{"ticker":"CRVL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":50909297.0,"Share Issued":50909297.0,"Total Debt":28394000.0,"Tangible Book Value":371859000.0,"Invested Capital":408892000.0,"Working Capital":244725000.0,"Net Tangible Assets":371859000.0,"Capital Lease Obligations":28394000.0,"Common Stock Equity":408892000.0,"Total Capitalization":408892000.0,"Total Equity Gross Minority Interest":408892000.0,"Stockholders Equity":408892000.0,"Treasury Stock":909684000.0,"Retained Earnings":1045654000.0,"Additional Paid In Capital":272917000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":280843000.0,"Total Non Current Liabilities Net Minority Interest":20787000.0,"Long Term Debt And Capital Lease Obligation":20787000.0,"Long Term Capital Lease Obligation":20787000.0,"Current Liabilities":260056000.0,"Current Deferred Liabilities":160005000.0,"Current Deferred Revenue":160005000.0,"Current Debt And Capital Lease Obligation":7607000.0,"Current Capital Lease Obligation":7607000.0,"Payables And Accrued Expenses":92444000.0,"Current Accrued Expenses":62358000.0,"Payables":30086000.0,"Total Tax Payable":9799000.0,"Income Tax Payable":9799000.0,"Accounts Payable":20287000.0,"Total Assets":689735000.0,"Total Non Current Assets":184954000.0,"Other Non Current Assets":1170000.0,"Non Current Deferred Assets":4264000.0,"Non Current Deferred Taxes Assets":4264000.0,"Goodwill And Other Intangible Assets":37033000.0,"Other Intangible Assets":219000.0,"Goodwill":36814000.0,"Net PPE":142487000.0,"Accumulated Depreciation":null,"Gross PPE":142487000.0,"Leases":null,"Other Properties":142487000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":504781000.0,"Prepaid Assets":137901000.0,"Receivables":110997000.0,"Other Receivables":38803000.0,"Accounts Receivable":72194000.0,"Allowance For Doubtful Accounts Receivable":-4252000.0,"Gross Accounts Receivable":76446000.0,"Cash Cash Equivalents And Short Term Investments":255883000.0,"Cash And Cash Equivalents":255883000.0},"2026-03-31":{"Treasury Shares Number":115259435.0,"Ordinary Shares Number":50909297.0,"Share Issued":166168732.0,"Total Debt":28107000.0,"Tangible Book Value":357154000.0,"Invested Capital":394231000.0,"Working Capital":234229000.0,"Net Tangible Assets":357154000.0,"Capital Lease Obligations":28107000.0,"Common Stock Equity":394231000.0,"Total Capitalization":394231000.0,"Total Equity Gross Minority Interest":394231000.0,"Stockholders Equity":394231000.0,"Treasury Stock":887716000.0,"Retained Earnings":1013429000.0,"Additional Paid In Capital":268513000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":248755000.0,"Total Non Current Liabilities Net Minority Interest":20687000.0,"Long Term Debt And Capital Lease Obligation":20687000.0,"Long Term Capital Lease Obligation":20687000.0,"Current Liabilities":228068000.0,"Current Deferred Liabilities":147941000.0,"Current Deferred Revenue":147941000.0,"Current Debt And Capital Lease Obligation":7420000.0,"Current Capital Lease Obligation":7420000.0,"Payables And Accrued Expenses":72707000.0,"Current Accrued Expenses":48157000.0,"Payables":24550000.0,"Total Tax Payable":227000.0,"Income Tax Payable":227000.0,"Accounts Payable":24323000.0,"Total Assets":642986000.0,"Total Non Current Assets":180689000.0,"Other Non Current Assets":618000.0,"Non Current Deferred Assets":3924000.0,"Non Current Deferred Taxes Assets":3924000.0,"Goodwill And Other Intangible Assets":37077000.0,"Other Intangible Assets":263000.0,"Goodwill":36814000.0,"Net PPE":139070000.0,"Accumulated Depreciation":-263408000.0,"Gross PPE":402478000.0,"Leases":23075000.0,"Other Properties":21164000.0,"Machinery Furniture Equipment":347192000.0,"Land And Improvements":11047000.0,"Properties":0.0,"Current Assets":462297000.0,"Prepaid Assets":127912000.0,"Receivables":101313000.0,"Other Receivables":37847000.0,"Accounts Receivable":63466000.0,"Allowance For Doubtful Accounts Receivable":-3969000.0,"Gross Accounts Receivable":67435000.0,"Cash Cash Equivalents And Short Term Investments":233072000.0,"Cash And Cash Equivalents":233072000.0},"2025-12-31":{"Treasury Shares Number":114893129.0,"Ordinary Shares Number":51143561.0,"Share Issued":166036690.0,"Total Debt":25948000.0,"Tangible Book Value":338601000.0,"Invested Capital":375722000.0,"Working Capital":213476000.0,"Net Tangible Assets":338601000.0,"Capital Lease Obligations":25948000.0,"Common Stock Equity":375722000.0,"Total Capitalization":375722000.0,"Total Equity Gross Minority Interest":375722000.0,"Stockholders Equity":375722000.0,"Treasury Stock":867518000.0,"Retained Earnings":982400000.0,"Additional Paid In Capital":260835000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":269063000.0,"Total Non Current Liabilities Net Minority Interest":18616000.0,"Long Term Debt And Capital Lease Obligation":18616000.0,"Long Term Capital Lease Obligation":18616000.0,"Current Liabilities":250447000.0,"Current Deferred Liabilities":146366000.0,"Current Deferred Revenue":146366000.0,"Current Debt And Capital Lease Obligation":7332000.0,"Current Capital Lease Obligation":7332000.0,"Payables And Accrued Expenses":96749000.0,"Current Accrued Expenses":66751000.0,"Payables":29998000.0,"Total Tax Payable":4126000.0,"Income Tax Payable":4126000.0,"Accounts Payable":25872000.0,"Total Assets":644785000.0,"Total Non Current Assets":180862000.0,"Other Non Current Assets":423000.0,"Non Current Deferred Assets":9749000.0,"Non Current Deferred Taxes Assets":9749000.0,"Goodwill And Other Intangible Assets":37121000.0,"Other Intangible Assets":307000.0,"Goodwill":36814000.0,"Net PPE":133569000.0,"Accumulated Depreciation":null,"Gross PPE":133569000.0,"Leases":null,"Other Properties":133569000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":463923000.0,"Prepaid Assets":131790000.0,"Receivables":102100000.0,"Other Receivables":38082000.0,"Accounts Receivable":64018000.0,"Allowance For Doubtful Accounts Receivable":-4179000.0,"Gross Accounts Receivable":68197000.0,"Cash Cash Equivalents And Short Term Investments":230033000.0,"Cash And Cash Equivalents":230033000.0},"2025-09-30":{"Treasury Shares Number":114707570.0,"Ordinary Shares Number":51293374.0,"Share Issued":166000944.0,"Total Debt":25892000.0,"Tangible Book Value":325613000.0,"Invested Capital":362777000.0,"Working Capital":203938000.0,"Net Tangible Assets":325613000.0,"Capital Lease Obligations":25892000.0,"Common Stock Equity":362777000.0,"Total Capitalization":362777000.0,"Total Equity Gross Minority Interest":362777000.0,"Stockholders Equity":362777000.0,"Treasury Stock":853965000.0,"Retained Earnings":958226000.0,"Additional Paid In Capital":258511000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":248904000.0,"Total Non Current Liabilities Net Minority Interest":18575000.0,"Long Term Debt And Capital Lease Obligation":18575000.0,"Long Term Capital Lease Obligation":18575000.0,"Current Liabilities":230329000.0,"Current Deferred Liabilities":143211000.0,"Current Deferred Revenue":143211000.0,"Current Debt And Capital Lease Obligation":7317000.0,"Current Capital Lease Obligation":7317000.0,"Payables And Accrued Expenses":79801000.0,"Current Accrued Expenses":56691000.0,"Payables":23110000.0,"Total Tax Payable":3966000.0,"Income Tax Payable":3966000.0,"Accounts Payable":19144000.0,"Total Assets":611681000.0,"Total Non Current Assets":177414000.0,"Other Non Current Assets":490000.0,"Non Current Deferred Assets":9408000.0,"Non Current Deferred Taxes Assets":9408000.0,"Goodwill And Other Intangible Assets":37164000.0,"Other Intangible Assets":350000.0,"Goodwill":36814000.0,"Net PPE":130352000.0,"Accumulated Depreciation":null,"Gross PPE":130352000.0,"Leases":null,"Other Properties":130352000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":434267000.0,"Prepaid Assets":121895000.0,"Receivables":104919000.0,"Other Receivables":40516000.0,"Accounts Receivable":64403000.0,"Allowance For Doubtful Accounts Receivable":-4662000.0,"Gross Accounts Receivable":69065000.0,"Cash Cash Equivalents And Short Term Investments":207453000.0,"Cash And Cash Equivalents":207453000.0},"2025-06-30":{"Treasury Shares Number":114563796.0,"Ordinary Shares Number":51325363.0,"Share Issued":165889159.0,"Total Debt":27420000.0,"Tangible Book Value":305324000.0,"Invested Capital":342532000.0,"Working Capital":186403000.0,"Net Tangible Assets":305324000.0,"Capital Lease Obligations":27420000.0,"Common Stock Equity":342532000.0,"Total Capitalization":342532000.0,"Total Equity Gross Minority Interest":342532000.0,"Stockholders Equity":342532000.0,"Treasury Stock":841127000.0,"Retained Earnings":930320000.0,"Additional Paid In Capital":253334000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":254916000.0,"Total Non Current Liabilities Net Minority Interest":19695000.0,"Long Term Debt And Capital Lease Obligation":19695000.0,"Long Term Capital Lease Obligation":19695000.0,"Current Liabilities":235221000.0,"Current Deferred Liabilities":138398000.0,"Current Deferred Revenue":138398000.0,"Current Debt And Capital Lease Obligation":7725000.0,"Current Capital Lease Obligation":7725000.0,"Payables And Accrued Expenses":89098000.0,"Current Accrued Expenses":58409000.0,"Payables":30689000.0,"Total Tax Payable":9510000.0,"Income Tax Payable":9510000.0,"Accounts Payable":21179000.0,"Total Assets":597448000.0,"Total Non Current Assets":175824000.0,"Other Non Current Assets":512000.0,"Non Current Deferred Assets":9059000.0,"Non Current Deferred Taxes Assets":9059000.0,"Goodwill And Other Intangible Assets":37208000.0,"Other Intangible Assets":394000.0,"Goodwill":36814000.0,"Net PPE":129045000.0,"Accumulated Depreciation":null,"Gross PPE":129045000.0,"Leases":null,"Other Properties":129045000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":421624000.0,"Prepaid Assets":117624000.0,"Receivables":101975000.0,"Other Receivables":46613000.0,"Accounts Receivable":55362000.0,"Allowance For Doubtful Accounts Receivable":-10087000.0,"Gross Accounts Receivable":65449000.0,"Cash Cash Equivalents And Short Term Investments":202025000.0,"Cash And Cash Equivalents":202025000.0},"2025-03-31":{"Treasury Shares Number":114476691.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-241490000.0,"Gross PPE":null,"Leases":22607000.0,"Other Properties":null,"Machinery Furniture Equipment":299888000.0,"Land And Improvements":11047000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.256478,"Normalized EBITDA":52103000.0,"Net Income From Continuing Operation Net Minority Interest":32225000.0,"Reconciled Depreciation":8762000.0,"Reconciled Cost Of Revenue":192131000.0,"EBITDA":52103000.0,"EBIT":43341000.0,"Normalized Income":32225000.0,"Net Income From Continuing And Discontinued Operation":32225000.0,"Total Expenses":216584000.0,"Diluted Average Shares":50928000.0,"Basic Average Shares":50804000.0,"Diluted EPS":0.63,"Basic EPS":0.63,"Diluted NI Availto Com Stockholders":32225000.0,"Net Income Common Stockholders":32225000.0,"Net Income":32225000.0,"Net Income Including Noncontrolling Interests":32225000.0,"Net Income Continuous Operations":32225000.0,"Tax Provision":11116000.0,"Pretax Income":43341000.0,"Operating Income":43341000.0,"Operating Expense":24453000.0,"Selling General And Administration":24453000.0,"General And Administrative Expense":24453000.0,"Other Gand A":24453000.0,"Gross Profit":67794000.0,"Cost Of Revenue":192131000.0,"Total Revenue":259925000.0,"Operating Revenue":259925000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218728,"Normalized EBITDA":47981000.0,"Net Income From Continuing Operation Net Minority Interest":31029000.0,"Reconciled Depreciation":8265000.0,"Reconciled Cost Of Revenue":185539000.0,"EBITDA":47981000.0,"EBIT":39716000.0,"Normalized Income":31029000.0,"Net Income From Continuing And Discontinued Operation":31029000.0,"Total Expenses":208832000.0,"Diluted Average Shares":51285000.0,"Basic Average Shares":51150000.0,"Diluted EPS":0.61,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":31029000.0,"Net Income Common Stockholders":31029000.0,"Net Income":31029000.0,"Net Income Including Noncontrolling Interests":31029000.0,"Net Income Continuous Operations":31029000.0,"Tax Provision":8687000.0,"Pretax Income":39716000.0,"Operating Income":39716000.0,"Operating Expense":23293000.0,"Selling General And Administration":23293000.0,"General And Administrative Expense":23293000.0,"Other Gand A":23293000.0,"Gross Profit":63009000.0,"Cost Of Revenue":185539000.0,"Total Revenue":248548000.0,"Operating Revenue":248548000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":40300000.0,"Net Income From Continuing Operation Net Minority Interest":24174000.0,"Reconciled Depreciation":8068000.0,"Reconciled Cost Of Revenue":180709000.0,"EBITDA":40300000.0,"EBIT":32232000.0,"Normalized Income":24174000.0,"Net Income From Continuing And Discontinued Operation":24174000.0,"Total Expenses":203393000.0,"Diluted Average Shares":51582000.0,"Basic Average Shares":51317000.0,"Diluted EPS":0.47,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":24174000.0,"Net Income Common Stockholders":24174000.0,"Net Income":24174000.0,"Net Income Including Noncontrolling Interests":24174000.0,"Net Income Continuous Operations":24174000.0,"Tax Provision":8058000.0,"Pretax Income":32232000.0,"Operating Income":32232000.0,"Operating Expense":22684000.0,"Selling General And Administration":22684000.0,"General And Administrative Expense":22684000.0,"Other Gand A":22684000.0,"Gross Profit":54916000.0,"Cost Of Revenue":180709000.0,"Total Revenue":235625000.0,"Operating Revenue":235625000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":43744000.0,"Net Income From Continuing Operation Net Minority Interest":27906000.0,"Reconciled Depreciation":7844000.0,"Reconciled Cost Of Revenue":181466000.0,"EBITDA":43744000.0,"EBIT":35900000.0,"Normalized Income":27906000.0,"Net Income From Continuing And Discontinued Operation":27906000.0,"Total Expenses":203743000.0,"Diluted Average Shares":51723000.0,"Basic Average Shares":51314000.0,"Diluted EPS":0.54,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":27906000.0,"Net Income Common Stockholders":27906000.0,"Net Income":27906000.0,"Net Income Including Noncontrolling Interests":27906000.0,"Net Income Continuous Operations":27906000.0,"Tax Provision":7994000.0,"Pretax Income":35900000.0,"Operating Income":35900000.0,"Operating Expense":22277000.0,"Selling General And Administration":22277000.0,"General And Administrative Expense":22277000.0,"Other Gand A":22277000.0,"Gross Profit":58177000.0,"Cost Of Revenue":181466000.0,"Total Revenue":239643000.0,"Operating Revenue":239643000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.228099,"Normalized EBITDA":42870000.0,"Net Income From Continuing Operation Net Minority Interest":27235000.0,"Reconciled Depreciation":7587000.0,"Reconciled Cost Of Revenue":177950000.0,"EBITDA":42870000.0,"EBIT":35283000.0,"Normalized Income":27235000.0,"Net Income From Continuing And Discontinued Operation":27235000.0,"Total Expenses":199428000.0,"Diluted Average Shares":51912000.0,"Basic Average Shares":51352000.0,"Diluted EPS":0.52,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":27235000.0,"Net Income Common Stockholders":27235000.0,"Net Income":27235000.0,"Net Income Including Noncontrolling Interests":27235000.0,"Net Income Continuous Operations":27235000.0,"Tax Provision":8048000.0,"Pretax Income":35283000.0,"Operating Income":35283000.0,"Operating Expense":21478000.0,"Selling General And Administration":21478000.0,"General And Administrative Expense":21478000.0,"Other Gand A":21478000.0,"Gross Profit":56761000.0,"Cost Of Revenue":177950000.0,"Total Revenue":234711000.0,"Operating Revenue":234711000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":43085000.0,"Repurchase Of Capital Stock":-21968000.0,"Capital Expenditure":-6836000.0,"Income Tax Paid Supplemental Data":548000.0,"End Cash Position":255883000.0,"Beginning Cash Position":233072000.0,"Changes In Cash":22811000.0,"Financing Cash Flow":-20274000.0,"Cash Flow From Continuing Financing Activities":-20274000.0,"Proceeds From Stock Option Exercised":1694000.0,"Net Common Stock Issuance":-21968000.0,"Common Stock Payments":-21968000.0,"Investing Cash Flow":-6836000.0,"Cash Flow From Continuing Investing Activities":-6836000.0,"Net PPE Purchase And Sale":-6836000.0,"Purchase Of PPE":-6836000.0,"Operating Cash Flow":49921000.0,"Cash Flow From Continuing Operating Activities":49921000.0,"Change In Working Capital":7486000.0,"Change In Other Working Capital":-10803000.0,"Change In Other Current Assets":-551000.0,"Change In Payables And Accrued Expense":27595000.0,"Change In Accrued Expense":26452000.0,"Change In Payable":1143000.0,"Change In Prepaid Assets":1355000.0,"Change In Receivables":-10110000.0,"Changes In Account Receivables":-10110000.0,"Stock Based Compensation":1360000.0,"Provisionand Write Offof Assets":426000.0,"Asset Impairment Charge":2000.0,"Deferred Tax":-340000.0,"Deferred Income Tax":-340000.0,"Depreciation Amortization Depletion":8762000.0,"Depreciation And Amortization":8762000.0,"Net Income From Continuing Operations":32225000.0},"2026-03-31":{"Free Cash Flow":20293000.0,"Repurchase Of Capital Stock":-20198000.0,"Capital Expenditure":-9175000.0,"Income Tax Paid Supplemental Data":6984000.0,"End Cash Position":233072000.0,"Beginning Cash Position":230033000.0,"Changes In Cash":3039000.0,"Financing Cash Flow":-17254000.0,"Cash Flow From Continuing Financing Activities":-17254000.0,"Proceeds From Stock Option Exercised":2944000.0,"Net Common Stock Issuance":-20198000.0,"Common Stock Payments":-20198000.0,"Investing Cash Flow":-9175000.0,"Cash Flow From Continuing Investing Activities":-9175000.0,"Net PPE Purchase And Sale":-9175000.0,"Purchase Of PPE":-9175000.0,"Operating Cash Flow":29468000.0,"Cash Flow From Continuing Operating Activities":29468000.0,"Change In Working Capital":-17467000.0,"Change In Other Working Capital":-320000.0,"Change In Other Current Assets":-223000.0,"Change In Payables And Accrued Expense":-22380000.0,"Change In Accrued Expense":-16931000.0,"Change In Payable":-5449000.0,"Change In Prepaid Assets":4157000.0,"Change In Receivables":904000.0,"Changes In Account Receivables":904000.0,"Stock Based Compensation":1234000.0,"Provisionand Write Offof Assets":-116000.0,"Asset Impairment Charge":698000.0,"Deferred Tax":5825000.0,"Deferred Income Tax":5825000.0,"Depreciation Amortization Depletion":8265000.0,"Depreciation And Amortization":8265000.0,"Net Income From Continuing Operations":31029000.0},"2025-12-31":{"Free Cash Flow":35171000.0,"Repurchase Of Capital Stock":-13553000.0,"Capital Expenditure":-10966000.0,"Income Tax Paid Supplemental Data":8161000.0,"End Cash Position":230033000.0,"Beginning Cash Position":207453000.0,"Changes In Cash":22580000.0,"Financing Cash Flow":-12591000.0,"Cash Flow From Continuing Financing Activities":-12591000.0,"Proceeds From Stock Option Exercised":962000.0,"Net Common Stock Issuance":-13553000.0,"Common Stock Payments":-13553000.0,"Investing Cash Flow":-10966000.0,"Cash Flow From Continuing Investing Activities":-10966000.0,"Net PPE Purchase And Sale":-10966000.0,"Purchase Of PPE":-10966000.0,"Operating Cash Flow":46137000.0,"Cash Flow From Continuing Operating Activities":46137000.0,"Change In Working Capital":13224000.0,"Change In Other Working Capital":-3353000.0,"Change In Other Current Assets":67000.0,"Change In Payables And Accrued Expense":20119000.0,"Change In Accrued Expense":13230000.0,"Change In Payable":6889000.0,"Change In Prepaid Assets":-6771000.0,"Change In Receivables":3162000.0,"Changes In Account Receivables":3162000.0,"Stock Based Compensation":1362000.0,"Provisionand Write Offof Assets":-343000.0,"Asset Impairment Charge":-7000.0,"Deferred Tax":-341000.0,"Deferred Income Tax":-341000.0,"Depreciation Amortization Depletion":8068000.0,"Depreciation And Amortization":8068000.0,"Net Income From Continuing Operations":24174000.0},"2025-09-30":{"Free Cash Flow":15271000.0,"Repurchase Of Capital Stock":-12838000.0,"Capital Expenditure":-9753000.0,"Income Tax Paid Supplemental Data":15462000.0,"End Cash Position":207453000.0,"Beginning Cash Position":202025000.0,"Changes In Cash":5428000.0,"Financing Cash Flow":-9843000.0,"Cash Flow From Continuing Financing Activities":-9843000.0,"Proceeds From Stock Option Exercised":2995000.0,"Net Common Stock Issuance":-12838000.0,"Common Stock Payments":-12838000.0,"Investing Cash Flow":-9753000.0,"Cash Flow From Continuing Investing Activities":-9753000.0,"Net PPE Purchase And Sale":-9753000.0,"Purchase Of PPE":-9753000.0,"Operating Cash Flow":25024000.0,"Cash Flow From Continuing Operating Activities":25024000.0,"Change In Working Capital":-12159000.0,"Change In Other Working Capital":-3857000.0,"Change In Other Current Assets":22000.0,"Change In Payables And Accrued Expense":-4891000.0,"Change In Accrued Expense":2687000.0,"Change In Payable":-7578000.0,"Change In Prepaid Assets":-106000.0,"Change In Receivables":-3327000.0,"Changes In Account Receivables":-3327000.0,"Stock Based Compensation":1398000.0,"Provisionand Write Offof Assets":382000.0,"Asset Impairment Charge":2000.0,"Deferred Tax":-349000.0,"Deferred Income Tax":-349000.0,"Depreciation Amortization Depletion":7844000.0,"Depreciation And Amortization":7844000.0,"Net Income From Continuing Operations":27906000.0},"2025-06-30":{"Free Cash Flow":39548000.0,"Repurchase Of Capital Stock":-9617000.0,"Capital Expenditure":-15463000.0,"Income Tax Paid Supplemental Data":530000.0,"End Cash Position":202025000.0,"Beginning Cash Position":170584000.0,"Changes In Cash":31441000.0,"Financing Cash Flow":-8107000.0,"Cash Flow From Continuing Financing Activities":-8107000.0,"Proceeds From Stock Option Exercised":1510000.0,"Net Common Stock Issuance":-9617000.0,"Common Stock Payments":-9617000.0,"Investing Cash Flow":-15463000.0,"Cash Flow From Continuing Investing Activities":-15463000.0,"Net PPE Purchase And Sale":-15463000.0,"Purchase Of PPE":-15463000.0,"Operating Cash Flow":55011000.0,"Cash Flow From Continuing Operating Activities":55011000.0,"Change In Working Capital":18918000.0,"Change In Other Working Capital":-6704000.0,"Change In Other Current Assets":-56000.0,"Change In Payables And Accrued Expense":22698000.0,"Change In Accrued Expense":17288000.0,"Change In Payable":5410000.0,"Change In Prepaid Assets":1021000.0,"Change In Receivables":1959000.0,"Changes In Account Receivables":1959000.0,"Stock Based Compensation":1417000.0,"Provisionand Write Offof Assets":192000.0,"Asset Impairment Charge":17000.0,"Deferred Tax":-355000.0,"Deferred Income Tax":-355000.0,"Depreciation Amortization Depletion":7587000.0,"Depreciation And Amortization":7587000.0,"Net Income From Continuing Operations":27235000.0}}}