{"ticker":"CTO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":4713069.0,"Ordinary Shares Number":33293471.0,"Share Issued":33293471.0,"Net Debt":641250000.0,"Total Debt":649733000.0,"Tangible Book Value":488837000.0,"Invested Capital":1224848000.0,"Working Capital":206628000.0,"Net Tangible Assets":488884000.0,"Capital Lease Obligations":201000.0,"Common Stock Equity":575316000.0,"Preferred Stock Equity":47000.0,"Total Capitalization":1224895000.0,"Total Equity Gross Minority Interest":575363000.0,"Stockholders Equity":575363000.0,"Gains Losses Not Affecting Retained Earnings":1792000.0,"Other Equity Adjustments":1792000.0,"Retained Earnings":176442000.0,"Additional Paid In Capital":396749000.0,"Capital Stock":380000.0,"Common Stock":333000.0,"Preferred Stock":47000.0,"Total Liabilities Net Minority Interest":724304000.0,"Total Non Current Liabilities Net Minority Interest":691126000.0,"Other Non Current Liabilities":36484000.0,"Derivative Product Liabilities":1820000.0,"Long Term Debt And Capital Lease Obligation":649733000.0,"Long Term Capital Lease Obligation":201000.0,"Long Term Debt":649532000.0,"Long Term Provisions":3089000.0,"Current Liabilities":33178000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":16911000.0,"Current Deferred Revenue":16911000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":16267000.0,"Current Accrued Expenses":10377000.0,"Interest Payable":1202000.0,"Payables":5890000.0,"Total Tax Payable":4038000.0,"Income Tax Payable":61000.0,"Accounts Payable":1852000.0,"Total Assets":1299667000.0,"Total Non Current Assets":1059861000.0,"Other Non Current Assets":14673000.0,"Non Current Deferred Assets":2846000.0,"Non Current Deferred Taxes Assets":2309000.0,"Financial Assets":3612000.0,"Investment Properties":952039000.0,"Goodwill And Other Intangible Assets":86479000.0,"Other Intangible Assets":86479000.0,"Net PPE":212000.0,"Gross PPE":212000.0,"Other Properties":212000.0,"Current Assets":239806000.0,"Assets Held For Sale Current":72126000.0,"Restricted Cash":10587000.0,"Receivables":104323000.0,"Other Receivables":null,"Duefrom Related Parties Current":1707000.0,"Taxes Receivable":null,"Loans Receivable":80713000.0,"Accounts Receivable":21903000.0,"Gross Accounts Receivable":21903000.0,"Cash Cash Equivalents And Short Term Investments":52770000.0,"Other Short Term Investments":44488000.0,"Cash And Cash Equivalents":8282000.0},"2025-12-31":{"Preferred Shares Number":4713069.0,"Ordinary Shares Number":32372291.0,"Share Issued":32372291.0,"Net Debt":609878000.0,"Total Debt":616574000.0,"Tangible Book Value":482589000.0,"Invested Capital":1183644000.0,"Working Capital":179285000.0,"Net Tangible Assets":482636000.0,"Capital Lease Obligations":229000.0,"Common Stock Equity":567299000.0,"Preferred Stock Equity":47000.0,"Total Capitalization":1183691000.0,"Total Equity Gross Minority Interest":567346000.0,"Stockholders Equity":567346000.0,"Gains Losses Not Affecting Retained Earnings":-405000.0,"Other Equity Adjustments":-405000.0,"Retained Earnings":184886000.0,"Additional Paid In Capital":382494000.0,"Capital Stock":371000.0,"Common Stock":324000.0,"Preferred Stock":47000.0,"Total Liabilities Net Minority Interest":696556000.0,"Total Non Current Liabilities Net Minority Interest":663931000.0,"Other Non Current Liabilities":39788000.0,"Derivative Product Liabilities":3404000.0,"Long Term Debt And Capital Lease Obligation":616574000.0,"Long Term Capital Lease Obligation":229000.0,"Long Term Debt":616345000.0,"Long Term Provisions":4165000.0,"Current Liabilities":32625000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":18802000.0,"Current Deferred Revenue":18802000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":13823000.0,"Current Accrued Expenses":10849000.0,"Interest Payable":690000.0,"Payables":2974000.0,"Total Tax Payable":1265000.0,"Income Tax Payable":29000.0,"Accounts Payable":1709000.0,"Total Assets":1263902000.0,"Total Non Current Assets":1051992000.0,"Other Non Current Assets":7614000.0,"Non Current Deferred Assets":2999000.0,"Non Current Deferred Taxes Assets":2309000.0,"Financial Assets":2999000.0,"Investment Properties":953429000.0,"Goodwill And Other Intangible Assets":84710000.0,"Other Intangible Assets":84710000.0,"Net PPE":241000.0,"Gross PPE":241000.0,"Other Properties":241000.0,"Current Assets":211910000.0,"Assets Held For Sale Current":null,"Restricted Cash":34652000.0,"Receivables":129467000.0,"Other Receivables":156000.0,"Duefrom Related Parties Current":2379000.0,"Taxes Receivable":0.0,"Loans Receivable":104804000.0,"Accounts Receivable":22128000.0,"Gross Accounts Receivable":22128000.0,"Cash Cash Equivalents And Short Term Investments":47791000.0,"Other Short Term Investments":41324000.0,"Cash And Cash Equivalents":6467000.0},"2025-09-30":{"Preferred Shares Number":4713069.0,"Ordinary Shares Number":32675700.0,"Share Issued":32675700.0,"Net Debt":594882000.0,"Total Debt":604418000.0,"Tangible Book Value":482654000.0,"Invested Capital":1161369000.0,"Working Capital":149542000.0,"Net Tangible Assets":482701000.0,"Capital Lease Obligations":255000.0,"Common Stock Equity":557206000.0,"Preferred Stock Equity":47000.0,"Total Capitalization":1161416000.0,"Total Equity Gross Minority Interest":557253000.0,"Stockholders Equity":557253000.0,"Gains Losses Not Affecting Retained Earnings":-584000.0,"Other Equity Adjustments":-584000.0,"Retained Earnings":170829000.0,"Additional Paid In Capital":386634000.0,"Capital Stock":374000.0,"Common Stock":327000.0,"Preferred Stock":47000.0,"Total Liabilities Net Minority Interest":665100000.0,"Total Non Current Liabilities Net Minority Interest":627394000.0,"Other Non Current Liabilities":19935000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":604418000.0,"Long Term Capital Lease Obligation":255000.0,"Long Term Debt":604163000.0,"Long Term Provisions":3041000.0,"Current Liabilities":37706000.0,"Other Current Liabilities":4451000.0,"Current Deferred Liabilities":13361000.0,"Current Deferred Revenue":13361000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":19894000.0,"Current Accrued Expenses":9558000.0,"Interest Payable":3187000.0,"Payables":10336000.0,"Total Tax Payable":8486000.0,"Income Tax Payable":27000.0,"Accounts Payable":1850000.0,"Total Assets":1222353000.0,"Total Non Current Assets":1035105000.0,"Other Non Current Assets":8707000.0,"Non Current Deferred Assets":3253000.0,"Non Current Deferred Taxes Assets":2427000.0,"Financial Assets":3867000.0,"Investment Properties":944459000.0,"Goodwill And Other Intangible Assets":74552000.0,"Other Intangible Assets":74552000.0,"Net PPE":267000.0,"Gross PPE":267000.0,"Other Properties":267000.0,"Current Assets":187248000.0,"Assets Held For Sale Current":null,"Restricted Cash":8289000.0,"Receivables":134656000.0,"Other Receivables":326000.0,"Duefrom Related Parties Current":1242000.0,"Taxes Receivable":0.0,"Loans Receivable":112187000.0,"Accounts Receivable":20901000.0,"Gross Accounts Receivable":20901000.0,"Cash Cash Equivalents And Short Term Investments":44303000.0,"Other Short Term Investments":35022000.0,"Cash And Cash Equivalents":9281000.0},"2025-06-30":{"Preferred Shares Number":4713069.0,"Ordinary Shares Number":32934716.0,"Share Issued":32934716.0,"Net Debt":596800000.0,"Total Debt":605635000.0,"Tangible Book Value":492467000.0,"Invested Capital":1179366000.0,"Working Capital":155858000.0,"Net Tangible Assets":492514000.0,"Capital Lease Obligations":284000.0,"Common Stock Equity":574015000.0,"Preferred Stock Equity":47000.0,"Total Capitalization":1179413000.0,"Total Equity Gross Minority Interest":574062000.0,"Stockholders Equity":574062000.0,"Gains Losses Not Affecting Retained Earnings":1321000.0,"Other Equity Adjustments":1321000.0,"Retained Earnings":182362000.0,"Additional Paid In Capital":390003000.0,"Capital Stock":376000.0,"Common Stock":329000.0,"Preferred Stock":47000.0,"Total Liabilities Net Minority Interest":659164000.0,"Total Non Current Liabilities Net Minority Interest":633601000.0,"Other Non Current Liabilities":20289000.0,"Derivative Product Liabilities":3945000.0,"Long Term Debt And Capital Lease Obligation":605635000.0,"Long Term Capital Lease Obligation":284000.0,"Long Term Debt":605351000.0,"Long Term Provisions":3732000.0,"Current Liabilities":25563000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":12512000.0,"Current Deferred Revenue":12512000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":13051000.0,"Current Accrued Expenses":4433000.0,"Interest Payable":655000.0,"Payables":8618000.0,"Total Tax Payable":6390000.0,"Income Tax Payable":14000.0,"Accounts Payable":2228000.0,"Total Assets":1233226000.0,"Total Non Current Assets":1051805000.0,"Other Non Current Assets":8972000.0,"Non Current Deferred Assets":3410000.0,"Non Current Deferred Taxes Assets":2472000.0,"Financial Assets":5266000.0,"Investment Properties":952313000.0,"Goodwill And Other Intangible Assets":81548000.0,"Other Intangible Assets":81548000.0,"Net PPE":296000.0,"Gross PPE":296000.0,"Other Properties":296000.0,"Current Assets":181421000.0,"Assets Held For Sale Current":null,"Restricted Cash":10291000.0,"Receivables":127827000.0,"Other Receivables":321000.0,"Duefrom Related Parties Current":1430000.0,"Taxes Receivable":0.0,"Loans Receivable":106128000.0,"Accounts Receivable":19948000.0,"Gross Accounts Receivable":19948000.0,"Cash Cash Equivalents And Short Term Investments":43303000.0,"Other Short Term Investments":34752000.0,"Cash And Cash Equivalents":8551000.0},"2025-03-31":{"Preferred Shares Number":4713069.0,"Ordinary Shares Number":31842732.0,"Share Issued":31842732.0,"Net Debt":593788000.0,"Total Debt":602481000.0,"Tangible Book Value":504905000.0,"Invested Capital":1196052000.0,"Working Capital":109380000.0,"Net Tangible Assets":504952000.0,"Capital Lease Obligations":265000.0,"Common Stock Equity":593836000.0,"Preferred Stock Equity":47000.0,"Total Capitalization":1145071000.0,"Total Equity Gross Minority Interest":593883000.0,"Stockholders Equity":593883000.0,"Gains Losses Not Affecting Retained Earnings":5246000.0,"Other Equity Adjustments":5246000.0,"Retained Earnings":220272000.0,"Additional Paid In Capital":368000000.0,"Capital Stock":365000.0,"Common Stock":318000.0,"Preferred Stock":47000.0,"Total Liabilities Net Minority Interest":650020000.0,"Total Non Current Liabilities Net Minority Interest":578430000.0,"Other Non Current Liabilities":21102000.0,"Derivative Product Liabilities":1909000.0,"Long Term Debt And Capital Lease Obligation":551453000.0,"Long Term Capital Lease Obligation":265000.0,"Long Term Debt":551188000.0,"Long Term Provisions":3966000.0,"Current Liabilities":71590000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":8699000.0,"Current Deferred Revenue":8699000.0,"Current Debt And Capital Lease Obligation":51028000.0,"Current Debt":51028000.0,"Other Current Borrowings":51028000.0,"Payables And Accrued Expenses":11863000.0,"Current Accrued Expenses":6093000.0,"Interest Payable":1603000.0,"Payables":5770000.0,"Total Tax Payable":4029000.0,"Income Tax Payable":null,"Accounts Payable":1741000.0,"Total Assets":1243903000.0,"Total Non Current Assets":1062933000.0,"Other Non Current Assets":1916000.0,"Non Current Deferred Assets":3542000.0,"Non Current Deferred Taxes Assets":2494000.0,"Financial Assets":7155000.0,"Investment Properties":961111000.0,"Goodwill And Other Intangible Assets":88931000.0,"Other Intangible Assets":88931000.0,"Net PPE":278000.0,"Gross PPE":278000.0,"Other Properties":278000.0,"Current Assets":180970000.0,"Assets Held For Sale Current":null,"Restricted Cash":6936000.0,"Receivables":126105000.0,"Other Receivables":317000.0,"Duefrom Related Parties Current":1486000.0,"Taxes Receivable":35000.0,"Loans Receivable":105000000.0,"Accounts Receivable":19267000.0,"Gross Accounts Receivable":19267000.0,"Cash Cash Equivalents And Short Term Investments":47929000.0,"Other Short Term Investments":39501000.0,"Cash And Cash Equivalents":8428000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":50989000.0,"Current Debt":50989000.0,"Other Current Borrowings":50989000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":312000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":70000.0,"Loans Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":35024642.0,"Basic Average Shares":34988612.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":34132.482043,"Tax Rate For Calcs":0.009577,"Normalized EBITDA":25587000.0,"Total Unusual Items":3564000.0,"Total Unusual Items Excluding Goodwill":3564000.0,"Net Income From Continuing Operation Net Minority Interest":6205000.0,"Reconciled Depreciation":15956000.0,"Reconciled Cost Of Revenue":10168000.0,"EBITDA":29151000.0,"EBIT":13195000.0,"Net Interest Income":-7271000.0,"Interest Expense":6930000.0,"Normalized Income":2675132.482043,"Net Income From Continuing And Discontinued Operation":6205000.0,"Total Expenses":31201000.0,"Rent Expense Supplemental":10168000.0,"Total Operating Income As Reported":10293000.0,"Diluted Average Shares":32522938.0,"Basic Average Shares":32519156.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":4327000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":4327000.0,"Preferred Stock Dividends":1878000.0,"Net Income":6205000.0,"Net Income Including Noncontrolling Interests":6205000.0,"Net Income Continuous Operations":6205000.0,"Tax Provision":60000.0,"Pretax Income":6265000.0,"Other Income Expense":3564000.0,"Special Income Charges":321000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":-321000.0,"Gain On Sale Of Security":3243000.0,"Net Non Operating Interest Income Expense":-7271000.0,"Total Other Finance Cost":341000.0,"Interest Expense Non Operating":6930000.0,"Operating Income":9972000.0,"Operating Expense":21033000.0,"Depreciation Amortization Depletion Income Statement":15956000.0,"Depreciation And Amortization In Income Statement":15956000.0,"Selling General And Administration":5077000.0,"General And Administrative Expense":5077000.0,"Other Gand A":3671000.0,"Salaries And Wages":1406000.0,"Gross Profit":31005000.0,"Cost Of Revenue":10168000.0,"Total Revenue":41173000.0,"Operating Revenue":41173000.0},"2025-12-31":{"Tax Effect Of Unusual Items":134890.40663,"Tax Rate For Calcs":0.005021,"Normalized EBITDA":23803000.0,"Total Unusual Items":26863000.0,"Total Unusual Items Excluding Goodwill":26863000.0,"Net Income From Continuing Operation Net Minority Interest":28335000.0,"Reconciled Depreciation":15428000.0,"Reconciled Cost Of Revenue":9580000.0,"EBITDA":50666000.0,"EBIT":35238000.0,"Net Interest Income":-7100000.0,"Interest Expense":6760000.0,"Normalized Income":1606890.40663,"Net Income From Continuing And Discontinued Operation":28335000.0,"Total Expenses":29624000.0,"Rent Expense Supplemental":9580000.0,"Total Operating Income As Reported":28794000.0,"Diluted Average Shares":32235624.0,"Basic Average Shares":32175554.0,"Diluted EPS":0.82,"Basic EPS":0.82,"Diluted NI Availto Com Stockholders":26457000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":26457000.0,"Preferred Stock Dividends":1878000.0,"Net Income":28335000.0,"Net Income Including Noncontrolling Interests":28335000.0,"Net Income Continuous Operations":28335000.0,"Tax Provision":143000.0,"Pretax Income":28478000.0,"Other Income Expense":26863000.0,"Special Income Charges":20079000.0,"Gain On Sale Of Ppe":20079000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":6784000.0,"Net Non Operating Interest Income Expense":-7100000.0,"Total Other Finance Cost":340000.0,"Interest Expense Non Operating":6760000.0,"Operating Income":8715000.0,"Operating Expense":20044000.0,"Depreciation Amortization Depletion Income Statement":15428000.0,"Depreciation And Amortization In Income Statement":15428000.0,"Selling General And Administration":4616000.0,"General And Administrative Expense":4616000.0,"Other Gand A":3680000.0,"Salaries And Wages":936000.0,"Gross Profit":28759000.0,"Cost Of Revenue":9580000.0,"Total Revenue":38339000.0,"Operating Revenue":38339000.0},"2025-09-30":{"Tax Effect Of Unusual Items":20120.457604,"Tax Rate For Calcs":0.019515,"Normalized EBITDA":23403000.0,"Total Unusual Items":1031000.0,"Total Unusual Items Excluding Goodwill":1031000.0,"Net Income From Continuing Operation Net Minority Interest":2914000.0,"Reconciled Depreciation":14929000.0,"Reconciled Cost Of Revenue":9274000.0,"EBITDA":24434000.0,"EBIT":9505000.0,"Net Interest Income":-6833000.0,"Interest Expense":6533000.0,"Normalized Income":1903120.457604,"Net Income From Continuing And Discontinued Operation":2914000.0,"Total Expenses":28983000.0,"Rent Expense Supplemental":9274000.0,"Total Operating Income As Reported":10026000.0,"Diluted Average Shares":32682775.0,"Basic Average Shares":32651101.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1036000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1036000.0,"Preferred Stock Dividends":1878000.0,"Net Income":2914000.0,"Net Income Including Noncontrolling Interests":2914000.0,"Net Income Continuous Operations":2914000.0,"Tax Provision":58000.0,"Pretax Income":2972000.0,"Other Income Expense":1031000.0,"Special Income Charges":1252000.0,"Gain On Sale Of Ppe":1373000.0,"Other Special Charges":53000.0,"Impairment Of Capital Assets":68000.0,"Gain On Sale Of Security":-221000.0,"Net Non Operating Interest Income Expense":-6833000.0,"Total Other Finance Cost":300000.0,"Interest Expense Non Operating":6533000.0,"Operating Income":8774000.0,"Operating Expense":19709000.0,"Depreciation Amortization Depletion Income Statement":14929000.0,"Depreciation And Amortization In Income Statement":14929000.0,"Selling General And Administration":4780000.0,"General And Administrative Expense":4780000.0,"Other Gand A":3844000.0,"Salaries And Wages":936000.0,"Gross Profit":28483000.0,"Cost Of Revenue":9274000.0,"Total Revenue":37757000.0,"Operating Revenue":37757000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5057430.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22701000.0,"Total Unusual Items":-24083000.0,"Total Unusual Items Excluding Goodwill":-24083000.0,"Net Income From Continuing Operation Net Minority Interest":-23418000.0,"Reconciled Depreciation":15294000.0,"Reconciled Cost Of Revenue":10178000.0,"EBITDA":-1382000.0,"EBIT":-16676000.0,"Net Interest Income":-6859000.0,"Interest Expense":6548000.0,"Normalized Income":-4392430.0,"Net Income From Continuing And Discontinued Operation":-23418000.0,"Total Expenses":29920000.0,"Rent Expense Supplemental":10178000.0,"Total Operating Income As Reported":-12678000.0,"Diluted Average Shares":32727831.0,"Basic Average Shares":32678771.0,"Diluted EPS":-0.77,"Basic EPS":-0.77,"Diluted NI Availto Com Stockholders":-25296000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-25296000.0,"Preferred Stock Dividends":1878000.0,"Net Income":-23418000.0,"Net Income Including Noncontrolling Interests":-23418000.0,"Net Income Continuous Operations":-23418000.0,"Tax Provision":194000.0,"Pretax Income":-23224000.0,"Other Income Expense":-24083000.0,"Special Income Charges":-20396000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":20396000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-3687000.0,"Net Non Operating Interest Income Expense":-6859000.0,"Total Other Finance Cost":311000.0,"Interest Expense Non Operating":6548000.0,"Operating Income":7718000.0,"Operating Expense":19742000.0,"Depreciation Amortization Depletion Income Statement":15294000.0,"Depreciation And Amortization In Income Statement":15294000.0,"Selling General And Administration":4448000.0,"General And Administrative Expense":4448000.0,"Other Gand A":3445000.0,"Salaries And Wages":1003000.0,"Gross Profit":27460000.0,"Cost Of Revenue":10178000.0,"Total Revenue":37638000.0,"Operating Revenue":37638000.0},"2025-03-31":{"Tax Effect Of Unusual Items":12683.823529,"Tax Rate For Calcs":0.022059,"Normalized EBITDA":21909000.0,"Total Unusual Items":575000.0,"Total Unusual Items Excluding Goodwill":575000.0,"Net Income From Continuing Operation Net Minority Interest":2261000.0,"Reconciled Depreciation":14364000.0,"Reconciled Cost Of Revenue":8891000.0,"EBITDA":22484000.0,"EBIT":8120000.0,"Net Interest Income":-6136000.0,"Interest Expense":5808000.0,"Normalized Income":1698683.823529,"Net Income From Continuing And Discontinued Operation":2261000.0,"Total Expenses":27938000.0,"Rent Expense Supplemental":8891000.0,"Total Operating Income As Reported":7873000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":383000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":383000.0,"Preferred Stock Dividends":1878000.0,"Net Income":2261000.0,"Net Income Including Noncontrolling Interests":2261000.0,"Net Income Continuous Operations":2261000.0,"Tax Provision":51000.0,"Pretax Income":2312000.0,"Other Income Expense":575000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":575000.0,"Net Non Operating Interest Income Expense":-6136000.0,"Total Other Finance Cost":328000.0,"Interest Expense Non Operating":5808000.0,"Operating Income":7873000.0,"Operating Expense":19047000.0,"Depreciation Amortization Depletion Income Statement":14364000.0,"Depreciation And Amortization In Income Statement":14364000.0,"Selling General And Administration":4683000.0,"General And Administrative Expense":4683000.0,"Other Gand A":3400000.0,"Salaries And Wages":1283000.0,"Gross Profit":26920000.0,"Cost Of Revenue":8891000.0,"Total Revenue":35811000.0,"Operating Revenue":35811000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":14604000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-59000000.0,"Issuance Of Debt":92000000.0,"Issuance Of Capital Stock":14127000.0,"Interest Paid Supplemental Data":6418000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":18869000.0,"Beginning Cash Position":41119000.0,"Changes In Cash":-22250000.0,"Financing Cash Flow":31821000.0,"Cash Flow From Continuing Financing Activities":31821000.0,"Net Other Financing Charges":-1249000.0,"Proceeds From Stock Option Exercised":381000.0,"Cash Dividends Paid":-14438000.0,"Preferred Stock Dividend Paid":-1878000.0,"Common Stock Dividend Paid":-12560000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":14127000.0,"Common Stock Payments":null,"Common Stock Issuance":14127000.0,"Net Issuance Payments Of Debt":33000000.0,"Net Long Term Debt Issuance":33000000.0,"Long Term Debt Payments":-59000000.0,"Long Term Debt Issuance":92000000.0,"Investing Cash Flow":-68675000.0,"Cash Flow From Continuing Investing Activities":-68675000.0,"Net Other Investing Changes":-2057000.0,"Net Investment Purchase And Sale":18750000.0,"Sale Of Investment":32717000.0,"Purchase Of Investment":-13967000.0,"Net Investment Properties Purchase And Sale":-85368000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-85368000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":14604000.0,"Cash Flow From Continuing Operating Activities":14604000.0,"Change In Working Capital":-5635000.0,"Change In Other Working Capital":-1253000.0,"Change In Other Current Assets":-2149000.0,"Change In Payables And Accrued Expense":-2233000.0,"Change In Accrued Expense":-2409000.0,"Change In Payable":176000.0,"Change In Account Payable":143000.0,"Change In Tax Payable":33000.0,"Change In Income Tax Payable":33000.0,"Change In Inventory":null,"Change In Receivables":0.0,"Other Non Cash Items":-574000.0,"Stock Based Compensation":1406000.0,"Unrealized Gain Loss On Investment Securities":-2136000.0,"Provisionand Write Offof Assets":-321000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-297000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":15956000.0,"Depreciation And Amortization":15956000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":6205000.0},"2025-12-31":{"Free Cash Flow":6862000.0,"Repurchase Of Capital Stock":-5059000.0,"Repayment Of Debt":-66000000.0,"Issuance Of Debt":78000000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":9353000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":41119000.0,"Beginning Cash Position":17570000.0,"Changes In Cash":23549000.0,"Financing Cash Flow":-7116000.0,"Cash Flow From Continuing Financing Activities":-7116000.0,"Net Other Financing Charges":-21000.0,"Proceeds From Stock Option Exercised":68000.0,"Cash Dividends Paid":-14104000.0,"Preferred Stock Dividend Paid":-1878000.0,"Common Stock Dividend Paid":-12226000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-5059000.0,"Common Stock Payments":-5059000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":12000000.0,"Net Long Term Debt Issuance":12000000.0,"Long Term Debt Payments":-66000000.0,"Long Term Debt Issuance":78000000.0,"Investing Cash Flow":23803000.0,"Cash Flow From Continuing Investing Activities":23803000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":8230000.0,"Sale Of Investment":-4305000.0,"Purchase Of Investment":12535000.0,"Net Investment Properties Purchase And Sale":-73007000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-73007000.0,"Net PPE Purchase And Sale":77576000.0,"Sale Of PPE":77576000.0,"Operating Cash Flow":6862000.0,"Cash Flow From Continuing Operating Activities":6862000.0,"Change In Working Capital":-11964000.0,"Change In Other Working Capital":-3909000.0,"Change In Other Current Assets":-5295000.0,"Change In Payables And Accrued Expense":-2760000.0,"Change In Accrued Expense":-2622000.0,"Change In Payable":-138000.0,"Change In Account Payable":-140000.0,"Change In Tax Payable":2000.0,"Change In Income Tax Payable":2000.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Other Non Cash Items":689000.0,"Stock Based Compensation":936000.0,"Unrealized Gain Loss On Investment Securities":-5868000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":118000.0,"Deferred Income Tax":118000.0,"Depreciation Amortization Depletion":15428000.0,"Depreciation And Amortization":15428000.0,"Operating Gains Losses":-20079000.0,"Gain Loss On Investment Securities":-20079000.0,"Net Income From Continuing Operations":28335000.0},"2025-09-30":{"Free Cash Flow":30287000.0,"Repurchase Of Capital Stock":-4308000.0,"Repayment Of Debt":-170000000.0,"Issuance Of Debt":170000000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":17570000.0,"Beginning Cash Position":18842000.0,"Changes In Cash":-1272000.0,"Financing Cash Flow":-19917000.0,"Cash Flow From Continuing Financing Activities":-19917000.0,"Net Other Financing Charges":-1431000.0,"Proceeds From Stock Option Exercised":90000.0,"Cash Dividends Paid":-14268000.0,"Preferred Stock Dividend Paid":-1878000.0,"Common Stock Dividend Paid":-12390000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-4308000.0,"Common Stock Payments":-4308000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-170000000.0,"Long Term Debt Issuance":170000000.0,"Investing Cash Flow":-11642000.0,"Cash Flow From Continuing Investing Activities":-11642000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-8186000.0,"Sale Of Investment":6157000.0,"Purchase Of Investment":-14343000.0,"Net Investment Properties Purchase And Sale":-6136000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-6136000.0,"Net PPE Purchase And Sale":6699000.0,"Sale Of PPE":6699000.0,"Operating Cash Flow":30287000.0,"Cash Flow From Continuing Operating Activities":30287000.0,"Change In Working Capital":11713000.0,"Change In Other Working Capital":5751000.0,"Change In Other Current Assets":-649000.0,"Change In Payables And Accrued Expense":6611000.0,"Change In Accrued Expense":6978000.0,"Change In Payable":-367000.0,"Change In Account Payable":-380000.0,"Change In Tax Payable":13000.0,"Change In Income Tax Payable":13000.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Other Non Cash Items":-29000.0,"Stock Based Compensation":936000.0,"Unrealized Gain Loss On Investment Securities":1031000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":68000.0,"Amortization Of Securities":null,"Deferred Tax":45000.0,"Deferred Income Tax":45000.0,"Depreciation Amortization Depletion":14929000.0,"Depreciation And Amortization":14929000.0,"Operating Gains Losses":-1320000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":2914000.0},"2025-06-30":{"Free Cash Flow":17140000.0,"Repurchase Of Capital Stock":-37000.0,"Repayment Of Debt":-46272000.0,"Issuance Of Debt":64000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":18842000.0,"Beginning Cash Position":15364000.0,"Changes In Cash":3478000.0,"Financing Cash Flow":-10668000.0,"Cash Flow From Continuing Financing Activities":-10668000.0,"Net Other Financing Charges":-14148000.0,"Proceeds From Stock Option Exercised":89000.0,"Cash Dividends Paid":-14300000.0,"Preferred Stock Dividend Paid":-1878000.0,"Common Stock Dividend Paid":-12422000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-37000.0,"Common Stock Payments":-37000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":17728000.0,"Net Long Term Debt Issuance":17728000.0,"Long Term Debt Payments":-46272000.0,"Long Term Debt Issuance":64000000.0,"Investing Cash Flow":-2994000.0,"Cash Flow From Continuing Investing Activities":-2994000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-6805000.0,"Sale Of Investment":-1018000.0,"Purchase Of Investment":-5787000.0,"Net Investment Properties Purchase And Sale":-208000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-208000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":17140000.0,"Cash Flow From Continuing Operating Activities":17140000.0,"Change In Working Capital":-681000.0,"Change In Other Working Capital":-1088000.0,"Change In Other Current Assets":-986000.0,"Change In Payables And Accrued Expense":1358000.0,"Change In Accrued Expense":856000.0,"Change In Payable":502000.0,"Change In Account Payable":488000.0,"Change In Tax Payable":14000.0,"Change In Income Tax Payable":14000.0,"Change In Inventory":0.0,"Change In Receivables":35000.0,"Other Non Cash Items":-273000.0,"Stock Based Compensation":1003000.0,"Unrealized Gain Loss On Investment Securities":4633000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":22000.0,"Deferred Income Tax":22000.0,"Depreciation Amortization Depletion":15294000.0,"Depreciation And Amortization":15294000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-23418000.0},"2025-03-31":{"Free Cash Flow":10311000.0,"Repurchase Of Capital Stock":-75000.0,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":93000000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":5300000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":15364000.0,"Beginning Cash Position":17361000.0,"Changes In Cash":-1997000.0,"Financing Cash Flow":68361000.0,"Cash Flow From Continuing Financing Activities":68361000.0,"Net Other Financing Charges":-1079000.0,"Proceeds From Stock Option Exercised":401000.0,"Cash Dividends Paid":-13886000.0,"Preferred Stock Dividend Paid":-1878000.0,"Common Stock Dividend Paid":-12008000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-75000.0,"Common Stock Payments":-75000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":83000000.0,"Net Long Term Debt Issuance":83000000.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":93000000.0,"Investing Cash Flow":-80669000.0,"Cash Flow From Continuing Investing Activities":-80669000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":207000.0,"Sale Of Investment":1638000.0,"Purchase Of Investment":-1431000.0,"Net Investment Properties Purchase And Sale":-80876000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-80876000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":10311000.0,"Cash Flow From Continuing Operating Activities":10311000.0,"Change In Working Capital":-7484000.0,"Change In Other Working Capital":-1484000.0,"Change In Other Current Assets":-722000.0,"Change In Payables And Accrued Expense":-5313000.0,"Change In Accrued Expense":-3774000.0,"Change In Payable":-1539000.0,"Change In Account Payable":-1539000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Inventory":0.0,"Change In Receivables":35000.0,"Other Non Cash Items":-87000.0,"Stock Based Compensation":1283000.0,"Unrealized Gain Loss On Investment Securities":165000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-164000.0,"Deferred Tax":-27000.0,"Deferred Income Tax":-27000.0,"Depreciation Amortization Depletion":14364000.0,"Depreciation And Amortization":14364000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":2261000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":32628000.0,"Interest Paid Supplemental Data":5566000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":32628000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":0.0,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":23000.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}