{"ticker":"CRWS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2913962.0,"Ordinary Shares Number":10760287.0,"Share Issued":13674249.0,"Net Debt":13923000.0,"Total Debt":23850000.0,"Tangible Book Value":32538000.0,"Invested Capital":52936000.0,"Working Capital":35731000.0,"Net Tangible Assets":32538000.0,"Capital Lease Obligations":9727000.0,"Common Stock Equity":38813000.0,"Total Capitalization":50945000.0,"Total Equity Gross Minority Interest":38813000.0,"Stockholders Equity":38813000.0,"Treasury Stock":15889000.0,"Retained Earnings":-4837000.0,"Additional Paid In Capital":59402000.0,"Capital Stock":137000.0,"Common Stock":137000.0,"Total Liabilities Net Minority Interest":31840000.0,"Total Non Current Liabilities Net Minority Interest":17971000.0,"Non Current Deferred Liabilities":310000.0,"Non Current Deferred Taxes Liabilities":310000.0,"Long Term Debt And Capital Lease Obligation":17661000.0,"Long Term Capital Lease Obligation":5529000.0,"Long Term Debt":12132000.0,"Current Liabilities":13869000.0,"Current Debt And Capital Lease Obligation":6189000.0,"Current Capital Lease Obligation":4198000.0,"Current Debt":1991000.0,"Other Current Borrowings":1991000.0,"Payables And Accrued Expenses":7680000.0,"Current Accrued Expenses":1815000.0,"Payables":5865000.0,"Dividends Payable":952000.0,"Accounts Payable":4913000.0,"Total Assets":70653000.0,"Total Non Current Assets":21053000.0,"Other Non Current Assets":154000.0,"Non Current Deferred Assets":3657000.0,"Non Current Deferred Taxes Assets":3657000.0,"Goodwill And Other Intangible Assets":6275000.0,"Other Intangible Assets":6275000.0,"Goodwill":null,"Net PPE":10967000.0,"Accumulated Depreciation":-5775000.0,"Gross PPE":16742000.0,"Leases":null,"Other Properties":16742000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":49600000.0,"Prepaid Assets":2176000.0,"Inventory":28365000.0,"Finished Goods":28365000.0,"Receivables":18859000.0,"Other Receivables":2579000.0,"Accounts Receivable":16280000.0,"Allowance For Doubtful Accounts Receivable":-1521000.0,"Gross Accounts Receivable":17801000.0,"Cash Cash Equivalents And Short Term Investments":200000.0,"Cash And Cash Equivalents":200000.0},"2025-12-31":{"Treasury Shares Number":2913962.0,"Ordinary Shares Number":10697787.0,"Share Issued":13611749.0,"Net Debt":14021000.0,"Total Debt":26507000.0,"Tangible Book Value":32737000.0,"Invested Capital":55622000.0,"Working Capital":38674000.0,"Net Tangible Assets":32737000.0,"Capital Lease Obligations":10084000.0,"Common Stock Equity":39199000.0,"Total Capitalization":53631000.0,"Total Equity Gross Minority Interest":39199000.0,"Stockholders Equity":39199000.0,"Treasury Stock":15889000.0,"Retained Earnings":-4261000.0,"Additional Paid In Capital":59213000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Total Liabilities Net Minority Interest":36905000.0,"Total Non Current Liabilities Net Minority Interest":20975000.0,"Non Current Deferred Liabilities":434000.0,"Non Current Deferred Taxes Liabilities":434000.0,"Long Term Debt And Capital Lease Obligation":20541000.0,"Long Term Capital Lease Obligation":6109000.0,"Long Term Debt":14432000.0,"Current Liabilities":15930000.0,"Current Debt And Capital Lease Obligation":5966000.0,"Current Capital Lease Obligation":3975000.0,"Current Debt":1991000.0,"Other Current Borrowings":1991000.0,"Payables And Accrued Expenses":9964000.0,"Current Accrued Expenses":1904000.0,"Payables":8060000.0,"Dividends Payable":921000.0,"Accounts Payable":7139000.0,"Total Assets":76104000.0,"Total Non Current Assets":21500000.0,"Other Non Current Assets":176000.0,"Non Current Deferred Assets":3654000.0,"Non Current Deferred Taxes Assets":3654000.0,"Goodwill And Other Intangible Assets":6462000.0,"Other Intangible Assets":6462000.0,"Goodwill":null,"Net PPE":11208000.0,"Accumulated Depreciation":-5615000.0,"Gross PPE":16823000.0,"Leases":571000.0,"Other Properties":9270000.0,"Machinery Furniture Equipment":6982000.0,"Properties":0.0,"Current Assets":54604000.0,"Prepaid Assets":3189000.0,"Inventory":31151000.0,"Finished Goods":null,"Receivables":17862000.0,"Other Receivables":3193000.0,"Accounts Receivable":14669000.0,"Allowance For Doubtful Accounts Receivable":-1898000.0,"Gross Accounts Receivable":16567000.0,"Cash Cash Equivalents And Short Term Investments":2402000.0,"Cash And Cash Equivalents":2402000.0},"2025-09-30":{"Treasury Shares Number":2913962.0,"Ordinary Shares Number":10702787.0,"Share Issued":13616749.0,"Net Debt":15532000.0,"Total Debt":27459000.0,"Tangible Book Value":31707000.0,"Invested Capital":54699000.0,"Working Capital":36845000.0,"Net Tangible Assets":31707000.0,"Capital Lease Obligations":11117000.0,"Common Stock Equity":38357000.0,"Total Capitalization":52709000.0,"Total Equity Gross Minority Interest":38357000.0,"Stockholders Equity":38357000.0,"Treasury Stock":15889000.0,"Retained Earnings":-4916000.0,"Additional Paid In Capital":59026000.0,"Capital Stock":136000.0,"Common Stock":136000.0,"Total Liabilities Net Minority Interest":39108000.0,"Total Non Current Liabilities Net Minority Interest":21864000.0,"Non Current Deferred Liabilities":426000.0,"Non Current Deferred Taxes Liabilities":426000.0,"Long Term Debt And Capital Lease Obligation":21438000.0,"Long Term Capital Lease Obligation":7086000.0,"Long Term Debt":14352000.0,"Current Liabilities":17244000.0,"Current Debt And Capital Lease Obligation":6021000.0,"Current Capital Lease Obligation":4031000.0,"Current Debt":1990000.0,"Other Current Borrowings":1990000.0,"Payables And Accrued Expenses":11223000.0,"Current Accrued Expenses":1424000.0,"Payables":9799000.0,"Dividends Payable":892000.0,"Accounts Payable":8907000.0,"Total Assets":77465000.0,"Total Non Current Assets":23377000.0,"Other Non Current Assets":150000.0,"Non Current Deferred Assets":4487000.0,"Non Current Deferred Taxes Assets":4487000.0,"Goodwill And Other Intangible Assets":6650000.0,"Other Intangible Assets":6650000.0,"Goodwill":null,"Net PPE":12090000.0,"Accumulated Depreciation":-5426000.0,"Gross PPE":17516000.0,"Leases":571000.0,"Other Properties":10265000.0,"Machinery Furniture Equipment":6680000.0,"Properties":0.0,"Current Assets":54089000.0,"Prepaid Assets":2264000.0,"Inventory":32582000.0,"Finished Goods":null,"Receivables":18433000.0,"Other Receivables":2314000.0,"Accounts Receivable":16119000.0,"Allowance For Doubtful Accounts Receivable":-2046000.0,"Gross Accounts Receivable":18165000.0,"Cash Cash Equivalents And Short Term Investments":810000.0,"Cash And Cash Equivalents":810000.0},"2025-06-30":{"Treasury Shares Number":2910859.0,"Ordinary Shares Number":10582543.0,"Share Issued":13493402.0,"Net Debt":13653000.0,"Total Debt":26017000.0,"Tangible Book Value":31033000.0,"Invested Capital":51749000.0,"Working Capital":33445000.0,"Net Tangible Assets":31033000.0,"Capital Lease Obligations":12137000.0,"Common Stock Equity":37869000.0,"Total Capitalization":49759000.0,"Total Equity Gross Minority Interest":37869000.0,"Stockholders Equity":37869000.0,"Treasury Stock":15880000.0,"Retained Earnings":-5223000.0,"Additional Paid In Capital":58837000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Total Liabilities Net Minority Interest":38154000.0,"Total Non Current Liabilities Net Minority Interest":20357000.0,"Non Current Deferred Liabilities":419000.0,"Non Current Deferred Taxes Liabilities":419000.0,"Long Term Debt And Capital Lease Obligation":19938000.0,"Long Term Capital Lease Obligation":8048000.0,"Long Term Debt":11890000.0,"Current Liabilities":17797000.0,"Current Debt And Capital Lease Obligation":6079000.0,"Current Capital Lease Obligation":4089000.0,"Current Debt":1990000.0,"Other Current Borrowings":1990000.0,"Payables And Accrued Expenses":11718000.0,"Current Accrued Expenses":2435000.0,"Payables":9283000.0,"Dividends Payable":890000.0,"Accounts Payable":8393000.0,"Total Assets":76023000.0,"Total Non Current Assets":24781000.0,"Other Non Current Assets":150000.0,"Non Current Deferred Assets":4721000.0,"Non Current Deferred Taxes Assets":4721000.0,"Goodwill And Other Intangible Assets":6836000.0,"Other Intangible Assets":6836000.0,"Goodwill":null,"Net PPE":13074000.0,"Accumulated Depreciation":-5235000.0,"Gross PPE":18309000.0,"Leases":562000.0,"Other Properties":11250000.0,"Machinery Furniture Equipment":6497000.0,"Properties":0.0,"Current Assets":51242000.0,"Prepaid Assets":2239000.0,"Inventory":31572000.0,"Finished Goods":null,"Receivables":17204000.0,"Other Receivables":2798000.0,"Accounts Receivable":14406000.0,"Allowance For Doubtful Accounts Receivable":-1988000.0,"Gross Accounts Receivable":16394000.0,"Cash Cash Equivalents And Short Term Investments":227000.0,"Cash And Cash Equivalents":227000.0},"2025-03-31":{"Treasury Shares Number":2910859.0,"Ordinary Shares Number":10567543.0,"Share Issued":13478402.0,"Net Debt":17981000.0,"Total Debt":31596000.0,"Tangible Book Value":32569000.0,"Invested Capital":58121000.0,"Working Capital":39798000.0,"Net Tangible Assets":32569000.0,"Capital Lease Obligations":13094000.0,"Common Stock Equity":39619000.0,"Total Capitalization":56131000.0,"Total Equity Gross Minority Interest":39619000.0,"Stockholders Equity":39619000.0,"Treasury Stock":15880000.0,"Retained Earnings":-3273000.0,"Additional Paid In Capital":58637000.0,"Capital Stock":135000.0,"Common Stock":135000.0,"Total Liabilities Net Minority Interest":41535000.0,"Total Non Current Liabilities Net Minority Interest":26030000.0,"Non Current Deferred Liabilities":411000.0,"Non Current Deferred Taxes Liabilities":411000.0,"Long Term Debt And Capital Lease Obligation":25619000.0,"Long Term Capital Lease Obligation":9107000.0,"Long Term Debt":16512000.0,"Current Liabilities":15505000.0,"Current Debt And Capital Lease Obligation":5977000.0,"Current Capital Lease Obligation":3987000.0,"Current Debt":1990000.0,"Other Current Borrowings":1990000.0,"Payables And Accrued Expenses":9528000.0,"Current Accrued Expenses":3427000.0,"Payables":6101000.0,"Dividends Payable":876000.0,"Accounts Payable":5225000.0,"Total Assets":81154000.0,"Total Non Current Assets":25851000.0,"Other Non Current Assets":152000.0,"Non Current Deferred Assets":4508000.0,"Non Current Deferred Taxes Assets":4508000.0,"Goodwill And Other Intangible Assets":7050000.0,"Other Intangible Assets":7050000.0,"Goodwill":0.0,"Net PPE":14141000.0,"Accumulated Depreciation":-5037000.0,"Gross PPE":19178000.0,"Leases":562000.0,"Other Properties":19178000.0,"Machinery Furniture Equipment":6363000.0,"Properties":0.0,"Current Assets":55303000.0,"Prepaid Assets":2474000.0,"Inventory":27800000.0,"Finished Goods":27800000.0,"Receivables":24508000.0,"Other Receivables":2654000.0,"Accounts Receivable":21854000.0,"Allowance For Doubtful Accounts Receivable":-1723000.0,"Gross Accounts Receivable":23577000.0,"Cash Cash Equivalents And Short Term Investments":521000.0,"Cash And Cash Equivalents":521000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":13255000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":502000.0,"Other Properties":null,"Machinery Furniture Equipment":6199000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.159159,"Normalized EBITDA":1358000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":280000.0,"Reconciled Depreciation":817000.0,"Reconciled Cost Of Revenue":17249000.0,"EBITDA":1358000.0,"EBIT":541000.0,"Net Interest Income":-194000.0,"Normalized Income":280000.0,"Net Income From Continuing And Discontinued Operation":280000.0,"Total Expenses":21835000.0,"Total Operating Income As Reported":541000.0,"Diluted Average Shares":10701000.0,"Basic Average Shares":10701000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":280000.0,"Net Income Common Stockholders":280000.0,"Net Income":280000.0,"Net Income Including Noncontrolling Interests":280000.0,"Net Income Continuous Operations":280000.0,"Tax Provision":53000.0,"Pretax Income":333000.0,"Other Income Expense":-14000.0,"Other Non Operating Income Expenses":-14000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-194000.0,"Total Other Finance Cost":194000.0,"Operating Income":541000.0,"Operating Expense":4586000.0,"Selling General And Administration":4586000.0,"Gross Profit":5127000.0,"Cost Of Revenue":17249000.0,"Total Revenue":22376000.0,"Operating Revenue":22376000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.283681,"Normalized EBITDA":1426000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1510000.0,"Reconciled Depreciation":1532000.0,"Reconciled Cost Of Revenue":15855000.0,"EBITDA":1426000.0,"EBIT":-106000.0,"Net Interest Income":-280000.0,"Normalized Income":1510000.0,"Net Income From Continuing And Discontinued Operation":1510000.0,"Total Expenses":20823000.0,"Total Operating Income As Reported":-106000.0,"Diluted Average Shares":10701000.0,"Basic Average Shares":10701000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":1510000.0,"Net Income Common Stockholders":1510000.0,"Net Income":1510000.0,"Net Income Including Noncontrolling Interests":1510000.0,"Net Income Continuous Operations":1510000.0,"Tax Provision":598000.0,"Pretax Income":2108000.0,"Other Income Expense":2494000.0,"Other Non Operating Income Expenses":2494000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-280000.0,"Total Other Finance Cost":280000.0,"Operating Income":-106000.0,"Operating Expense":4968000.0,"Selling General And Administration":4968000.0,"Gross Profit":4862000.0,"Cost Of Revenue":15855000.0,"Total Revenue":20717000.0,"Operating Revenue":20717000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":3402000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1157000.0,"Reconciled Depreciation":1539000.0,"Reconciled Cost Of Revenue":17124000.0,"EBITDA":3402000.0,"EBIT":1863000.0,"Net Interest Income":-287000.0,"Normalized Income":1157000.0,"Net Income From Continuing And Discontinued Operation":1157000.0,"Total Expenses":21832000.0,"Total Operating Income As Reported":1863000.0,"Diluted Average Shares":10634000.0,"Basic Average Shares":10634000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":1157000.0,"Net Income Common Stockholders":1157000.0,"Net Income":1157000.0,"Net Income Including Noncontrolling Interests":1157000.0,"Net Income Continuous Operations":1157000.0,"Tax Provision":423000.0,"Pretax Income":1580000.0,"Other Income Expense":4000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-287000.0,"Total Other Finance Cost":287000.0,"Operating Income":1863000.0,"Operating Expense":4708000.0,"Selling General And Administration":4708000.0,"Gross Profit":6571000.0,"Cost Of Revenue":17124000.0,"Total Revenue":23695000.0,"Operating Revenue":23695000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.201735,"Normalized EBITDA":377000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1104000.0,"Reconciled Depreciation":1576000.0,"Reconciled Cost Of Revenue":11960000.0,"EBITDA":377000.0,"EBIT":-1199000.0,"Net Interest Income":-283000.0,"Normalized Income":-1104000.0,"Net Income From Continuing And Discontinued Operation":-1104000.0,"Total Expenses":16677000.0,"Total Operating Income As Reported":-1199000.0,"Diluted Average Shares":10570000.0,"Basic Average Shares":10570000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1104000.0,"Net Income Common Stockholders":-1104000.0,"Net Income":-1104000.0,"Net Income Including Noncontrolling Interests":-1104000.0,"Net Income Continuous Operations":-1104000.0,"Tax Provision":-279000.0,"Pretax Income":-1383000.0,"Other Income Expense":99000.0,"Other Non Operating Income Expenses":99000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-283000.0,"Total Other Finance Cost":283000.0,"Operating Income":-1199000.0,"Operating Expense":4717000.0,"Selling General And Administration":4717000.0,"Gross Profit":3518000.0,"Cost Of Revenue":11960000.0,"Total Revenue":15478000.0,"Operating Revenue":15478000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-3474653.267725,"Tax Rate For Calcs":0.252408,"Normalized EBITDA":14989000.0,"Total Unusual Items":-13766000.0,"Total Unusual Items Excluding Goodwill":-13766000.0,"Net Income From Continuing Operation Net Minority Interest":-10787000.0,"Reconciled Depreciation":1561000.0,"Reconciled Cost Of Revenue":18983000.0,"EBITDA":1223000.0,"EBIT":-338000.0,"Net Interest Income":-333000.0,"Normalized Income":-495653.267725,"Net Income From Continuing And Discontinued Operation":-10787000.0,"Total Expenses":23565000.0,"Total Operating Income As Reported":-14104000.0,"Diluted Average Shares":10401000.0,"Basic Average Shares":10401000.0,"Diluted EPS":-1.04,"Basic EPS":-1.04,"Diluted NI Availto Com Stockholders":-10787000.0,"Net Income Common Stockholders":-10787000.0,"Net Income":-10787000.0,"Net Income Including Noncontrolling Interests":-10787000.0,"Net Income Continuous Operations":-10787000.0,"Tax Provision":-3642000.0,"Pretax Income":-14429000.0,"Other Income Expense":-13758000.0,"Other Non Operating Income Expenses":8000.0,"Special Income Charges":-13766000.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-333000.0,"Total Other Finance Cost":333000.0,"Operating Income":-338000.0,"Operating Expense":4582000.0,"Selling General And Administration":4582000.0,"Gross Profit":4244000.0,"Cost Of Revenue":18983000.0,"Total Revenue":23227000.0,"Operating Revenue":23227000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-2000.0,"Total Unusual Items Excluding Goodwill":-2000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-2000.0,"Gain On Sale Of Ppe":-2000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":926000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-18118000.0,"Issuance Of Debt":15816000.0,"Capital Expenditure":-248000.0,"Interest Paid Supplemental Data":234000.0,"Income Tax Paid Supplemental Data":14000.0,"End Cash Position":200000.0,"Beginning Cash Position":2402000.0,"Changes In Cash":-2202000.0,"Financing Cash Flow":-3128000.0,"Cash Flow From Continuing Financing Activities":-3128000.0,"Cash Dividends Paid":-826000.0,"Common Stock Dividend Paid":-826000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2302000.0,"Net Long Term Debt Issuance":-2302000.0,"Long Term Debt Payments":-18118000.0,"Long Term Debt Issuance":15816000.0,"Investing Cash Flow":-248000.0,"Cash Flow From Continuing Investing Activities":-248000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-248000.0,"Operating Cash Flow":1174000.0,"Cash Flow From Continuing Operating Activities":1174000.0,"Change In Working Capital":13000.0,"Change In Other Current Liabilities":-449000.0,"Change In Other Current Assets":22000.0,"Change In Payables And Accrued Expense":-2362000.0,"Change In Accrued Expense":-136000.0,"Change In Payable":-2226000.0,"Change In Account Payable":-2226000.0,"Change In Prepaid Assets":1013000.0,"Change In Inventory":2786000.0,"Change In Receivables":-997000.0,"Changes In Account Receivables":-997000.0,"Other Non Cash Items":1000.0,"Stock Based Compensation":190000.0,"Deferred Tax":-127000.0,"Deferred Income Tax":-127000.0,"Depreciation Amortization Depletion":817000.0,"Depreciation And Amortization":817000.0,"Amortization Cash Flow":187000.0,"Amortization Of Intangibles":187000.0,"Depreciation":630000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":280000.0},"2025-12-31":{"Free Cash Flow":2339000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-19795000.0,"Issuance Of Debt":19873000.0,"Capital Expenditure":-356000.0,"Interest Paid Supplemental Data":277000.0,"Income Tax Paid Supplemental Data":5000.0,"End Cash Position":2402000.0,"Beginning Cash Position":810000.0,"Changes In Cash":1592000.0,"Financing Cash Flow":-747000.0,"Cash Flow From Continuing Financing Activities":-747000.0,"Cash Dividends Paid":-825000.0,"Common Stock Dividend Paid":-825000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":78000.0,"Net Long Term Debt Issuance":78000.0,"Long Term Debt Payments":-19795000.0,"Long Term Debt Issuance":19873000.0,"Investing Cash Flow":-356000.0,"Cash Flow From Continuing Investing Activities":-356000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-356000.0,"Operating Cash Flow":2695000.0,"Cash Flow From Continuing Operating Activities":2695000.0,"Change In Working Capital":-1378000.0,"Change In Other Current Liabilities":-1194000.0,"Change In Other Current Assets":-26000.0,"Change In Payables And Accrued Expense":-1235000.0,"Change In Accrued Expense":478000.0,"Change In Payable":-1713000.0,"Change In Account Payable":-1713000.0,"Change In Prepaid Assets":-925000.0,"Change In Inventory":1431000.0,"Change In Receivables":571000.0,"Changes In Account Receivables":571000.0,"Other Non Cash Items":3000.0,"Stock Based Compensation":187000.0,"Deferred Tax":841000.0,"Deferred Income Tax":841000.0,"Depreciation Amortization Depletion":1532000.0,"Depreciation And Amortization":1532000.0,"Amortization Cash Flow":187000.0,"Amortization Of Intangibles":187000.0,"Depreciation":1345000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1510000.0},"2025-09-30":{"Free Cash Flow":-1019000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-20923000.0,"Issuance Of Debt":23383000.0,"Capital Expenditure":-174000.0,"Interest Paid Supplemental Data":271000.0,"Income Tax Paid Supplemental Data":605000.0,"End Cash Position":810000.0,"Beginning Cash Position":227000.0,"Changes In Cash":583000.0,"Financing Cash Flow":1602000.0,"Cash Flow From Continuing Financing Activities":1602000.0,"Cash Dividends Paid":-849000.0,"Common Stock Dividend Paid":-849000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":2460000.0,"Net Long Term Debt Issuance":2460000.0,"Long Term Debt Payments":-20923000.0,"Long Term Debt Issuance":23383000.0,"Investing Cash Flow":-174000.0,"Cash Flow From Continuing Investing Activities":-174000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-174000.0,"Operating Cash Flow":-845000.0,"Cash Flow From Continuing Operating Activities":-845000.0,"Change In Working Capital":-3974000.0,"Change In Other Current Liabilities":-1197000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-513000.0,"Change In Accrued Expense":-1010000.0,"Change In Payable":497000.0,"Change In Account Payable":497000.0,"Change In Prepaid Assets":-25000.0,"Change In Inventory":-1010000.0,"Change In Receivables":-1229000.0,"Changes In Account Receivables":-1229000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":190000.0,"Deferred Tax":241000.0,"Deferred Income Tax":241000.0,"Depreciation Amortization Depletion":1539000.0,"Depreciation And Amortization":1539000.0,"Amortization Cash Flow":187000.0,"Amortization Of Intangibles":187000.0,"Depreciation":1352000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1157000.0},"2025-06-30":{"Free Cash Flow":5162000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-21500000.0,"Issuance Of Debt":16875000.0,"Capital Expenditure":-86000.0,"Interest Paid Supplemental Data":306000.0,"Income Tax Paid Supplemental Data":11000.0,"End Cash Position":227000.0,"Beginning Cash Position":521000.0,"Changes In Cash":-294000.0,"Financing Cash Flow":-5456000.0,"Cash Flow From Continuing Financing Activities":-5456000.0,"Cash Dividends Paid":-831000.0,"Common Stock Dividend Paid":-831000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4625000.0,"Net Long Term Debt Issuance":-4625000.0,"Long Term Debt Payments":-21500000.0,"Long Term Debt Issuance":16875000.0,"Investing Cash Flow":-86000.0,"Cash Flow From Continuing Investing Activities":-86000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-86000.0,"Operating Cash Flow":5248000.0,"Cash Flow From Continuing Operating Activities":5248000.0,"Change In Working Capital":4778000.0,"Change In Other Current Liabilities":-1167000.0,"Change In Other Current Assets":2000.0,"Change In Payables And Accrued Expense":2176000.0,"Change In Accrued Expense":-943000.0,"Change In Payable":3119000.0,"Change In Account Payable":3119000.0,"Change In Prepaid Assets":235000.0,"Change In Inventory":-3772000.0,"Change In Receivables":7304000.0,"Changes In Account Receivables":7304000.0,"Other Non Cash Items":3000.0,"Stock Based Compensation":200000.0,"Deferred Tax":-205000.0,"Deferred Income Tax":-205000.0,"Depreciation Amortization Depletion":1576000.0,"Depreciation And Amortization":1576000.0,"Amortization Cash Flow":214000.0,"Amortization Of Intangibles":214000.0,"Depreciation":1362000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1104000.0},"2025-03-31":{"Free Cash Flow":2614000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-22807000.0,"Issuance Of Debt":20447000.0,"Capital Expenditure":-213000.0,"Interest Paid Supplemental Data":353000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":521000.0,"Beginning Cash Position":1053000.0,"Changes In Cash":-532000.0,"Financing Cash Flow":-3205000.0,"Cash Flow From Continuing Financing Activities":-3205000.0,"Cash Dividends Paid":-825000.0,"Common Stock Dividend Paid":-825000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2360000.0,"Net Long Term Debt Issuance":-2360000.0,"Long Term Debt Payments":-22807000.0,"Long Term Debt Issuance":20447000.0,"Investing Cash Flow":-154000.0,"Cash Flow From Continuing Investing Activities":-154000.0,"Net Business Purchase And Sale":59000.0,"Sale Of Business":0.0,"Purchase Of Business":59000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-213000.0,"Operating Cash Flow":2827000.0,"Cash Flow From Continuing Operating Activities":2827000.0,"Change In Working Capital":1907000.0,"Change In Other Current Liabilities":-1135000.0,"Change In Other Current Assets":102000.0,"Change In Payables And Accrued Expense":-3063000.0,"Change In Accrued Expense":410000.0,"Change In Payable":-3473000.0,"Change In Account Payable":-3473000.0,"Change In Prepaid Assets":434000.0,"Change In Inventory":4576000.0,"Change In Receivables":993000.0,"Changes In Account Receivables":993000.0,"Other Non Cash Items":null,"Stock Based Compensation":181000.0,"Deferred Tax":-3808000.0,"Deferred Income Tax":-3808000.0,"Depreciation Amortization Depletion":1561000.0,"Depreciation And Amortization":1561000.0,"Amortization Cash Flow":198000.0,"Amortization Of Intangibles":198000.0,"Depreciation":1363000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-10787000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}