{"ticker":"CTOS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":227505535.0,"Share Issued":227505535.0,"Net Debt":2415787000.0,"Total Debt":2548151000.0,"Tangible Book Value":-101134000.0,"Invested Capital":3242031000.0,"Working Capital":339334000.0,"Net Tangible Assets":-101134000.0,"Capital Lease Obligations":122077000.0,"Common Stock Equity":815957000.0,"Total Capitalization":2472609000.0,"Total Equity Gross Minority Interest":815957000.0,"Stockholders Equity":815957000.0,"Gains Losses Not Affecting Retained Earnings":-12710000.0,"Other Equity Adjustments":-12710000.0,"Treasury Stock":124971000.0,"Retained Earnings":-611283000.0,"Additional Paid In Capital":1564896000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Total Liabilities Net Minority Interest":2788659000.0,"Total Non Current Liabilities Net Minority Interest":1801620000.0,"Non Current Deferred Liabilities":32269000.0,"Non Current Deferred Taxes Liabilities":32269000.0,"Long Term Debt And Capital Lease Obligation":1769351000.0,"Long Term Capital Lease Obligation":112699000.0,"Long Term Debt":1656652000.0,"Current Liabilities":987039000.0,"Current Deferred Liabilities":24625000.0,"Current Deferred Revenue":24625000.0,"Current Debt And Capital Lease Obligation":778800000.0,"Current Capital Lease Obligation":9378000.0,"Current Debt":769422000.0,"Other Current Borrowings":3209000.0,"Line Of Credit":766213000.0,"Payables And Accrued Expenses":183614000.0,"Current Accrued Expenses":68177000.0,"Interest Payable":null,"Payables":115437000.0,"Total Tax Payable":null,"Accounts Payable":115437000.0,"Total Assets":3604616000.0,"Total Non Current Assets":2278243000.0,"Other Non Current Assets":10396000.0,"Goodwill And Other Intangible Assets":917091000.0,"Other Intangible Assets":212186000.0,"Goodwill":704905000.0,"Net PPE":1350756000.0,"Accumulated Depreciation":-627531000.0,"Gross PPE":1978287000.0,"Construction In Progress":null,"Other Properties":1978287000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1326373000.0,"Other Current Assets":17942000.0,"Inventory":1042203000.0,"Other Inventories":125576000.0,"Finished Goods":916627000.0,"Receivables":255941000.0,"Other Receivables":10708000.0,"Accounts Receivable":245233000.0,"Allowance For Doubtful Accounts Receivable":-17457000.0,"Gross Accounts Receivable":262690000.0,"Cash Cash Equivalents And Short Term Investments":10287000.0,"Cash And Cash Equivalents":10287000.0},"2026-03-31":{"Treasury Shares Number":26686444.0,"Ordinary Shares Number":226781706.0,"Share Issued":253468150.0,"Net Debt":2364502000.0,"Total Debt":2489403000.0,"Tangible Book Value":-118783000.0,"Invested Capital":3179351000.0,"Working Capital":289471000.0,"Net Tangible Assets":-118783000.0,"Capital Lease Obligations":115293000.0,"Common Stock Equity":805241000.0,"Total Capitalization":2434184000.0,"Total Equity Gross Minority Interest":805241000.0,"Stockholders Equity":805241000.0,"Gains Losses Not Affecting Retained Earnings":-11553000.0,"Other Equity Adjustments":-11553000.0,"Treasury Stock":122602000.0,"Retained Earnings":-621682000.0,"Additional Paid In Capital":1561053000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Total Liabilities Net Minority Interest":2742065000.0,"Total Non Current Liabilities Net Minority Interest":1769303000.0,"Non Current Deferred Liabilities":34066000.0,"Non Current Deferred Taxes Liabilities":34066000.0,"Long Term Debt And Capital Lease Obligation":1735237000.0,"Long Term Capital Lease Obligation":106294000.0,"Long Term Debt":1628943000.0,"Current Liabilities":972762000.0,"Current Deferred Liabilities":15873000.0,"Current Deferred Revenue":15873000.0,"Current Debt And Capital Lease Obligation":754166000.0,"Current Capital Lease Obligation":8999000.0,"Current Debt":745167000.0,"Other Current Borrowings":5085000.0,"Line Of Credit":740082000.0,"Payables And Accrued Expenses":202723000.0,"Current Accrued Expenses":77372000.0,"Interest Payable":null,"Payables":125351000.0,"Total Tax Payable":null,"Accounts Payable":125351000.0,"Total Assets":3547306000.0,"Total Non Current Assets":2285073000.0,"Other Non Current Assets":11144000.0,"Goodwill And Other Intangible Assets":924024000.0,"Other Intangible Assets":218966000.0,"Goodwill":705058000.0,"Net PPE":1349905000.0,"Accumulated Depreciation":-601618000.0,"Gross PPE":1951523000.0,"Construction In Progress":null,"Other Properties":1951523000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1262233000.0,"Other Current Assets":20455000.0,"Inventory":1022471000.0,"Other Inventories":123276000.0,"Finished Goods":899195000.0,"Receivables":209699000.0,"Other Receivables":6076000.0,"Accounts Receivable":203623000.0,"Allowance For Doubtful Accounts Receivable":-17059000.0,"Gross Accounts Receivable":220682000.0,"Cash Cash Equivalents And Short Term Investments":9608000.0,"Cash And Cash Equivalents":9608000.0},"2025-12-31":{"Treasury Shares Number":26686444.0,"Ordinary Shares Number":226625924.0,"Share Issued":253312368.0,"Net Debt":2296360000.0,"Total Debt":2417497000.0,"Tangible Book Value":-121789000.0,"Invested Capital":3111736000.0,"Working Capital":285285000.0,"Net Tangible Assets":-121789000.0,"Capital Lease Obligations":114864000.0,"Common Stock Equity":809103000.0,"Total Capitalization":2428455000.0,"Total Equity Gross Minority Interest":809103000.0,"Stockholders Equity":809103000.0,"Gains Losses Not Affecting Retained Earnings":-10614000.0,"Other Equity Adjustments":-10614000.0,"Treasury Stock":122602000.0,"Retained Earnings":-617580000.0,"Additional Paid In Capital":1559874000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Total Liabilities Net Minority Interest":2632351000.0,"Total Non Current Liabilities Net Minority Interest":1759021000.0,"Non Current Deferred Liabilities":33760000.0,"Non Current Deferred Taxes Liabilities":33760000.0,"Long Term Debt And Capital Lease Obligation":1725261000.0,"Long Term Capital Lease Obligation":105909000.0,"Long Term Debt":1619352000.0,"Current Liabilities":873330000.0,"Current Deferred Liabilities":23500000.0,"Current Deferred Revenue":23500000.0,"Current Debt And Capital Lease Obligation":692236000.0,"Current Capital Lease Obligation":8955000.0,"Current Debt":683281000.0,"Other Current Borrowings":25858000.0,"Line Of Credit":657423000.0,"Payables And Accrued Expenses":157594000.0,"Current Accrued Expenses":61884000.0,"Interest Payable":23779000.0,"Payables":95710000.0,"Total Tax Payable":7344000.0,"Accounts Payable":88366000.0,"Total Assets":3441454000.0,"Total Non Current Assets":2282839000.0,"Other Non Current Assets":11822000.0,"Goodwill And Other Intangible Assets":930892000.0,"Other Intangible Assets":225725000.0,"Goodwill":705167000.0,"Net PPE":1340125000.0,"Accumulated Depreciation":-640762000.0,"Gross PPE":1980887000.0,"Construction In Progress":18948000.0,"Other Properties":1775099000.0,"Machinery Furniture Equipment":85954000.0,"Buildings And Improvements":71210000.0,"Land And Improvements":29676000.0,"Properties":0.0,"Current Assets":1158615000.0,"Other Current Assets":17009000.0,"Inventory":930939000.0,"Other Inventories":120190000.0,"Finished Goods":810749000.0,"Receivables":204394000.0,"Other Receivables":8853000.0,"Accounts Receivable":195541000.0,"Allowance For Doubtful Accounts Receivable":-17931000.0,"Gross Accounts Receivable":213472000.0,"Cash Cash Equivalents And Short Term Investments":6273000.0,"Cash And Cash Equivalents":6273000.0},"2025-09-30":{"Treasury Shares Number":26686444.0,"Ordinary Shares Number":226559586.0,"Share Issued":253246030.0,"Net Debt":2370288000.0,"Total Debt":2491308000.0,"Tangible Book Value":-152700000.0,"Invested Capital":3168028000.0,"Working Capital":268006000.0,"Net Tangible Assets":-152700000.0,"Capital Lease Obligations":107962000.0,"Common Stock Equity":784682000.0,"Total Capitalization":2413548000.0,"Total Equity Gross Minority Interest":784682000.0,"Stockholders Equity":784682000.0,"Gains Losses Not Affecting Retained Earnings":-11675000.0,"Other Equity Adjustments":-11675000.0,"Treasury Stock":122602000.0,"Retained Earnings":-638455000.0,"Additional Paid In Capital":1557389000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Total Liabilities Net Minority Interest":2756025000.0,"Total Non Current Liabilities Net Minority Interest":1766532000.0,"Non Current Deferred Liabilities":38569000.0,"Non Current Deferred Taxes Liabilities":38569000.0,"Long Term Debt And Capital Lease Obligation":1727963000.0,"Long Term Capital Lease Obligation":99097000.0,"Long Term Debt":1628866000.0,"Current Liabilities":989493000.0,"Current Deferred Liabilities":27467000.0,"Current Deferred Revenue":27467000.0,"Current Debt And Capital Lease Obligation":763345000.0,"Current Capital Lease Obligation":8865000.0,"Current Debt":754480000.0,"Other Current Borrowings":20892000.0,"Line Of Credit":733588000.0,"Payables And Accrued Expenses":198681000.0,"Current Accrued Expenses":91595000.0,"Interest Payable":null,"Payables":107086000.0,"Total Tax Payable":null,"Accounts Payable":107086000.0,"Total Assets":3540707000.0,"Total Non Current Assets":2283208000.0,"Other Non Current Assets":12868000.0,"Goodwill And Other Intangible Assets":937382000.0,"Other Intangible Assets":232327000.0,"Goodwill":705055000.0,"Net PPE":1332958000.0,"Accumulated Depreciation":-562888000.0,"Gross PPE":1895846000.0,"Construction In Progress":null,"Other Properties":1895846000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1257499000.0,"Other Current Assets":19759000.0,"Inventory":1035642000.0,"Other Inventories":125541000.0,"Finished Goods":910101000.0,"Receivables":189040000.0,"Other Receivables":6823000.0,"Accounts Receivable":182217000.0,"Allowance For Doubtful Accounts Receivable":-17241000.0,"Gross Accounts Receivable":199458000.0,"Cash Cash Equivalents And Short Term Investments":13058000.0,"Cash And Cash Equivalents":13058000.0},"2025-06-30":{"Treasury Shares Number":26686444.0,"Ordinary Shares Number":226559586.0,"Share Issued":253246030.0,"Net Debt":2397929000.0,"Total Debt":2509483000.0,"Tangible Book Value":-154254000.0,"Invested Capital":3193315000.0,"Working Capital":271275000.0,"Net Tangible Assets":-154254000.0,"Capital Lease Obligations":106295000.0,"Common Stock Equity":790127000.0,"Total Capitalization":2380010000.0,"Total Equity Gross Minority Interest":790127000.0,"Stockholders Equity":790127000.0,"Gains Losses Not Affecting Retained Earnings":-9906000.0,"Other Equity Adjustments":-9906000.0,"Treasury Stock":122602000.0,"Retained Earnings":-632699000.0,"Additional Paid In Capital":1555309000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Total Liabilities Net Minority Interest":2786797000.0,"Total Non Current Liabilities Net Minority Interest":1727157000.0,"Non Current Deferred Liabilities":39388000.0,"Non Current Deferred Taxes Liabilities":39388000.0,"Long Term Debt And Capital Lease Obligation":1687769000.0,"Long Term Capital Lease Obligation":97886000.0,"Long Term Debt":1589883000.0,"Current Liabilities":1059640000.0,"Current Deferred Liabilities":21474000.0,"Current Deferred Revenue":21474000.0,"Current Debt And Capital Lease Obligation":821714000.0,"Current Capital Lease Obligation":8409000.0,"Current Debt":813305000.0,"Other Current Borrowings":23114000.0,"Line Of Credit":790191000.0,"Payables And Accrued Expenses":216452000.0,"Current Accrued Expenses":87839000.0,"Interest Payable":null,"Payables":128613000.0,"Total Tax Payable":null,"Accounts Payable":128613000.0,"Total Assets":3576924000.0,"Total Non Current Assets":2246009000.0,"Other Non Current Assets":13852000.0,"Goodwill And Other Intangible Assets":944381000.0,"Other Intangible Assets":239148000.0,"Goodwill":705233000.0,"Net PPE":1287776000.0,"Accumulated Depreciation":-535999000.0,"Gross PPE":1823775000.0,"Construction In Progress":null,"Other Properties":1823775000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1330915000.0,"Other Current Assets":39583000.0,"Inventory":1089245000.0,"Other Inventories":130548000.0,"Finished Goods":958697000.0,"Receivables":196828000.0,"Other Receivables":7834000.0,"Accounts Receivable":188994000.0,"Allowance For Doubtful Accounts Receivable":-17505000.0,"Gross Accounts Receivable":206499000.0,"Cash Cash Equivalents And Short Term Investments":5259000.0,"Cash And Cash Equivalents":5259000.0},"2025-03-31":{"Treasury Shares Number":26258286.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":25965000.0,"Payables":null,"Total Tax Payable":5271000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":3667000.0,"Other Properties":null,"Machinery Furniture Equipment":81378000.0,"Buildings And Improvements":68942000.0,"Land And Improvements":26871000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2399200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":122060000.0,"Total Unusual Items":-5998000.0,"Total Unusual Items Excluding Goodwill":-5998000.0,"Net Income From Continuing Operation Net Minority Interest":10399000.0,"Reconciled Depreciation":68896000.0,"Reconciled Cost Of Revenue":380663000.0,"EBITDA":116062000.0,"EBIT":47166000.0,"Net Interest Income":-37639000.0,"Interest Expense":38190000.0,"Interest Income":551000.0,"Normalized Income":13997800.0,"Net Income From Continuing And Discontinued Operation":10399000.0,"Total Expenses":510833000.0,"Rent Expense Supplemental":34847000.0,"Total Operating Income As Reported":46615000.0,"Diluted Average Shares":229666000.0,"Basic Average Shares":227433000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":10399000.0,"Net Income Common Stockholders":10399000.0,"Net Income":10399000.0,"Net Income Including Noncontrolling Interests":10399000.0,"Net Income Continuous Operations":10399000.0,"Tax Provision":-1423000.0,"Pretax Income":8976000.0,"Other Income Expense":-5998000.0,"Special Income Charges":-5998000.0,"Restructuring And Mergern Acquisition":5998000.0,"Net Non Operating Interest Income Expense":-37639000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":38190000.0,"Interest Income Non Operating":551000.0,"Operating Income":52613000.0,"Operating Expense":71361000.0,"Depreciation Amortization Depletion Income Statement":10087000.0,"Depreciation And Amortization In Income Statement":10087000.0,"Amortization":6683000.0,"Amortization Of Intangibles Income Statement":6683000.0,"Depreciation Income Statement":3404000.0,"Selling General And Administration":61274000.0,"Gross Profit":123974000.0,"Cost Of Revenue":439472000.0,"Total Revenue":563446000.0,"Operating Revenue":563446000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1556800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":103334000.0,"Total Unusual Items":-3892000.0,"Total Unusual Items Excluding Goodwill":-3892000.0,"Net Income From Continuing Operation Net Minority Interest":-4102000.0,"Reconciled Depreciation":68210000.0,"Reconciled Cost Of Revenue":300425000.0,"EBITDA":99442000.0,"EBIT":31232000.0,"Net Interest Income":-35274000.0,"Interest Expense":35037000.0,"Interest Income":null,"Normalized Income":-1766800.0,"Net Income From Continuing And Discontinued Operation":-4102000.0,"Total Expenses":426261000.0,"Rent Expense Supplemental":31065000.0,"Total Operating Income As Reported":31469000.0,"Diluted Average Shares":226628000.0,"Basic Average Shares":226628000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-4102000.0,"Net Income Common Stockholders":-4102000.0,"Net Income":-4102000.0,"Net Income Including Noncontrolling Interests":-4102000.0,"Net Income Continuous Operations":-4102000.0,"Tax Provision":297000.0,"Pretax Income":-3805000.0,"Other Income Expense":-3892000.0,"Special Income Charges":-3892000.0,"Restructuring And Mergern Acquisition":3892000.0,"Net Non Operating Interest Income Expense":-35274000.0,"Total Other Finance Cost":237000.0,"Interest Expense Non Operating":35037000.0,"Interest Income Non Operating":null,"Operating Income":35361000.0,"Operating Expense":67702000.0,"Depreciation Amortization Depletion Income Statement":10076000.0,"Depreciation And Amortization In Income Statement":10076000.0,"Amortization":6686000.0,"Amortization Of Intangibles Income Statement":6686000.0,"Depreciation Income Statement":3390000.0,"Selling General And Administration":57626000.0,"Gross Profit":103063000.0,"Cost Of Revenue":358559000.0,"Total Revenue":461622000.0,"Operating Revenue":461622000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-930300.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":126563000.0,"Total Unusual Items":-4430000.0,"Total Unusual Items Excluding Goodwill":-4430000.0,"Net Income From Continuing Operation Net Minority Interest":20875000.0,"Reconciled Depreciation":68870000.0,"Reconciled Cost Of Revenue":346303000.0,"EBITDA":122133000.0,"EBIT":53263000.0,"Net Interest Income":-36970000.0,"Interest Expense":38255000.0,"Interest Income":null,"Normalized Income":24374700.0,"Net Income From Continuing And Discontinued Operation":20875000.0,"Total Expenses":471776000.0,"Rent Expense Supplemental":-763298000.0,"Total Operating Income As Reported":51978000.0,"Diluted Average Shares":231944444.0,"Basic Average Shares":231944444.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":20875000.0,"Net Income Common Stockholders":20875000.0,"Net Income":20875000.0,"Net Income Including Noncontrolling Interests":20875000.0,"Net Income Continuous Operations":20875000.0,"Tax Provision":-5867000.0,"Pretax Income":15008000.0,"Other Income Expense":-4430000.0,"Special Income Charges":-4430000.0,"Restructuring And Mergern Acquisition":4430000.0,"Net Non Operating Interest Income Expense":-36970000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":38255000.0,"Interest Income Non Operating":null,"Operating Income":56408000.0,"Operating Expense":66653000.0,"Depreciation Amortization Depletion Income Statement":10050000.0,"Depreciation And Amortization In Income Statement":10050000.0,"Amortization":6682000.0,"Amortization Of Intangibles Income Statement":6682000.0,"Depreciation Income Statement":3368000.0,"Selling General And Administration":56603000.0,"Gross Profit":123061000.0,"Cost Of Revenue":405123000.0,"Total Revenue":528184000.0,"Operating Revenue":528184000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-477162.0,"Tax Rate For Calcs":0.147,"Normalized EBITDA":103591000.0,"Total Unusual Items":-3246000.0,"Total Unusual Items Excluding Goodwill":-3246000.0,"Net Income From Continuing Operation Net Minority Interest":-5756000.0,"Reconciled Depreciation":66842000.0,"Reconciled Cost Of Revenue":324478000.0,"EBITDA":100345000.0,"EBIT":33503000.0,"Net Interest Income":-39373000.0,"Interest Expense":40247000.0,"Interest Income":874000.0,"Normalized Income":-2987162.0,"Net Income From Continuing And Discontinued Operation":-5756000.0,"Total Expenses":446183000.0,"Rent Expense Supplemental":298811000.0,"Total Operating Income As Reported":32629000.0,"Diluted Average Shares":191866667.0,"Basic Average Shares":191866667.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-5756000.0,"Net Income Common Stockholders":-5756000.0,"Net Income":-5756000.0,"Net Income Including Noncontrolling Interests":-5756000.0,"Net Income Continuous Operations":-5756000.0,"Tax Provision":-988000.0,"Pretax Income":-6744000.0,"Other Income Expense":-3246000.0,"Special Income Charges":-3246000.0,"Restructuring And Mergern Acquisition":3246000.0,"Net Non Operating Interest Income Expense":-39373000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":40247000.0,"Interest Income Non Operating":874000.0,"Operating Income":35875000.0,"Operating Expense":64878000.0,"Depreciation Amortization Depletion Income Statement":10015000.0,"Depreciation And Amortization In Income Statement":10015000.0,"Amortization":6683000.0,"Amortization Of Intangibles Income Statement":6683000.0,"Depreciation Income Statement":3332000.0,"Selling General And Administration":54863000.0,"Gross Profit":100753000.0,"Cost Of Revenue":381305000.0,"Total Revenue":482058000.0,"Operating Revenue":482058000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1113630.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":100636000.0,"Total Unusual Items":-5303000.0,"Total Unusual Items Excluding Goodwill":-5303000.0,"Net Income From Continuing Operation Net Minority Interest":-28380000.0,"Reconciled Depreciation":66031000.0,"Reconciled Cost Of Revenue":353053000.0,"EBITDA":95333000.0,"EBIT":29302000.0,"Net Interest Income":-38833000.0,"Interest Expense":40204000.0,"Interest Income":1371000.0,"Normalized Income":-24190630.0,"Net Income From Continuing And Discontinued Operation":-28380000.0,"Total Expenses":478249000.0,"Rent Expense Supplemental":30338000.0,"Total Operating Income As Reported":27931000.0,"Diluted Average Shares":226477000.0,"Basic Average Shares":226477000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-28380000.0,"Net Income Common Stockholders":-28380000.0,"Net Income":-28380000.0,"Net Income Including Noncontrolling Interests":-28380000.0,"Net Income Continuous Operations":-28380000.0,"Tax Provision":17478000.0,"Pretax Income":-10902000.0,"Other Income Expense":-5303000.0,"Special Income Charges":-5303000.0,"Restructuring And Mergern Acquisition":5303000.0,"Net Non Operating Interest Income Expense":-38833000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":40204000.0,"Interest Income Non Operating":1371000.0,"Operating Income":33234000.0,"Operating Expense":69308000.0,"Depreciation Amortization Depletion Income Statement":10143000.0,"Depreciation And Amortization In Income Statement":10143000.0,"Amortization":6911000.0,"Amortization Of Intangibles Income Statement":6911000.0,"Depreciation Income Statement":3232000.0,"Selling General And Administration":59165000.0,"Gross Profit":102542000.0,"Cost Of Revenue":408941000.0,"Total Revenue":511483000.0,"Operating Revenue":511483000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-1016000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-50307000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-75575000.0,"Issuance Of Debt":100300000.0,"Capital Expenditure":-94678000.0,"Interest Paid Supplemental Data":49718000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":10287000.0,"Beginning Cash Position":9608000.0,"Effect Of Exchange Rate Changes":577000.0,"Changes In Cash":102000.0,"Financing Cash Flow":2721000.0,"Cash Flow From Continuing Financing Activities":2721000.0,"Net Other Financing Charges":-22004000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":24725000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":24725000.0,"Long Term Debt Payments":-75575000.0,"Long Term Debt Issuance":100300000.0,"Investing Cash Flow":-46990000.0,"Cash Flow From Continuing Investing Activities":-46990000.0,"Net Investment Properties Purchase And Sale":-11486000.0,"Purchase Of Investment Properties":-11486000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-35504000.0,"Sale Of PPE":59174000.0,"Purchase Of PPE":-94678000.0,"Operating Cash Flow":44371000.0,"Cash Flow From Continuing Operating Activities":44371000.0,"Change In Working Capital":-23315000.0,"Change In Other Working Capital":8790000.0,"Change In Payables And Accrued Expense":28588000.0,"Change In Accrued Expense":-9235000.0,"Change In Payable":37823000.0,"Change In Account Payable":-8355000.0,"Change In Prepaid Assets":2946000.0,"Change In Inventory":-19992000.0,"Change In Receivables":-43647000.0,"Other Non Cash Items":1108000.0,"Stock Based Compensation":3431000.0,"Provisionand Write Offof Assets":2788000.0,"Deferred Tax":-1681000.0,"Deferred Income Tax":-1681000.0,"Depreciation Amortization Depletion":68896000.0,"Depreciation And Amortization":68896000.0,"Operating Gains Losses":-17255000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-17255000.0,"Net Income From Continuing Operations":10399000.0},"2026-03-31":{"Free Cash Flow":-73091000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-47271000.0,"Issuance Of Debt":35000000.0,"Capital Expenditure":-96906000.0,"Interest Paid Supplemental Data":22128000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":9608000.0,"Beginning Cash Position":6273000.0,"Effect Of Exchange Rate Changes":179000.0,"Changes In Cash":3156000.0,"Financing Cash Flow":38575000.0,"Cash Flow From Continuing Financing Activities":38575000.0,"Net Other Financing Charges":50846000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-12271000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-12271000.0,"Long Term Debt Payments":-47271000.0,"Long Term Debt Issuance":35000000.0,"Investing Cash Flow":-59234000.0,"Cash Flow From Continuing Investing Activities":-59234000.0,"Net Investment Properties Purchase And Sale":-10141000.0,"Purchase Of Investment Properties":-10141000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-49093000.0,"Sale Of PPE":47813000.0,"Purchase Of PPE":-96906000.0,"Operating Cash Flow":23815000.0,"Cash Flow From Continuing Operating Activities":23815000.0,"Change In Working Capital":-35512000.0,"Change In Other Working Capital":-7600000.0,"Change In Payables And Accrued Expense":74244000.0,"Change In Accrued Expense":8145000.0,"Change In Payable":66099000.0,"Change In Account Payable":34286000.0,"Change In Prepaid Assets":-3060000.0,"Change In Inventory":-92595000.0,"Change In Receivables":-6501000.0,"Other Non Cash Items":1089000.0,"Stock Based Compensation":1179000.0,"Provisionand Write Offof Assets":2445000.0,"Deferred Tax":388000.0,"Deferred Income Tax":388000.0,"Depreciation Amortization Depletion":68210000.0,"Depreciation And Amortization":68210000.0,"Operating Gains Losses":-9882000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-9882000.0,"Net Income From Continuing Operations":-4102000.0},"2025-12-31":{"Free Cash Flow":-60753000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-216197000.0,"Issuance Of Debt":210354000.0,"Capital Expenditure":-108061000.0,"Interest Paid Supplemental Data":51320000.0,"Income Tax Paid Supplemental Data":-697000.0,"End Cash Position":6273000.0,"Beginning Cash Position":13058000.0,"Effect Of Exchange Rate Changes":155000.0,"Changes In Cash":-6940000.0,"Financing Cash Flow":-5571000.0,"Cash Flow From Continuing Financing Activities":-5571000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5843000.0,"Net Short Term Debt Issuance":-208000.0,"Short Term Debt Payments":-118637000.0,"Short Term Debt Issuance":118429000.0,"Net Long Term Debt Issuance":-5635000.0,"Long Term Debt Payments":-97560000.0,"Long Term Debt Issuance":91925000.0,"Investing Cash Flow":-48677000.0,"Cash Flow From Continuing Investing Activities":-48677000.0,"Net Investment Properties Purchase And Sale":-7948000.0,"Purchase Of Investment Properties":-7948000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-40729000.0,"Sale Of PPE":67332000.0,"Purchase Of PPE":-108061000.0,"Operating Cash Flow":47308000.0,"Cash Flow From Continuing Operating Activities":47308000.0,"Change In Working Capital":-25061000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-116542000.0,"Change In Accrued Expense":-22342000.0,"Change In Payable":-94200000.0,"Change In Account Payable":-18242000.0,"Change In Prepaid Assets":600000.0,"Change In Inventory":105366000.0,"Change In Receivables":-13292000.0,"Other Non Cash Items":1087000.0,"Stock Based Compensation":2212000.0,"Provisionand Write Offof Assets":2011000.0,"Deferred Tax":-4892000.0,"Deferred Income Tax":-4892000.0,"Depreciation Amortization Depletion":68870000.0,"Depreciation And Amortization":68870000.0,"Operating Gains Losses":-17794000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-17794000.0,"Net Income From Continuing Operations":20875000.0},"2025-09-30":{"Free Cash Flow":-42173000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-548940000.0,"Issuance Of Debt":480219000.0,"Capital Expenditure":-123624000.0,"Interest Paid Supplemental Data":26490000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":13058000.0,"Beginning Cash Position":5259000.0,"Effect Of Exchange Rate Changes":135000.0,"Changes In Cash":7664000.0,"Financing Cash Flow":20192000.0,"Cash Flow From Continuing Financing Activities":20192000.0,"Net Other Financing Charges":88913000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-68721000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":35693000.0,"Long Term Debt Payments":-80619000.0,"Long Term Debt Issuance":116312000.0,"Investing Cash Flow":-93979000.0,"Cash Flow From Continuing Investing Activities":-93979000.0,"Net Investment Properties Purchase And Sale":-15137000.0,"Purchase Of Investment Properties":-15137000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-78842000.0,"Sale Of PPE":44782000.0,"Purchase Of PPE":-123624000.0,"Operating Cash Flow":81451000.0,"Cash Flow From Continuing Operating Activities":81451000.0,"Change In Working Capital":26054000.0,"Change In Other Working Capital":6022000.0,"Change In Payables And Accrued Expense":-59186000.0,"Change In Accrued Expense":3837000.0,"Change In Payable":-63023000.0,"Change In Account Payable":-21922000.0,"Change In Prepaid Assets":20151000.0,"Change In Inventory":53513000.0,"Change In Receivables":5554000.0,"Other Non Cash Items":1067000.0,"Stock Based Compensation":2080000.0,"Provisionand Write Offof Assets":2421000.0,"Deferred Tax":-679000.0,"Deferred Income Tax":-679000.0,"Depreciation Amortization Depletion":66842000.0,"Depreciation And Amortization":66842000.0,"Operating Gains Losses":-10578000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-10578000.0,"Net Income From Continuing Operations":-5756000.0},"2025-06-30":{"Free Cash Flow":12352000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-58996000.0,"Issuance Of Debt":71694000.0,"Capital Expenditure":-113366000.0,"Interest Paid Supplemental Data":50780000.0,"Income Tax Paid Supplemental Data":697000.0,"End Cash Position":5259000.0,"Beginning Cash Position":5380000.0,"Effect Of Exchange Rate Changes":-253000.0,"Changes In Cash":132000.0,"Financing Cash Flow":-57085000.0,"Cash Flow From Continuing Financing Activities":-57085000.0,"Net Other Financing Charges":-69783000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":12698000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":12698000.0,"Long Term Debt Payments":-58996000.0,"Long Term Debt Issuance":71694000.0,"Investing Cash Flow":-68501000.0,"Cash Flow From Continuing Investing Activities":-68501000.0,"Net Investment Properties Purchase And Sale":-4555000.0,"Purchase Of Investment Properties":-4555000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-63946000.0,"Sale Of PPE":49420000.0,"Purchase Of PPE":-113366000.0,"Operating Cash Flow":125718000.0,"Cash Flow From Continuing Operating Activities":125718000.0,"Change In Working Capital":77997000.0,"Change In Other Working Capital":401000.0,"Change In Payables And Accrued Expense":84592000.0,"Change In Accrued Expense":6963000.0,"Change In Payable":77629000.0,"Change In Account Payable":4274000.0,"Change In Prepaid Assets":-9785000.0,"Change In Inventory":-11454000.0,"Change In Receivables":14243000.0,"Other Non Cash Items":1158000.0,"Stock Based Compensation":1775000.0,"Provisionand Write Offof Assets":2978000.0,"Deferred Tax":15772000.0,"Deferred Income Tax":15772000.0,"Depreciation Amortization Depletion":66031000.0,"Depreciation And Amortization":66031000.0,"Operating Gains Losses":-11613000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-11613000.0,"Net Income From Continuing Operations":-28380000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-20583000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-5230000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}