{"ticker":"CSW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":16402587.0,"Share Issued":16402587.0,"Net Debt":807956000.0,"Total Debt":855451000.0,"Tangible Book Value":-451502000.0,"Invested Capital":1929063000.0,"Working Capital":387835000.0,"Net Tangible Assets":-451502000.0,"Capital Lease Obligations":null,"Common Stock Equity":1073612000.0,"Total Capitalization":1899605000.0,"Total Equity Gross Minority Interest":1092622000.0,"Minority Interest":19010000.0,"Stockholders Equity":1073612000.0,"Gains Losses Not Affecting Retained Earnings":-9593000.0,"Other Equity Adjustments":-9593000.0,"Treasury Stock":288927000.0,"Retained Earnings":843785000.0,"Additional Paid In Capital":528168000.0,"Capital Stock":179000.0,"Common Stock":179000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1240997000.0,"Total Non Current Liabilities Net Minority Interest":1012871000.0,"Other Non Current Liabilities":185849000.0,"Tradeand Other Payables Non Current":1029000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":825993000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":825993000.0,"Current Liabilities":228126000.0,"Other Current Liabilities":3831000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":29458000.0,"Current Capital Lease Obligation":null,"Current Debt":29458000.0,"Other Current Borrowings":29458000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":194837000.0,"Current Accrued Expenses":112003000.0,"Payables":82834000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":82834000.0,"Total Assets":2333619000.0,"Total Non Current Assets":1717658000.0,"Other Non Current Assets":85212000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":1525114000.0,"Other Intangible Assets":884841000.0,"Goodwill":640273000.0,"Net PPE":107332000.0,"Accumulated Depreciation":-130163000.0,"Gross PPE":237495000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":615961000.0,"Other Current Assets":20005000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":9948000.0,"Prepaid Assets":null,"Inventory":305202000.0,"Inventories Adjustments Allowances":-19073000.0,"Other Inventories":-1000.0,"Finished Goods":196972000.0,"Work In Process":5932000.0,"Raw Materials":121372000.0,"Receivables":233311000.0,"Receivables Adjustments Allowances":-2426000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":235737000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":47495000.0,"Cash And Cash Equivalents":47495000.0},"2026-03-31":{"Treasury Shares Number":1543791.0,"Ordinary Shares Number":16349268.0,"Share Issued":17893059.0,"Net Debt":835495000.0,"Total Debt":944778000.0,"Tangible Book Value":-482273000.0,"Invested Capital":1919703000.0,"Working Capital":362146000.0,"Net Tangible Assets":-482273000.0,"Capital Lease Obligations":75484000.0,"Common Stock Equity":1050409000.0,"Total Capitalization":1890245000.0,"Total Equity Gross Minority Interest":1069398000.0,"Minority Interest":18989000.0,"Stockholders Equity":1050409000.0,"Gains Losses Not Affecting Retained Earnings":-11097000.0,"Other Equity Adjustments":-11097000.0,"Treasury Stock":257704000.0,"Retained Earnings":798956000.0,"Additional Paid In Capital":520076000.0,"Capital Stock":178000.0,"Common Stock":178000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1247286000.0,"Total Non Current Liabilities Net Minority Interest":1020365000.0,"Other Non Current Liabilities":10106000.0,"Tradeand Other Payables Non Current":1040000.0,"Non Current Deferred Liabilities":107521000.0,"Non Current Deferred Taxes Liabilities":107521000.0,"Long Term Debt And Capital Lease Obligation":901698000.0,"Long Term Capital Lease Obligation":61862000.0,"Long Term Debt":839836000.0,"Current Liabilities":226921000.0,"Other Current Liabilities":16058000.0,"Current Deferred Liabilities":1544000.0,"Current Deferred Revenue":1544000.0,"Current Debt And Capital Lease Obligation":43080000.0,"Current Capital Lease Obligation":13622000.0,"Current Debt":29458000.0,"Other Current Borrowings":29458000.0,"Pensionand Other Post Retirement Benefit Plans Current":39261000.0,"Payables And Accrued Expenses":126978000.0,"Current Accrued Expenses":43771000.0,"Payables":83207000.0,"Total Tax Payable":6277000.0,"Income Tax Payable":2336000.0,"Accounts Payable":76930000.0,"Total Assets":2316684000.0,"Total Non Current Assets":1727617000.0,"Other Non Current Assets":5032000.0,"Non Current Deferred Assets":3723000.0,"Non Current Deferred Taxes Assets":901000.0,"Non Current Accounts Receivable":1862000.0,"Financial Assets":447000.0,"Investments And Advances":7300000.0,"Investment Properties":418000.0,"Goodwill And Other Intangible Assets":1532682000.0,"Other Intangible Assets":900051000.0,"Goodwill":632631000.0,"Net PPE":176153000.0,"Accumulated Depreciation":-125552000.0,"Gross PPE":301705000.0,"Construction In Progress":6451000.0,"Other Properties":68982000.0,"Machinery Furniture Equipment":165378000.0,"Buildings And Improvements":57782000.0,"Land And Improvements":3112000.0,"Properties":0.0,"Current Assets":589067000.0,"Other Current Assets":3938000.0,"Hedging Assets Current":761000.0,"Assets Held For Sale Current":8742000.0,"Prepaid Assets":14125000.0,"Inventory":309707000.0,"Inventories Adjustments Allowances":-15438000.0,"Other Inventories":null,"Finished Goods":200700000.0,"Work In Process":4823000.0,"Raw Materials":119622000.0,"Receivables":217995000.0,"Receivables Adjustments Allowances":-2314000.0,"Other Receivables":3311000.0,"Taxes Receivable":7731000.0,"Accounts Receivable":209267000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":33799000.0,"Cash And Cash Equivalents":33799000.0},"2025-12-31":{"Treasury Shares Number":1404777.0,"Ordinary Shares Number":16470230.0,"Share Issued":17875007.0,"Net Debt":757518000.0,"Total Debt":797756000.0,"Tangible Book Value":-491010000.0,"Invested Capital":1864873000.0,"Working Capital":308503000.0,"Net Tangible Assets":-491010000.0,"Capital Lease Obligations":null,"Common Stock Equity":1067117000.0,"Total Capitalization":1835415000.0,"Total Equity Gross Minority Interest":1086042000.0,"Minority Interest":18925000.0,"Stockholders Equity":1067117000.0,"Gains Losses Not Affecting Retained Earnings":-12243000.0,"Other Equity Adjustments":-12243000.0,"Treasury Stock":220542000.0,"Retained Earnings":783226000.0,"Additional Paid In Capital":516498000.0,"Capital Stock":178000.0,"Common Stock":178000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1199490000.0,"Total Non Current Liabilities Net Minority Interest":973321000.0,"Other Non Current Liabilities":203973000.0,"Tradeand Other Payables Non Current":1050000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":768298000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":768298000.0,"Current Liabilities":226169000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":29458000.0,"Current Capital Lease Obligation":null,"Current Debt":29458000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":196711000.0,"Current Accrued Expenses":123639000.0,"Payables":73072000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":73072000.0,"Total Assets":2285532000.0,"Total Non Current Assets":1750860000.0,"Other Non Current Assets":84513000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":1558127000.0,"Other Intangible Assets":918065000.0,"Goodwill":640062000.0,"Net PPE":108220000.0,"Accumulated Depreciation":-124731000.0,"Gross PPE":232951000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":534672000.0,"Other Current Assets":34500000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":315410000.0,"Inventories Adjustments Allowances":-12869000.0,"Other Inventories":null,"Finished Goods":221969000.0,"Work In Process":5140000.0,"Raw Materials":101170000.0,"Receivables":144524000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":144524000.0,"Allowance For Doubtful Accounts Receivable":-1196000.0,"Gross Accounts Receivable":145720000.0,"Cash Cash Equivalents And Short Term Investments":40238000.0,"Cash And Cash Equivalents":40238000.0},"2025-06-30":{"Treasury Shares Number":1041907.0,"Ordinary Shares Number":16806731.0,"Share Issued":17848638.0,"Net Debt":57010000.0,"Total Debt":95000000.0,"Tangible Book Value":207998000.0,"Invested Capital":1204828000.0,"Working Capital":293136000.0,"Net Tangible Assets":207998000.0,"Capital Lease Obligations":null,"Common Stock Equity":1109828000.0,"Total Capitalization":1204828000.0,"Total Equity Gross Minority Interest":1130261000.0,"Minority Interest":20433000.0,"Stockholders Equity":1109828000.0,"Gains Losses Not Affecting Retained Earnings":-10743000.0,"Other Equity Adjustments":-10743000.0,"Treasury Stock":130111000.0,"Retained Earnings":741404000.0,"Additional Paid In Capital":509100000.0,"Capital Stock":178000.0,"Common Stock":178000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":405658000.0,"Total Non Current Liabilities Net Minority Interest":247762000.0,"Other Non Current Liabilities":151690000.0,"Tradeand Other Payables Non Current":1072000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":95000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":95000000.0,"Current Liabilities":157896000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":157896000.0,"Current Accrued Expenses":93336000.0,"Payables":64560000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":64560000.0,"Total Assets":1535919000.0,"Total Non Current Assets":1084887000.0,"Other Non Current Assets":83315000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":901830000.0,"Other Intangible Assets":536418000.0,"Goodwill":365412000.0,"Net PPE":99742000.0,"Accumulated Depreciation":-117394000.0,"Gross PPE":217136000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":451032000.0,"Other Current Assets":15962000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":217671000.0,"Inventories Adjustments Allowances":-9958000.0,"Other Inventories":null,"Finished Goods":138955000.0,"Work In Process":6632000.0,"Raw Materials":82042000.0,"Receivables":179409000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":179409000.0,"Allowance For Doubtful Accounts Receivable":-869000.0,"Gross Accounts Receivable":180278000.0,"Cash Cash Equivalents And Short Term Investments":37990000.0,"Cash And Cash Equivalents":37990000.0},"2025-03-31":{"Treasury Shares Number":1026941.0,"Ordinary Shares Number":16782649.0,"Share Issued":17809590.0,"Net Debt":null,"Total Debt":69364000.0,"Tangible Book Value":450244000.0,"Invested Capital":1072246000.0,"Working Capital":445659000.0,"Net Tangible Assets":450244000.0,"Capital Lease Obligations":69364000.0,"Common Stock Equity":1072246000.0,"Total Capitalization":1072246000.0,"Total Equity Gross Minority Interest":1092433000.0,"Minority Interest":20187000.0,"Stockholders Equity":1072246000.0,"Gains Losses Not Affecting Retained Earnings":-12127000.0,"Other Equity Adjustments":-12127000.0,"Treasury Stock":122125000.0,"Retained Earnings":705035000.0,"Additional Paid In Capital":501286000.0,"Capital Stock":177000.0,"Common Stock":177000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":286632000.0,"Total Non Current Liabilities Net Minority Interest":139430000.0,"Other Non Current Liabilities":12811000.0,"Tradeand Other Payables Non Current":1083000.0,"Non Current Deferred Liabilities":67416000.0,"Non Current Deferred Taxes Liabilities":67416000.0,"Long Term Debt And Capital Lease Obligation":58120000.0,"Long Term Capital Lease Obligation":58120000.0,"Long Term Debt":null,"Current Liabilities":147202000.0,"Other Current Liabilities":12150000.0,"Current Deferred Liabilities":932000.0,"Current Deferred Revenue":932000.0,"Current Debt And Capital Lease Obligation":11244000.0,"Current Capital Lease Obligation":11244000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":31381000.0,"Payables And Accrued Expenses":91495000.0,"Current Accrued Expenses":31244000.0,"Payables":60251000.0,"Total Tax Payable":5484000.0,"Income Tax Payable":3075000.0,"Accounts Payable":54767000.0,"Total Assets":1379065000.0,"Total Non Current Assets":786204000.0,"Other Non Current Assets":2651000.0,"Non Current Deferred Assets":1179000.0,"Non Current Deferred Taxes Assets":350000.0,"Non Current Accounts Receivable":1978000.0,"Financial Assets":0.0,"Investments And Advances":2500000.0,"Investment Properties":418000.0,"Goodwill And Other Intangible Assets":622002000.0,"Other Intangible Assets":357910000.0,"Goodwill":264092000.0,"Net PPE":155476000.0,"Accumulated Depreciation":-113219000.0,"Gross PPE":268695000.0,"Construction In Progress":10296000.0,"Other Properties":62061000.0,"Machinery Furniture Equipment":136244000.0,"Buildings And Improvements":56982000.0,"Land And Improvements":3112000.0,"Properties":0.0,"Current Assets":592861000.0,"Other Current Assets":2797000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":11602000.0,"Inventory":194876000.0,"Inventories Adjustments Allowances":-10751000.0,"Other Inventories":null,"Finished Goods":144897000.0,"Work In Process":5969000.0,"Raw Materials":54761000.0,"Receivables":157741000.0,"Receivables Adjustments Allowances":-1137000.0,"Other Receivables":5142000.0,"Taxes Receivable":2090000.0,"Accounts Receivable":151646000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":225845000.0,"Cash And Cash Equivalents":225845000.0},"2024-12-31":{"Treasury Shares Number":1005086.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1295000.0,"Gross Accounts Receivable":116120000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255938,"Normalized EBITDA":99893000.0,"Net Income From Continuing Operation Net Minority Interest":49759000.0,"Reconciled Depreciation":20259000.0,"Reconciled Cost Of Revenue":193289000.0,"EBITDA":99893000.0,"EBIT":79634000.0,"Net Interest Income":-12731000.0,"Interest Expense":12731000.0,"Normalized Income":49759000.0,"Net Income From Continuing And Discontinued Operation":49759000.0,"Total Expenses":270796000.0,"Total Operating Income As Reported":79854000.0,"Diluted Average Shares":16365000.0,"Basic Average Shares":16330000.0,"Diluted EPS":3.04,"Basic EPS":3.05,"Diluted NI Availto Com Stockholders":49759000.0,"Net Income Common Stockholders":49759000.0,"Net Income":49759000.0,"Minority Interests":-21000.0,"Net Income Including Noncontrolling Interests":49780000.0,"Net Income Continuous Operations":49780000.0,"Tax Provision":17123000.0,"Pretax Income":66903000.0,"Other Income Expense":-220000.0,"Other Non Operating Income Expenses":-220000.0,"Net Non Operating Interest Income Expense":-12731000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":12731000.0,"Operating Income":79854000.0,"Operating Expense":77507000.0,"Selling General And Administration":77507000.0,"Gross Profit":157361000.0,"Cost Of Revenue":193289000.0,"Total Revenue":350650000.0,"Operating Revenue":350650000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.271112,"Normalized EBITDA":59088000.0,"Net Income From Continuing Operation Net Minority Interest":20202000.0,"Reconciled Depreciation":20284000.0,"Reconciled Cost Of Revenue":182348000.0,"EBITDA":59088000.0,"EBIT":38804000.0,"Net Interest Income":-11785000.0,"Interest Expense":null,"Normalized Income":20202000.0,"Net Income From Continuing And Discontinued Operation":20202000.0,"Total Expenses":253792000.0,"Total Operating Income As Reported":39541000.0,"Diluted Average Shares":16500000.0,"Basic Average Shares":16434000.0,"Diluted EPS":1.22,"Basic EPS":1.23,"Diluted NI Availto Com Stockholders":20202000.0,"Net Income Common Stockholders":20202000.0,"Net Income":20202000.0,"Minority Interests":-64000.0,"Net Income Including Noncontrolling Interests":20266000.0,"Net Income Continuous Operations":20266000.0,"Tax Provision":7538000.0,"Pretax Income":27804000.0,"Other Income Expense":-15579000.0,"Other Non Operating Income Expenses":48000.0,"Net Non Operating Interest Income Expense":-11785000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":55168000.0,"Operating Expense":71444000.0,"Selling General And Administration":71444000.0,"Gross Profit":126612000.0,"Cost Of Revenue":182348000.0,"Total Revenue":308960000.0,"Operating Revenue":308960000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":36398000.0,"Net Income From Continuing Operation Net Minority Interest":10261000.0,"Reconciled Depreciation":19060000.0,"Reconciled Cost Of Revenue":140549000.0,"EBITDA":36398000.0,"EBIT":17338000.0,"Net Interest Income":-8118000.0,"Interest Expense":null,"Normalized Income":10261000.0,"Net Income From Continuing And Discontinued Operation":10261000.0,"Total Expenses":215654000.0,"Total Operating Income As Reported":17338000.0,"Diluted Average Shares":16641000.0,"Basic Average Shares":16580000.0,"Diluted EPS":0.62,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":10261000.0,"Net Income Common Stockholders":10261000.0,"Net Income":10261000.0,"Minority Interests":-336000.0,"Net Income Including Noncontrolling Interests":10597000.0,"Net Income Continuous Operations":10597000.0,"Tax Provision":-2699000.0,"Pretax Income":7898000.0,"Other Income Expense":-1322000.0,"Other Non Operating Income Expenses":-1322000.0,"Net Non Operating Interest Income Expense":-8118000.0,"Total Other Finance Cost":8118000.0,"Interest Expense Non Operating":null,"Operating Income":17338000.0,"Operating Expense":75105000.0,"Selling General And Administration":75105000.0,"Gross Profit":92443000.0,"Cost Of Revenue":140549000.0,"Total Revenue":232992000.0,"Operating Revenue":232992000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24293,"Normalized EBITDA":68744000.0,"Net Income From Continuing Operation Net Minority Interest":40925000.0,"Reconciled Depreciation":13340000.0,"Reconciled Cost Of Revenue":148204000.0,"EBITDA":68744000.0,"EBIT":55404000.0,"Net Interest Income":-1022000.0,"Interest Expense":1022000.0,"Normalized Income":40925000.0,"Net Income From Continuing And Discontinued Operation":40925000.0,"Total Expenses":208770000.0,"Total Operating Income As Reported":54876000.0,"Diluted Average Shares":16863000.0,"Basic Average Shares":16808000.0,"Diluted EPS":2.43,"Basic EPS":2.43,"Diluted NI Availto Com Stockholders":40925000.0,"Net Income Common Stockholders":40925000.0,"Net Income":40925000.0,"Minority Interests":-246000.0,"Net Income Including Noncontrolling Interests":41171000.0,"Net Income Continuous Operations":41171000.0,"Tax Provision":13211000.0,"Pretax Income":54382000.0,"Other Income Expense":528000.0,"Other Non Operating Income Expenses":528000.0,"Net Non Operating Interest Income Expense":-1022000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1022000.0,"Operating Income":54876000.0,"Operating Expense":60566000.0,"Selling General And Administration":60566000.0,"Gross Profit":115442000.0,"Cost Of Revenue":148204000.0,"Total Revenue":263646000.0,"Operating Revenue":263646000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24634,"Normalized EBITDA":55681000.0,"Net Income From Continuing Operation Net Minority Interest":35062000.0,"Reconciled Depreciation":11499000.0,"Reconciled Cost Of Revenue":128665000.0,"EBITDA":55681000.0,"EBIT":44182000.0,"Net Interest Income":1615000.0,"Interest Expense":null,"Normalized Income":35062000.0,"Net Income From Continuing And Discontinued Operation":35062000.0,"Total Expenses":185505000.0,"Total Operating Income As Reported":45044000.0,"Diluted Average Shares":16859000.0,"Basic Average Shares":16779000.0,"Diluted EPS":2.08,"Basic EPS":2.09,"Diluted NI Availto Com Stockholders":35062000.0,"Net Income Common Stockholders":35062000.0,"Net Income":35062000.0,"Minority Interests":7000.0,"Net Income Including Noncontrolling Interests":35055000.0,"Net Income Continuous Operations":35055000.0,"Tax Provision":11458000.0,"Pretax Income":46513000.0,"Other Income Expense":-146000.0,"Other Non Operating Income Expenses":-146000.0,"Net Non Operating Interest Income Expense":1615000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":45044000.0,"Operating Expense":56840000.0,"Selling General And Administration":56840000.0,"Gross Profit":101884000.0,"Cost Of Revenue":128665000.0,"Total Revenue":230549000.0,"Operating Revenue":230549000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-1976000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":69616000.0,"Repurchase Of Capital Stock":-36341000.0,"Repayment Of Debt":-73837000.0,"Issuance Of Debt":59859000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6004000.0,"End Cash Position":47495000.0,"Beginning Cash Position":33799000.0,"Effect Of Exchange Rate Changes":-591000.0,"Changes In Cash":14287000.0,"Financing Cash Flow":-55341000.0,"Cash Flow From Continuing Financing Activities":-55341000.0,"Net Other Financing Charges":-113000.0,"Cash Dividends Paid":-4909000.0,"Common Stock Dividend Paid":-4909000.0,"Net Common Stock Issuance":-36341000.0,"Common Stock Payments":-36341000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-13978000.0,"Net Long Term Debt Issuance":-13978000.0,"Long Term Debt Payments":-73837000.0,"Long Term Debt Issuance":59859000.0,"Investing Cash Flow":-5992000.0,"Cash Flow From Continuing Investing Activities":-5992000.0,"Net Other Investing Changes":12000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Capital Expenditure Reported":-6004000.0,"Operating Cash Flow":75620000.0,"Cash Flow From Continuing Operating Activities":75620000.0,"Change In Working Capital":-1985000.0,"Change In Other Working Capital":479000.0,"Change In Other Current Assets":8000.0,"Change In Payables And Accrued Expense":12521000.0,"Change In Payable":12521000.0,"Change In Account Payable":12521000.0,"Change In Prepaid Assets":7462000.0,"Change In Inventory":2170000.0,"Change In Receivables":-24625000.0,"Changes In Account Receivables":-24625000.0,"Other Non Cash Items":307000.0,"Stock Based Compensation":4091000.0,"Provisionand Write Offof Assets":1939000.0,"Asset Impairment Charge":null,"Deferred Tax":852000.0,"Deferred Income Tax":852000.0,"Depreciation Amortization Depletion":20259000.0,"Depreciation And Amortization":20259000.0,"Amortization Cash Flow":15633000.0,"Amortization Of Intangibles":15633000.0,"Depreciation":4626000.0,"Operating Gains Losses":377000.0,"Pension And Employee Benefit Expense":20000.0,"Gain Loss On Sale Of PPE":357000.0,"Net Income From Continuing Operations":49780000.0},"2026-03-31":{"Free Cash Flow":-6809000.0,"Repurchase Of Capital Stock":-33974000.0,"Repayment Of Debt":1169000.0,"Issuance Of Debt":70232000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5127000.0,"End Cash Position":33799000.0,"Beginning Cash Position":40238000.0,"Effect Of Exchange Rate Changes":198000.0,"Changes In Cash":-6637000.0,"Financing Cash Flow":25982000.0,"Cash Flow From Continuing Financing Activities":25982000.0,"Net Other Financing Charges":-7000000.0,"Cash Dividends Paid":-4445000.0,"Common Stock Dividend Paid":-4445000.0,"Net Common Stock Issuance":-33974000.0,"Common Stock Payments":-33974000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":71401000.0,"Net Long Term Debt Issuance":71401000.0,"Long Term Debt Payments":1169000.0,"Long Term Debt Issuance":70232000.0,"Investing Cash Flow":-30937000.0,"Cash Flow From Continuing Investing Activities":-30937000.0,"Net Other Investing Changes":44000.0,"Net Investment Purchase And Sale":-4800000.0,"Sale Of Investment":null,"Purchase Of Investment":-4800000.0,"Net Business Purchase And Sale":-21054000.0,"Sale Of Business":null,"Purchase Of Business":-21054000.0,"Capital Expenditure Reported":-5127000.0,"Operating Cash Flow":-1682000.0,"Cash Flow From Continuing Operating Activities":-1682000.0,"Change In Working Capital":-57188000.0,"Change In Other Working Capital":104000.0,"Change In Other Current Assets":1929000.0,"Change In Payables And Accrued Expense":2415000.0,"Change In Payable":2415000.0,"Change In Account Payable":2415000.0,"Change In Prepaid Assets":8844000.0,"Change In Inventory":1056000.0,"Change In Receivables":-71536000.0,"Changes In Account Receivables":-71536000.0,"Other Non Cash Items":308000.0,"Stock Based Compensation":3551000.0,"Provisionand Write Offof Assets":2172000.0,"Asset Impairment Charge":null,"Deferred Tax":-6929000.0,"Deferred Income Tax":-6929000.0,"Depreciation Amortization Depletion":20284000.0,"Depreciation And Amortization":20284000.0,"Amortization Cash Flow":16199000.0,"Amortization Of Intangibles":16199000.0,"Depreciation":4085000.0,"Operating Gains Losses":220000.0,"Pension And Employee Benefit Expense":17000.0,"Gain Loss On Sale Of PPE":203000.0,"Net Income From Continuing Operations":20266000.0},"2025-12-31":{"Free Cash Flow":22722000.0,"Repurchase Of Capital Stock":-72699000.0,"Repayment Of Debt":-156999000.0,"Issuance Of Debt":897098000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6146000.0,"End Cash Position":40238000.0,"Beginning Cash Position":31471000.0,"Effect Of Exchange Rate Changes":245000.0,"Changes In Cash":8522000.0,"Financing Cash Flow":660351000.0,"Cash Flow From Continuing Financing Activities":660351000.0,"Net Other Financing Charges":-2547000.0,"Cash Dividends Paid":-4502000.0,"Common Stock Dividend Paid":-4502000.0,"Net Common Stock Issuance":-72699000.0,"Common Stock Payments":-72699000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":740099000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-680697000.0,"Cash Flow From Continuing Investing Activities":-680697000.0,"Net Other Investing Changes":119000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-674670000.0,"Sale Of Business":null,"Purchase Of Business":-674670000.0,"Capital Expenditure Reported":-6146000.0,"Operating Cash Flow":28868000.0,"Cash Flow From Continuing Operating Activities":28868000.0,"Change In Working Capital":-9658000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-1323000.0,"Change In Payables And Accrued Expense":725000.0,"Change In Payable":725000.0,"Change In Account Payable":989000.0,"Change In Prepaid Assets":-8369000.0,"Change In Inventory":-27678000.0,"Change In Receivables":32775000.0,"Changes In Account Receivables":32775000.0,"Other Non Cash Items":264000.0,"Stock Based Compensation":3751000.0,"Provisionand Write Offof Assets":3894000.0,"Asset Impairment Charge":null,"Deferred Tax":598000.0,"Deferred Income Tax":598000.0,"Depreciation Amortization Depletion":19060000.0,"Depreciation And Amortization":19060000.0,"Amortization Cash Flow":15086000.0,"Amortization Of Intangibles":15086000.0,"Depreciation":3974000.0,"Operating Gains Losses":362000.0,"Pension And Employee Benefit Expense":17000.0,"Gain Loss On Sale Of PPE":345000.0,"Net Income From Continuing Operations":10597000.0},"2025-06-30":{"Free Cash Flow":57737000.0,"Repurchase Of Capital Stock":-9091000.0,"Repayment Of Debt":-40000000.0,"Issuance Of Debt":135000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2904000.0,"End Cash Position":37990000.0,"Beginning Cash Position":225845000.0,"Effect Of Exchange Rate Changes":-202000.0,"Changes In Cash":-187653000.0,"Financing Cash Flow":78424000.0,"Cash Flow From Continuing Financing Activities":78424000.0,"Net Other Financing Charges":-2948000.0,"Cash Dividends Paid":-4537000.0,"Common Stock Dividend Paid":-4537000.0,"Net Common Stock Issuance":-9091000.0,"Common Stock Payments":-9091000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":95000000.0,"Net Long Term Debt Issuance":95000000.0,"Long Term Debt Payments":-40000000.0,"Long Term Debt Issuance":135000000.0,"Investing Cash Flow":-326718000.0,"Cash Flow From Continuing Investing Activities":-326718000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-323814000.0,"Sale Of Business":0.0,"Purchase Of Business":-323814000.0,"Capital Expenditure Reported":-2904000.0,"Operating Cash Flow":60641000.0,"Cash Flow From Continuing Operating Activities":60641000.0,"Change In Working Capital":650000.0,"Change In Other Working Capital":92000.0,"Change In Other Current Assets":43000.0,"Change In Payables And Accrued Expense":6000.0,"Change In Payable":6000.0,"Change In Account Payable":6000.0,"Change In Prepaid Assets":656000.0,"Change In Inventory":7641000.0,"Change In Receivables":-7788000.0,"Changes In Account Receivables":-7788000.0,"Other Non Cash Items":322000.0,"Stock Based Compensation":4037000.0,"Provisionand Write Offof Assets":314000.0,"Asset Impairment Charge":null,"Deferred Tax":790000.0,"Deferred Income Tax":790000.0,"Depreciation Amortization Depletion":13340000.0,"Depreciation And Amortization":13340000.0,"Amortization Cash Flow":9411000.0,"Amortization Of Intangibles":9411000.0,"Depreciation":3929000.0,"Operating Gains Losses":17000.0,"Pension And Employee Benefit Expense":17000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":41171000.0},"2025-03-31":{"Free Cash Flow":22762000.0,"Repurchase Of Capital Stock":-6758000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4531000.0,"End Cash Position":225845000.0,"Beginning Cash Position":213754000.0,"Effect Of Exchange Rate Changes":317000.0,"Changes In Cash":11774000.0,"Financing Cash Flow":-11871000.0,"Cash Flow From Continuing Financing Activities":-11871000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-4028000.0,"Common Stock Dividend Paid":-4028000.0,"Net Common Stock Issuance":-6758000.0,"Common Stock Payments":-6758000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3648000.0,"Cash Flow From Continuing Investing Activities":-3648000.0,"Net Other Investing Changes":1076000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-193000.0,"Sale Of Business":null,"Purchase Of Business":-193000.0,"Capital Expenditure Reported":-4531000.0,"Operating Cash Flow":27293000.0,"Cash Flow From Continuing Operating Activities":27293000.0,"Change In Working Capital":-18062000.0,"Change In Other Working Capital":577000.0,"Change In Other Current Assets":-141000.0,"Change In Payables And Accrued Expense":292000.0,"Change In Payable":292000.0,"Change In Account Payable":292000.0,"Change In Prepaid Assets":15805000.0,"Change In Inventory":6837000.0,"Change In Receivables":-41432000.0,"Changes In Account Receivables":-41432000.0,"Other Non Cash Items":null,"Stock Based Compensation":3350000.0,"Provisionand Write Offof Assets":1369000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-8159000.0,"Deferred Income Tax":-8159000.0,"Depreciation Amortization Depletion":11499000.0,"Depreciation And Amortization":11499000.0,"Amortization Cash Flow":8003000.0,"Amortization Of Intangibles":8003000.0,"Depreciation":3496000.0,"Operating Gains Losses":141000.0,"Pension And Employee Benefit Expense":17000.0,"Gain Loss On Sale Of PPE":124000.0,"Net Income From Continuing Operations":35055000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-334000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":110000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-2000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":194000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}