{"ticker":"CSV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":15872328.0,"Share Issued":15872328.0,"Net Debt":528181000.0,"Total Debt":549273000.0,"Tangible Book Value":-194619000.0,"Invested Capital":810100000.0,"Working Capital":21160000.0,"Net Tangible Assets":-194619000.0,"Capital Lease Obligations":18542000.0,"Common Stock Equity":279369000.0,"Total Capitalization":805385000.0,"Total Equity Gross Minority Interest":279369000.0,"Stockholders Equity":279369000.0,"Treasury Stock":278753000.0,"Retained Earnings":320480000.0,"Additional Paid In Capital":237367000.0,"Capital Stock":275000.0,"Common Stock":275000.0,"Total Liabilities Net Minority Interest":1086575000.0,"Total Non Current Liabilities Net Minority Interest":1040095000.0,"Other Non Current Liabilities":99333000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Deferred Liabilities":396204000.0,"Non Current Deferred Revenue":112014000.0,"Non Current Deferred Taxes Liabilities":57834000.0,"Long Term Debt And Capital Lease Obligation":544558000.0,"Long Term Capital Lease Obligation":18542000.0,"Long Term Debt":526016000.0,"Current Liabilities":46480000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4715000.0,"Current Capital Lease Obligation":null,"Current Debt":4715000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":41765000.0,"Current Accrued Expenses":25467000.0,"Interest Payable":null,"Payables":16298000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":16298000.0,"Total Assets":1365944000.0,"Total Non Current Assets":1298304000.0,"Other Non Current Assets":325450000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":85770000.0,"Goodwill And Other Intangible Assets":473988000.0,"Other Intangible Assets":45274000.0,"Goodwill":428714000.0,"Net PPE":413096000.0,"Accumulated Depreciation":null,"Gross PPE":413096000.0,"Other Properties":413096000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":67640000.0,"Other Current Assets":13714000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":7727000.0,"Receivables":43649000.0,"Receivables Adjustments Allowances":-2546000.0,"Other Receivables":6767000.0,"Taxes Receivable":null,"Accounts Receivable":39428000.0,"Cash Cash Equivalents And Short Term Investments":2550000.0,"Cash And Cash Equivalents":2550000.0},"2026-03-31":{"Treasury Shares Number":11627818.0,"Ordinary Shares Number":15872328.0,"Share Issued":27500146.0,"Net Debt":null,"Total Debt":546047000.0,"Tangible Book Value":-204915000.0,"Invested Capital":793782000.0,"Working Capital":7490000.0,"Net Tangible Assets":-204915000.0,"Capital Lease Obligations":19204000.0,"Common Stock Equity":266939000.0,"Total Capitalization":789220000.0,"Total Equity Gross Minority Interest":266939000.0,"Stockholders Equity":266939000.0,"Treasury Stock":278753000.0,"Retained Earnings":308208000.0,"Additional Paid In Capital":237209000.0,"Capital Stock":275000.0,"Common Stock":275000.0,"Total Liabilities Net Minority Interest":1081379000.0,"Total Non Current Liabilities Net Minority Interest":1031731000.0,"Other Non Current Liabilities":96749000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Deferred Liabilities":393497000.0,"Non Current Deferred Revenue":109874000.0,"Non Current Deferred Taxes Liabilities":56734000.0,"Long Term Debt And Capital Lease Obligation":541485000.0,"Long Term Capital Lease Obligation":19204000.0,"Long Term Debt":522281000.0,"Current Liabilities":49648000.0,"Other Current Liabilities":50000.0,"Current Debt And Capital Lease Obligation":4562000.0,"Current Capital Lease Obligation":null,"Current Debt":4562000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":45036000.0,"Current Accrued Expenses":32426000.0,"Interest Payable":null,"Payables":12610000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":12610000.0,"Total Assets":1348318000.0,"Total Non Current Assets":1291180000.0,"Other Non Current Assets":325036000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":82774000.0,"Goodwill And Other Intangible Assets":471854000.0,"Other Intangible Assets":44136000.0,"Goodwill":427718000.0,"Net PPE":411516000.0,"Accumulated Depreciation":null,"Gross PPE":411516000.0,"Other Properties":411516000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":4311000.0,"Assets Held For Sale Current":9000.0,"Prepaid Assets":null,"Inventory":7739000.0,"Receivables":42171000.0,"Receivables Adjustments Allowances":-2582000.0,"Other Receivables":6347000.0,"Taxes Receivable":null,"Accounts Receivable":38406000.0,"Cash Cash Equivalents And Short Term Investments":2908000.0,"Cash And Cash Equivalents":2908000.0},"2025-12-31":{"Treasury Shares Number":11627818.0,"Ordinary Shares Number":15751052.0,"Share Issued":27378870.0,"Net Debt":null,"Total Debt":552508000.0,"Tangible Book Value":-216391000.0,"Invested Capital":783718000.0,"Working Capital":-1141000.0,"Net Tangible Assets":-216391000.0,"Capital Lease Obligations":23566000.0,"Common Stock Equity":254776000.0,"Total Capitalization":783111000.0,"Total Equity Gross Minority Interest":254776000.0,"Stockholders Equity":254776000.0,"Treasury Stock":278753000.0,"Retained Earnings":294716000.0,"Additional Paid In Capital":238539000.0,"Capital Stock":274000.0,"Common Stock":274000.0,"Total Liabilities Net Minority Interest":1091129000.0,"Total Non Current Liabilities Net Minority Interest":1033912000.0,"Other Non Current Liabilities":93425000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":1496000.0,"Non Current Deferred Liabilities":390779000.0,"Non Current Deferred Revenue":110444000.0,"Non Current Deferred Taxes Liabilities":55409000.0,"Long Term Debt And Capital Lease Obligation":548212000.0,"Long Term Capital Lease Obligation":19877000.0,"Long Term Debt":528335000.0,"Current Liabilities":57217000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4296000.0,"Current Capital Lease Obligation":3689000.0,"Current Debt":607000.0,"Other Current Borrowings":607000.0,"Pensionand Other Post Retirement Benefit Plans Current":15194000.0,"Payables And Accrued Expenses":37727000.0,"Current Accrued Expenses":12352000.0,"Interest Payable":2490000.0,"Payables":25375000.0,"Other Payable":357000.0,"Total Tax Payable":6019000.0,"Income Tax Payable":8000.0,"Accounts Payable":18999000.0,"Total Assets":1345905000.0,"Total Non Current Assets":1289829000.0,"Other Non Current Assets":320193000.0,"Non Current Deferred Assets":337000.0,"Non Current Accounts Receivable":83310000.0,"Goodwill And Other Intangible Assets":471167000.0,"Other Intangible Assets":43270000.0,"Goodwill":427897000.0,"Net PPE":414822000.0,"Accumulated Depreciation":-146086000.0,"Gross PPE":560908000.0,"Other Properties":127690000.0,"Machinery Furniture Equipment":71832000.0,"Buildings And Improvements":268647000.0,"Land And Improvements":92739000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":141000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":3528000.0,"Inventory":7763000.0,"Receivables":42956000.0,"Receivables Adjustments Allowances":-3574000.0,"Other Receivables":5585000.0,"Taxes Receivable":2309000.0,"Accounts Receivable":38636000.0,"Cash Cash Equivalents And Short Term Investments":1688000.0,"Cash And Cash Equivalents":1688000.0},"2025-09-30":{"Treasury Shares Number":11627818.0,"Ordinary Shares Number":15745193.0,"Share Issued":27373011.0,"Net Debt":null,"Total Debt":561919000.0,"Tangible Book Value":-234087000.0,"Invested Capital":783016000.0,"Working Capital":-6721000.0,"Net Tangible Assets":-234087000.0,"Capital Lease Obligations":20987000.0,"Common Stock Equity":242084000.0,"Total Capitalization":778835000.0,"Total Equity Gross Minority Interest":242084000.0,"Stockholders Equity":242084000.0,"Treasury Stock":278753000.0,"Retained Earnings":282444000.0,"Additional Paid In Capital":238119000.0,"Capital Stock":274000.0,"Common Stock":274000.0,"Total Liabilities Net Minority Interest":1100666000.0,"Total Non Current Liabilities Net Minority Interest":1043132000.0,"Other Non Current Liabilities":92865000.0,"Liabilities Heldfor Sale Non Current":4725000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":387804000.0,"Non Current Deferred Revenue":114387000.0,"Non Current Deferred Taxes Liabilities":54251000.0,"Long Term Debt And Capital Lease Obligation":557738000.0,"Long Term Capital Lease Obligation":20987000.0,"Long Term Debt":536751000.0,"Current Liabilities":57534000.0,"Other Current Liabilities":144000.0,"Current Debt And Capital Lease Obligation":4181000.0,"Current Capital Lease Obligation":null,"Current Debt":4181000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":53209000.0,"Current Accrued Expenses":35962000.0,"Interest Payable":null,"Payables":17247000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":17247000.0,"Total Assets":1342750000.0,"Total Non Current Assets":1291937000.0,"Other Non Current Assets":321748000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":79715000.0,"Goodwill And Other Intangible Assets":476171000.0,"Other Intangible Assets":42687000.0,"Goodwill":433484000.0,"Net PPE":414303000.0,"Accumulated Depreciation":-143270000.0,"Gross PPE":557573000.0,"Other Properties":129501000.0,"Machinery Furniture Equipment":69244000.0,"Buildings And Improvements":266089000.0,"Land And Improvements":92739000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":4395000.0,"Assets Held For Sale Current":98000.0,"Prepaid Assets":null,"Inventory":7556000.0,"Receivables":37516000.0,"Receivables Adjustments Allowances":-3485000.0,"Other Receivables":4259000.0,"Taxes Receivable":null,"Accounts Receivable":36742000.0,"Cash Cash Equivalents And Short Term Investments":1248000.0,"Cash And Cash Equivalents":1248000.0},"2025-06-30":{"Treasury Shares Number":11627818.0,"Ordinary Shares Number":15701121.0,"Share Issued":27328939.0,"Net Debt":null,"Total Debt":539805000.0,"Tangible Book Value":-215665000.0,"Invested Capital":753394000.0,"Working Capital":2860000.0,"Net Tangible Assets":-215665000.0,"Capital Lease Obligations":21831000.0,"Common Stock Equity":235420000.0,"Total Capitalization":748649000.0,"Total Equity Gross Minority Interest":235420000.0,"Stockholders Equity":235420000.0,"Treasury Stock":278753000.0,"Retained Earnings":275874000.0,"Additional Paid In Capital":238026000.0,"Capital Stock":273000.0,"Common Stock":273000.0,"Total Liabilities Net Minority Interest":1040294000.0,"Total Non Current Liabilities Net Minority Interest":991831000.0,"Other Non Current Liabilities":88444000.0,"Liabilities Heldfor Sale Non Current":1743000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":366584000.0,"Non Current Deferred Revenue":103816000.0,"Non Current Deferred Taxes Liabilities":54693000.0,"Long Term Debt And Capital Lease Obligation":535060000.0,"Long Term Capital Lease Obligation":21831000.0,"Long Term Debt":513229000.0,"Current Liabilities":48463000.0,"Other Current Liabilities":130000.0,"Current Debt And Capital Lease Obligation":4745000.0,"Current Capital Lease Obligation":null,"Current Debt":4745000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":43588000.0,"Current Accrued Expenses":26897000.0,"Interest Payable":null,"Payables":16691000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":16691000.0,"Total Assets":1275714000.0,"Total Non Current Assets":1224391000.0,"Other Non Current Assets":296874000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":78741000.0,"Goodwill And Other Intangible Assets":451085000.0,"Other Intangible Assets":40382000.0,"Goodwill":410703000.0,"Net PPE":397691000.0,"Accumulated Depreciation":-145210000.0,"Gross PPE":542901000.0,"Other Properties":124842000.0,"Machinery Furniture Equipment":70602000.0,"Buildings And Improvements":261978000.0,"Land And Improvements":85479000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":7454000.0,"Assets Held For Sale Current":61000.0,"Prepaid Assets":null,"Inventory":7580000.0,"Receivables":34830000.0,"Receivables Adjustments Allowances":-1540000.0,"Other Receivables":3107000.0,"Taxes Receivable":null,"Accounts Receivable":33263000.0,"Cash Cash Equivalents And Short Term Investments":1398000.0,"Cash And Cash Equivalents":1398000.0},"2025-03-31":{"Treasury Shares Number":11627818.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":1963000.0,"Employee Benefits":1009000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":18000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":3633000.0,"Current Debt":null,"Other Current Borrowings":581000.0,"Pensionand Other Post Retirement Benefit Plans Current":7979000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":6521000.0,"Payables":null,"Other Payable":656000.0,"Total Tax Payable":6673000.0,"Income Tax Payable":1931000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-146082000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":70863000.0,"Buildings And Improvements":264733000.0,"Land And Improvements":85462000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":88000.0,"Prepaid Assets":4230000.0,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":355000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":13842000.0,"Employee Benefits":996000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":94000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":3343000.0,"Current Debt":null,"Other Current Borrowings":571000.0,"Pensionand Other Post Retirement Benefit Plans Current":17213000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":2288000.0,"Payables":null,"Other Payable":2143000.0,"Total Tax Payable":5993000.0,"Income Tax Payable":208000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-145990000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":72052000.0,"Buildings And Improvements":265231000.0,"Land And Improvements":86609000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":3987000.0,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-25625.109285,"Tax Rate For Calcs":0.284723,"Normalized EBITDA":31335000.0,"Total Unusual Items":-90000.0,"Total Unusual Items Excluding Goodwill":-90000.0,"Net Income From Continuing Operation Net Minority Interest":12272000.0,"Reconciled Depreciation":7405000.0,"Reconciled Cost Of Revenue":67905000.0,"EBITDA":31245000.0,"EBIT":23840000.0,"Net Interest Income":-6683000.0,"Interest Expense":6683000.0,"Normalized Income":12336374.890715,"Net Income From Continuing And Discontinued Operation":12272000.0,"Total Expenses":78906000.0,"Total Operating Income As Reported":23953000.0,"Diluted Average Shares":15842000.0,"Basic Average Shares":15651000.0,"Diluted EPS":0.77,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":12122000.0,"Net Income Common Stockholders":12122000.0,"Otherunder Preferred Stock Dividend":150000.0,"Net Income":12272000.0,"Net Income Including Noncontrolling Interests":12272000.0,"Net Income Continuous Operations":12272000.0,"Tax Provision":4885000.0,"Pretax Income":17157000.0,"Other Income Expense":-203000.0,"Other Non Operating Income Expenses":-113000.0,"Special Income Charges":-90000.0,"Gain On Sale Of Ppe":6000.0,"Gain On Sale Of Business":4000.0,"Other Special Charges":null,"Impairment Of Capital Assets":100000.0,"Net Non Operating Interest Income Expense":-6683000.0,"Interest Expense Non Operating":6683000.0,"Operating Income":24043000.0,"Operating Expense":11001000.0,"Selling General And Administration":11001000.0,"General And Administrative Expense":11001000.0,"Other Gand A":11001000.0,"Gross Profit":35044000.0,"Cost Of Revenue":67905000.0,"Total Revenue":102949000.0,"Operating Revenue":92754000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-78118.0,"Tax Rate For Calcs":0.281,"Normalized EBITDA":31836000.0,"Total Unusual Items":-278000.0,"Total Unusual Items Excluding Goodwill":-278000.0,"Net Income From Continuing Operation Net Minority Interest":13492000.0,"Reconciled Depreciation":6275000.0,"Reconciled Cost Of Revenue":67480000.0,"EBITDA":31558000.0,"EBIT":25283000.0,"Net Interest Income":-6884000.0,"Interest Expense":6884000.0,"Normalized Income":13691882.0,"Net Income From Continuing And Discontinued Operation":13492000.0,"Total Expenses":80565000.0,"Total Operating Income As Reported":25277000.0,"Diluted Average Shares":15779000.0,"Basic Average Shares":15568000.0,"Diluted EPS":0.84,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":13310000.0,"Net Income Common Stockholders":13310000.0,"Otherunder Preferred Stock Dividend":182000.0,"Net Income":13492000.0,"Net Income Including Noncontrolling Interests":13492000.0,"Net Income Continuous Operations":13492000.0,"Tax Provision":4907000.0,"Pretax Income":18399000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":6000.0,"Special Income Charges":-278000.0,"Gain On Sale Of Ppe":9000.0,"Gain On Sale Of Business":-51000.0,"Other Special Charges":null,"Impairment Of Capital Assets":236000.0,"Net Non Operating Interest Income Expense":-6884000.0,"Interest Expense Non Operating":6884000.0,"Operating Income":25555000.0,"Operating Expense":13085000.0,"Selling General And Administration":13085000.0,"General And Administrative Expense":13085000.0,"Other Gand A":13085000.0,"Gross Profit":38640000.0,"Cost Of Revenue":67480000.0,"Total Revenue":106120000.0,"Operating Revenue":96814000.0},"2025-12-31":{"Tax Effect Of Unusual Items":123620.191481,"Tax Rate For Calcs":0.296451,"Normalized EBITDA":30822000.0,"Total Unusual Items":417000.0,"Total Unusual Items Excluding Goodwill":417000.0,"Net Income From Continuing Operation Net Minority Interest":12272000.0,"Reconciled Depreciation":6709000.0,"Reconciled Cost Of Revenue":68826000.0,"EBITDA":31239000.0,"EBIT":24530000.0,"Net Interest Income":-7087000.0,"Interest Expense":7087000.0,"Normalized Income":11978620.191481,"Net Income From Continuing And Discontinued Operation":12272000.0,"Total Expenses":81311000.0,"Total Operating Income As Reported":24588000.0,"Diluted Average Shares":15727000.0,"Basic Average Shares":15517000.0,"Diluted EPS":0.77,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":12176000.0,"Net Income Common Stockholders":12176000.0,"Otherunder Preferred Stock Dividend":96000.0,"Net Income":12272000.0,"Net Income Including Noncontrolling Interests":12272000.0,"Net Income Continuous Operations":12272000.0,"Tax Provision":5171000.0,"Pretax Income":17443000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-58000.0,"Special Income Charges":417000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":2239000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-7087000.0,"Interest Expense Non Operating":7087000.0,"Operating Income":24171000.0,"Operating Expense":12485000.0,"Selling General And Administration":12485000.0,"General And Administrative Expense":12485000.0,"Other Gand A":12485000.0,"Gross Profit":36656000.0,"Cost Of Revenue":68826000.0,"Total Revenue":105482000.0,"Operating Revenue":95325000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2315327.0,"Tax Rate For Calcs":0.353,"Normalized EBITDA":29983000.0,"Total Unusual Items":-6559000.0,"Total Unusual Items Excluding Goodwill":-6559000.0,"Net Income From Continuing Operation Net Minority Interest":6570000.0,"Reconciled Depreciation":6769000.0,"Reconciled Cost Of Revenue":66499000.0,"EBITDA":23424000.0,"EBIT":16655000.0,"Net Interest Income":-6946000.0,"Interest Expense":6946000.0,"Normalized Income":10813673.0,"Net Income From Continuing And Discontinued Operation":6570000.0,"Total Expenses":78676000.0,"Total Operating Income As Reported":17507000.0,"Diluted Average Shares":15732000.0,"Basic Average Shares":15490000.0,"Diluted EPS":0.41,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":6474000.0,"Net Income Common Stockholders":6474000.0,"Otherunder Preferred Stock Dividend":96000.0,"Net Income":6570000.0,"Net Income Including Noncontrolling Interests":6570000.0,"Net Income Continuous Operations":6570000.0,"Tax Provision":3139000.0,"Pretax Income":9709000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-852000.0,"Special Income Charges":-6559000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-6559000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-6946000.0,"Interest Expense Non Operating":6946000.0,"Operating Income":24066000.0,"Operating Expense":12177000.0,"Selling General And Administration":12177000.0,"General And Administrative Expense":12177000.0,"Other Gand A":12177000.0,"Gross Profit":36243000.0,"Cost Of Revenue":66499000.0,"Total Revenue":102742000.0,"Operating Revenue":92837000.0},"2025-06-30":{"Tax Effect Of Unusual Items":303.612742,"Tax Rate For Calcs":0.303613,"Normalized EBITDA":30388000.0,"Total Unusual Items":1000.0,"Total Unusual Items Excluding Goodwill":1000.0,"Net Income From Continuing Operation Net Minority Interest":11739000.0,"Reconciled Depreciation":6498000.0,"Reconciled Cost Of Revenue":66212000.0,"EBITDA":30389000.0,"EBIT":23891000.0,"Net Interest Income":-7034000.0,"Interest Expense":7034000.0,"Normalized Income":11738303.612742,"Net Income From Continuing And Discontinued Operation":11739000.0,"Total Expenses":78150000.0,"Total Operating Income As Reported":23998000.0,"Diluted Average Shares":15653000.0,"Basic Average Shares":15458000.0,"Diluted EPS":0.74,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":11545000.0,"Net Income Common Stockholders":11545000.0,"Otherunder Preferred Stock Dividend":194000.0,"Net Income":11739000.0,"Net Income Including Noncontrolling Interests":11739000.0,"Net Income Continuous Operations":11739000.0,"Tax Provision":5118000.0,"Pretax Income":16857000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":-107000.0,"Special Income Charges":1000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":1000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-7034000.0,"Interest Expense Non Operating":7034000.0,"Operating Income":23997000.0,"Operating Expense":11938000.0,"Selling General And Administration":11938000.0,"General And Administrative Expense":11938000.0,"Other Gand A":11938000.0,"Gross Profit":35935000.0,"Cost Of Revenue":66212000.0,"Total Revenue":102147000.0,"Operating Revenue":93023000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-50000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":117000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2225000.0,"Repayment Of Debt":-30266000.0,"Issuance Of Debt":33629000.0,"Capital Expenditure":-5327000.0,"Interest Paid Supplemental Data":10661000.0,"Income Tax Paid Supplemental Data":12942000.0,"End Cash Position":2550000.0,"Beginning Cash Position":2908000.0,"Changes In Cash":-358000.0,"Financing Cash Flow":1591000.0,"Cash Flow From Continuing Financing Activities":1591000.0,"Net Other Financing Charges":-315000.0,"Proceeds From Stock Option Exercised":328000.0,"Cash Dividends Paid":-1785000.0,"Common Stock Dividend Paid":-1785000.0,"Net Issuance Payments Of Debt":3363000.0,"Net Long Term Debt Issuance":3363000.0,"Long Term Debt Payments":-30266000.0,"Long Term Debt Issuance":33629000.0,"Investing Cash Flow":-9501000.0,"Cash Flow From Continuing Investing Activities":-9501000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-4174000.0,"Sale Of Business":326000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-5327000.0,"Operating Cash Flow":7552000.0,"Cash Flow From Continuing Operating Activities":7552000.0,"Change In Working Capital":-16686000.0,"Change In Other Working Capital":4581000.0,"Change In Other Current Assets":-3087000.0,"Change In Payables And Accrued Expense":-3551000.0,"Change In Accrued Expense":-6827000.0,"Change In Payable":3276000.0,"Change In Account Payable":3276000.0,"Change In Inventory":-9089000.0,"Change In Receivables":-5540000.0,"Changes In Account Receivables":null,"Other Non Cash Items":277000.0,"Stock Based Compensation":1930000.0,"Provisionand Write Offof Assets":1112000.0,"Asset Impairment Charge":null,"Deferred Tax":1101000.0,"Deferred Income Tax":1101000.0,"Depreciation Amortization Depletion":7405000.0,"Depreciation And Amortization":7405000.0,"Amortization Cash Flow":323000.0,"Amortization Of Intangibles":323000.0,"Depreciation":7082000.0,"Operating Gains Losses":-195000.0,"Gain Loss On Sale Of PPE":-15000.0,"Gain Loss On Sale Of Business":-180000.0,"Net Income From Continuing Operations":12272000.0},"2026-03-31":{"Free Cash Flow":11002000.0,"Repayment Of Debt":-35714000.0,"Issuance Of Debt":29400000.0,"Capital Expenditure":-3896000.0,"Interest Paid Supplemental Data":2240000.0,"Income Tax Paid Supplemental Data":167000.0,"End Cash Position":2908000.0,"Beginning Cash Position":1688000.0,"Changes In Cash":1220000.0,"Financing Cash Flow":-9798000.0,"Cash Flow From Continuing Financing Activities":-9798000.0,"Net Other Financing Charges":-2072000.0,"Proceeds From Stock Option Exercised":360000.0,"Cash Dividends Paid":-1772000.0,"Common Stock Dividend Paid":-1772000.0,"Net Issuance Payments Of Debt":-6314000.0,"Net Long Term Debt Issuance":-6314000.0,"Long Term Debt Payments":-35714000.0,"Long Term Debt Issuance":29400000.0,"Investing Cash Flow":-3880000.0,"Cash Flow From Continuing Investing Activities":-3880000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":16000.0,"Sale Of Business":16000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-3896000.0,"Operating Cash Flow":14898000.0,"Cash Flow From Continuing Operating Activities":14898000.0,"Change In Working Capital":-9727000.0,"Change In Other Working Capital":1753000.0,"Change In Other Current Assets":-3010000.0,"Change In Payables And Accrued Expense":-8122000.0,"Change In Accrued Expense":-1402000.0,"Change In Payable":-6720000.0,"Change In Account Payable":-6720000.0,"Change In Inventory":1713000.0,"Change In Receivables":-2061000.0,"Changes In Account Receivables":-2061000.0,"Other Non Cash Items":274000.0,"Stock Based Compensation":2096000.0,"Provisionand Write Offof Assets":936000.0,"Asset Impairment Charge":null,"Deferred Tax":1325000.0,"Deferred Income Tax":1325000.0,"Depreciation Amortization Depletion":6275000.0,"Depreciation And Amortization":6275000.0,"Amortization Cash Flow":320000.0,"Amortization Of Intangibles":320000.0,"Depreciation":5955000.0,"Operating Gains Losses":227000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":227000.0,"Net Income From Continuing Operations":13492000.0},"2025-12-31":{"Free Cash Flow":3685000.0,"Repayment Of Debt":-33041000.0,"Issuance Of Debt":23725000.0,"Capital Expenditure":-10440000.0,"Interest Paid Supplemental Data":10980000.0,"Income Tax Paid Supplemental Data":6170000.0,"End Cash Position":1688000.0,"Beginning Cash Position":1248000.0,"Changes In Cash":440000.0,"Financing Cash Flow":-10418000.0,"Cash Flow From Continuing Financing Activities":-10418000.0,"Net Other Financing Charges":427000.0,"Proceeds From Stock Option Exercised":242000.0,"Cash Dividends Paid":-1771000.0,"Common Stock Dividend Paid":-1771000.0,"Net Issuance Payments Of Debt":-9316000.0,"Net Long Term Debt Issuance":-9316000.0,"Long Term Debt Payments":-33041000.0,"Long Term Debt Issuance":23725000.0,"Investing Cash Flow":-3267000.0,"Cash Flow From Continuing Investing Activities":-3267000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":7173000.0,"Sale Of Business":7173000.0,"Net PPE Purchase And Sale":-2527000.0,"Purchase Of PPE":-2527000.0,"Capital Expenditure Reported":-7913000.0,"Operating Cash Flow":14125000.0,"Cash Flow From Continuing Operating Activities":14125000.0,"Change In Working Capital":-8208000.0,"Change In Other Working Capital":2966000.0,"Change In Other Current Assets":-2375000.0,"Change In Payables And Accrued Expense":2837000.0,"Change In Accrued Expense":-271000.0,"Change In Payable":3108000.0,"Change In Account Payable":3108000.0,"Change In Inventory":-1890000.0,"Change In Receivables":-9746000.0,"Changes In Account Receivables":-9746000.0,"Other Non Cash Items":271000.0,"Stock Based Compensation":1949000.0,"Provisionand Write Offof Assets":823000.0,"Asset Impairment Charge":null,"Deferred Tax":672000.0,"Deferred Income Tax":672000.0,"Depreciation Amortization Depletion":6709000.0,"Depreciation And Amortization":6709000.0,"Amortization Cash Flow":279000.0,"Amortization Of Intangibles":279000.0,"Depreciation":6430000.0,"Operating Gains Losses":425000.0,"Gain Loss On Sale Of PPE":54000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":12272000.0},"2025-09-30":{"Free Cash Flow":-38514000.0,"Repayment Of Debt":-66979000.0,"Issuance Of Debt":89200000.0,"Capital Expenditure":-63205000.0,"Interest Paid Supplemental Data":2226000.0,"Income Tax Paid Supplemental Data":936000.0,"End Cash Position":1248000.0,"Beginning Cash Position":1398000.0,"Changes In Cash":-150000.0,"Financing Cash Flow":19876000.0,"Cash Flow From Continuing Financing Activities":19876000.0,"Net Other Financing Charges":-1072000.0,"Proceeds From Stock Option Exercised":493000.0,"Cash Dividends Paid":-1766000.0,"Common Stock Dividend Paid":-1766000.0,"Net Issuance Payments Of Debt":22221000.0,"Net Long Term Debt Issuance":22221000.0,"Long Term Debt Payments":-66979000.0,"Long Term Debt Issuance":89200000.0,"Investing Cash Flow":-44717000.0,"Cash Flow From Continuing Investing Activities":-44717000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":18488000.0,"Sale Of Business":18488000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-6706000.0,"Operating Cash Flow":24691000.0,"Cash Flow From Continuing Operating Activities":24691000.0,"Change In Working Capital":740000.0,"Change In Other Working Capital":10141000.0,"Change In Other Current Assets":-13498000.0,"Change In Payables And Accrued Expense":7733000.0,"Change In Accrued Expense":8965000.0,"Change In Payable":-1232000.0,"Change In Account Payable":-1232000.0,"Change In Inventory":3339000.0,"Change In Receivables":-6975000.0,"Changes In Account Receivables":null,"Other Non Cash Items":271000.0,"Stock Based Compensation":2012000.0,"Provisionand Write Offof Assets":780000.0,"Asset Impairment Charge":671000.0,"Deferred Tax":44000.0,"Deferred Income Tax":44000.0,"Depreciation Amortization Depletion":6769000.0,"Depreciation And Amortization":6769000.0,"Amortization Cash Flow":266000.0,"Amortization Of Intangibles":266000.0,"Depreciation":6503000.0,"Operating Gains Losses":6834000.0,"Gain Loss On Sale Of PPE":896000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":6570000.0},"2025-06-30":{"Free Cash Flow":5239000.0,"Repayment Of Debt":-24673000.0,"Issuance Of Debt":17500000.0,"Capital Expenditure":-2846000.0,"Interest Paid Supplemental Data":10909000.0,"Income Tax Paid Supplemental Data":8409000.0,"End Cash Position":1398000.0,"Beginning Cash Position":4643000.0,"Changes In Cash":-3245000.0,"Financing Cash Flow":-8646000.0,"Cash Flow From Continuing Financing Activities":-8646000.0,"Net Other Financing Charges":-2000.0,"Proceeds From Stock Option Exercised":295000.0,"Cash Dividends Paid":-1766000.0,"Common Stock Dividend Paid":-1766000.0,"Net Issuance Payments Of Debt":-7173000.0,"Net Long Term Debt Issuance":-7173000.0,"Long Term Debt Payments":-24673000.0,"Long Term Debt Issuance":17500000.0,"Investing Cash Flow":-2684000.0,"Cash Flow From Continuing Investing Activities":-2684000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":162000.0,"Sale Of Business":162000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-2846000.0,"Operating Cash Flow":8085000.0,"Cash Flow From Continuing Operating Activities":8085000.0,"Change In Working Capital":-14205000.0,"Change In Other Working Capital":318000.0,"Change In Other Current Assets":3240000.0,"Change In Payables And Accrued Expense":-6319000.0,"Change In Accrued Expense":-6914000.0,"Change In Payable":595000.0,"Change In Account Payable":595000.0,"Change In Inventory":-2599000.0,"Change In Receivables":-8845000.0,"Changes In Account Receivables":null,"Other Non Cash Items":268000.0,"Stock Based Compensation":2092000.0,"Provisionand Write Offof Assets":899000.0,"Asset Impairment Charge":0.0,"Deferred Tax":800000.0,"Deferred Income Tax":800000.0,"Depreciation Amortization Depletion":6498000.0,"Depreciation And Amortization":6498000.0,"Amortization Cash Flow":325000.0,"Amortization Of Intangibles":325000.0,"Depreciation":6173000.0,"Operating Gains Losses":-123000.0,"Gain Loss On Sale Of PPE":45000.0,"Gain Loss On Sale Of Business":-168000.0,"Net Income From Continuing Operations":11739000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":-2585000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":117000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-5770000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":-3740000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}