,"Cost Of Revenue":213177000.0,"Total Revenue":469660000.0,"Operating Revenue":469660000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-448050.045369,"Tax Rate For Calcs":0.200112,"Normalized EBITDA":68452000.0,"Total Unusual Items":-2239000.0,"Total Unusual Items Excluding Goodwill":-2239000.0,"Net Income From Continuing Operation Net Minority Interest":21250000.0,"Reconciled Depreciation":36902000.0,"Reconciled Cost Of Revenue":224153000.0,"EBITDA":66213000.0,"EBIT":29311000.0,"Net Interest Income":438000.0,"Interest Expense":657000.0,"Interest Income":1190000.0,"Normalized Income":23040949.954631,"Net Income From Continuing And Discontinued Operation":21250000.0,"Total Expenses":452216000.0,"Total Operating Income As Reported":30455000.0,"Diluted Average Shares":55133569.0,"Basic Average Shares":52986068.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":21250000.0,"Net Income Common Stockholders":21250000.0,"Net Income":21250000.0,"Minority Interests":-1670000.0,"Net Income Including Noncontrolling Interests":22920000.0,"Net Income Continuous Operations":22920000.0,"Tax Provision":5734000.0,"Pretax Income":28654000.0,"Other Income Expense":-2239000.0,"Gain On Sale Of Security":-2239000.0,"Net Non Operating Interest Income Expense":438000.0,"Total Other Finance Cost":95000.0,"Interest Expense Non Operating":657000.0,"Interest Income Non Operating":1190000.0,"Operating Income":30455000.0,"Operating Expense":228063000.0,"Research And Development":79610000.0,"Selling General And Administration":148453000.0,"Selling And Marketing Expense":108215000.0,"General And Administrative Expense":40238000.0,"Other Gand A":40238000.0,"Gross Profit":258518000.0,"Cost Of Revenue":224153000.0,"Total Revenue":482671000.0,"Operating Revenue":482671000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-37941000.0,"Repurchase Of Capital Stock":-30353000.0,"Capital Expenditure":-58240000.0,"Interest Paid Supplemental Data":467000.0,"Income Tax Paid Supplemental Data":13868000.0,"End Cash Position":252341000.0,"Beginning Cash Position":320302000.0,"Effect Of Exchange Rate Changes":175000.0,"Changes In Cash":-68136000.0,"Financing Cash Flow":-30677000.0,"Cash Flow From Continuing Financing Activities":-30677000.0,"Net Other Financing Charges":-324000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-30353000.0,"Common Stock Payments":-30353000.0,"Investing Cash Flow":-57758000.0,"Cash Flow From Continuing Investing Activities":-57758000.0,"Net Investment Purchase And Sale":60000.0,"Sale Of Investment":60000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-57818000.0,"Sale Of Intangibles":422000.0,"Purchase Of Intangibles":-58240000.0,"Operating Cash Flow":20299000.0,"Cash Flow From Continuing Operating Activities":20299000.0,"Change In Working Capital":-17322000.0,"Change In Other Working Capital":-464000.0,"Change In Other Current Liabilities":-36229000.0,"Change In Other Current Assets":9186000.0,"Change In Payables And Accrued Expense":11890000.0,"Change In Payable":11890000.0,"Change In Account Payable":11890000.0,"Change In Receivables":-1705000.0,"Changes In Account Receivables":-1705000.0,"Other Non Cash Items":497000.0,"Stock Based Compensation":16381000.0,"Deferred Tax":-14527000.0,"Deferred Income Tax":-14527000.0,"Depreciation Amortization Depletion":23471000.0,"Depreciation And Amortization":23471000.0,"Amortization Cash Flow":23471000.0,"Amortization Of Intangibles":23471000.0,"Operating Gains Losses":48000.0,"Gain Loss On Sale Of PPE":48000.0,"Net Income From Continuing Operations":11751000.0},"2026-03-31":{"Free Cash Flow":15359000.0,"Repurchase Of Capital Stock":-30969000.0,"Capital Expenditure":-32848000.0,"Interest Paid Supplemental Data":527000.0,"Income Tax Paid Supplemental Data":4951000.0,"End Cash Position":320302000.0,"Beginning Cash Position":342359000.0,"Effect Of Exchange Rate Changes":-1066000.0,"Changes In Cash":-20991000.0,"Financing Cash Flow":-31285000.0,"Cash Flow From Continuing Financing Activities":-31285000.0,"Net Other Financing Charges":-316000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-30969000.0,"Common Stock Payments":-30969000.0,"Investing Cash Flow":-37913000.0,"Cash Flow From Continuing Investing Activities":-37913000.0,"Net Investment Purchase And Sale":-5706000.0,"Sale Of Investment":11613000.0,"Purchase Of Investment":-17319000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-32207000.0,"Sale Of Intangibles":641000.0,"Purchase Of Intangibles":-32848000.0,"Operating Cash Flow":48207000.0,"Cash Flow From Continuing Operating Activities":48207000.0,"Change In Working Capital":-639000.0,"Change In Other Working Capital":903000.0,"Change In Other Current Liabilities":3828000.0,"Change In Other Current Assets":-24515000.0,"Change In Payables And Accrued Expense":-112841000.0,"Change In Payable":-112841000.0,"Change In Account Payable":-112841000.0,"Change In Receivables":131986000.0,"Changes In Account Receivables":131986000.0,"Other Non Cash Items":357000.0,"Stock Based Compensation":13347000.0,"Deferred Tax":-1258000.0,"Deferred Income Tax":-1258000.0,"Depreciation Amortization Depletion":28569000.0,"Depreciation And Amortization":28569000.0,"Amortization Cash Flow":28569000.0,"Amortization Of Intangibles":28569000.0,"Operating Gains Losses":-749000.0,"Gain Loss On Sale Of PPE":-749000.0,"Net Income From Continuing Operations":8580000.0},"2025-12-31":{"Free Cash Flow":133264000.0,"Repurchase Of Capital Stock":-36620000.0,"Capital Expenditure":-27429000.0,"Interest Paid Supplemental Data":615000.0,"Income Tax Paid Supplemental Data":-3474000.0,"End Cash Position":342359000.0,"Beginning Cash Position":255335000.0,"Effect Of Exchange Rate Changes":-4564000.0,"Changes In Cash":91588000.0,"Financing Cash Flow":-37095000.0,"Cash Flow From Continuing Financing Activities":-37095000.0,"Net Other Financing Charges":-475000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-34723000.0,"Common Stock Payments":-36620000.0,"Investing Cash Flow":-32010000.0,"Cash Flow From Continuing Investing Activities":-32010000.0,"Net Investment Purchase And Sale":-5515000.0,"Sale Of Investment":-258000.0,"Purchase Of Investment":-5257000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-26495000.0,"Sale Of Intangibles":934000.0,"Purchase Of Intangibles":-27429000.0,"Operating Cash Flow":160693000.0,"Cash Flow From Continuing Operating Activities":160693000.0,"Change In Working Capital":52738000.0,"Change In Other Working Capital":1444000.0,"Change In Other Current Liabilities":24385000.0,"Change In Other Current Assets":8340000.0,"Change In Payables And Accrued Expense":34318000.0,"Change In Payable":34318000.0,"Change In Account Payable":34318000.0,"Change In Receivables":-15749000.0,"Changes In Account Receivables":-15749000.0,"Other Non Cash Items":144000.0,"Stock Based Compensation":5811000.0,"Deferred Tax":21515000.0,"Deferred Income Tax":21515000.0,"Depreciation Amortization Depletion":32327000.0,"Depreciation And Amortization":32327000.0,"Amortization Cash Flow":32327000.0,"Amortization Of Intangibles":32327000.0,"Operating Gains Losses":1787000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":46371000.0},"2025-09-30":{"Free Cash Flow":66632000.0,"Repurchase Of Capital Stock":-10948000.0,"Capital Expenditure":-22968000.0,"Interest Paid Supplemental Data":381000.0,"Income Tax Paid Supplemental Data":20163000.0,"End Cash Position":255335000.0,"Beginning Cash Position":206024000.0,"Effect Of Exchange Rate Changes":-1653000.0,"Changes In Cash":50964000.0,"Financing Cash Flow":-11238000.0,"Cash Flow From Continuing Financing Activities":-11238000.0,"Net Other Financing Charges":-290000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-10948000.0,"Common Stock Payments":-10948000.0,"Investing Cash Flow":-27398000.0,"Cash Flow From Continuing Investing Activities":-27398000.0,"Net Investment Purchase And Sale":-5140000.0,"Sale Of Investment":641000.0,"Purchase Of Investment":-5781000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-22258000.0,"Sale Of Intangibles":710000.0,"Purchase Of Intangibles":-22968000.0,"Operating Cash Flow":89600000.0,"Cash Flow From Continuing Operating Activities":89600000.0,"Change In Working Capital":6772000.0,"Change In Other Working Capital":-1018000.0,"Change In Other Current Liabilities":11038000.0,"Change In Other Current Assets":-7123000.0,"Change In Payables And Accrued Expense":-96472000.0,"Change In Payable":-96472000.0,"Change In Account Payable":-96472000.0,"Change In Receivables":100347000.0,"Changes In Account Receivables":100347000.0,"Other Non Cash Items":700000.0,"Stock Based Compensation":15500000.0,"Deferred Tax":-8632000.0,"Deferred Income Tax":-8632000.0,"Depreciation Amortization Depletion":36634000.0,"Depreciation And Amortization":36634000.0,"Amortization Cash Flow":36634000.0,"Amortization Of Intangibles":36634000.0,"Operating Gains Losses":-1451000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":40077000.0},"2025-06-30":{"Free Cash Flow":-36648000.0,"Repurchase Of Capital Stock":-48328000.0,"Capital Expenditure":-35251000.0,"Interest Paid Supplemental Data":344000.0,"Income Tax Paid Supplemental Data":42321000.0,"End Cash Position":206024000.0,"Beginning Cash Position":286171000.0,"Effect Of Exchange Rate Changes":-6214000.0,"Changes In Cash":-73933000.0,"Financing Cash Flow":-48349000.0,"Cash Flow From Continuing Financing Activities":-48349000.0,"Net Other Financing Charges":-73000.0,"Proceeds From Stock Option Exercised":52000.0,"Net Common Stock Issuance":-48328000.0,"Common Stock Payments":-48328000.0,"Investing Cash Flow":-24187000.0,"Cash Flow From Continuing Investing Activities":-24187000.0,"Net Investment Purchase And Sale":10695000.0,"Sale Of Investment":16644000.0,"Purchase Of Investment":-5949000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-34882000.0,"Sale Of Intangibles":369000.0,"Purchase Of Intangibles":-35251000.0,"Operating Cash Flow":-1397000.0,"Cash Flow From Continuing Operating Activities":-1397000.0,"Change In Working Capital":-52555000.0,"Change In Other Working Capital":794000.0,"Change In Other Current Liabilities":-42783000.0,"Change In Other Current Assets":20908000.0,"Change In Payables And Accrued Expense":-28910000.0,"Change In Payable":-28910000.0,"Change In Account Payable":-28910000.0,"Change In Receivables":-2564000.0,"Changes In Account Receivables":-2564000.0,"Other Non Cash Items":4012000.0,"Stock Based Compensation":21128000.0,"Deferred Tax":-34649000.0,"Deferred Income Tax":-34649000.0,"Depreciation Amortization Depletion":36902000.0,"Depreciation And Amortization":36902000.0,"Amortization Cash Flow":36902000.0,"Amortization Of Intangibles":36902000.0,"Operating Gains Losses":845000.0,"Gain Loss On Sale Of PPE":845000.0,"Net Income From Continuing Operations":22920000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1845000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":547000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}