{"ticker":"CTKB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":129982753.0,"Share Issued":129982753.0,"Total Debt":26460000.0,"Tangible Book Value":290399000.0,"Invested Capital":331629000.0,"Working Capital":293596000.0,"Net Tangible Assets":290399000.0,"Capital Lease Obligations":16785000.0,"Common Stock Equity":321954000.0,"Total Capitalization":322200000.0,"Total Equity Gross Minority Interest":321954000.0,"Minority Interest":null,"Stockholders Equity":321954000.0,"Gains Losses Not Affecting Retained Earnings":2739000.0,"Other Equity Adjustments":2739000.0,"Retained Earnings":-132761000.0,"Additional Paid In Capital":451846000.0,"Capital Stock":130000.0,"Common Stock":130000.0,"Total Liabilities Net Minority Interest":124980000.0,"Total Non Current Liabilities Net Minority Interest":40645000.0,"Other Non Current Liabilities":8824000.0,"Non Current Deferred Liabilities":18058000.0,"Non Current Deferred Revenue":18058000.0,"Long Term Debt And Capital Lease Obligation":13763000.0,"Long Term Capital Lease Obligation":13517000.0,"Long Term Debt":246000.0,"Current Liabilities":84335000.0,"Other Current Liabilities":2704000.0,"Current Deferred Liabilities":30318000.0,"Current Deferred Revenue":30318000.0,"Current Debt And Capital Lease Obligation":12697000.0,"Current Capital Lease Obligation":3268000.0,"Current Debt":9429000.0,"Other Current Borrowings":9429000.0,"Pensionand Other Post Retirement Benefit Plans Current":12108000.0,"Payables And Accrued Expenses":26508000.0,"Current Accrued Expenses":11747000.0,"Payables":14761000.0,"Total Tax Payable":6353000.0,"Income Tax Payable":3355000.0,"Accounts Payable":8408000.0,"Total Assets":446934000.0,"Total Non Current Assets":69003000.0,"Other Non Current Assets":5685000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":31555000.0,"Other Intangible Assets":14865000.0,"Goodwill":16690000.0,"Net PPE":31763000.0,"Accumulated Depreciation":-14223000.0,"Gross PPE":45986000.0,"Leases":6838000.0,"Construction In Progress":1616000.0,"Other Properties":23300000.0,"Machinery Furniture Equipment":6075000.0,"Buildings And Improvements":8157000.0,"Properties":0.0,"Current Assets":377931000.0,"Other Current Assets":5479000.0,"Restricted Cash":null,"Prepaid Assets":6900000.0,"Inventory":52251000.0,"Finished Goods":13500000.0,"Work In Process":15840000.0,"Raw Materials":22911000.0,"Receivables":51297000.0,"Other Receivables":582000.0,"Taxes Receivable":1017000.0,"Accounts Receivable":49698000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":262004000.0,"Other Short Term Investments":188158000.0,"Cash And Cash Equivalents":73846000.0,"Cash Equivalents":43921000.0,"Cash Financial":29925000.0},"2026-03-31":{"Ordinary Shares Number":129142587.0,"Share Issued":129142587.0,"Total Debt":27482000.0,"Tangible Book Value":295251000.0,"Invested Capital":338741000.0,"Working Capital":298367000.0,"Net Tangible Assets":295251000.0,"Capital Lease Obligations":16385000.0,"Common Stock Equity":327644000.0,"Total Capitalization":328030000.0,"Total Equity Gross Minority Interest":327644000.0,"Minority Interest":null,"Stockholders Equity":327644000.0,"Gains Losses Not Affecting Retained Earnings":2369000.0,"Other Equity Adjustments":2369000.0,"Retained Earnings":-120604000.0,"Additional Paid In Capital":445750000.0,"Capital Stock":129000.0,"Common Stock":129000.0,"Total Liabilities Net Minority Interest":121469000.0,"Total Non Current Liabilities Net Minority Interest":40534000.0,"Other Non Current Liabilities":9035000.0,"Non Current Deferred Liabilities":17672000.0,"Non Current Deferred Revenue":17672000.0,"Long Term Debt And Capital Lease Obligation":13827000.0,"Long Term Capital Lease Obligation":13441000.0,"Long Term Debt":386000.0,"Current Liabilities":80935000.0,"Other Current Liabilities":2548000.0,"Current Deferred Liabilities":31179000.0,"Current Deferred Revenue":31179000.0,"Current Debt And Capital Lease Obligation":13655000.0,"Current Capital Lease Obligation":2944000.0,"Current Debt":10711000.0,"Other Current Borrowings":10711000.0,"Pensionand Other Post Retirement Benefit Plans Current":8071000.0,"Payables And Accrued Expenses":25482000.0,"Current Accrued Expenses":11710000.0,"Payables":13772000.0,"Total Tax Payable":7031000.0,"Income Tax Payable":3798000.0,"Accounts Payable":6741000.0,"Total Assets":449113000.0,"Total Non Current Assets":69811000.0,"Other Non Current Assets":6306000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":32393000.0,"Other Intangible Assets":15704000.0,"Goodwill":16689000.0,"Net PPE":31112000.0,"Accumulated Depreciation":-13057000.0,"Gross PPE":44169000.0,"Leases":3693000.0,"Construction In Progress":4215000.0,"Other Properties":22566000.0,"Machinery Furniture Equipment":5682000.0,"Buildings And Improvements":8013000.0,"Properties":0.0,"Current Assets":379302000.0,"Other Current Assets":3602000.0,"Restricted Cash":null,"Prepaid Assets":7206000.0,"Inventory":49791000.0,"Finished Goods":9810000.0,"Work In Process":16339000.0,"Raw Materials":23642000.0,"Receivables":56478000.0,"Other Receivables":3558000.0,"Taxes Receivable":1017000.0,"Accounts Receivable":51903000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":262225000.0,"Other Short Term Investments":196560000.0,"Cash And Cash Equivalents":65665000.0,"Cash Equivalents":33859000.0,"Cash Financial":31806000.0},"2025-12-31":{"Ordinary Shares Number":128550136.0,"Share Issued":128550136.0,"Total Debt":23743000.0,"Tangible Book Value":308221000.0,"Invested Capital":348560000.0,"Working Capital":314192000.0,"Net Tangible Assets":308221000.0,"Capital Lease Obligations":16922000.0,"Common Stock Equity":341739000.0,"Total Capitalization":342264000.0,"Total Equity Gross Minority Interest":341739000.0,"Minority Interest":0.0,"Stockholders Equity":341739000.0,"Gains Losses Not Affecting Retained Earnings":2241000.0,"Other Equity Adjustments":2241000.0,"Retained Earnings":-101738000.0,"Additional Paid In Capital":441107000.0,"Capital Stock":129000.0,"Common Stock":129000.0,"Total Liabilities Net Minority Interest":119803000.0,"Total Non Current Liabilities Net Minority Interest":41999000.0,"Other Non Current Liabilities":9093000.0,"Non Current Deferred Liabilities":18339000.0,"Non Current Deferred Revenue":18339000.0,"Long Term Debt And Capital Lease Obligation":14567000.0,"Long Term Capital Lease Obligation":14042000.0,"Long Term Debt":525000.0,"Current Liabilities":77804000.0,"Other Current Liabilities":2946000.0,"Current Deferred Liabilities":29572000.0,"Current Deferred Revenue":29572000.0,"Current Debt And Capital Lease Obligation":9176000.0,"Current Capital Lease Obligation":2880000.0,"Current Debt":6296000.0,"Other Current Borrowings":6296000.0,"Pensionand Other Post Retirement Benefit Plans Current":15192000.0,"Payables And Accrued Expenses":20918000.0,"Current Accrued Expenses":8225000.0,"Payables":12693000.0,"Total Tax Payable":6283000.0,"Income Tax Payable":3067000.0,"Accounts Payable":6410000.0,"Total Assets":461542000.0,"Total Non Current Assets":69546000.0,"Other Non Current Assets":6704000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":33518000.0,"Other Intangible Assets":16821000.0,"Goodwill":16697000.0,"Net PPE":29324000.0,"Accumulated Depreciation":-12134000.0,"Gross PPE":41458000.0,"Leases":3518000.0,"Construction In Progress":1417000.0,"Other Properties":23192000.0,"Machinery Furniture Equipment":5409000.0,"Buildings And Improvements":7922000.0,"Properties":0.0,"Current Assets":391996000.0,"Other Current Assets":2977000.0,"Restricted Cash":0.0,"Prepaid Assets":6935000.0,"Inventory":48428000.0,"Finished Goods":11455000.0,"Work In Process":16531000.0,"Raw Materials":20442000.0,"Receivables":72127000.0,"Other Receivables":4208000.0,"Taxes Receivable":5410000.0,"Accounts Receivable":62509000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":261529000.0,"Other Short Term Investments":170676000.0,"Cash And Cash Equivalents":90853000.0,"Cash Equivalents":61870000.0,"Cash Financial":28983000.0},"2025-09-30":{"Ordinary Shares Number":127864830.0,"Share Issued":127864830.0,"Total Debt":24826000.0,"Tangible Book Value":344197000.0,"Invested Capital":386811000.0,"Working Capital":313282000.0,"Net Tangible Assets":344197000.0,"Capital Lease Obligations":16586000.0,"Common Stock Equity":378571000.0,"Total Capitalization":379226000.0,"Total Equity Gross Minority Interest":378571000.0,"Minority Interest":null,"Stockholders Equity":378571000.0,"Gains Losses Not Affecting Retained Earnings":821000.0,"Other Equity Adjustments":821000.0,"Retained Earnings":-57662000.0,"Additional Paid In Capital":435284000.0,"Capital Stock":128000.0,"Common Stock":128000.0,"Total Liabilities Net Minority Interest":116348000.0,"Total Non Current Liabilities Net Minority Interest":41141000.0,"Other Non Current Liabilities":10677000.0,"Non Current Deferred Liabilities":16315000.0,"Non Current Deferred Revenue":16315000.0,"Long Term Debt And Capital Lease Obligation":14149000.0,"Long Term Capital Lease Obligation":13494000.0,"Long Term Debt":655000.0,"Current Liabilities":75207000.0,"Other Current Liabilities":2537000.0,"Current Deferred Liabilities":29780000.0,"Current Deferred Revenue":29780000.0,"Current Debt And Capital Lease Obligation":10677000.0,"Current Capital Lease Obligation":3092000.0,"Current Debt":7585000.0,"Other Current Borrowings":7585000.0,"Pensionand Other Post Retirement Benefit Plans Current":13254000.0,"Payables And Accrued Expenses":18959000.0,"Current Accrued Expenses":6978000.0,"Payables":11981000.0,"Total Tax Payable":4349000.0,"Income Tax Payable":1381000.0,"Accounts Payable":7632000.0,"Total Assets":494919000.0,"Total Non Current Assets":106430000.0,"Other Non Current Assets":4459000.0,"Non Current Deferred Assets":38393000.0,"Non Current Deferred Taxes Assets":38393000.0,"Goodwill And Other Intangible Assets":34374000.0,"Other Intangible Assets":17676000.0,"Goodwill":16698000.0,"Net PPE":29204000.0,"Accumulated Depreciation":-11608000.0,"Gross PPE":40812000.0,"Leases":3607000.0,"Construction In Progress":845000.0,"Other Properties":23448000.0,"Machinery Furniture Equipment":5136000.0,"Buildings And Improvements":7776000.0,"Properties":0.0,"Current Assets":388489000.0,"Other Current Assets":2917000.0,"Restricted Cash":0.0,"Prepaid Assets":10516000.0,"Inventory":51649000.0,"Finished Goods":20264000.0,"Work In Process":6733000.0,"Raw Materials":24652000.0,"Receivables":61673000.0,"Other Receivables":4309000.0,"Taxes Receivable":732000.0,"Accounts Receivable":56632000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":261734000.0,"Other Short Term Investments":168453000.0,"Cash And Cash Equivalents":93281000.0,"Cash Equivalents":62025000.0,"Cash Financial":31256000.0},"2025-06-30":{"Ordinary Shares Number":127185113.0,"Share Issued":127185113.0,"Total Debt":23679000.0,"Tangible Book Value":342249000.0,"Invested Capital":383792000.0,"Working Capital":309555000.0,"Net Tangible Assets":342249000.0,"Capital Lease Obligations":17444000.0,"Common Stock Equity":377557000.0,"Total Capitalization":378348000.0,"Total Equity Gross Minority Interest":377557000.0,"Minority Interest":null,"Stockholders Equity":377557000.0,"Gains Losses Not Affecting Retained Earnings":-38000.0,"Other Equity Adjustments":-38000.0,"Retained Earnings":-52184000.0,"Additional Paid In Capital":429652000.0,"Capital Stock":127000.0,"Common Stock":127000.0,"Total Liabilities Net Minority Interest":115763000.0,"Total Non Current Liabilities Net Minority Interest":42493000.0,"Other Non Current Liabilities":10958000.0,"Non Current Deferred Liabilities":16625000.0,"Non Current Deferred Revenue":16625000.0,"Long Term Debt And Capital Lease Obligation":14910000.0,"Long Term Capital Lease Obligation":14119000.0,"Long Term Debt":791000.0,"Current Liabilities":73270000.0,"Other Current Liabilities":2484000.0,"Current Deferred Liabilities":30010000.0,"Current Deferred Revenue":30010000.0,"Current Debt And Capital Lease Obligation":8769000.0,"Current Capital Lease Obligation":3325000.0,"Current Debt":5444000.0,"Other Current Borrowings":5444000.0,"Pensionand Other Post Retirement Benefit Plans Current":13638000.0,"Payables And Accrued Expenses":18369000.0,"Current Accrued Expenses":7966000.0,"Payables":10403000.0,"Total Tax Payable":3550000.0,"Income Tax Payable":1361000.0,"Accounts Payable":6853000.0,"Total Assets":493320000.0,"Total Non Current Assets":110495000.0,"Other Non Current Assets":4683000.0,"Non Current Deferred Assets":35765000.0,"Non Current Deferred Taxes Assets":35765000.0,"Goodwill And Other Intangible Assets":35308000.0,"Other Intangible Assets":18601000.0,"Goodwill":16707000.0,"Net PPE":34739000.0,"Accumulated Depreciation":-10662000.0,"Gross PPE":45401000.0,"Leases":3622000.0,"Construction In Progress":1449000.0,"Other Properties":28444000.0,"Machinery Furniture Equipment":4158000.0,"Buildings And Improvements":7728000.0,"Properties":0.0,"Current Assets":382825000.0,"Other Current Assets":2762000.0,"Restricted Cash":0.0,"Prepaid Assets":11886000.0,"Inventory":49487000.0,"Finished Goods":16944000.0,"Work In Process":7670000.0,"Raw Materials":24873000.0,"Receivables":56668000.0,"Other Receivables":null,"Taxes Receivable":436000.0,"Accounts Receivable":56232000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":262022000.0,"Other Short Term Investments":186552000.0,"Cash And Cash Equivalents":75470000.0,"Cash Equivalents":48888000.0,"Cash Financial":26582000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":33709000.0,"Non Current Deferred Taxes Assets":33709000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":33374000.0,"Non Current Deferred Taxes Assets":33374000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":29000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-310000.0,"Gross Accounts Receivable":60898000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-8377000.0,"Net Income From Continuing Operation Net Minority Interest":-12158000.0,"Reconciled Depreciation":2985000.0,"Reconciled Cost Of Revenue":19800000.0,"EBITDA":-8377000.0,"EBIT":-11362000.0,"Net Interest Income":538000.0,"Interest Expense":281000.0,"Interest Income":819000.0,"Normalized Income":-12158000.0,"Net Income From Continuing And Discontinued Operation":-12158000.0,"Total Expenses":59540000.0,"Total Operating Income As Reported":-11400000.0,"Diluted Average Shares":129460518.0,"Basic Average Shares":129460518.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-12158000.0,"Net Income Common Stockholders":-12158000.0,"Net Income":-12158000.0,"Net Income Including Noncontrolling Interests":-12158000.0,"Net Income Continuous Operations":-12158000.0,"Tax Provision":515000.0,"Pretax Income":-11643000.0,"Other Income Expense":-781000.0,"Other Non Operating Income Expenses":-781000.0,"Net Non Operating Interest Income Expense":538000.0,"Interest Expense Non Operating":281000.0,"Interest Income Non Operating":819000.0,"Operating Income":-11400000.0,"Operating Expense":39740000.0,"Research And Development":9741000.0,"Selling General And Administration":29999000.0,"Selling And Marketing Expense":13174000.0,"General And Administrative Expense":16825000.0,"Other Gand A":16825000.0,"Gross Profit":28340000.0,"Cost Of Revenue":19800000.0,"Total Revenue":48140000.0,"Operating Revenue":48140000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-14298000.0,"Net Income From Continuing Operation Net Minority Interest":-18866000.0,"Reconciled Depreciation":2813000.0,"Reconciled Cost Of Revenue":22881000.0,"EBITDA":-14298000.0,"EBIT":-17111000.0,"Net Interest Income":525000.0,"Interest Expense":262000.0,"Interest Income":787000.0,"Normalized Income":-18866000.0,"Net Income From Continuing And Discontinued Operation":-18866000.0,"Total Expenses":62598000.0,"Total Operating Income As Reported":-18463000.0,"Diluted Average Shares":128704934.0,"Basic Average Shares":128704934.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-18866000.0,"Net Income Common Stockholders":-18866000.0,"Net Income":-18866000.0,"Net Income Including Noncontrolling Interests":-18866000.0,"Net Income Continuous Operations":-18866000.0,"Tax Provision":1493000.0,"Pretax Income":-17373000.0,"Other Income Expense":565000.0,"Other Non Operating Income Expenses":565000.0,"Net Non Operating Interest Income Expense":525000.0,"Interest Expense Non Operating":262000.0,"Interest Income Non Operating":787000.0,"Operating Income":-18463000.0,"Operating Expense":39717000.0,"Research And Development":9604000.0,"Selling General And Administration":30113000.0,"Selling And Marketing Expense":11646000.0,"General And Administrative Expense":18467000.0,"Other Gand A":18467000.0,"Gross Profit":21254000.0,"Cost Of Revenue":22881000.0,"Total Revenue":44135000.0,"Operating Revenue":44135000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1713000.0,"Net Income From Continuing Operation Net Minority Interest":-44076000.0,"Reconciled Depreciation":3043000.0,"Reconciled Cost Of Revenue":29256000.0,"EBITDA":-1713000.0,"EBIT":-4756000.0,"Net Interest Income":1305000.0,"Interest Expense":-725000.0,"Interest Income":580000.0,"Normalized Income":-44076000.0,"Net Income From Continuing And Discontinued Operation":-44076000.0,"Total Expenses":67735000.0,"Total Operating Income As Reported":-5594000.0,"Diluted Average Shares":128166224.0,"Basic Average Shares":128166224.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-44076000.0,"Net Income Common Stockholders":-44076000.0,"Net Income":-44076000.0,"Net Income Including Noncontrolling Interests":-44076000.0,"Net Income Continuous Operations":-44076000.0,"Tax Provision":40045000.0,"Pretax Income":-4031000.0,"Other Income Expense":258000.0,"Other Non Operating Income Expenses":258000.0,"Net Non Operating Interest Income Expense":1305000.0,"Interest Expense Non Operating":-725000.0,"Interest Income Non Operating":580000.0,"Operating Income":-5594000.0,"Operating Expense":38479000.0,"Research And Development":8962000.0,"Selling General And Administration":29517000.0,"Selling And Marketing Expense":13131000.0,"General And Administrative Expense":16386000.0,"Other Gand A":16386000.0,"Gross Profit":32885000.0,"Cost Of Revenue":29256000.0,"Total Revenue":62141000.0,"Operating Revenue":62141000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.29489,"Normalized EBITDA":-4215000.0,"Net Income From Continuing Operation Net Minority Interest":-5478000.0,"Reconciled Depreciation":3060000.0,"Reconciled Cost Of Revenue":24742000.0,"EBITDA":-4215000.0,"EBIT":-7275000.0,"Net Interest Income":79000.0,"Interest Expense":494000.0,"Interest Income":573000.0,"Normalized Income":-5478000.0,"Net Income From Continuing And Discontinued Operation":-5478000.0,"Total Expenses":61485000.0,"Total Operating Income As Reported":-9192000.0,"Diluted Average Shares":127547859.0,"Basic Average Shares":127547859.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-5478000.0,"Net Income Common Stockholders":-5478000.0,"Net Income":-5478000.0,"Net Income Including Noncontrolling Interests":-5478000.0,"Net Income Continuous Operations":-5478000.0,"Tax Provision":-2291000.0,"Pretax Income":-7769000.0,"Other Income Expense":1344000.0,"Other Non Operating Income Expenses":1344000.0,"Net Non Operating Interest Income Expense":79000.0,"Interest Expense Non Operating":494000.0,"Interest Income Non Operating":573000.0,"Operating Income":-9192000.0,"Operating Expense":36743000.0,"Research And Development":8956000.0,"Selling General And Administration":27787000.0,"Selling And Marketing Expense":11666000.0,"General And Administrative Expense":16121000.0,"Other Gand A":16121000.0,"Gross Profit":27551000.0,"Cost Of Revenue":24742000.0,"Total Revenue":52293000.0,"Operating Revenue":52293000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.175941,"Normalized EBITDA":-3373000.0,"Net Income From Continuing Operation Net Minority Interest":-5583000.0,"Reconciled Depreciation":2988000.0,"Reconciled Cost Of Revenue":21735000.0,"EBITDA":-3373000.0,"EBIT":-6361000.0,"Net Interest Income":141000.0,"Interest Expense":414000.0,"Interest Income":555000.0,"Normalized Income":-5583000.0,"Net Income From Continuing And Discontinued Operation":-5583000.0,"Total Expenses":56226000.0,"Total Operating Income As Reported":-10624000.0,"Diluted Average Shares":126934294.0,"Basic Average Shares":126934294.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-5583000.0,"Net Income Common Stockholders":-5583000.0,"Net Income":-5583000.0,"Net Income Including Noncontrolling Interests":-5583000.0,"Net Income Continuous Operations":-5583000.0,"Tax Provision":-1192000.0,"Pretax Income":-6775000.0,"Other Income Expense":3708000.0,"Other Non Operating Income Expenses":3708000.0,"Net Non Operating Interest Income Expense":141000.0,"Interest Expense Non Operating":414000.0,"Interest Income Non Operating":555000.0,"Operating Income":-10624000.0,"Operating Expense":34491000.0,"Research And Development":8826000.0,"Selling General And Administration":25665000.0,"Selling And Marketing Expense":12134000.0,"General And Administrative Expense":13531000.0,"Other Gand A":13531000.0,"Gross Profit":23867000.0,"Cost Of Revenue":21735000.0,"Total Revenue":45602000.0,"Operating Revenue":45602000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-877000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1613000.0,"Issuance Of Debt":41000.0,"Capital Expenditure":-2244000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":73846000.0,"Beginning Cash Position":65665000.0,"Effect Of Exchange Rate Changes":606000.0,"Changes In Cash":7575000.0,"Financing Cash Flow":-814000.0,"Cash Flow From Continuing Financing Activities":-814000.0,"Net Other Financing Charges":-184000.0,"Proceeds From Stock Option Exercised":942000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1572000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1572000.0,"Long Term Debt Payments":-1613000.0,"Long Term Debt Issuance":41000.0,"Investing Cash Flow":7022000.0,"Cash Flow From Continuing Investing Activities":7022000.0,"Net Investment Purchase And Sale":9263000.0,"Sale Of Investment":70566000.0,"Purchase Of Investment":-61303000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-28000.0,"Purchase Of Intangibles":-28000.0,"Net PPE Purchase And Sale":-2213000.0,"Sale Of PPE":3000.0,"Purchase Of PPE":-2216000.0,"Operating Cash Flow":1367000.0,"Cash Flow From Continuing Operating Activities":1366000.0,"Change In Working Capital":4192000.0,"Change In Other Working Capital":-400000.0,"Change In Other Current Liabilities":1872000.0,"Change In Payables And Accrued Expense":5857000.0,"Change In Accrued Expense":4117000.0,"Change In Payable":1740000.0,"Change In Account Payable":1740000.0,"Change In Prepaid Assets":-2249000.0,"Change In Inventory":-2859000.0,"Change In Receivables":1971000.0,"Changes In Account Receivables":1971000.0,"Other Non Cash Items":1675000.0,"Stock Based Compensation":5339000.0,"Provisionand Write Offof Assets":494000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2985000.0,"Depreciation And Amortization":2985000.0,"Depreciation":2985000.0,"Operating Gains Losses":-1160000.0,"Gain Loss On Investment Securities":-1298000.0,"Gain Loss On Sale Of PPE":138000.0,"Net Income From Continuing Operations":-12158000.0},"2026-03-31":{"Free Cash Flow":-4937000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-869000.0,"Issuance Of Debt":5068000.0,"Capital Expenditure":-2201000.0,"Interest Paid Supplemental Data":180000.0,"Income Tax Paid Supplemental Data":3748000.0,"End Cash Position":65665000.0,"Beginning Cash Position":90853000.0,"Effect Of Exchange Rate Changes":646000.0,"Changes In Cash":-25834000.0,"Financing Cash Flow":3981000.0,"Cash Flow From Continuing Financing Activities":3981000.0,"Net Other Financing Charges":-239000.0,"Proceeds From Stock Option Exercised":21000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":4199000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":4199000.0,"Long Term Debt Payments":-869000.0,"Long Term Debt Issuance":5068000.0,"Investing Cash Flow":-27079000.0,"Cash Flow From Continuing Investing Activities":-27079000.0,"Net Investment Purchase And Sale":-24884000.0,"Sale Of Investment":70714000.0,"Purchase Of Investment":-95598000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-33000.0,"Purchase Of Intangibles":-33000.0,"Net PPE Purchase And Sale":-2162000.0,"Sale Of PPE":6000.0,"Purchase Of PPE":-2168000.0,"Operating Cash Flow":-2736000.0,"Cash Flow From Continuing Operating Activities":-2736000.0,"Change In Working Capital":8998000.0,"Change In Other Working Capital":1175000.0,"Change In Other Current Liabilities":-548000.0,"Change In Payables And Accrued Expense":-3500000.0,"Change In Accrued Expense":-3890000.0,"Change In Payable":390000.0,"Change In Account Payable":390000.0,"Change In Prepaid Assets":3853000.0,"Change In Inventory":-1627000.0,"Change In Receivables":9645000.0,"Changes In Account Receivables":9645000.0,"Other Non Cash Items":189000.0,"Stock Based Compensation":4861000.0,"Provisionand Write Offof Assets":652000.0,"Deferred Tax":-183000.0,"Deferred Income Tax":-183000.0,"Depreciation Amortization Depletion":2813000.0,"Depreciation And Amortization":2813000.0,"Depreciation":2813000.0,"Operating Gains Losses":-1200000.0,"Gain Loss On Investment Securities":-1255000.0,"Gain Loss On Sale Of PPE":55000.0,"Net Income From Continuing Operations":-18866000.0},"2025-12-31":{"Free Cash Flow":-1804000.0,"Repurchase Of Capital Stock":34000.0,"Repayment Of Debt":-2940000.0,"Issuance Of Debt":1416000.0,"Capital Expenditure":-1033000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2134000.0,"End Cash Position":90853000.0,"Beginning Cash Position":93281000.0,"Effect Of Exchange Rate Changes":1412000.0,"Changes In Cash":-3840000.0,"Financing Cash Flow":-1226000.0,"Cash Flow From Continuing Financing Activities":-1227000.0,"Net Other Financing Charges":-267000.0,"Proceeds From Stock Option Exercised":531000.0,"Net Common Stock Issuance":34000.0,"Common Stock Payments":34000.0,"Net Issuance Payments Of Debt":-1524000.0,"Net Short Term Debt Issuance":1416000.0,"Short Term Debt Issuance":1416000.0,"Net Long Term Debt Issuance":-1524000.0,"Long Term Debt Payments":-2940000.0,"Long Term Debt Issuance":1416000.0,"Investing Cash Flow":-1842000.0,"Cash Flow From Continuing Investing Activities":-1841000.0,"Net Investment Purchase And Sale":-1003000.0,"Sale Of Investment":76105000.0,"Purchase Of Investment":-77108000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-32000.0,"Purchase Of Intangibles":-32000.0,"Net PPE Purchase And Sale":-806000.0,"Sale Of PPE":195000.0,"Purchase Of PPE":-1001000.0,"Operating Cash Flow":-771000.0,"Cash Flow From Continuing Operating Activities":-771000.0,"Change In Working Capital":-3475000.0,"Change In Other Working Capital":1736000.0,"Change In Other Current Liabilities":-1163000.0,"Change In Payables And Accrued Expense":3400000.0,"Change In Accrued Expense":4709000.0,"Change In Payable":-1309000.0,"Change In Account Payable":-1309000.0,"Change In Prepaid Assets":-3353000.0,"Change In Inventory":2051000.0,"Change In Receivables":-6146000.0,"Changes In Account Receivables":-6146000.0,"Other Non Cash Items":-761000.0,"Stock Based Compensation":5527000.0,"Provisionand Write Offof Assets":1547000.0,"Deferred Tax":38576000.0,"Deferred Income Tax":38576000.0,"Depreciation Amortization Depletion":3043000.0,"Depreciation And Amortization":3043000.0,"Depreciation":3043000.0,"Operating Gains Losses":-1152000.0,"Gain Loss On Investment Securities":-1212000.0,"Gain Loss On Sale Of PPE":60000.0,"Net Income From Continuing Operations":-44076000.0},"2025-09-30":{"Free Cash Flow":-4553000.0,"Repurchase Of Capital Stock":29000.0,"Repayment Of Debt":-145000.0,"Issuance Of Debt":2091000.0,"Capital Expenditure":-655000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":93281000.0,"Beginning Cash Position":75470000.0,"Effect Of Exchange Rate Changes":846000.0,"Changes In Cash":16965000.0,"Financing Cash Flow":1941000.0,"Cash Flow From Continuing Financing Activities":1941000.0,"Net Other Financing Charges":-171000.0,"Proceeds From Stock Option Exercised":137000.0,"Net Common Stock Issuance":29000.0,"Common Stock Payments":29000.0,"Net Issuance Payments Of Debt":1946000.0,"Net Short Term Debt Issuance":2091000.0,"Short Term Debt Issuance":2091000.0,"Net Long Term Debt Issuance":1946000.0,"Long Term Debt Payments":-145000.0,"Long Term Debt Issuance":2091000.0,"Investing Cash Flow":18920000.0,"Cash Flow From Continuing Investing Activities":18922000.0,"Net Investment Purchase And Sale":19576000.0,"Sale Of Investment":79200000.0,"Purchase Of Investment":-59624000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":2000.0,"Purchase Of Intangibles":2000.0,"Net PPE Purchase And Sale":-656000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":-657000.0,"Operating Cash Flow":-3898000.0,"Cash Flow From Continuing Operating Activities":-3898000.0,"Change In Working Capital":-3563000.0,"Change In Other Working Capital":284000.0,"Change In Other Current Liabilities":-1331000.0,"Change In Payables And Accrued Expense":-821000.0,"Change In Accrued Expense":-1409000.0,"Change In Payable":588000.0,"Change In Account Payable":588000.0,"Change In Prepaid Assets":1114000.0,"Change In Inventory":-2222000.0,"Change In Receivables":-587000.0,"Changes In Account Receivables":-587000.0,"Other Non Cash Items":141000.0,"Stock Based Compensation":5638000.0,"Provisionand Write Offof Assets":182000.0,"Deferred Tax":-2627000.0,"Deferred Income Tax":-2627000.0,"Depreciation Amortization Depletion":3060000.0,"Depreciation And Amortization":3060000.0,"Depreciation":3060000.0,"Operating Gains Losses":-1251000.0,"Gain Loss On Investment Securities":-1353000.0,"Gain Loss On Sale Of PPE":102000.0,"Net Income From Continuing Operations":-5478000.0},"2025-06-30":{"Free Cash Flow":-1543000.0,"Repurchase Of Capital Stock":-4510000.0,"Repayment Of Debt":-142000.0,"Issuance Of Debt":1385000.0,"Capital Expenditure":-1651000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":25000.0,"End Cash Position":75470000.0,"Beginning Cash Position":95299000.0,"Effect Of Exchange Rate Changes":-921000.0,"Changes In Cash":-18908000.0,"Financing Cash Flow":-2602000.0,"Cash Flow From Continuing Financing Activities":-2602000.0,"Net Other Financing Charges":-102000.0,"Proceeds From Stock Option Exercised":767000.0,"Net Common Stock Issuance":-4510000.0,"Common Stock Payments":-4510000.0,"Net Issuance Payments Of Debt":1243000.0,"Net Short Term Debt Issuance":1385000.0,"Short Term Debt Issuance":1385000.0,"Net Long Term Debt Issuance":1243000.0,"Long Term Debt Payments":-142000.0,"Long Term Debt Issuance":1385000.0,"Investing Cash Flow":-16413000.0,"Cash Flow From Continuing Investing Activities":-16415000.0,"Net Investment Purchase And Sale":-14787000.0,"Sale Of Investment":66475000.0,"Purchase Of Investment":-81262000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-74000.0,"Purchase Of Intangibles":-74000.0,"Net PPE Purchase And Sale":-1554000.0,"Sale Of PPE":23000.0,"Purchase Of PPE":-1577000.0,"Operating Cash Flow":108000.0,"Cash Flow From Continuing Operating Activities":108000.0,"Change In Working Capital":-785000.0,"Change In Other Working Capital":238000.0,"Change In Other Current Liabilities":-1385000.0,"Change In Payables And Accrued Expense":3550000.0,"Change In Accrued Expense":2791000.0,"Change In Payable":759000.0,"Change In Account Payable":759000.0,"Change In Prepaid Assets":-270000.0,"Change In Inventory":-3570000.0,"Change In Receivables":652000.0,"Changes In Account Receivables":652000.0,"Other Non Cash Items":144000.0,"Stock Based Compensation":6790000.0,"Provisionand Write Offof Assets":73000.0,"Deferred Tax":-2056000.0,"Deferred Income Tax":-2056000.0,"Depreciation Amortization Depletion":2988000.0,"Depreciation And Amortization":2988000.0,"Depreciation":2988000.0,"Operating Gains Losses":-1463000.0,"Gain Loss On Investment Securities":-1615000.0,"Gain Loss On Sale Of PPE":152000.0,"Net Income From Continuing Operations":-5583000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":690000.0,"Short Term Debt Issuance":690000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-471000.0,"Purchase Of Business":-471000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}