{"ticker":"CTM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":94698939.0,"Share Issued":94698939.0,"Total Debt":958908.0,"Tangible Book Value":20444783.0,"Invested Capital":35884127.0,"Working Capital":19788362.0,"Net Tangible Assets":20445428.0,"Capital Lease Obligations":958908.0,"Common Stock Equity":35884127.0,"Preferred Stock Equity":645.0,"Total Capitalization":35884772.0,"Total Equity Gross Minority Interest":35884772.0,"Stockholders Equity":35884772.0,"Retained Earnings":-58019727.0,"Additional Paid In Capital":93894384.0,"Capital Stock":10115.0,"Common Stock":9470.0,"Preferred Stock":645.0,"Total Liabilities Net Minority Interest":5942035.0,"Total Non Current Liabilities Net Minority Interest":607621.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":607621.0,"Long Term Capital Lease Obligation":607621.0,"Long Term Debt":null,"Current Liabilities":5334414.0,"Other Current Liabilities":10000.0,"Current Debt And Capital Lease Obligation":351287.0,"Current Capital Lease Obligation":351287.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":4973127.0,"Current Accrued Expenses":2954048.0,"Payables":2019079.0,"Other Payable":null,"Accounts Payable":2019079.0,"Total Assets":41826807.0,"Total Non Current Assets":16704031.0,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":8320.0,"Investments And Advances":100250.0,"Other Investments":100250.0,"Goodwill And Other Intangible Assets":15439344.0,"Other Intangible Assets":4762510.0,"Goodwill":10676834.0,"Net PPE":1156117.0,"Accumulated Depreciation":-458366.0,"Gross PPE":1614483.0,"Leases":192959.0,"Other Properties":938005.0,"Machinery Furniture Equipment":483519.0,"Properties":0.0,"Current Assets":25122776.0,"Other Current Assets":802226.0,"Restricted Cash":null,"Prepaid Assets":252896.0,"Receivables":7202494.0,"Other Receivables":null,"Duefrom Related Parties Current":55916.0,"Accounts Receivable":7146578.0,"Cash Cash Equivalents And Short Term Investments":16865160.0,"Cash And Cash Equivalents":16865160.0,"Cash Financial":16865160.0},"2026-03-31":{"Ordinary Shares Number":94612750.0,"Share Issued":94612750.0,"Total Debt":738261.0,"Tangible Book Value":20398106.0,"Invested Capital":36141996.0,"Working Capital":19802762.0,"Net Tangible Assets":20398751.0,"Capital Lease Obligations":738261.0,"Common Stock Equity":36141996.0,"Preferred Stock Equity":645.0,"Total Capitalization":36142641.0,"Total Equity Gross Minority Interest":36142641.0,"Stockholders Equity":36142641.0,"Retained Earnings":-56966311.0,"Additional Paid In Capital":93098846.0,"Capital Stock":10106.0,"Common Stock":9461.0,"Preferred Stock":645.0,"Total Liabilities Net Minority Interest":5681998.0,"Total Non Current Liabilities Net Minority Interest":487188.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":487188.0,"Long Term Capital Lease Obligation":487188.0,"Long Term Debt":null,"Current Liabilities":5194810.0,"Other Current Liabilities":10000.0,"Current Debt And Capital Lease Obligation":251073.0,"Current Capital Lease Obligation":251073.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":4933737.0,"Current Accrued Expenses":2952153.0,"Payables":1981584.0,"Other Payable":null,"Accounts Payable":1981584.0,"Total Assets":41824639.0,"Total Non Current Assets":16827067.0,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":44371.0,"Investments And Advances":100250.0,"Other Investments":100250.0,"Goodwill And Other Intangible Assets":15743890.0,"Other Intangible Assets":5067056.0,"Goodwill":10676834.0,"Net PPE":938556.0,"Accumulated Depreciation":-438566.0,"Gross PPE":1377122.0,"Leases":192959.0,"Other Properties":718137.0,"Machinery Furniture Equipment":466026.0,"Properties":0.0,"Current Assets":24997572.0,"Other Current Assets":764894.0,"Restricted Cash":null,"Prepaid Assets":146245.0,"Receivables":8313459.0,"Other Receivables":541441.0,"Duefrom Related Parties Current":57049.0,"Accounts Receivable":7714969.0,"Cash Cash Equivalents And Short Term Investments":15772974.0,"Cash And Cash Equivalents":15772974.0,"Cash Financial":15772974.0},"2025-12-31":{"Ordinary Shares Number":94612750.0,"Share Issued":94612750.0,"Total Debt":1221087.0,"Tangible Book Value":19703716.0,"Invested Capital":36152152.0,"Working Capital":19045866.0,"Net Tangible Assets":19704361.0,"Capital Lease Obligations":821087.0,"Common Stock Equity":35752152.0,"Preferred Stock Equity":645.0,"Total Capitalization":35752797.0,"Total Equity Gross Minority Interest":35752797.0,"Stockholders Equity":35752797.0,"Retained Earnings":-56588218.0,"Additional Paid In Capital":92330909.0,"Capital Stock":10106.0,"Common Stock":9461.0,"Preferred Stock":645.0,"Total Liabilities Net Minority Interest":6150047.0,"Total Non Current Liabilities Net Minority Interest":550219.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":550219.0,"Long Term Capital Lease Obligation":550219.0,"Long Term Debt":null,"Current Liabilities":5599828.0,"Other Current Liabilities":262000.0,"Current Debt And Capital Lease Obligation":670868.0,"Current Capital Lease Obligation":270868.0,"Current Debt":400000.0,"Other Current Borrowings":400000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":4666960.0,"Current Accrued Expenses":2761998.0,"Payables":1904962.0,"Other Payable":null,"Accounts Payable":1904962.0,"Total Assets":41902844.0,"Total Non Current Assets":17257150.0,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":77259.0,"Non Current Accounts Receivable":77259.0,"Investments And Advances":100250.0,"Other Investments":100250.0,"Goodwill And Other Intangible Assets":16048436.0,"Other Intangible Assets":5371602.0,"Goodwill":10676834.0,"Net PPE":1031205.0,"Accumulated Depreciation":-418122.0,"Gross PPE":1449327.0,"Leases":192959.0,"Other Properties":800069.0,"Machinery Furniture Equipment":456299.0,"Properties":0.0,"Current Assets":24645694.0,"Other Current Assets":800671.0,"Restricted Cash":0.0,"Prepaid Assets":153153.0,"Receivables":8807092.0,"Other Receivables":568705.0,"Duefrom Related Parties Current":58207.0,"Accounts Receivable":8180180.0,"Cash Cash Equivalents And Short Term Investments":14884778.0,"Cash And Cash Equivalents":14884778.0,"Cash Financial":14884778.0},"2025-09-30":{"Ordinary Shares Number":94612750.0,"Share Issued":94612750.0,"Total Debt":3300077.0,"Tangible Book Value":20324197.0,"Invested Capital":39128167.0,"Working Capital":21785306.0,"Net Tangible Assets":20324842.0,"Capital Lease Obligations":900077.0,"Common Stock Equity":36728167.0,"Preferred Stock Equity":645.0,"Total Capitalization":38778812.0,"Total Equity Gross Minority Interest":36728812.0,"Stockholders Equity":36728812.0,"Retained Earnings":-55239860.0,"Additional Paid In Capital":91958566.0,"Capital Stock":10106.0,"Common Stock":9461.0,"Preferred Stock":645.0,"Total Liabilities Net Minority Interest":9523811.0,"Total Non Current Liabilities Net Minority Interest":2659878.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2659878.0,"Long Term Capital Lease Obligation":609878.0,"Long Term Debt":2050000.0,"Current Liabilities":6863933.0,"Other Current Liabilities":348000.0,"Current Debt And Capital Lease Obligation":640199.0,"Current Capital Lease Obligation":290199.0,"Current Debt":350000.0,"Other Current Borrowings":350000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":5875734.0,"Current Accrued Expenses":3340625.0,"Payables":2535109.0,"Other Payable":160000.0,"Accounts Payable":2375109.0,"Total Assets":46252623.0,"Total Non Current Assets":17603384.0,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":26633.0,"Non Current Accounts Receivable":78993.0,"Investments And Advances":0.0,"Other Investments":0.0,"Goodwill And Other Intangible Assets":16403970.0,"Other Intangible Assets":5727136.0,"Goodwill":10676834.0,"Net PPE":1120421.0,"Accumulated Depreciation":-445851.0,"Gross PPE":1566272.0,"Leases":192959.0,"Other Properties":880278.0,"Machinery Furniture Equipment":493035.0,"Properties":0.0,"Current Assets":28649239.0,"Other Current Assets":744037.0,"Restricted Cash":0.0,"Prepaid Assets":152444.0,"Receivables":9934420.0,"Other Receivables":431003.0,"Duefrom Related Parties Current":133588.0,"Accounts Receivable":9369829.0,"Cash Cash Equivalents And Short Term Investments":17818338.0,"Cash And Cash Equivalents":17818338.0,"Cash Financial":17818338.0},"2025-06-30":{"Ordinary Shares Number":90814084.0,"Share Issued":90814084.0,"Total Debt":5377386.0,"Tangible Book Value":15012347.0,"Invested Capital":36171857.0,"Working Capital":18337504.0,"Net Tangible Assets":15012992.0,"Capital Lease Obligations":977386.0,"Common Stock Equity":31771857.0,"Preferred Stock Equity":645.0,"Total Capitalization":35772502.0,"Total Equity Gross Minority Interest":31772502.0,"Stockholders Equity":31772502.0,"Retained Earnings":-55628442.0,"Additional Paid In Capital":87391218.0,"Capital Stock":9726.0,"Common Stock":9081.0,"Preferred Stock":645.0,"Total Liabilities Net Minority Interest":11673112.0,"Total Non Current Liabilities Net Minority Interest":4668366.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4668366.0,"Long Term Capital Lease Obligation":668366.0,"Long Term Debt":4000000.0,"Current Liabilities":7004746.0,"Other Current Liabilities":366000.0,"Current Debt And Capital Lease Obligation":709020.0,"Current Capital Lease Obligation":309020.0,"Current Debt":400000.0,"Other Current Borrowings":400000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":5929726.0,"Current Accrued Expenses":3423394.0,"Payables":2506332.0,"Other Payable":220000.0,"Accounts Payable":2286332.0,"Total Assets":43445614.0,"Total Non Current Assets":18103364.0,"Other Non Current Assets":118747.0,"Duefrom Related Parties Non Current":118747.0,"Non Current Accounts Receivable":118747.0,"Investments And Advances":52110.0,"Other Investments":52110.0,"Goodwill And Other Intangible Assets":16759510.0,"Other Intangible Assets":6082676.0,"Goodwill":10676834.0,"Net PPE":1172997.0,"Accumulated Depreciation":-424930.0,"Gross PPE":1597927.0,"Leases":192959.0,"Other Properties":958798.0,"Machinery Furniture Equipment":446170.0,"Properties":0.0,"Current Assets":25342250.0,"Other Current Assets":679180.0,"Restricted Cash":0.0,"Prepaid Assets":257161.0,"Receivables":9675961.0,"Other Receivables":313102.0,"Duefrom Related Parties Current":104502.0,"Accounts Receivable":9258357.0,"Cash Cash Equivalents And Short Term Investments":14729948.0,"Cash And Cash Equivalents":14729948.0,"Cash Financial":14729948.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":40000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":6500000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1600000.0,"Other Current Borrowings":1600000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":240000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":118747.0,"Duefrom Related Parties Non Current":118747.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":311213.0,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":100000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":6950000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":3449944.0,"Other Current Borrowings":1450000.0,"Line Of Credit":1999944.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":240000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":191470.0,"Duefrom Related Parties Non Current":191470.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":250000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-769746.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1026597.0,"Reconciled Depreciation":324346.0,"Reconciled Cost Of Revenue":9145257.0,"EBITDA":-769746.0,"EBIT":-1094092.0,"Net Interest Income":104444.0,"Normalized Income":-1026597.0,"Net Income From Continuing And Discontinued Operation":-1026597.0,"Total Expenses":14958768.0,"Total Operating Income As Reported":-1094092.0,"Diluted Average Shares":94697992.0,"Basic Average Shares":94697992.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1053416.0,"Net Income Common Stockholders":-1053416.0,"Preferred Stock Dividends":26819.0,"Net Income":-1026597.0,"Net Income Including Noncontrolling Interests":-1026597.0,"Net Income Continuous Operations":-1026597.0,"Tax Provision":36949.0,"Pretax Income":-989648.0,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":104444.0,"Total Other Finance Cost":-104444.0,"Operating Income":-1094092.0,"Operating Expense":5813511.0,"Other Operating Expenses":2944124.0,"Selling General And Administration":2869387.0,"General And Administrative Expense":2869387.0,"Other Gand A":2869387.0,"Gross Profit":4719419.0,"Cost Of Revenue":9145257.0,"Total Revenue":13864676.0,"Operating Revenue":13864676.0},"2026-03-31":{"Tax Effect Of Unusual Items":100800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-625008.0,"Total Unusual Items":252000.0,"Total Unusual Items Excluding Goodwill":252000.0,"Net Income From Continuing Operation Net Minority Interest":-351274.0,"Reconciled Depreciation":324990.0,"Reconciled Cost Of Revenue":9229741.0,"EBITDA":-373008.0,"EBIT":-697998.0,"Net Interest Income":101400.0,"Normalized Income":-502474.0,"Net Income From Continuing And Discontinued Operation":-351274.0,"Total Expenses":14989959.0,"Total Operating Income As Reported":-697998.0,"Diluted Average Shares":94612750.0,"Basic Average Shares":94612750.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-378093.0,"Net Income Common Stockholders":-378093.0,"Preferred Stock Dividends":26819.0,"Net Income":-351274.0,"Net Income Including Noncontrolling Interests":-351274.0,"Net Income Continuous Operations":-351274.0,"Tax Provision":6676.0,"Pretax Income":-344598.0,"Other Income Expense":252000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":252000.0,"Net Non Operating Interest Income Expense":101400.0,"Total Other Finance Cost":-101400.0,"Operating Income":-697998.0,"Operating Expense":5760218.0,"Other Operating Expenses":3105496.0,"Selling General And Administration":2654722.0,"General And Administrative Expense":2654722.0,"Other Gand A":2654722.0,"Gross Profit":5062220.0,"Cost Of Revenue":9229741.0,"Total Revenue":14291961.0,"Operating Revenue":14291961.0},"2025-12-31":{"Tax Effect Of Unusual Items":18060.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1101951.0,"Total Unusual Items":86000.0,"Total Unusual Items Excluding Goodwill":86000.0,"Net Income From Continuing Operation Net Minority Interest":-1321539.0,"Reconciled Depreciation":374361.0,"Reconciled Cost Of Revenue":8294632.0,"EBITDA":-1015951.0,"EBIT":-1390312.0,"Net Interest Income":85533.0,"Normalized Income":-1389479.0,"Net Income From Continuing And Discontinued Operation":-1321539.0,"Total Expenses":13948171.0,"Total Operating Income As Reported":-1390312.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1348358.0,"Net Income Common Stockholders":-1348358.0,"Preferred Stock Dividends":26819.0,"Net Income":-1321539.0,"Net Income Including Noncontrolling Interests":-1321539.0,"Net Income Continuous Operations":-1321539.0,"Tax Provision":102760.0,"Pretax Income":-1218779.0,"Other Income Expense":86000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":86000.0,"Net Non Operating Interest Income Expense":85533.0,"Total Other Finance Cost":-85533.0,"Operating Income":-1390312.0,"Operating Expense":5653539.0,"Other Operating Expenses":3205960.0,"Selling General And Administration":2447579.0,"General And Administrative Expense":2447579.0,"Other Gand A":2447579.0,"Gross Profit":4263227.0,"Cost Of Revenue":8294632.0,"Total Revenue":12557859.0,"Operating Revenue":12557859.0},"2025-09-30":{"Tax Effect Of Unusual Items":3672.0,"Tax Rate For Calcs":0.204,"Normalized EBITDA":801570.0,"Total Unusual Items":18000.0,"Total Unusual Items Excluding Goodwill":18000.0,"Net Income From Continuing Operation Net Minority Interest":415401.0,"Reconciled Depreciation":374290.0,"Reconciled Cost Of Revenue":9129119.0,"EBITDA":819570.0,"EBIT":445280.0,"Net Interest Income":58838.0,"Normalized Income":401073.0,"Net Income From Continuing And Discontinued Operation":415401.0,"Total Expenses":14174407.0,"Total Operating Income As Reported":445280.0,"Diluted Average Shares":89765186.0,"Basic Average Shares":89765186.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":388582.0,"Net Income Common Stockholders":388582.0,"Preferred Stock Dividends":26819.0,"Net Income":415401.0,"Net Income Including Noncontrolling Interests":415401.0,"Net Income Continuous Operations":415401.0,"Tax Provision":106717.0,"Pretax Income":522118.0,"Other Income Expense":18000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":18000.0,"Net Non Operating Interest Income Expense":58838.0,"Total Other Finance Cost":-58838.0,"Operating Income":445280.0,"Operating Expense":5045288.0,"Other Operating Expenses":2669208.0,"Selling General And Administration":2376080.0,"General And Administrative Expense":2376080.0,"Other Gand A":2376080.0,"Gross Profit":5490568.0,"Cost Of Revenue":9129119.0,"Total Revenue":14619687.0,"Operating Revenue":14619687.0},"2025-06-30":{"Tax Effect Of Unusual Items":3047.069468,"Tax Rate For Calcs":0.190442,"Normalized EBITDA":-27497.0,"Total Unusual Items":16000.0,"Total Unusual Items Excluding Goodwill":16000.0,"Net Income From Continuing Operation Net Minority Interest":-322107.0,"Reconciled Depreciation":372026.0,"Reconciled Cost Of Revenue":8963643.0,"EBITDA":-11497.0,"EBIT":-383523.0,"Net Interest Income":-30357.0,"Normalized Income":-335059.930532,"Net Income From Continuing And Discontinued Operation":-322107.0,"Total Expenses":14407613.0,"Total Operating Income As Reported":-383523.0,"Diluted Average Shares":87144174.0,"Basic Average Shares":87144174.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-348927.0,"Net Income Common Stockholders":-348927.0,"Preferred Stock Dividends":26820.0,"Net Income":-322107.0,"Net Income Including Noncontrolling Interests":-322107.0,"Net Income Continuous Operations":-322107.0,"Tax Provision":-75773.0,"Pretax Income":-397880.0,"Other Income Expense":16000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":16000.0,"Net Non Operating Interest Income Expense":-30357.0,"Total Other Finance Cost":30357.0,"Operating Income":-383523.0,"Operating Expense":5443970.0,"Other Operating Expenses":2714037.0,"Selling General And Administration":2729933.0,"General And Administrative Expense":2729933.0,"Other Gand A":2729933.0,"Gross Profit":5060447.0,"Cost Of Revenue":8963643.0,"Total Revenue":14024090.0,"Operating Revenue":14024090.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":501000.0,"Total Unusual Items Excluding Goodwill":501000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":80953373.0,"Basic Average Shares":80953373.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":501000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":501000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1042659.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-17494.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":16865160.0,"Beginning Cash Position":15772974.0,"Changes In Cash":1092186.0,"Financing Cash Flow":12344.0,"Cash Flow From Continuing Financing Activities":12344.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-26820.0,"Preferred Stock Dividend Paid":-26820.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":19689.0,"Cash Flow From Continuing Investing Activities":19689.0,"Net Business Purchase And Sale":37183.0,"Sale Of Business":37183.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-17494.0,"Purchase Of PPE":-17494.0,"Operating Cash Flow":1060153.0,"Cash Flow From Continuing Operating Activities":1060153.0,"Change In Working Capital":1225889.0,"Change In Other Working Capital":541442.0,"Change In Other Current Liabilities":220648.0,"Change In Payables And Accrued Expense":39392.0,"Change In Prepaid Assets":-143984.0,"Change In Receivables":568391.0,"Changes In Account Receivables":568391.0,"Other Non Cash Items":-219868.0,"Stock Based Compensation":756383.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":324346.0,"Depreciation And Amortization":324346.0,"Amortization Cash Flow":50991.0,"Amortization Of Intangibles":50991.0,"Depreciation":-3955.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1026597.0},"2026-03-31":{"Free Cash Flow":1280969.0,"Repayment Of Debt":-400000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-9727.0,"Interest Paid Supplemental Data":2301.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":15772974.0,"Beginning Cash Position":14884778.0,"Changes In Cash":888196.0,"Financing Cash Flow":-426819.0,"Cash Flow From Continuing Financing Activities":-426819.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-26819.0,"Preferred Stock Dividend Paid":-26819.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-400000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-400000.0,"Long Term Debt Payments":-400000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":24319.0,"Cash Flow From Continuing Investing Activities":24319.0,"Net Business Purchase And Sale":34046.0,"Sale Of Business":34046.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9727.0,"Purchase Of PPE":-9727.0,"Operating Cash Flow":1290696.0,"Cash Flow From Continuing Operating Activities":1290696.0,"Change In Working Capital":719111.0,"Change In Other Working Capital":27263.0,"Change In Other Current Liabilities":-82827.0,"Change In Payables And Accrued Expense":266779.0,"Change In Prepaid Assets":42685.0,"Change In Receivables":465211.0,"Changes In Account Receivables":465211.0,"Other Non Cash Items":81932.0,"Stock Based Compensation":767937.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":324990.0,"Depreciation And Amortization":324990.0,"Amortization Cash Flow":304546.0,"Amortization Of Intangibles":304546.0,"Depreciation":20444.0,"Operating Gains Losses":-252000.0,"Gain Loss On Investment Securities":-252000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-351274.0},"2025-12-31":{"Free Cash Flow":-671496.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-9817.0,"Interest Paid Supplemental Data":28602.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":14884778.0,"Beginning Cash Position":17818338.0,"Changes In Cash":-2933560.0,"Financing Cash Flow":-2186819.0,"Cash Flow From Continuing Financing Activities":-2186819.0,"Net Other Financing Charges":-160000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-26819.0,"Preferred Stock Dividend Paid":-26819.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-85062.0,"Cash Flow From Continuing Investing Activities":-85062.0,"Net Business Purchase And Sale":-75245.0,"Sale Of Business":24755.0,"Purchase Of Business":-100000.0,"Net PPE Purchase And Sale":-9817.0,"Purchase Of PPE":-9817.0,"Operating Cash Flow":-661679.0,"Cash Flow From Continuing Operating Activities":-661679.0,"Change In Working Capital":-81048.0,"Change In Other Working Capital":-137702.0,"Change In Other Current Liabilities":-78989.0,"Change In Payables And Accrued Expense":-1048776.0,"Change In Prepaid Assets":-57339.0,"Change In Receivables":1241758.0,"Changes In Account Receivables":1241758.0,"Other Non Cash Items":80204.0,"Stock Based Compensation":372343.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":374361.0,"Depreciation And Amortization":374361.0,"Amortization Cash Flow":355537.0,"Amortization Of Intangibles":355537.0,"Depreciation":18824.0,"Operating Gains Losses":-86000.0,"Gain Loss On Investment Securities":-86000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1321539.0},"2025-09-30":{"Free Cash Flow":957026.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4257111.0,"Capital Expenditure":-44698.0,"Interest Paid Supplemental Data":70247.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":17818338.0,"Beginning Cash Position":14729949.0,"Changes In Cash":3088389.0,"Financing Cash Flow":2068585.0,"Cash Flow From Continuing Financing Activities":2068585.0,"Net Other Financing Charges":-188207.0,"Proceeds From Stock Option Exercised":26500.0,"Cash Dividends Paid":-26819.0,"Preferred Stock Dividend Paid":-26819.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-56.0,"Long Term Debt Payments":-56.0,"Long Term Debt Issuance":null,"Investing Cash Flow":18080.0,"Cash Flow From Continuing Investing Activities":18080.0,"Net Business Purchase And Sale":62778.0,"Sale Of Business":63028.0,"Purchase Of Business":-250.0,"Net PPE Purchase And Sale":-44698.0,"Purchase Of PPE":-44698.0,"Operating Cash Flow":1001724.0,"Cash Flow From Continuing Operating Activities":1001724.0,"Change In Working Capital":-260816.0,"Change In Other Working Capital":-117901.0,"Change In Other Current Liabilities":-77311.0,"Change In Payables And Accrued Expense":6009.0,"Change In Prepaid Assets":39858.0,"Change In Receivables":-111471.0,"Changes In Account Receivables":-111471.0,"Other Non Cash Items":206733.0,"Stock Based Compensation":284116.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":374290.0,"Depreciation And Amortization":374290.0,"Amortization Cash Flow":355537.0,"Amortization Of Intangibles":355537.0,"Depreciation":18753.0,"Operating Gains Losses":-18000.0,"Gain Loss On Investment Securities":-18000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":415401.0},"2025-06-30":{"Free Cash Flow":116992.0,"Repayment Of Debt":-3700000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":5110177.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":131095.0,"Income Tax Paid Supplemental Data":97654.0,"End Cash Position":14729949.0,"Beginning Cash Position":13289600.0,"Changes In Cash":1440349.0,"Financing Cash Flow":1323357.0,"Cash Flow From Continuing Financing Activities":1323357.0,"Net Other Financing Charges":-60000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-26820.0,"Preferred Stock Dividend Paid":-26820.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":5110177.0,"Common Stock Issuance":5110177.0,"Net Issuance Payments Of Debt":-3700000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5699944.0,"Long Term Debt Payments":-5699944.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-97226.0,"Cash Flow From Continuing Investing Activities":-97226.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-97226.0,"Purchase Of PPE":-97226.0,"Operating Cash Flow":214218.0,"Cash Flow From Continuing Operating Activities":214218.0,"Change In Working Capital":-408396.0,"Change In Other Working Capital":-1889.0,"Change In Other Current Liabilities":-75669.0,"Change In Payables And Accrued Expense":917718.0,"Change In Prepaid Assets":-255376.0,"Change In Receivables":-993180.0,"Changes In Account Receivables":-993180.0,"Other Non Cash Items":-51324.0,"Stock Based Compensation":640019.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":372026.0,"Depreciation And Amortization":372026.0,"Amortization Cash Flow":355537.0,"Amortization Of Intangibles":355537.0,"Depreciation":16489.0,"Operating Gains Losses":-16000.0,"Gain Loss On Investment Securities":-16000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-322107.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":3200.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-72844.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":5932529.0,"Common Stock Issuance":5932529.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-1999944.0,"Short Term Debt Payments":-1999944.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":485126.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-104953.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":9686481.0,"Preferred Stock Issuance":9686481.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":1374919.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":6290.0,"Deferred Income Tax":6290.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}