{"ticker":"CTNT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":184346.0,"Share Issued":184346.0,"Net Debt":null,"Total Debt":1672794.0,"Tangible Book Value":47648582.0,"Invested Capital":49526070.0,"Working Capital":47258205.0,"Net Tangible Assets":47648582.0,"Capital Lease Obligations":1040228.0,"Common Stock Equity":48893504.0,"Total Capitalization":49455903.0,"Total Equity Gross Minority Interest":48893504.0,"Stockholders Equity":48893504.0,"Retained Earnings":-8946579.0,"Additional Paid In Capital":57840065.0,"Capital Stock":18.0,"Common Stock":18.0,"Total Liabilities Net Minority Interest":2101541.0,"Total Non Current Liabilities Net Minority Interest":982033.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":982033.0,"Long Term Capital Lease Obligation":419634.0,"Long Term Debt":562399.0,"Current Liabilities":1119508.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":690761.0,"Current Capital Lease Obligation":620594.0,"Current Debt":70167.0,"Other Current Borrowings":70167.0,"Payables And Accrued Expenses":428747.0,"Current Accrued Expenses":415256.0,"Payables":13491.0,"Dueto Related Parties Current":6713.0,"Total Tax Payable":null,"Accounts Payable":6778.0,"Total Assets":50995045.0,"Total Non Current Assets":2617332.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1244922.0,"Other Intangible Assets":769060.0,"Goodwill":475862.0,"Net PPE":1372410.0,"Accumulated Depreciation":-76809.0,"Gross PPE":1449219.0,"Leases":60795.0,"Machinery Furniture Equipment":365000.0,"Buildings And Improvements":1023424.0,"Properties":0.0,"Current Assets":48377713.0,"Other Current Assets":2390989.0,"Assets Held For Sale Current":null,"Prepaid Assets":40237197.0,"Receivables":5035579.0,"Other Receivables":8176.0,"Accrued Interest Receivable":584240.0,"Loans Receivable":4441513.0,"Accounts Receivable":1650.0,"Cash Cash Equivalents And Short Term Investments":713948.0,"Cash And Cash Equivalents":713948.0},"2025-12-31":{"Ordinary Shares Number":17092.0,"Share Issued":17092.0,"Net Debt":457988.0,"Total Debt":1870218.0,"Tangible Book Value":8087154.0,"Invested Capital":10046792.0,"Working Capital":7720028.0,"Net Tangible Assets":8087154.0,"Capital Lease Obligations":1179013.0,"Common Stock Equity":9355587.0,"Total Capitalization":9928240.0,"Total Equity Gross Minority Interest":9355587.0,"Stockholders Equity":9355587.0,"Retained Earnings":-8330314.0,"Additional Paid In Capital":17685559.0,"Capital Stock":342.0,"Common Stock":342.0,"Total Liabilities Net Minority Interest":2502877.0,"Total Non Current Liabilities Net Minority Interest":1157259.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":1157259.0,"Long Term Capital Lease Obligation":584606.0,"Long Term Debt":572653.0,"Current Liabilities":1345618.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":712959.0,"Current Capital Lease Obligation":594407.0,"Current Debt":118552.0,"Other Current Borrowings":118552.0,"Payables And Accrued Expenses":632659.0,"Current Accrued Expenses":594693.0,"Payables":37966.0,"Dueto Related Parties Current":5204.0,"Total Tax Payable":null,"Accounts Payable":32762.0,"Total Assets":11858464.0,"Total Non Current Assets":2792818.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1268433.0,"Other Intangible Assets":792571.0,"Goodwill":475862.0,"Net PPE":1524385.0,"Accumulated Depreciation":-66927.0,"Gross PPE":1591312.0,"Leases":60795.0,"Machinery Furniture Equipment":365000.0,"Buildings And Improvements":1165517.0,"Properties":0.0,"Current Assets":9065646.0,"Other Current Assets":238648.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":102241.0,"Receivables":8491540.0,"Other Receivables":15245.0,"Accrued Interest Receivable":1039644.0,"Loans Receivable":7430111.0,"Accounts Receivable":6540.0,"Cash Cash Equivalents And Short Term Investments":233217.0,"Cash And Cash Equivalents":233217.0},"2025-09-30":{"Ordinary Shares Number":16372.0,"Share Issued":16372.0,"Net Debt":595129.0,"Total Debt":2168151.0,"Tangible Book Value":8847356.0,"Invested Capital":10888122.0,"Working Capital":8438774.0,"Net Tangible Assets":8847356.0,"Capital Lease Obligations":1419330.0,"Common Stock Equity":10139301.0,"Total Capitalization":10721137.0,"Total Equity Gross Minority Interest":10139301.0,"Stockholders Equity":10139301.0,"Retained Earnings":-7261698.0,"Additional Paid In Capital":17400671.0,"Capital Stock":328.0,"Common Stock":328.0,"Total Liabilities Net Minority Interest":2657001.0,"Total Non Current Liabilities Net Minority Interest":1360478.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":1360478.0,"Long Term Capital Lease Obligation":778642.0,"Long Term Debt":581836.0,"Current Liabilities":1296523.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":807673.0,"Current Capital Lease Obligation":640688.0,"Current Debt":166985.0,"Other Current Borrowings":166985.0,"Payables And Accrued Expenses":488850.0,"Current Accrued Expenses":481981.0,"Payables":6869.0,"Dueto Related Parties Current":null,"Total Tax Payable":5200.0,"Accounts Payable":1669.0,"Total Assets":12796302.0,"Total Non Current Assets":3061005.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":1291945.0,"Other Intangible Assets":816083.0,"Goodwill":475862.0,"Net PPE":1769060.0,"Accumulated Depreciation":-57046.0,"Gross PPE":1826106.0,"Leases":60795.0,"Machinery Furniture Equipment":365000.0,"Buildings And Improvements":1400311.0,"Properties":0.0,"Current Assets":9735297.0,"Other Current Assets":289187.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":114992.0,"Receivables":9177426.0,"Other Receivables":22101.0,"Accrued Interest Receivable":840514.0,"Loans Receivable":8303111.0,"Accounts Receivable":11700.0,"Cash Cash Equivalents And Short Term Investments":153692.0,"Cash And Cash Equivalents":153692.0},"2025-06-30":{"Ordinary Shares Number":16094.0,"Share Issued":16094.0,"Net Debt":441578.0,"Total Debt":2189855.0,"Tangible Book Value":9326542.0,"Invested Capital":12004628.0,"Working Capital":8939989.0,"Net Tangible Assets":9326542.0,"Capital Lease Obligations":1563091.0,"Common Stock Equity":11377864.0,"Total Capitalization":11968216.0,"Total Equity Gross Minority Interest":11377864.0,"Stockholders Equity":11377864.0,"Retained Earnings":-5947048.0,"Additional Paid In Capital":17324590.0,"Capital Stock":322.0,"Common Stock":322.0,"Total Liabilities Net Minority Interest":2517524.0,"Total Non Current Liabilities Net Minority Interest":1540724.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":1540724.0,"Long Term Capital Lease Obligation":950372.0,"Long Term Debt":590352.0,"Current Liabilities":976800.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":649131.0,"Current Capital Lease Obligation":612719.0,"Current Debt":36412.0,"Other Current Borrowings":36412.0,"Payables And Accrued Expenses":327669.0,"Current Accrued Expenses":321186.0,"Payables":6483.0,"Dueto Related Parties Current":null,"Total Tax Payable":5200.0,"Accounts Payable":1283.0,"Total Assets":13895388.0,"Total Non Current Assets":3978599.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":2051322.0,"Other Intangible Assets":1006928.0,"Goodwill":1044394.0,"Net PPE":1927277.0,"Accumulated Depreciation":-47164.0,"Gross PPE":1974441.0,"Leases":60795.0,"Machinery Furniture Equipment":365000.0,"Buildings And Improvements":1548646.0,"Properties":0.0,"Current Assets":9916789.0,"Other Current Assets":118929.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":114992.0,"Receivables":9497682.0,"Other Receivables":13182.0,"Accrued Interest Receivable":715405.0,"Loans Receivable":8749445.0,"Accounts Receivable":19650.0,"Cash Cash Equivalents And Short Term Investments":185186.0,"Cash And Cash Equivalents":185186.0},"2025-03-31":{"Ordinary Shares Number":16094.0,"Share Issued":16094.0,"Net Debt":372376.0,"Total Debt":2332697.0,"Tangible Book Value":9800554.0,"Invested Capital":12576466.0,"Working Capital":9330324.0,"Net Tangible Assets":9800554.0,"Capital Lease Obligations":1636179.0,"Common Stock Equity":11879948.0,"Total Capitalization":12480582.0,"Total Equity Gross Minority Interest":11879948.0,"Stockholders Equity":11879948.0,"Retained Earnings":-5434520.0,"Additional Paid In Capital":17314146.0,"Capital Stock":322.0,"Common Stock":322.0,"Total Liabilities Net Minority Interest":2628295.0,"Total Non Current Liabilities Net Minority Interest":1712673.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":1712673.0,"Long Term Capital Lease Obligation":1112039.0,"Long Term Debt":600634.0,"Current Liabilities":915622.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":620024.0,"Current Capital Lease Obligation":524140.0,"Current Debt":95884.0,"Other Current Borrowings":95884.0,"Payables And Accrued Expenses":295598.0,"Current Accrued Expenses":257388.0,"Payables":38210.0,"Dueto Related Parties Current":null,"Total Tax Payable":5200.0,"Accounts Payable":33010.0,"Total Assets":14508243.0,"Total Non Current Assets":4262297.0,"Other Non Current Assets":100000.0,"Non Current Deferred Assets":600.0,"Non Current Deferred Taxes Assets":600.0,"Goodwill And Other Intangible Assets":2079394.0,"Other Intangible Assets":1035000.0,"Goodwill":1044394.0,"Net PPE":2082303.0,"Accumulated Depreciation":-37282.0,"Gross PPE":2119585.0,"Leases":60795.0,"Machinery Furniture Equipment":365000.0,"Buildings And Improvements":1693790.0,"Properties":0.0,"Current Assets":10245946.0,"Other Current Assets":247188.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":13498.0,"Receivables":9661118.0,"Other Receivables":44188.0,"Accrued Interest Receivable":443176.0,"Loans Receivable":9114695.0,"Accounts Receivable":59059.0,"Cash Cash Equivalents And Short Term Investments":324142.0,"Cash And Cash Equivalents":324142.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":52900.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":2540501.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-428679.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-616265.0,"Reconciled Depreciation":175486.0,"Reconciled Cost Of Revenue":72833.0,"EBITDA":-428679.0,"EBIT":-604165.0,"Net Interest Income":143442.0,"Interest Expense":7700.0,"Interest Income":151142.0,"Normalized Income":-616265.0,"Net Income From Continuing And Discontinued Operation":-616265.0,"Total Expenses":857019.0,"Rent Expense Supplemental":179849.0,"Total Operating Income As Reported":-764319.0,"Diluted Average Shares":136029.0,"Basic Average Shares":136029.0,"Diluted EPS":-4.53,"Basic EPS":-4.53,"Diluted NI Availto Com Stockholders":-616265.0,"Net Income Common Stockholders":-616265.0,"Net Income":-616265.0,"Net Income Including Noncontrolling Interests":-616265.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-616265.0,"Tax Provision":4400.0,"Pretax Income":-611865.0,"Other Income Expense":9012.0,"Other Non Operating Income Expenses":9012.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":143442.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":7700.0,"Interest Income Non Operating":151142.0,"Operating Income":-764319.0,"Operating Expense":784186.0,"Depreciation Amortization Depletion Income Statement":33393.0,"Depreciation And Amortization In Income Statement":33393.0,"Selling General And Administration":750793.0,"General And Administrative Expense":750793.0,"Other Gand A":263452.0,"Insurance And Claims":53164.0,"Rent And Landing Fees":179849.0,"Salaries And Wages":254328.0,"Gross Profit":19867.0,"Cost Of Revenue":72833.0,"Total Revenue":92700.0,"Operating Revenue":92700.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.002265,"Normalized EBITDA":-750012.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1068616.0,"Reconciled Depreciation":312553.0,"Reconciled Cost Of Revenue":61235.0,"EBITDA":-750012.0,"EBIT":-1062565.0,"Net Interest Income":187127.0,"Interest Expense":8477.0,"Interest Income":199130.0,"Normalized Income":-1068616.0,"Net Income From Continuing And Discontinued Operation":-1068616.0,"Total Expenses":1362950.0,"Rent Expense Supplemental":128080.0,"Total Operating Income As Reported":-1273800.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1068616.0,"Net Income Common Stockholders":-1068616.0,"Net Income":-1068616.0,"Net Income Including Noncontrolling Interests":-1068616.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1068616.0,"Tax Provision":-2426.0,"Pretax Income":-1071042.0,"Other Income Expense":12105.0,"Other Non Operating Income Expenses":12105.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":187127.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":8477.0,"Interest Income Non Operating":199130.0,"Operating Income":-1270274.0,"Operating Expense":1301715.0,"Depreciation Amortization Depletion Income Statement":33394.0,"Depreciation And Amortization In Income Statement":33394.0,"Selling General And Administration":1268321.0,"General And Administrative Expense":1268321.0,"Other Gand A":467441.0,"Insurance And Claims":52887.0,"Rent And Landing Fees":128080.0,"Salaries And Wages":619913.0,"Gross Profit":31441.0,"Cost Of Revenue":61235.0,"Total Revenue":92676.0,"Operating Revenue":92676.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-389207.0,"Total Unusual Items":-731307.0,"Total Unusual Items Excluding Goodwill":-731307.0,"Net Income From Continuing Operation Net Minority Interest":-1314650.0,"Reconciled Depreciation":186287.0,"Reconciled Cost Of Revenue":169423.0,"EBITDA":-1120514.0,"EBIT":-1306801.0,"Net Interest Income":236927.0,"Interest Expense":7849.0,"Interest Income":244776.0,"Normalized Income":-583343.0,"Net Income From Continuing And Discontinued Operation":-1314650.0,"Total Expenses":1195107.0,"Rent Expense Supplemental":202478.0,"Total Operating Income As Reported":-1564479.0,"Diluted Average Shares":16097.0,"Basic Average Shares":16097.0,"Diluted EPS":-82.0,"Basic EPS":-82.0,"Diluted NI Availto Com Stockholders":-1314650.0,"Net Income Common Stockholders":-1314650.0,"Net Income":-1314650.0,"Net Income Including Noncontrolling Interests":-1314650.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1314650.0,"Tax Provision":0.0,"Pretax Income":-1314650.0,"Other Income Expense":-718405.0,"Other Non Operating Income Expenses":12902.0,"Special Income Charges":-731307.0,"Impairment Of Capital Assets":731307.0,"Net Non Operating Interest Income Expense":236927.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":7849.0,"Interest Income Non Operating":244776.0,"Operating Income":-833172.0,"Operating Expense":877350.0,"Depreciation Amortization Depletion Income Statement":37953.0,"Depreciation And Amortization In Income Statement":37953.0,"Selling General And Administration":839397.0,"General And Administrative Expense":839397.0,"Other Gand A":216291.0,"Insurance And Claims":49858.0,"Rent And Landing Fees":202478.0,"Salaries And Wages":370770.0,"Gross Profit":44178.0,"Cost Of Revenue":317757.0,"Total Revenue":361935.0,"Operating Revenue":361935.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-371381.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-512528.0,"Reconciled Depreciation":120100.0,"Reconciled Cost Of Revenue":237080.0,"EBITDA":-371381.0,"EBIT":-491481.0,"Net Interest Income":264168.0,"Interest Expense":8060.0,"Interest Income":272228.0,"Normalized Income":-512528.0,"Net Income From Continuing And Discontinued Operation":-512528.0,"Total Expenses":1134975.0,"Rent Expense Supplemental":208129.0,"Total Operating Income As Reported":-780849.0,"Diluted Average Shares":16094.0,"Basic Average Shares":16094.0,"Diluted EPS":-32.0,"Basic EPS":-32.0,"Diluted NI Availto Com Stockholders":-512528.0,"Net Income Common Stockholders":-512528.0,"Net Income":-512528.0,"Net Income Including Noncontrolling Interests":-512528.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-512528.0,"Tax Provision":12987.0,"Pretax Income":-499541.0,"Other Income Expense":17140.0,"Other Non Operating Income Expenses":17140.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":264168.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":8060.0,"Interest Income Non Operating":272228.0,"Operating Income":-780849.0,"Operating Expense":815749.0,"Depreciation Amortization Depletion Income Statement":37954.0,"Depreciation And Amortization In Income Statement":37954.0,"Selling General And Administration":777795.0,"General And Administrative Expense":777795.0,"Other Gand A":182883.0,"Insurance And Claims":68804.0,"Rent And Landing Fees":208129.0,"Salaries And Wages":317979.0,"Gross Profit":34900.0,"Cost Of Revenue":319226.0,"Total Revenue":354126.0,"Operating Revenue":354126.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-622059.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-753909.0,"Reconciled Depreciation":117683.0,"Reconciled Cost Of Revenue":343813.0,"EBITDA":-622059.0,"EBIT":-739742.0,"Net Interest Income":199278.0,"Interest Expense":8812.0,"Interest Income":208090.0,"Normalized Income":-753909.0,"Net Income From Continuing And Discontinued Operation":-753909.0,"Total Expenses":1440247.0,"Rent Expense Supplemental":208129.0,"Total Operating Income As Reported":-960448.0,"Diluted Average Shares":16096.0,"Basic Average Shares":16096.0,"Diluted EPS":-46.84,"Basic EPS":-46.84,"Diluted NI Availto Com Stockholders":-753909.0,"Net Income Common Stockholders":-753909.0,"Net Income":-753909.0,"Net Income Including Noncontrolling Interests":-753909.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-753909.0,"Tax Provision":5355.0,"Pretax Income":-748554.0,"Other Income Expense":12616.0,"Other Non Operating Income Expenses":12616.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":199278.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":8812.0,"Interest Income Non Operating":208090.0,"Operating Income":-960448.0,"Operating Expense":1016704.0,"Depreciation Amortization Depletion Income Statement":37953.0,"Depreciation And Amortization In Income Statement":37953.0,"Selling General And Administration":978751.0,"General And Administrative Expense":978751.0,"Other Gand A":371509.0,"Insurance And Claims":68736.0,"Rent And Landing Fees":208129.0,"Salaries And Wages":330377.0,"Gross Profit":56256.0,"Cost Of Revenue":423543.0,"Total Revenue":479799.0,"Operating Revenue":479799.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":1404.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2457939.0,"Repayment Of Debt":-9344.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":7700.0,"Income Tax Paid Supplemental Data":2155.0,"End Cash Position":713948.0,"Beginning Cash Position":233217.0,"Changes In Cash":480731.0,"Financing Cash Flow":40081359.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":40081359.0,"Net Other Financing Charges":40090703.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-9344.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-9344.0,"Long Term Debt Payments":-9344.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-37142689.0,"Cash Flow From Continuing Investing Activities":-37142689.0,"Net Other Investing Changes":2988598.0,"Net Investment Purchase And Sale":-40131287.0,"Purchase Of Investment":-40131287.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2457939.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-2457939.0,"Change In Working Capital":-2031342.0,"Change In Other Current Liabilities":-138785.0,"Change In Payables And Accrued Expense":-205424.0,"Change In Payable":-205424.0,"Change In Prepaid Assets":-2152338.0,"Change In Receivables":465205.0,"Changes In Account Receivables":4890.0,"Stock Based Compensation":14182.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":175486.0,"Depreciation And Amortization":175486.0,"Amortization Cash Flow":23511.0,"Amortization Of Intangibles":23511.0,"Depreciation":151975.0,"Net Income From Continuing Operations":-616265.0},"2025-12-31":{"Free Cash Flow":-735858.0,"Repayment Of Debt":-9184.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":9324.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":233217.0,"Beginning Cash Position":153692.0,"Changes In Cash":79525.0,"Financing Cash Flow":-57617.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-57617.0,"Net Other Financing Charges":-48433.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-9184.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-9184.0,"Long Term Debt Payments":-9184.0,"Long Term Debt Issuance":null,"Investing Cash Flow":873000.0,"Cash Flow From Continuing Investing Activities":873000.0,"Net Other Investing Changes":873000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-735858.0,"Cash From Discontinued Operating Activities":-52900.0,"Cash Flow From Continuing Operating Activities":-682958.0,"Change In Working Capital":-203944.0,"Change In Other Current Liabilities":-276829.0,"Change In Payables And Accrued Expense":191507.0,"Change In Payable":191507.0,"Change In Prepaid Assets":50539.0,"Change In Receivables":-174365.0,"Changes In Account Receivables":5160.0,"Stock Based Compensation":284902.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":312553.0,"Depreciation And Amortization":312553.0,"Amortization Cash Flow":23512.0,"Amortization Of Intangibles":23512.0,"Depreciation":289041.0,"Net Income From Continuing Operations":-1068616.0},"2025-09-30":{"Free Cash Flow":-599885.0,"Repayment Of Debt":111435.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":7464.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":153692.0,"Beginning Cash Position":185186.0,"Changes In Cash":-31494.0,"Financing Cash Flow":122057.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":122057.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":111435.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-9026.0,"Long Term Debt Payments":-9026.0,"Long Term Debt Issuance":null,"Investing Cash Flow":446334.0,"Cash Flow From Continuing Investing Activities":446334.0,"Net Other Investing Changes":446334.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-599885.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-599885.0,"Change In Working Capital":-278916.0,"Change In Other Current Liabilities":-143761.0,"Change In Payables And Accrued Expense":161181.0,"Change In Payable":161181.0,"Change In Prepaid Assets":-170258.0,"Change In Receivables":-126078.0,"Changes In Account Receivables":7950.0,"Stock Based Compensation":76087.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":186287.0,"Depreciation And Amortization":186287.0,"Amortization Cash Flow":28070.0,"Amortization Of Intangibles":28070.0,"Depreciation":158217.0,"Net Income From Continuing Operations":-1314650.0},"2025-06-30":{"Free Cash Flow":-434458.0,"Repayment Of Debt":-129345.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":7598.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":185186.0,"Beginning Cash Position":324142.0,"Changes In Cash":-138963.0,"Financing Cash Flow":-69755.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-69755.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-129345.0,"Net Short Term Debt Issuance":-60871.0,"Short Term Debt Payments":-60871.0,"Net Long Term Debt Issuance":-8884.0,"Long Term Debt Payments":-8884.0,"Long Term Debt Issuance":null,"Investing Cash Flow":365250.0,"Cash Flow From Continuing Investing Activities":365250.0,"Net Other Investing Changes":365250.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-434458.0,"Cash From Discontinued Operating Activities":1.0,"Cash Flow From Continuing Operating Activities":-434459.0,"Change In Working Capital":-52475.0,"Change In Other Current Liabilities":-10087.0,"Change In Payables And Accrued Expense":32063.0,"Change In Payable":32063.0,"Change In Prepaid Assets":128857.0,"Change In Receivables":-203308.0,"Changes In Account Receivables":39409.0,"Stock Based Compensation":10444.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":120100.0,"Depreciation And Amortization":120100.0,"Amortization Cash Flow":28073.0,"Amortization Of Intangibles":28073.0,"Depreciation":92027.0,"Net Income From Continuing Operations":-512528.0},"2025-03-31":{"Free Cash Flow":1768126.0,"Repayment Of Debt":-8949.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":8812.0,"Income Tax Paid Supplemental Data":155.0,"End Cash Position":324142.0,"Beginning Cash Position":1650955.0,"Changes In Cash":-1326813.0,"Financing Cash Flow":-68539.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-68539.0,"Net Other Financing Charges":-59590.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-8949.0,"Net Short Term Debt Issuance":-59590.0,"Short Term Debt Payments":-59590.0,"Net Long Term Debt Issuance":-8949.0,"Long Term Debt Payments":-8949.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3026400.0,"Cash Flow From Continuing Investing Activities":-3026400.0,"Net Other Investing Changes":-3026400.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":1768126.0,"Cash From Discontinued Operating Activities":2540500.0,"Cash Flow From Continuing Operating Activities":-772374.0,"Change In Working Capital":-152333.0,"Change In Other Current Liabilities":-7674.0,"Change In Payables And Accrued Expense":5734.0,"Change In Payable":5734.0,"Change In Prepaid Assets":90856.0,"Change In Receivables":-241249.0,"Changes In Account Receivables":-11083.0,"Stock Based Compensation":16185.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":117683.0,"Depreciation And Amortization":117683.0,"Amortization Cash Flow":28071.0,"Amortization Of Intangibles":28071.0,"Depreciation":89612.0,"Net Income From Continuing Operations":-753909.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-25971.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-44917.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":1629853.0,"Short Term Debt Payments":1655824.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-130020.0,"Purchase Of Business":-130020.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":835647.0,"Deferred Income Tax":835647.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}