{"ticker":"CTOR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":92981204.0,"Share Issued":92981204.0,"Net Debt":1167477.0,"Total Debt":3800111.0,"Tangible Book Value":-35837481.0,"Invested Capital":39068880.0,"Working Capital":-29388632.0,"Net Tangible Assets":-35837481.0,"Common Stock Equity":35268769.0,"Total Capitalization":39068880.0,"Total Equity Gross Minority Interest":35268769.0,"Stockholders Equity":35268769.0,"Retained Earnings":-96183720.0,"Additional Paid In Capital":131443191.0,"Capital Stock":9298.0,"Common Stock":9298.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":65430399.0,"Total Non Current Liabilities Net Minority Interest":6618101.0,"Non Current Deferred Liabilities":2817990.0,"Non Current Deferred Taxes Liabilities":2817990.0,"Long Term Debt And Capital Lease Obligation":3800111.0,"Long Term Debt":3800111.0,"Current Liabilities":58812298.0,"Payables And Accrued Expenses":58812298.0,"Current Accrued Expenses":24057573.0,"Payables":34754725.0,"Other Payable":17650000.0,"Dueto Related Parties Current":8221486.0,"Accounts Payable":8883239.0,"Total Assets":100699168.0,"Total Non Current Assets":71275502.0,"Non Current Deferred Assets":169252.0,"Goodwill And Other Intangible Assets":71106250.0,"Other Intangible Assets":71106250.0,"Current Assets":29423666.0,"Prepaid Assets":3052387.0,"Inventory":22659590.0,"Finished Goods":15707625.0,"Work In Process":6951965.0,"Receivables":1079055.0,"Accounts Receivable":1079055.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1079055.0,"Cash Cash Equivalents And Short Term Investments":2632634.0,"Cash And Cash Equivalents":2632634.0},"2025-12-31":{"Ordinary Shares Number":84797846.0,"Share Issued":84797846.0,"Net Debt":null,"Total Debt":3800111.0,"Tangible Book Value":-14412861.0,"Invested Capital":62213812.0,"Working Capital":-7563550.0,"Net Tangible Assets":-14412861.0,"Common Stock Equity":58413701.0,"Total Capitalization":62213812.0,"Total Equity Gross Minority Interest":58413701.0,"Stockholders Equity":58413701.0,"Retained Earnings":-69574025.0,"Additional Paid In Capital":127979246.0,"Capital Stock":8480.0,"Common Stock":8480.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51559705.0,"Total Non Current Liabilities Net Minority Interest":6849311.0,"Non Current Deferred Liabilities":3049200.0,"Non Current Deferred Taxes Liabilities":3049200.0,"Long Term Debt And Capital Lease Obligation":3800111.0,"Long Term Debt":3800111.0,"Current Liabilities":44710394.0,"Payables And Accrued Expenses":44710394.0,"Current Accrued Expenses":4518916.0,"Payables":40191478.0,"Other Payable":18250000.0,"Dueto Related Parties Current":11494578.0,"Accounts Payable":10446900.0,"Total Assets":109973406.0,"Total Non Current Assets":72826562.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":72826562.0,"Other Intangible Assets":72826562.0,"Current Assets":37146844.0,"Prepaid Assets":3162940.0,"Inventory":22639342.0,"Finished Goods":15687377.0,"Work In Process":6951965.0,"Receivables":4049111.0,"Accounts Receivable":4049111.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":4049111.0,"Cash Cash Equivalents And Short Term Investments":7295451.0,"Cash And Cash Equivalents":7295451.0},"2025-09-30":{"Ordinary Shares Number":83513442.0,"Share Issued":83513442.0,"Net Debt":null,"Total Debt":3800111.0,"Tangible Book Value":-28533769.0,"Invested Capital":48666342.0,"Working Capital":-21948698.0,"Net Tangible Assets":-28533769.0,"Common Stock Equity":44866231.0,"Total Capitalization":48666342.0,"Total Equity Gross Minority Interest":44866231.0,"Stockholders Equity":44866231.0,"Retained Earnings":-64039956.0,"Additional Paid In Capital":108897836.0,"Capital Stock":8351.0,"Common Stock":8351.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":56076650.0,"Total Non Current Liabilities Net Minority Interest":6585071.0,"Non Current Deferred Liabilities":2784960.0,"Non Current Deferred Taxes Liabilities":2784960.0,"Long Term Debt And Capital Lease Obligation":3800111.0,"Long Term Debt":3800111.0,"Current Liabilities":49491579.0,"Payables And Accrued Expenses":49491579.0,"Current Accrued Expenses":4093124.0,"Payables":45398455.0,"Other Payable":22650000.0,"Dueto Related Parties Current":9513771.0,"Accounts Payable":13234684.0,"Total Assets":100942881.0,"Total Non Current Assets":73400000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":73400000.0,"Other Intangible Assets":73400000.0,"Current Assets":27542881.0,"Prepaid Assets":1331280.0,"Inventory":22286693.0,"Finished Goods":10577876.0,"Work In Process":11708817.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3924908.0,"Cash And Cash Equivalents":3924908.0},"2025-06-30":{"Ordinary Shares Number":71552402.0,"Share Issued":71552402.0,"Net Debt":3799999.0,"Total Debt":3800111.0,"Tangible Book Value":-41002087.0,"Invested Capital":36198024.0,"Working Capital":-34681256.0,"Net Tangible Assets":-41002087.0,"Common Stock Equity":32397913.0,"Total Capitalization":36198024.0,"Total Equity Gross Minority Interest":32397913.0,"Stockholders Equity":32397913.0,"Retained Earnings":-59043300.0,"Additional Paid In Capital":91434058.0,"Capital Stock":7155.0,"Common Stock":7155.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":59311166.0,"Total Non Current Liabilities Net Minority Interest":6320831.0,"Non Current Deferred Liabilities":2520720.0,"Non Current Deferred Taxes Liabilities":2520720.0,"Long Term Debt And Capital Lease Obligation":3800111.0,"Long Term Debt":3800111.0,"Current Liabilities":52990335.0,"Payables And Accrued Expenses":52990335.0,"Current Accrued Expenses":8458554.0,"Payables":44531781.0,"Other Payable":28400000.0,"Dueto Related Parties Current":7464362.0,"Accounts Payable":8667419.0,"Total Assets":91709079.0,"Total Non Current Assets":73400000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":73400000.0,"Other Intangible Assets":73400000.0,"Current Assets":18309079.0,"Prepaid Assets":1100000.0,"Inventory":17208967.0,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":112.0,"Cash And Cash Equivalents":112.0},"2025-03-31":{"Ordinary Shares Number":71552402.0,"Share Issued":71552402.0,"Net Debt":3799999.0,"Total Debt":3800111.0,"Tangible Book Value":-37757368.0,"Invested Capital":39442743.0,"Working Capital":-31700777.0,"Net Tangible Assets":-37757368.0,"Common Stock Equity":35642632.0,"Total Capitalization":39442743.0,"Total Equity Gross Minority Interest":35642632.0,"Stockholders Equity":35642632.0,"Retained Earnings":-53673344.0,"Additional Paid In Capital":89308821.0,"Capital Stock":7155.0,"Common Stock":7155.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":55796733.0,"Total Non Current Liabilities Net Minority Interest":6056591.0,"Non Current Deferred Liabilities":2256480.0,"Non Current Deferred Taxes Liabilities":2256480.0,"Long Term Debt And Capital Lease Obligation":3800111.0,"Long Term Debt":3800111.0,"Current Liabilities":49740142.0,"Payables And Accrued Expenses":49740142.0,"Current Accrued Expenses":8722168.0,"Payables":41017974.0,"Other Payable":28400000.0,"Dueto Related Parties Current":4941664.0,"Accounts Payable":7676310.0,"Total Assets":91439365.0,"Total Non Current Assets":73400000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":73400000.0,"Other Intangible Assets":73400000.0,"Current Assets":18039365.0,"Prepaid Assets":2700000.0,"Inventory":15339253.0,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":112.0,"Cash And Cash Equivalents":112.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":3799999.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.008614,"Normalized EBITDA":-25087562.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-26609695.0,"Reconciled Depreciation":1720312.0,"Reconciled Cost Of Revenue":328878.0,"EBITDA":-25087562.0,"EBIT":-26807874.0,"Net Interest Income":10690.0,"Interest Expense":33031.0,"Interest Income":43721.0,"Normalized Income":-26609695.0,"Net Income From Continuing And Discontinued Operation":-26609695.0,"Total Expenses":30280893.0,"Total Operating Income As Reported":-28613595.0,"Diluted Average Shares":100027204.0,"Basic Average Shares":100027204.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-26609695.0,"Net Income Common Stockholders":-26609695.0,"Net Income":-26609695.0,"Net Income Including Noncontrolling Interests":-26609695.0,"Net Income Continuous Operations":-26609695.0,"Tax Provision":-231210.0,"Pretax Income":-26840905.0,"Other Income Expense":1762000.0,"Other Non Operating Income Expenses":1762000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":10690.0,"Interest Expense Non Operating":33031.0,"Interest Income Non Operating":43721.0,"Operating Income":-28613595.0,"Operating Expense":29952015.0,"Depreciation Amortization Depletion Income Statement":1720312.0,"Depreciation And Amortization In Income Statement":1720312.0,"Amortization":1720312.0,"Amortization Of Intangibles Income Statement":1720312.0,"Research And Development":1079354.0,"Selling General And Administration":27152349.0,"General And Administrative Expense":27152349.0,"Other Gand A":23625639.0,"Salaries And Wages":3526710.0,"Gross Profit":1338420.0,"Cost Of Revenue":328878.0,"Total Revenue":1667298.0,"Operating Revenue":1667298.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4650550.0,"Total Unusual Items":-573438.0,"Total Unusual Items Excluding Goodwill":-573438.0,"Net Income From Continuing Operation Net Minority Interest":-5534069.0,"Reconciled Depreciation":573438.0,"Reconciled Cost Of Revenue":789208.0,"EBITDA":-4650550.0,"EBIT":-5223988.0,"Net Interest Income":-17553.0,"Interest Expense":45841.0,"Interest Income":28288.0,"Normalized Income":-5534069.0,"Net Income From Continuing And Discontinued Operation":-5534069.0,"Total Expenses":9196387.0,"Total Operating Income As Reported":-5252276.0,"Diluted Average Shares":87462385.0,"Basic Average Shares":87462385.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-5534069.0,"Net Income Common Stockholders":-5534069.0,"Net Income":-5534069.0,"Net Income Including Noncontrolling Interests":-5534069.0,"Net Income Continuous Operations":-5534069.0,"Tax Provision":264240.0,"Pretax Income":-5269829.0,"Other Income Expense":-573438.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-573438.0,"Other Special Charges":573438.0,"Net Non Operating Interest Income Expense":-17553.0,"Interest Expense Non Operating":45841.0,"Interest Income Non Operating":28288.0,"Operating Income":-5252276.0,"Operating Expense":8407179.0,"Depreciation Amortization Depletion Income Statement":573438.0,"Depreciation And Amortization In Income Statement":573438.0,"Amortization":573438.0,"Amortization Of Intangibles Income Statement":573438.0,"Research And Development":1018352.0,"Selling General And Administration":6815389.0,"General And Administrative Expense":6815389.0,"Other Gand A":2859339.0,"Salaries And Wages":3956050.0,"Gross Profit":3154903.0,"Cost Of Revenue":789208.0,"Total Revenue":3944111.0,"Operating Revenue":3944111.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4675139.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4996656.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":-4675139.0,"EBIT":-4675139.0,"Net Interest Income":-20904.0,"Interest Expense":57277.0,"Interest Income":null,"Normalized Income":-4996656.0,"Net Income From Continuing And Discontinued Operation":-4996656.0,"Total Expenses":4711512.0,"Total Operating Income As Reported":-4711512.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4996656.0,"Net Income Common Stockholders":-4996656.0,"Net Income":-4996656.0,"Net Income Including Noncontrolling Interests":-4996656.0,"Net Income Continuous Operations":-4996656.0,"Tax Provision":264240.0,"Pretax Income":-4732416.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-20904.0,"Interest Expense Non Operating":57277.0,"Interest Income Non Operating":null,"Operating Income":-4711512.0,"Operating Expense":4711512.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":1076136.0,"Selling General And Administration":3635376.0,"General And Administrative Expense":3635376.0,"Other Gand A":1337244.0,"Salaries And Wages":2298132.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4944961.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5369956.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":-4944961.0,"EBIT":-4944961.0,"Net Interest Income":-160755.0,"Interest Expense":160755.0,"Interest Income":null,"Normalized Income":-5369956.0,"Net Income From Continuing And Discontinued Operation":-5369956.0,"Total Expenses":4944961.0,"Total Operating Income As Reported":-4944961.0,"Diluted Average Shares":71552402.0,"Basic Average Shares":71552402.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-5369956.0,"Net Income Common Stockholders":-5369956.0,"Net Income":-5369956.0,"Net Income Including Noncontrolling Interests":-5369956.0,"Net Income Continuous Operations":-5369956.0,"Tax Provision":264240.0,"Pretax Income":-5105716.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-160755.0,"Interest Expense Non Operating":160755.0,"Interest Income Non Operating":null,"Operating Income":-4944961.0,"Operating Expense":4944961.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":938277.0,"Selling General And Administration":4006684.0,"General And Administrative Expense":4006684.0,"Other Gand A":1881447.0,"Salaries And Wages":2125237.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7471312.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7735552.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-7471312.0,"EBIT":-7471312.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Interest Income":0.0,"Normalized Income":-7735552.0,"Net Income From Continuing And Discontinued Operation":-7735552.0,"Total Expenses":7471312.0,"Total Operating Income As Reported":-7471312.0,"Diluted Average Shares":71552402.0,"Basic Average Shares":71552402.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-7735552.0,"Net Income Common Stockholders":-7735552.0,"Net Income":-7735552.0,"Net Income Including Noncontrolling Interests":-7735552.0,"Net Income Continuous Operations":-7735552.0,"Tax Provision":264240.0,"Pretax Income":-7471312.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":0.0,"Operating Income":-7471312.0,"Operating Expense":7471312.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":3139413.0,"Selling General And Administration":4331899.0,"General And Administrative Expense":4331899.0,"Other Gand A":2243327.0,"Salaries And Wages":2088572.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":71552402.0,"Basic Average Shares":71552402.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4431618.0,"Issuance Of Capital Stock":-61947.0,"Capital Expenditure":-600000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":2632634.0,"Beginning Cash Position":7295451.0,"Changes In Cash":-4662817.0,"Financing Cash Flow":-231199.0,"Cash Flow From Continuing Financing Activities":-231199.0,"Net Common Stock Issuance":-61947.0,"Common Stock Issuance":-61947.0,"Investing Cash Flow":-600000.0,"Cash Flow From Continuing Investing Activities":-600000.0,"Net Intangibles Purchase And Sale":-600000.0,"Purchase Of Intangibles":-600000.0,"Operating Cash Flow":-3831618.0,"Cash Flow From Continuing Operating Activities":-3831618.0,"Change In Working Capital":17762265.0,"Change In Payables And Accrued Expense":14701904.0,"Change In Accrued Expense":19538657.0,"Change In Payable":-4836753.0,"Change In Account Payable":-1563661.0,"Change In Prepaid Assets":110553.0,"Change In Inventory":-20248.0,"Change In Receivables":2970056.0,"Changes In Account Receivables":2970056.0,"Stock Based Compensation":3526710.0,"Deferred Tax":-231210.0,"Deferred Income Tax":-231210.0,"Depreciation Amortization Depletion":1720312.0,"Depreciation And Amortization":1720312.0,"Amortization Cash Flow":1720312.0,"Amortization Of Intangibles":1720312.0,"Net Income From Continuing Operations":-26609695.0},"2025-12-31":{"Free Cash Flow":-11754946.0,"Issuance Of Capital Stock":15125489.0,"Capital Expenditure":-4400000.0,"Interest Paid Supplemental Data":14460.0,"End Cash Position":7295451.0,"Beginning Cash Position":3924908.0,"Changes In Cash":3370543.0,"Financing Cash Flow":15125489.0,"Cash Flow From Continuing Financing Activities":15125489.0,"Net Common Stock Issuance":15125489.0,"Common Stock Issuance":15125489.0,"Investing Cash Flow":-4400000.0,"Cash Flow From Continuing Investing Activities":-4400000.0,"Net Intangibles Purchase And Sale":-4400000.0,"Purchase Of Intangibles":-4400000.0,"Operating Cash Flow":-7354946.0,"Cash Flow From Continuing Operating Activities":-7354946.0,"Change In Working Capital":-6614605.0,"Change In Payables And Accrued Expense":-381185.0,"Change In Accrued Expense":425792.0,"Change In Payable":-806977.0,"Change In Account Payable":-2787784.0,"Change In Prepaid Assets":-1831660.0,"Change In Inventory":-352649.0,"Change In Receivables":-4049111.0,"Changes In Account Receivables":-4049111.0,"Stock Based Compensation":3956050.0,"Deferred Tax":264240.0,"Deferred Income Tax":264240.0,"Depreciation Amortization Depletion":573438.0,"Depreciation And Amortization":573438.0,"Amortization Cash Flow":573438.0,"Amortization Of Intangibles":573438.0,"Net Income From Continuing Operations":-5534069.0},"2025-09-30":{"Free Cash Flow":-11242046.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":3924908.0,"Beginning Cash Position":112.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":-5492046.0,"Cash Flow From Continuing Operating Activities":-5492046.0,"Change In Working Capital":-3057762.0,"Change In Payables And Accrued Expense":2251244.0,"Change In Accrued Expense":-4365430.0,"Change In Payable":6616674.0,"Change In Account Payable":4567265.0,"Change In Prepaid Assets":-1600000.0,"Change In Inventory":-3709006.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":2298132.0,"Deferred Tax":264240.0,"Deferred Income Tax":264240.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":-4996656.0},"2025-06-30":{"Free Cash Flow":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":112.0,"Beginning Cash Position":112.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":2980479.0,"Change In Payables And Accrued Expense":3250193.0,"Change In Accrued Expense":-263614.0,"Change In Payable":3513807.0,"Change In Account Payable":991109.0,"Change In Prepaid Assets":1600000.0,"Change In Inventory":-1869714.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":2125237.0,"Deferred Tax":264240.0,"Deferred Income Tax":264240.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Net Income From Continuing Operations":-5369956.0},"2025-03-31":{"Free Cash Flow":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":112.0,"Beginning Cash Position":112.0,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":5382740.0,"Change In Payables And Accrued Expense":6340624.0,"Change In Accrued Expense":2493556.0,"Change In Payable":3847068.0,"Change In Account Payable":1801733.0,"Change In Prepaid Assets":0.0,"Change In Inventory":-957884.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Stock Based Compensation":2088572.0,"Deferred Tax":264240.0,"Deferred Income Tax":264240.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Net Income From Continuing Operations":-7735552.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Net Income From Continuing Operations":null}}}