{"ticker":"CSTL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":30508534.0,"Share Issued":30508534.0,"Total Debt":36650000.0,"Tangible Book Value":374934000.0,"Invested Capital":480105000.0,"Working Capital":284591000.0,"Net Tangible Assets":374934000.0,"Capital Lease Obligations":26575000.0,"Common Stock Equity":470030000.0,"Total Capitalization":477188000.0,"Total Equity Gross Minority Interest":470030000.0,"Stockholders Equity":470030000.0,"Gains Losses Not Affecting Retained Earnings":-256000.0,"Other Equity Adjustments":-256000.0,"Retained Earnings":-240866000.0,"Additional Paid In Capital":711121000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":91147000.0,"Total Non Current Liabilities Net Minority Interest":34638000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":2322000.0,"Non Current Deferred Taxes Liabilities":2322000.0,"Long Term Debt And Capital Lease Obligation":32316000.0,"Long Term Capital Lease Obligation":25158000.0,"Long Term Debt":7158000.0,"Current Liabilities":56509000.0,"Other Current Liabilities":3501000.0,"Current Debt And Capital Lease Obligation":4334000.0,"Current Capital Lease Obligation":1417000.0,"Current Debt":2917000.0,"Other Current Borrowings":2917000.0,"Pensionand Other Post Retirement Benefit Plans Current":28026000.0,"Payables And Accrued Expenses":20648000.0,"Current Accrued Expenses":6387000.0,"Payables":14261000.0,"Total Tax Payable":4593000.0,"Income Tax Payable":4593000.0,"Accounts Payable":9668000.0,"Total Assets":561177000.0,"Total Non Current Assets":220077000.0,"Other Non Current Assets":4442000.0,"Non Current Accounts Receivable":1661000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":95096000.0,"Other Intangible Assets":84396000.0,"Goodwill":10700000.0,"Net PPE":118878000.0,"Accumulated Depreciation":-21644000.0,"Gross PPE":140522000.0,"Leases":14915000.0,"Construction In Progress":12580000.0,"Other Properties":50160000.0,"Machinery Furniture Equipment":11168000.0,"Buildings And Improvements":44454000.0,"Land And Improvements":7245000.0,"Properties":0.0,"Current Assets":341100000.0,"Other Current Assets":15374000.0,"Inventory":10580000.0,"Receivables":48341000.0,"Accounts Receivable":48341000.0,"Cash Cash Equivalents And Short Term Investments":266805000.0,"Other Short Term Investments":204689000.0,"Cash And Cash Equivalents":62116000.0},"2026-03-31":{"Ordinary Shares Number":30295965.0,"Share Issued":30295965.0,"Total Debt":36724000.0,"Tangible Book Value":364069000.0,"Invested Capital":471482000.0,"Working Capital":280140000.0,"Net Tangible Assets":364069000.0,"Capital Lease Obligations":26658000.0,"Common Stock Equity":461416000.0,"Total Capitalization":469815000.0,"Total Equity Gross Minority Interest":461416000.0,"Stockholders Equity":461416000.0,"Gains Losses Not Affecting Retained Earnings":-63000.0,"Other Equity Adjustments":-63000.0,"Retained Earnings":-238806000.0,"Additional Paid In Capital":700255000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":86389000.0,"Total Non Current Liabilities Net Minority Interest":37628000.0,"Other Non Current Liabilities":1500000.0,"Non Current Deferred Liabilities":2325000.0,"Non Current Deferred Taxes Liabilities":2325000.0,"Long Term Debt And Capital Lease Obligation":33803000.0,"Long Term Capital Lease Obligation":25404000.0,"Long Term Debt":8399000.0,"Current Liabilities":48761000.0,"Other Current Liabilities":4670000.0,"Current Debt And Capital Lease Obligation":2921000.0,"Current Capital Lease Obligation":1254000.0,"Current Debt":1667000.0,"Other Current Borrowings":1667000.0,"Pensionand Other Post Retirement Benefit Plans Current":19407000.0,"Payables And Accrued Expenses":21763000.0,"Current Accrued Expenses":6725000.0,"Payables":15038000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":15038000.0,"Total Assets":547805000.0,"Total Non Current Assets":218904000.0,"Other Non Current Assets":4278000.0,"Non Current Accounts Receivable":1921000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":97347000.0,"Other Intangible Assets":86647000.0,"Goodwill":10700000.0,"Net PPE":115358000.0,"Accumulated Depreciation":-19864000.0,"Gross PPE":135222000.0,"Leases":14875000.0,"Construction In Progress":10751000.0,"Other Properties":48026000.0,"Machinery Furniture Equipment":10453000.0,"Buildings And Improvements":43872000.0,"Land And Improvements":7245000.0,"Properties":0.0,"Current Assets":328901000.0,"Other Current Assets":14491000.0,"Inventory":10461000.0,"Receivables":42264000.0,"Accounts Receivable":42264000.0,"Cash Cash Equivalents And Short Term Investments":261685000.0,"Other Short Term Investments":197921000.0,"Cash And Cash Equivalents":63764000.0},"2025-12-31":{"Ordinary Shares Number":29686314.0,"Share Issued":29686314.0,"Total Debt":36913000.0,"Tangible Book Value":371299000.0,"Invested Capital":480930000.0,"Working Capital":292420000.0,"Net Tangible Assets":371299000.0,"Capital Lease Obligations":26856000.0,"Common Stock Equity":470873000.0,"Total Capitalization":480513000.0,"Total Equity Gross Minority Interest":470873000.0,"Stockholders Equity":470873000.0,"Gains Losses Not Affecting Retained Earnings":267000.0,"Other Equity Adjustments":267000.0,"Retained Earnings":-224284000.0,"Additional Paid In Capital":694860000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":107683000.0,"Total Non Current Liabilities Net Minority Interest":39006000.0,"Other Non Current Liabilities":1500000.0,"Non Current Deferred Liabilities":2335000.0,"Non Current Deferred Taxes Liabilities":2335000.0,"Long Term Debt And Capital Lease Obligation":35171000.0,"Long Term Capital Lease Obligation":25531000.0,"Long Term Debt":9640000.0,"Current Liabilities":68677000.0,"Other Current Liabilities":3126000.0,"Current Debt And Capital Lease Obligation":1742000.0,"Current Capital Lease Obligation":1325000.0,"Current Debt":417000.0,"Other Current Borrowings":417000.0,"Pensionand Other Post Retirement Benefit Plans Current":39211000.0,"Payables And Accrued Expenses":24598000.0,"Current Accrued Expenses":5887000.0,"Payables":18711000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":18711000.0,"Total Assets":578556000.0,"Total Non Current Assets":217459000.0,"Other Non Current Assets":3769000.0,"Non Current Accounts Receivable":1878000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":99574000.0,"Other Intangible Assets":88882000.0,"Goodwill":10692000.0,"Net PPE":112238000.0,"Accumulated Depreciation":-18297000.0,"Gross PPE":130535000.0,"Leases":14834000.0,"Construction In Progress":51059000.0,"Other Properties":47829000.0,"Machinery Furniture Equipment":9568000.0,"Buildings And Improvements":null,"Land And Improvements":7245000.0,"Properties":0.0,"Current Assets":361097000.0,"Other Current Assets":7956000.0,"Inventory":10254000.0,"Receivables":43382000.0,"Accounts Receivable":43382000.0,"Cash Cash Equivalents And Short Term Investments":299505000.0,"Other Short Term Investments":182776000.0,"Cash And Cash Equivalents":116729000.0},"2025-09-30":{"Ordinary Shares Number":29161863.0,"Share Issued":29161863.0,"Total Debt":37139000.0,"Tangible Book Value":365197000.0,"Invested Capital":477095000.0,"Working Capital":302261000.0,"Net Tangible Assets":365197000.0,"Capital Lease Obligations":27090000.0,"Common Stock Equity":467046000.0,"Total Capitalization":477095000.0,"Total Equity Gross Minority Interest":467046000.0,"Stockholders Equity":467046000.0,"Gains Losses Not Affecting Retained Earnings":240000.0,"Other Equity Adjustments":240000.0,"Retained Earnings":-221952000.0,"Additional Paid In Capital":688729000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":95740000.0,"Total Non Current Liabilities Net Minority Interest":40432000.0,"Other Non Current Liabilities":1500000.0,"Non Current Deferred Liabilities":3242000.0,"Non Current Deferred Taxes Liabilities":3242000.0,"Long Term Debt And Capital Lease Obligation":35690000.0,"Long Term Capital Lease Obligation":25641000.0,"Long Term Debt":10049000.0,"Current Liabilities":55308000.0,"Other Current Liabilities":2599000.0,"Current Debt And Capital Lease Obligation":1449000.0,"Current Capital Lease Obligation":1449000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":31975000.0,"Payables And Accrued Expenses":19285000.0,"Current Accrued Expenses":5829000.0,"Payables":13456000.0,"Total Tax Payable":1245000.0,"Income Tax Payable":null,"Accounts Payable":12211000.0,"Total Assets":562786000.0,"Total Non Current Assets":205217000.0,"Other Non Current Assets":1282000.0,"Non Current Accounts Receivable":2050000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":101849000.0,"Other Intangible Assets":91157000.0,"Goodwill":10692000.0,"Net PPE":100036000.0,"Accumulated Depreciation":-16839000.0,"Gross PPE":116875000.0,"Leases":14810000.0,"Construction In Progress":38810000.0,"Other Properties":46918000.0,"Machinery Furniture Equipment":9092000.0,"Buildings And Improvements":null,"Land And Improvements":7245000.0,"Properties":0.0,"Current Assets":357569000.0,"Other Current Assets":11895000.0,"Inventory":8650000.0,"Receivables":49482000.0,"Accounts Receivable":49482000.0,"Cash Cash Equivalents And Short Term Investments":287542000.0,"Other Short Term Investments":201986000.0,"Cash And Cash Equivalents":85556000.0},"2025-06-30":{"Ordinary Shares Number":28981151.0,"Share Issued":28981151.0,"Total Debt":37352000.0,"Tangible Book Value":351251000.0,"Invested Capital":465416000.0,"Working Capital":297778000.0,"Net Tangible Assets":351251000.0,"Capital Lease Obligations":27312000.0,"Common Stock Equity":455376000.0,"Total Capitalization":463472000.0,"Total Equity Gross Minority Interest":455376000.0,"Stockholders Equity":455376000.0,"Gains Losses Not Affecting Retained Earnings":39000.0,"Other Equity Adjustments":39000.0,"Retained Earnings":-221451000.0,"Additional Paid In Capital":676759000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":89353000.0,"Total Non Current Liabilities Net Minority Interest":38463000.0,"Other Non Current Liabilities":1500000.0,"Non Current Deferred Liabilities":3126000.0,"Non Current Deferred Taxes Liabilities":3126000.0,"Long Term Debt And Capital Lease Obligation":33837000.0,"Long Term Capital Lease Obligation":25741000.0,"Long Term Debt":8096000.0,"Current Liabilities":50890000.0,"Other Current Liabilities":1869000.0,"Current Debt And Capital Lease Obligation":3515000.0,"Current Capital Lease Obligation":1571000.0,"Current Debt":1944000.0,"Other Current Borrowings":1944000.0,"Pensionand Other Post Retirement Benefit Plans Current":25942000.0,"Payables And Accrued Expenses":19564000.0,"Current Accrued Expenses":5190000.0,"Payables":14374000.0,"Total Tax Payable":1193000.0,"Income Tax Payable":null,"Accounts Payable":13181000.0,"Total Assets":544729000.0,"Total Non Current Assets":196061000.0,"Other Non Current Assets":1241000.0,"Non Current Accounts Receivable":1132000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":104125000.0,"Other Intangible Assets":93433000.0,"Goodwill":10692000.0,"Net PPE":89563000.0,"Accumulated Depreciation":-15515000.0,"Gross PPE":105078000.0,"Leases":14808000.0,"Construction In Progress":31870000.0,"Other Properties":41903000.0,"Machinery Furniture Equipment":9252000.0,"Buildings And Improvements":null,"Land And Improvements":7245000.0,"Properties":0.0,"Current Assets":348668000.0,"Other Current Assets":12061000.0,"Inventory":8366000.0,"Receivables":52311000.0,"Accounts Receivable":52311000.0,"Cash Cash Equivalents And Short Term Investments":275930000.0,"Other Short Term Investments":193697000.0,"Cash And Cash Equivalents":82233000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1111000.0,"Other Current Borrowings":1111000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":1280000.0,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":5570000.0,"Investmentin Financial Assets":5570000.0,"Held To Maturity Securities":5570000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":1076000.0,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-252000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3203000.0,"Total Unusual Items":-630000.0,"Total Unusual Items Excluding Goodwill":-630000.0,"Net Income From Continuing Operation Net Minority Interest":-2060000.0,"Reconciled Depreciation":4070000.0,"Reconciled Cost Of Revenue":21881000.0,"EBITDA":2573000.0,"EBIT":-1497000.0,"Net Interest Income":2163000.0,"Interest Expense":193000.0,"Interest Income":2356000.0,"Normalized Income":-1682000.0,"Net Income From Continuing And Discontinued Operation":-2060000.0,"Total Expenses":106616000.0,"Total Operating Income As Reported":-3070000.0,"Diluted Average Shares":30399000.0,"Basic Average Shares":30399000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-2060000.0,"Net Income Common Stockholders":-2060000.0,"Net Income":-2060000.0,"Net Income Including Noncontrolling Interests":-2060000.0,"Net Income Continuous Operations":-2060000.0,"Tax Provision":370000.0,"Pretax Income":-1690000.0,"Other Income Expense":-783000.0,"Other Non Operating Income Expenses":-153000.0,"Gain On Sale Of Security":-630000.0,"Net Non Operating Interest Income Expense":2163000.0,"Interest Expense Non Operating":193000.0,"Interest Income Non Operating":2356000.0,"Operating Income":-3070000.0,"Operating Expense":82916000.0,"Depreciation Amortization Depletion Income Statement":2251000.0,"Depreciation And Amortization In Income Statement":2251000.0,"Amortization":2251000.0,"Amortization Of Intangibles Income Statement":2251000.0,"Research And Development":14543000.0,"Selling General And Administration":66122000.0,"Selling And Marketing Expense":40915000.0,"General And Administrative Expense":25207000.0,"Other Gand A":25207000.0,"Gross Profit":79846000.0,"Cost Of Revenue":23700000.0,"Total Revenue":103546000.0,"Operating Revenue":103546000.0},"2026-03-31":{"Tax Effect Of Unusual Items":808800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-12372000.0,"Total Unusual Items":2022000.0,"Total Unusual Items Excluding Goodwill":2022000.0,"Net Income From Continuing Operation Net Minority Interest":-14522000.0,"Reconciled Depreciation":3929000.0,"Reconciled Cost Of Revenue":18830000.0,"EBITDA":-10350000.0,"EBIT":-14279000.0,"Net Interest Income":2411000.0,"Interest Expense":134000.0,"Interest Income":2545000.0,"Normalized Income":-15735200.0,"Net Income From Continuing And Discontinued Operation":-14522000.0,"Total Expenses":102086000.0,"Total Operating Income As Reported":-18407000.0,"Diluted Average Shares":29889000.0,"Basic Average Shares":29889000.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-14522000.0,"Net Income Common Stockholders":-14522000.0,"Net Income":-14522000.0,"Net Income Including Noncontrolling Interests":-14522000.0,"Net Income Continuous Operations":-14522000.0,"Tax Provision":109000.0,"Pretax Income":-14413000.0,"Other Income Expense":1583000.0,"Other Non Operating Income Expenses":-439000.0,"Gain On Sale Of Security":2022000.0,"Net Non Operating Interest Income Expense":2411000.0,"Interest Expense Non Operating":134000.0,"Interest Income Non Operating":2545000.0,"Operating Income":-18407000.0,"Operating Expense":81553000.0,"Depreciation Amortization Depletion Income Statement":2226000.0,"Depreciation And Amortization In Income Statement":2226000.0,"Amortization":2226000.0,"Amortization Of Intangibles Income Statement":2226000.0,"Research And Development":14428000.0,"Selling General And Administration":64899000.0,"Selling And Marketing Expense":41035000.0,"General And Administrative Expense":23864000.0,"Other Gand A":23864000.0,"Gross Profit":63146000.0,"Cost Of Revenue":20533000.0,"Total Revenue":83679000.0,"Operating Revenue":83679000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-261094.325718,"Tax Rate For Calcs":0.140752,"Normalized EBITDA":2942000.0,"Total Unusual Items":-1855000.0,"Total Unusual Items Excluding Goodwill":-1855000.0,"Net Income From Continuing Operation Net Minority Interest":-2332000.0,"Reconciled Depreciation":3777000.0,"Reconciled Cost Of Revenue":16814000.0,"EBITDA":1087000.0,"EBIT":-2690000.0,"Net Interest Income":2872000.0,"Interest Expense":24000.0,"Interest Income":2896000.0,"Normalized Income":-738094.325718,"Net Income From Continuing And Discontinued Operation":-2332000.0,"Total Expenses":90837000.0,"Total Operating Income As Reported":-3827000.0,"Diluted Average Shares":29333000.0,"Basic Average Shares":29333000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-2332000.0,"Net Income Common Stockholders":-2332000.0,"Net Income":-2332000.0,"Net Income Including Noncontrolling Interests":-2332000.0,"Net Income Continuous Operations":-2332000.0,"Tax Provision":-382000.0,"Pretax Income":-2714000.0,"Other Income Expense":-1759000.0,"Other Non Operating Income Expenses":96000.0,"Gain On Sale Of Security":-1855000.0,"Net Non Operating Interest Income Expense":2872000.0,"Interest Expense Non Operating":24000.0,"Interest Income Non Operating":2896000.0,"Operating Income":-3827000.0,"Operating Expense":72522000.0,"Depreciation Amortization Depletion Income Statement":2276000.0,"Depreciation And Amortization In Income Statement":2276000.0,"Amortization":2276000.0,"Amortization Of Intangibles Income Statement":2276000.0,"Research And Development":13515000.0,"Selling General And Administration":56731000.0,"Selling And Marketing Expense":33399000.0,"General And Administrative Expense":23332000.0,"Other Gand A":23332000.0,"Gross Profit":68695000.0,"Cost Of Revenue":18315000.0,"Total Revenue":87010000.0,"Operating Revenue":87010000.0},"2025-09-30":{"Tax Effect Of Unusual Items":747810.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-107000.0,"Total Unusual Items":3561000.0,"Total Unusual Items Excluding Goodwill":3561000.0,"Net Income From Continuing Operation Net Minority Interest":-501000.0,"Reconciled Depreciation":3816000.0,"Reconciled Cost Of Revenue":17164000.0,"EBITDA":3454000.0,"EBIT":-362000.0,"Net Interest Income":2809000.0,"Interest Expense":24000.0,"Interest Income":2833000.0,"Normalized Income":-3314190.0,"Net Income From Continuing And Discontinued Operation":-501000.0,"Total Expenses":89847000.0,"Total Operating Income As Reported":-6804000.0,"Diluted Average Shares":29073000.0,"Basic Average Shares":29073000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-501000.0,"Net Income Common Stockholders":-501000.0,"Net Income":-501000.0,"Net Income Including Noncontrolling Interests":-501000.0,"Net Income Continuous Operations":-501000.0,"Tax Provision":115000.0,"Pretax Income":-386000.0,"Other Income Expense":3609000.0,"Other Non Operating Income Expenses":48000.0,"Gain On Sale Of Security":3561000.0,"Net Non Operating Interest Income Expense":2809000.0,"Interest Expense Non Operating":24000.0,"Interest Income Non Operating":2833000.0,"Operating Income":-6804000.0,"Operating Expense":71143000.0,"Depreciation Amortization Depletion Income Statement":2276000.0,"Depreciation And Amortization In Income Statement":2276000.0,"Amortization":2276000.0,"Amortization Of Intangibles Income Statement":2276000.0,"Research And Development":12960000.0,"Selling General And Administration":55907000.0,"Selling And Marketing Expense":32785000.0,"General And Administrative Expense":23122000.0,"Other Gand A":23122000.0,"Gross Profit":64339000.0,"Cost Of Revenue":18704000.0,"Total Revenue":83043000.0,"Operating Revenue":83043000.0},"2025-06-30":{"Tax Effect Of Unusual Items":248850.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2107000.0,"Total Unusual Items":1185000.0,"Total Unusual Items Excluding Goodwill":1185000.0,"Net Income From Continuing Operation Net Minority Interest":4523000.0,"Reconciled Depreciation":3414000.0,"Reconciled Cost Of Revenue":16173000.0,"EBITDA":3292000.0,"EBIT":-122000.0,"Net Interest Income":2923000.0,"Interest Expense":21000.0,"Interest Income":2944000.0,"Normalized Income":3586850.0,"Net Income From Continuing And Discontinued Operation":4523000.0,"Total Expenses":90439000.0,"Total Operating Income As Reported":-4251000.0,"Diluted Average Shares":29545000.0,"Basic Average Shares":28914000.0,"Diluted EPS":0.15,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":4523000.0,"Net Income Common Stockholders":4523000.0,"Net Income":4523000.0,"Net Income Including Noncontrolling Interests":4523000.0,"Net Income Continuous Operations":4523000.0,"Tax Provision":-4666000.0,"Pretax Income":-143000.0,"Other Income Expense":1185000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":1185000.0,"Net Non Operating Interest Income Expense":2923000.0,"Interest Expense Non Operating":21000.0,"Interest Income Non Operating":2944000.0,"Operating Income":-4251000.0,"Operating Expense":72813000.0,"Depreciation Amortization Depletion Income Statement":1961000.0,"Depreciation And Amortization In Income Statement":1961000.0,"Amortization":1961000.0,"Amortization Of Intangibles Income Statement":1961000.0,"Research And Development":12787000.0,"Selling General And Administration":58065000.0,"Selling And Marketing Expense":35123000.0,"General And Administrative Expense":22942000.0,"Other Gand A":22942000.0,"Gross Profit":68562000.0,"Cost Of Revenue":17626000.0,"Total Revenue":86188000.0,"Operating Revenue":86188000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":6551000.0,"Repayment Of Debt":-24000.0,"Issuance Of Debt":null,"Capital Expenditure":-8650000.0,"End Cash Position":62116000.0,"Beginning Cash Position":63764000.0,"Changes In Cash":-1648000.0,"Financing Cash Flow":-886000.0,"Cash Flow From Continuing Financing Activities":-886000.0,"Net Other Financing Charges":-1793000.0,"Proceeds From Stock Option Exercised":931000.0,"Net Issuance Payments Of Debt":-24000.0,"Net Long Term Debt Issuance":-24000.0,"Long Term Debt Payments":-24000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-15963000.0,"Cash Flow From Continuing Investing Activities":-15963000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-7319000.0,"Sale Of Investment":47167000.0,"Purchase Of Investment":-54486000.0,"Net PPE Purchase And Sale":-8644000.0,"Sale Of PPE":6000.0,"Purchase Of PPE":-8650000.0,"Operating Cash Flow":15201000.0,"Cash Flow From Continuing Operating Activities":15201000.0,"Change In Working Capital":1132000.0,"Change In Other Current Liabilities":-59000.0,"Change In Other Current Assets":-30000.0,"Change In Payables And Accrued Expense":8034000.0,"Change In Accrued Expense":10341000.0,"Change In Payable":-2307000.0,"Change In Account Payable":-2307000.0,"Change In Prepaid Assets":-877000.0,"Change In Inventory":-119000.0,"Change In Receivables":-5817000.0,"Changes In Account Receivables":-5817000.0,"Other Non Cash Items":235000.0,"Stock Based Compensation":11589000.0,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":-392000.0,"Deferred Tax":-3000.0,"Deferred Income Tax":-3000.0,"Depreciation Amortization Depletion":4070000.0,"Depreciation And Amortization":4070000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2060000.0},"2026-03-31":{"Free Cash Flow":-34584000.0,"Repayment Of Debt":-24000.0,"Issuance Of Debt":null,"Capital Expenditure":-12455000.0,"End Cash Position":63764000.0,"Beginning Cash Position":116729000.0,"Changes In Cash":-52965000.0,"Financing Cash Flow":-5033000.0,"Cash Flow From Continuing Financing Activities":-5033000.0,"Net Other Financing Charges":-6598000.0,"Proceeds From Stock Option Exercised":1589000.0,"Net Issuance Payments Of Debt":-24000.0,"Net Long Term Debt Issuance":-24000.0,"Long Term Debt Payments":-24000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-25803000.0,"Cash Flow From Continuing Investing Activities":-25803000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-13355000.0,"Sale Of Investment":41781000.0,"Purchase Of Investment":-55136000.0,"Net PPE Purchase And Sale":-12448000.0,"Sale Of PPE":7000.0,"Purchase Of PPE":-12455000.0,"Operating Cash Flow":-22129000.0,"Cash Flow From Continuing Operating Activities":-22129000.0,"Change In Working Capital":-19358000.0,"Change In Other Current Liabilities":-172000.0,"Change In Other Current Assets":-159000.0,"Change In Payables And Accrued Expense":-13228000.0,"Change In Accrued Expense":-16421000.0,"Change In Payable":3193000.0,"Change In Account Payable":3193000.0,"Change In Prepaid Assets":-6667000.0,"Change In Inventory":-207000.0,"Change In Receivables":1075000.0,"Changes In Account Receivables":1075000.0,"Other Non Cash Items":532000.0,"Stock Based Compensation":9776000.0,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":-454000.0,"Deferred Tax":-10000.0,"Deferred Income Tax":-10000.0,"Depreciation Amortization Depletion":3929000.0,"Depreciation And Amortization":3929000.0,"Operating Gains Losses":-2022000.0,"Gain Loss On Investment Securities":-2022000.0,"Net Income From Continuing Operations":-14522000.0},"2025-12-31":{"Free Cash Flow":19747000.0,"Repayment Of Debt":-27000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7184000.0,"End Cash Position":116729000.0,"Beginning Cash Position":85556000.0,"Changes In Cash":31173000.0,"Financing Cash Flow":-4589000.0,"Cash Flow From Continuing Financing Activities":-4589000.0,"Net Other Financing Charges":-7368000.0,"Proceeds From Stock Option Exercised":2806000.0,"Net Issuance Payments Of Debt":-27000.0,"Net Long Term Debt Issuance":-27000.0,"Long Term Debt Payments":-27000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":8831000.0,"Cash Flow From Continuing Investing Activities":8831000.0,"Net Other Investing Changes":11043000.0,"Net Investment Purchase And Sale":23694000.0,"Sale Of Investment":55533000.0,"Purchase Of Investment":-31839000.0,"Net PPE Purchase And Sale":-7179000.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-7184000.0,"Operating Cash Flow":26931000.0,"Cash Flow From Continuing Operating Activities":26931000.0,"Change In Working Capital":13969000.0,"Change In Other Current Liabilities":-209000.0,"Change In Other Current Assets":44000.0,"Change In Payables And Accrued Expense":5475000.0,"Change In Accrued Expense":5492000.0,"Change In Payable":-17000.0,"Change In Account Payable":-17000.0,"Change In Prepaid Assets":3991000.0,"Change In Inventory":-1604000.0,"Change In Receivables":6272000.0,"Changes In Account Receivables":6272000.0,"Other Non Cash Items":-129000.0,"Stock Based Compensation":11406000.0,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":-708000.0,"Deferred Tax":-907000.0,"Deferred Income Tax":-907000.0,"Depreciation Amortization Depletion":3777000.0,"Depreciation And Amortization":3777000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2332000.0},"2025-09-30":{"Free Cash Flow":7797000.0,"Repayment Of Debt":-31000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-14834000.0,"End Cash Position":85556000.0,"Beginning Cash Position":82233000.0,"Changes In Cash":3323000.0,"Financing Cash Flow":-919000.0,"Cash Flow From Continuing Financing Activities":-919000.0,"Net Other Financing Charges":-1185000.0,"Proceeds From Stock Option Exercised":297000.0,"Net Issuance Payments Of Debt":-31000.0,"Net Long Term Debt Issuance":-31000.0,"Long Term Debt Payments":-31000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-18389000.0,"Cash Flow From Continuing Investing Activities":-18389000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-3574000.0,"Sale Of Investment":54900000.0,"Purchase Of Investment":-58474000.0,"Net PPE Purchase And Sale":-14815000.0,"Sale Of PPE":19000.0,"Purchase Of PPE":-14834000.0,"Operating Cash Flow":22631000.0,"Cash Flow From Continuing Operating Activities":22631000.0,"Change In Working Capital":11503000.0,"Change In Other Current Liabilities":-197000.0,"Change In Other Current Assets":311000.0,"Change In Payables And Accrued Expense":9624000.0,"Change In Accrued Expense":8218000.0,"Change In Payable":1406000.0,"Change In Account Payable":1406000.0,"Change In Prepaid Assets":161000.0,"Change In Inventory":-307000.0,"Change In Receivables":1911000.0,"Changes In Account Receivables":1911000.0,"Other Non Cash Items":63000.0,"Stock Based Compensation":12100000.0,"Unrealized Gain Loss On Investment Securities":-3561000.0,"Amortization Of Securities":-905000.0,"Deferred Tax":116000.0,"Deferred Income Tax":116000.0,"Depreciation Amortization Depletion":3816000.0,"Depreciation And Amortization":3816000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-501000.0},"2025-06-30":{"Free Cash Flow":11558000.0,"Repayment Of Debt":-31000.0,"Issuance Of Debt":190000.0,"Capital Expenditure":-9263000.0,"End Cash Position":82233000.0,"Beginning Cash Position":89689000.0,"Changes In Cash":-7456000.0,"Financing Cash Flow":101000.0,"Cash Flow From Continuing Financing Activities":101000.0,"Net Other Financing Charges":-589000.0,"Proceeds From Stock Option Exercised":531000.0,"Net Issuance Payments Of Debt":159000.0,"Net Long Term Debt Issuance":159000.0,"Long Term Debt Payments":-31000.0,"Long Term Debt Issuance":190000.0,"Investing Cash Flow":-28378000.0,"Cash Flow From Continuing Investing Activities":-28378000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-401000.0,"Sale Of Investment":44000000.0,"Purchase Of Investment":-44401000.0,"Net PPE Purchase And Sale":-9251000.0,"Sale Of PPE":12000.0,"Purchase Of PPE":-9263000.0,"Operating Cash Flow":20821000.0,"Cash Flow From Continuing Operating Activities":20821000.0,"Change In Working Capital":8510000.0,"Change In Other Current Liabilities":-343000.0,"Change In Other Current Assets":269000.0,"Change In Payables And Accrued Expense":7523000.0,"Change In Accrued Expense":6449000.0,"Change In Payable":1074000.0,"Change In Account Payable":1074000.0,"Change In Prepaid Assets":-1332000.0,"Change In Inventory":-1517000.0,"Change In Receivables":3910000.0,"Changes In Account Receivables":3910000.0,"Other Non Cash Items":189000.0,"Stock Based Compensation":11208000.0,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":-1171000.0,"Deferred Tax":-4667000.0,"Deferred Income Tax":-4667000.0,"Depreciation Amortization Depletion":3414000.0,"Depreciation And Amortization":3414000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":4523000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":1425000.0,"Gain Loss On Investment Securities":1425000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}