{"ticker":"CTS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":28567018.0,"Share Issued":28567018.0,"Total Debt":89888000.0,"Tangible Book Value":220682000.0,"Invested Capital":627815000.0,"Working Capital":176595000.0,"Net Tangible Assets":220682000.0,"Capital Lease Obligations":34888000.0,"Common Stock Equity":572815000.0,"Total Capitalization":627815000.0,"Total Equity Gross Minority Interest":572815000.0,"Stockholders Equity":572815000.0,"Gains Losses Not Affecting Retained Earnings":11019000.0,"Other Equity Adjustments":11019000.0,"Treasury Stock":555767000.0,"Retained Earnings":747540000.0,"Additional Paid In Capital":43208000.0,"Capital Stock":326815000.0,"Common Stock":326815000.0,"Total Liabilities Net Minority Interest":218715000.0,"Total Non Current Liabilities Net Minority Interest":108930000.0,"Other Non Current Liabilities":7217000.0,"Employee Benefits":3671000.0,"Non Current Pension And Other Postretirement Benefit Plans":3671000.0,"Non Current Deferred Liabilities":12531000.0,"Non Current Deferred Taxes Liabilities":12531000.0,"Long Term Debt And Capital Lease Obligation":85511000.0,"Long Term Capital Lease Obligation":30511000.0,"Long Term Debt":55000000.0,"Current Liabilities":109785000.0,"Other Current Liabilities":372000.0,"Current Debt And Capital Lease Obligation":4377000.0,"Current Capital Lease Obligation":4377000.0,"Current Provisions":16468000.0,"Payables And Accrued Expenses":88568000.0,"Current Accrued Expenses":28568000.0,"Payables":60000000.0,"Dividends Payable":1142000.0,"Total Tax Payable":8903000.0,"Income Tax Payable":7737000.0,"Accounts Payable":49955000.0,"Total Assets":791530000.0,"Total Non Current Assets":505150000.0,"Other Non Current Assets":10196000.0,"Non Current Deferred Assets":21566000.0,"Non Current Deferred Taxes Assets":21566000.0,"Goodwill And Other Intangible Assets":352133000.0,"Other Intangible Assets":144069000.0,"Goodwill":208064000.0,"Net PPE":121255000.0,"Accumulated Depreciation":-268892000.0,"Gross PPE":390147000.0,"Other Properties":32142000.0,"Machinery Furniture Equipment":283204000.0,"Buildings And Improvements":74402000.0,"Land And Improvements":399000.0,"Properties":0.0,"Current Assets":286380000.0,"Other Current Assets":27099000.0,"Inventory":59588000.0,"Inventories Adjustments Allowances":-13240000.0,"Finished Goods":11810000.0,"Work In Process":26692000.0,"Raw Materials":34326000.0,"Receivables":92157000.0,"Accounts Receivable":92157000.0,"Allowance For Doubtful Accounts Receivable":-673000.0,"Gross Accounts Receivable":92830000.0,"Cash Cash Equivalents And Short Term Investments":107536000.0,"Cash And Cash Equivalents":107536000.0},"2026-03-31":{"Treasury Shares Number":29047141.0,"Ordinary Shares Number":28624587.0,"Share Issued":57671728.0,"Total Debt":94961000.0,"Tangible Book Value":200183000.0,"Invested Capital":619975000.0,"Working Capital":160606000.0,"Net Tangible Assets":200183000.0,"Capital Lease Obligations":32461000.0,"Common Stock Equity":557475000.0,"Total Capitalization":619975000.0,"Total Equity Gross Minority Interest":557475000.0,"Stockholders Equity":557475000.0,"Gains Losses Not Affecting Retained Earnings":11919000.0,"Other Equity Adjustments":11919000.0,"Treasury Stock":552330000.0,"Retained Earnings":729518000.0,"Additional Paid In Capital":41791000.0,"Capital Stock":326577000.0,"Common Stock":326577000.0,"Total Liabilities Net Minority Interest":219680000.0,"Total Non Current Liabilities Net Minority Interest":114271000.0,"Other Non Current Liabilities":7093000.0,"Employee Benefits":3684000.0,"Non Current Pension And Other Postretirement Benefit Plans":3684000.0,"Non Current Deferred Liabilities":12631000.0,"Non Current Deferred Taxes Liabilities":12631000.0,"Long Term Debt And Capital Lease Obligation":90863000.0,"Long Term Capital Lease Obligation":28363000.0,"Long Term Debt":62500000.0,"Current Liabilities":105409000.0,"Other Current Liabilities":647000.0,"Current Debt And Capital Lease Obligation":4098000.0,"Current Capital Lease Obligation":4098000.0,"Current Provisions":16441000.0,"Payables And Accrued Expenses":84223000.0,"Current Accrued Expenses":23565000.0,"Payables":60658000.0,"Dividends Payable":1146000.0,"Total Tax Payable":9184000.0,"Income Tax Payable":7830000.0,"Accounts Payable":50328000.0,"Total Assets":777155000.0,"Total Non Current Assets":511140000.0,"Other Non Current Assets":10404000.0,"Non Current Deferred Assets":24314000.0,"Non Current Deferred Taxes Assets":24314000.0,"Goodwill And Other Intangible Assets":357292000.0,"Other Intangible Assets":148627000.0,"Goodwill":208665000.0,"Net PPE":119130000.0,"Accumulated Depreciation":-264769000.0,"Gross PPE":383899000.0,"Other Properties":29726000.0,"Machinery Furniture Equipment":280028000.0,"Buildings And Improvements":73746000.0,"Land And Improvements":399000.0,"Properties":0.0,"Current Assets":266015000.0,"Other Current Assets":24123000.0,"Inventory":57270000.0,"Inventories Adjustments Allowances":-13067000.0,"Finished Goods":10705000.0,"Work In Process":25664000.0,"Raw Materials":33968000.0,"Receivables":93771000.0,"Accounts Receivable":93771000.0,"Allowance For Doubtful Accounts Receivable":-636000.0,"Gross Accounts Receivable":94407000.0,"Cash Cash Equivalents And Short Term Investments":90851000.0,"Cash And Cash Equivalents":90851000.0},"2025-12-31":{"Treasury Shares Number":28870232.0,"Ordinary Shares Number":28758100.0,"Share Issued":57628332.0,"Total Debt":82794000.0,"Tangible Book Value":188613000.0,"Invested Capital":609286000.0,"Working Capital":143018000.0,"Net Tangible Assets":188613000.0,"Capital Lease Obligations":25294000.0,"Common Stock Equity":551786000.0,"Total Capitalization":609286000.0,"Total Equity Gross Minority Interest":551786000.0,"Stockholders Equity":551786000.0,"Gains Losses Not Affecting Retained Earnings":13748000.0,"Other Equity Adjustments":13748000.0,"Treasury Stock":543714000.0,"Retained Earnings":713467000.0,"Additional Paid In Capital":43303000.0,"Capital Stock":324982000.0,"Common Stock":324982000.0,"Total Liabilities Net Minority Interest":212525000.0,"Total Non Current Liabilities Net Minority Interest":102837000.0,"Other Non Current Liabilities":6998000.0,"Employee Benefits":3698000.0,"Non Current Pension And Other Postretirement Benefit Plans":3698000.0,"Non Current Deferred Liabilities":12800000.0,"Non Current Deferred Taxes Liabilities":12800000.0,"Long Term Debt And Capital Lease Obligation":79341000.0,"Long Term Capital Lease Obligation":21841000.0,"Long Term Debt":57500000.0,"Current Liabilities":109688000.0,"Other Current Liabilities":786000.0,"Current Debt And Capital Lease Obligation":3453000.0,"Current Capital Lease Obligation":3453000.0,"Current Provisions":16450000.0,"Payables And Accrued Expenses":88999000.0,"Current Accrued Expenses":31382000.0,"Payables":57617000.0,"Dividends Payable":1151000.0,"Total Tax Payable":8246000.0,"Income Tax Payable":7175000.0,"Accounts Payable":48220000.0,"Total Assets":764311000.0,"Total Non Current Assets":511605000.0,"Other Non Current Assets":11039000.0,"Non Current Deferred Assets":25110000.0,"Non Current Deferred Taxes Assets":25110000.0,"Goodwill And Other Intangible Assets":363173000.0,"Other Intangible Assets":153562000.0,"Goodwill":209611000.0,"Net PPE":112283000.0,"Accumulated Depreciation":-260322000.0,"Gross PPE":372605000.0,"Other Properties":22542000.0,"Machinery Furniture Equipment":276416000.0,"Buildings And Improvements":73248000.0,"Land And Improvements":399000.0,"Properties":0.0,"Current Assets":252706000.0,"Other Current Assets":29461000.0,"Inventory":52854000.0,"Inventories Adjustments Allowances":-13666000.0,"Finished Goods":11390000.0,"Work In Process":24404000.0,"Raw Materials":30726000.0,"Receivables":88096000.0,"Accounts Receivable":88096000.0,"Allowance For Doubtful Accounts Receivable":-910000.0,"Gross Accounts Receivable":89006000.0,"Cash Cash Equivalents And Short Term Investments":82295000.0,"Cash And Cash Equivalents":82295000.0},"2025-09-30":{"Treasury Shares Number":28472610.0,"Ordinary Shares Number":29150209.0,"Share Issued":57622819.0,"Total Debt":117128000.0,"Tangible Book Value":182961000.0,"Invested Capital":638354000.0,"Working Capital":171408000.0,"Net Tangible Assets":182961000.0,"Capital Lease Obligations":26428000.0,"Common Stock Equity":547654000.0,"Total Capitalization":638354000.0,"Total Equity Gross Minority Interest":547654000.0,"Stockholders Equity":547654000.0,"Gains Losses Not Affecting Retained Earnings":12594000.0,"Other Equity Adjustments":12594000.0,"Treasury Stock":526810000.0,"Retained Earnings":694881000.0,"Additional Paid In Capital":42244000.0,"Capital Stock":324745000.0,"Common Stock":324745000.0,"Total Liabilities Net Minority Interest":242717000.0,"Total Non Current Liabilities Net Minority Interest":137947000.0,"Other Non Current Liabilities":7631000.0,"Employee Benefits":3842000.0,"Non Current Pension And Other Postretirement Benefit Plans":3842000.0,"Non Current Deferred Liabilities":12937000.0,"Non Current Deferred Taxes Liabilities":12937000.0,"Long Term Debt And Capital Lease Obligation":113537000.0,"Long Term Capital Lease Obligation":22837000.0,"Long Term Debt":90700000.0,"Current Liabilities":104770000.0,"Other Current Liabilities":1056000.0,"Current Debt And Capital Lease Obligation":3591000.0,"Current Capital Lease Obligation":3591000.0,"Current Provisions":15904000.0,"Payables And Accrued Expenses":84219000.0,"Current Accrued Expenses":28406000.0,"Payables":55813000.0,"Dividends Payable":1167000.0,"Total Tax Payable":6575000.0,"Income Tax Payable":5323000.0,"Accounts Payable":48071000.0,"Total Assets":790371000.0,"Total Non Current Assets":514193000.0,"Other Non Current Assets":10920000.0,"Non Current Deferred Assets":24387000.0,"Non Current Deferred Taxes Assets":24387000.0,"Goodwill And Other Intangible Assets":364693000.0,"Other Intangible Assets":157439000.0,"Goodwill":207254000.0,"Net PPE":114193000.0,"Accumulated Depreciation":-256697000.0,"Gross PPE":370890000.0,"Other Properties":23613000.0,"Machinery Furniture Equipment":273455000.0,"Buildings And Improvements":73423000.0,"Land And Improvements":399000.0,"Properties":0.0,"Current Assets":276178000.0,"Other Current Assets":25767000.0,"Inventory":54246000.0,"Inventories Adjustments Allowances":-13949000.0,"Finished Goods":10713000.0,"Work In Process":23870000.0,"Raw Materials":33612000.0,"Receivables":85869000.0,"Accounts Receivable":85869000.0,"Allowance For Doubtful Accounts Receivable":-849000.0,"Gross Accounts Receivable":86718000.0,"Cash Cash Equivalents And Short Term Investments":110296000.0,"Cash And Cash Equivalents":110296000.0},"2025-06-30":{"Treasury Shares Number":28073110.0,"Ordinary Shares Number":29548737.0,"Share Issued":57621847.0,"Total Debt":112556000.0,"Tangible Book Value":180825000.0,"Invested Capital":638157000.0,"Working Capital":161284000.0,"Net Tangible Assets":180825000.0,"Capital Lease Obligations":24556000.0,"Common Stock Equity":550157000.0,"Total Capitalization":638157000.0,"Total Equity Gross Minority Interest":550157000.0,"Stockholders Equity":550157000.0,"Gains Losses Not Affecting Retained Earnings":12020000.0,"Other Equity Adjustments":12020000.0,"Treasury Stock":510141000.0,"Retained Earnings":682360000.0,"Additional Paid In Capital":41236000.0,"Capital Stock":324682000.0,"Common Stock":324682000.0,"Total Liabilities Net Minority Interest":234572000.0,"Total Non Current Liabilities Net Minority Interest":134106000.0,"Other Non Current Liabilities":8002000.0,"Employee Benefits":3872000.0,"Non Current Pension And Other Postretirement Benefit Plans":3872000.0,"Non Current Deferred Liabilities":14233000.0,"Non Current Deferred Taxes Liabilities":14233000.0,"Long Term Debt And Capital Lease Obligation":107999000.0,"Long Term Capital Lease Obligation":19999000.0,"Long Term Debt":88000000.0,"Current Liabilities":100466000.0,"Other Current Liabilities":1092000.0,"Current Debt And Capital Lease Obligation":4557000.0,"Current Capital Lease Obligation":4557000.0,"Current Provisions":11891000.0,"Payables And Accrued Expenses":82926000.0,"Current Accrued Expenses":27730000.0,"Payables":55196000.0,"Dividends Payable":1182000.0,"Total Tax Payable":6749000.0,"Income Tax Payable":5422000.0,"Accounts Payable":47265000.0,"Total Assets":784729000.0,"Total Non Current Assets":522979000.0,"Other Non Current Assets":11694000.0,"Non Current Deferred Assets":26714000.0,"Non Current Deferred Taxes Assets":26714000.0,"Goodwill And Other Intangible Assets":369332000.0,"Other Intangible Assets":161785000.0,"Goodwill":207547000.0,"Net PPE":115239000.0,"Accumulated Depreciation":-252576000.0,"Gross PPE":367815000.0,"Other Properties":21709000.0,"Machinery Furniture Equipment":272284000.0,"Buildings And Improvements":73423000.0,"Land And Improvements":399000.0,"Properties":0.0,"Current Assets":261750000.0,"Other Current Assets":19629000.0,"Inventory":57103000.0,"Inventories Adjustments Allowances":-13850000.0,"Finished Goods":12504000.0,"Work In Process":27521000.0,"Raw Materials":30928000.0,"Receivables":85578000.0,"Accounts Receivable":85578000.0,"Allowance For Doubtful Accounts Receivable":-980000.0,"Gross Accounts Receivable":86558000.0,"Cash Cash Equivalents And Short Term Investments":99440000.0,"Cash And Cash Equivalents":99440000.0},"2024-12-31":{"Treasury Shares Number":27517919.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-25343.242625,"Tax Rate For Calcs":0.269609,"Normalized EBITDA":35815000.0,"Total Unusual Items":-94000.0,"Total Unusual Items Excluding Goodwill":-94000.0,"Net Income From Continuing Operation Net Minority Interest":19164000.0,"Reconciled Depreciation":8779000.0,"Reconciled Cost Of Revenue":84732000.0,"EBITDA":35721000.0,"EBIT":26942000.0,"Net Interest Income":-133000.0,"Interest Expense":704000.0,"Interest Income":571000.0,"Normalized Income":19232656.757375,"Net Income From Continuing And Discontinued Operation":19164000.0,"Total Expenses":117885000.0,"Total Operating Income As Reported":26801000.0,"Diluted Average Shares":28909000.0,"Basic Average Shares":28580000.0,"Diluted EPS":0.66,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":19164000.0,"Net Income Common Stockholders":19164000.0,"Net Income":19164000.0,"Net Income Including Noncontrolling Interests":19164000.0,"Net Income Continuous Operations":19164000.0,"Tax Provision":7074000.0,"Pretax Income":26238000.0,"Other Income Expense":-524000.0,"Other Non Operating Income Expenses":-430000.0,"Special Income Charges":-94000.0,"Restructuring And Mergern Acquisition":94000.0,"Net Non Operating Interest Income Expense":-133000.0,"Interest Expense Non Operating":704000.0,"Interest Income Non Operating":571000.0,"Operating Income":26895000.0,"Operating Expense":33153000.0,"Research And Development":4763000.0,"Selling General And Administration":28390000.0,"Gross Profit":60048000.0,"Cost Of Revenue":84732000.0,"Total Revenue":144780000.0,"Operating Revenue":144780000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-79902.0,"Tax Rate For Calcs":0.207,"Normalized EBITDA":31577000.0,"Total Unusual Items":-386000.0,"Total Unusual Items Excluding Goodwill":-386000.0,"Net Income From Continuing Operation Net Minority Interest":17197000.0,"Reconciled Depreciation":8810000.0,"Reconciled Cost Of Revenue":84244000.0,"EBITDA":31191000.0,"EBIT":22381000.0,"Net Interest Income":-228000.0,"Interest Expense":708000.0,"Interest Income":480000.0,"Normalized Income":17503098.0,"Net Income From Continuing And Discontinued Operation":17197000.0,"Total Expenses":116862000.0,"Total Operating Income As Reported":21982000.0,"Diluted Average Shares":29002000.0,"Basic Average Shares":28689000.0,"Diluted EPS":0.59,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":17197000.0,"Net Income Common Stockholders":17197000.0,"Net Income":17197000.0,"Net Income Including Noncontrolling Interests":17197000.0,"Net Income Continuous Operations":17197000.0,"Tax Provision":4476000.0,"Pretax Income":21673000.0,"Other Income Expense":-467000.0,"Other Non Operating Income Expenses":-81000.0,"Special Income Charges":-386000.0,"Restructuring And Mergern Acquisition":386000.0,"Net Non Operating Interest Income Expense":-228000.0,"Interest Expense Non Operating":708000.0,"Interest Income Non Operating":480000.0,"Operating Income":22368000.0,"Operating Expense":32618000.0,"Research And Development":6634000.0,"Selling General And Administration":25984000.0,"Gross Profit":54986000.0,"Cost Of Revenue":84244000.0,"Total Revenue":139230000.0,"Operating Revenue":139230000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-76868.88203,"Tax Rate For Calcs":0.208883,"Normalized EBITDA":34884000.0,"Total Unusual Items":-368000.0,"Total Unusual Items Excluding Goodwill":-368000.0,"Net Income From Continuing Operation Net Minority Interest":19736000.0,"Reconciled Depreciation":8658000.0,"Reconciled Cost Of Revenue":83565000.0,"EBITDA":34516000.0,"EBIT":25858000.0,"Net Interest Income":-380000.0,"Interest Expense":911000.0,"Interest Income":531000.0,"Normalized Income":20027131.11797,"Net Income From Continuing And Discontinued Operation":19736000.0,"Total Expenses":114215000.0,"Total Operating Income As Reported":22688000.0,"Diluted Average Shares":29254000.0,"Basic Average Shares":28945000.0,"Diluted EPS":0.67,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":19736000.0,"Net Income Common Stockholders":19736000.0,"Net Income":19736000.0,"Net Income Including Noncontrolling Interests":19736000.0,"Net Income Continuous Operations":19736000.0,"Tax Provision":5211000.0,"Pretax Income":24947000.0,"Other Income Expense":2271000.0,"Other Non Operating Income Expenses":2639000.0,"Special Income Charges":-368000.0,"Restructuring And Mergern Acquisition":368000.0,"Net Non Operating Interest Income Expense":-380000.0,"Interest Expense Non Operating":911000.0,"Interest Income Non Operating":531000.0,"Operating Income":23056000.0,"Operating Expense":30650000.0,"Research And Development":5852000.0,"Selling General And Administration":24798000.0,"Gross Profit":53706000.0,"Cost Of Revenue":83565000.0,"Total Revenue":137271000.0,"Operating Revenue":137271000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-85680.0,"Tax Rate For Calcs":0.306,"Normalized EBITDA":29945000.0,"Total Unusual Items":-280000.0,"Total Unusual Items Excluding Goodwill":-280000.0,"Net Income From Continuing Operation Net Minority Interest":13687000.0,"Reconciled Depreciation":8835000.0,"Reconciled Cost Of Revenue":87629000.0,"EBITDA":29665000.0,"EBIT":20830000.0,"Net Interest Income":-575000.0,"Interest Expense":1110000.0,"Interest Income":535000.0,"Normalized Income":13881320.0,"Net Income From Continuing And Discontinued Operation":13687000.0,"Total Expenses":121752000.0,"Total Operating Income As Reported":20938000.0,"Diluted Average Shares":29627000.0,"Basic Average Shares":29348000.0,"Diluted EPS":0.46,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":13687000.0,"Net Income Common Stockholders":13687000.0,"Net Income":13687000.0,"Net Income Including Noncontrolling Interests":13687000.0,"Net Income Continuous Operations":13687000.0,"Tax Provision":6033000.0,"Pretax Income":19720000.0,"Other Income Expense":-923000.0,"Other Non Operating Income Expenses":-643000.0,"Special Income Charges":-280000.0,"Restructuring And Mergern Acquisition":280000.0,"Net Non Operating Interest Income Expense":-575000.0,"Interest Expense Non Operating":1110000.0,"Interest Income Non Operating":535000.0,"Operating Income":21218000.0,"Operating Expense":34123000.0,"Research And Development":6901000.0,"Selling General And Administration":27222000.0,"Gross Profit":55341000.0,"Cost Of Revenue":87629000.0,"Total Revenue":142970000.0,"Operating Revenue":142970000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-57572.665564,"Tax Rate For Calcs":0.193847,"Normalized EBITDA":32951000.0,"Total Unusual Items":-297000.0,"Total Unusual Items Excluding Goodwill":-297000.0,"Net Income From Continuing Operation Net Minority Interest":18527000.0,"Reconciled Depreciation":8551000.0,"Reconciled Cost Of Revenue":82878000.0,"EBITDA":32654000.0,"EBIT":24103000.0,"Net Interest Income":-499000.0,"Interest Expense":1121000.0,"Interest Income":622000.0,"Normalized Income":18766427.334436,"Net Income From Continuing And Discontinued Operation":18527000.0,"Total Expenses":112281000.0,"Total Operating Income As Reported":22731000.0,"Diluted Average Shares":29990000.0,"Basic Average Shares":29739000.0,"Diluted EPS":0.62,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":18527000.0,"Net Income Common Stockholders":18527000.0,"Net Income":18527000.0,"Net Income Including Noncontrolling Interests":18527000.0,"Net Income Continuous Operations":18527000.0,"Tax Provision":4455000.0,"Pretax Income":22982000.0,"Other Income Expense":453000.0,"Other Non Operating Income Expenses":750000.0,"Special Income Charges":-297000.0,"Restructuring And Mergern Acquisition":297000.0,"Net Non Operating Interest Income Expense":-499000.0,"Interest Expense Non Operating":1121000.0,"Interest Income Non Operating":622000.0,"Operating Income":23028000.0,"Operating Expense":29403000.0,"Research And Development":6326000.0,"Selling General And Administration":23077000.0,"Gross Profit":52431000.0,"Cost Of Revenue":82878000.0,"Total Revenue":135309000.0,"Operating Revenue":135309000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":28860000.0,"Repurchase Of Capital Stock":-3409000.0,"Repayment Of Debt":-171500000.0,"Issuance Of Debt":164000000.0,"Capital Expenditure":-4580000.0,"Interest Paid Supplemental Data":650000.0,"Income Tax Paid Supplemental Data":4348000.0,"End Cash Position":107536000.0,"Beginning Cash Position":90851000.0,"Effect Of Exchange Rate Changes":88000.0,"Changes In Cash":16597000.0,"Financing Cash Flow":-12263000.0,"Cash Flow From Continuing Financing Activities":-12263000.0,"Net Other Financing Charges":-209000.0,"Cash Dividends Paid":-1145000.0,"Common Stock Dividend Paid":-1145000.0,"Net Common Stock Issuance":-3409000.0,"Common Stock Payments":-3409000.0,"Net Issuance Payments Of Debt":-7500000.0,"Net Long Term Debt Issuance":-7500000.0,"Long Term Debt Payments":-171500000.0,"Long Term Debt Issuance":164000000.0,"Investing Cash Flow":-4580000.0,"Cash Flow From Continuing Investing Activities":-4580000.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-4580000.0,"Operating Cash Flow":33440000.0,"Cash Flow From Continuing Operating Activities":33440000.0,"Change In Working Capital":1108000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":2425000.0,"Change In Other Current Assets":-4484000.0,"Change In Payables And Accrued Expense":3645000.0,"Change In Accrued Expense":4265000.0,"Change In Payable":-620000.0,"Change In Account Payable":-620000.0,"Change In Inventory":-2302000.0,"Change In Receivables":1851000.0,"Changes In Account Receivables":1851000.0,"Other Non Cash Items":55000.0,"Stock Based Compensation":2004000.0,"Deferred Tax":2634000.0,"Deferred Income Tax":2634000.0,"Depreciation Amortization Depletion":8779000.0,"Depreciation And Amortization":8779000.0,"Amortization Cash Flow":4029000.0,"Amortization Of Intangibles":4029000.0,"Depreciation":4750000.0,"Operating Gains Losses":-304000.0,"Pension And Employee Benefit Expense":-60000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":19164000.0},"2026-03-31":{"Free Cash Flow":12298000.0,"Repurchase Of Capital Stock":-8558000.0,"Repayment Of Debt":-170700000.0,"Issuance Of Debt":175700000.0,"Capital Expenditure":-4997000.0,"Interest Paid Supplemental Data":638000.0,"Income Tax Paid Supplemental Data":3158000.0,"End Cash Position":90851000.0,"Beginning Cash Position":82295000.0,"Effect Of Exchange Rate Changes":-189000.0,"Changes In Cash":8745000.0,"Financing Cash Flow":-6441000.0,"Cash Flow From Continuing Financing Activities":-6441000.0,"Net Other Financing Charges":-1732000.0,"Cash Dividends Paid":-1151000.0,"Common Stock Dividend Paid":-1151000.0,"Net Common Stock Issuance":-8558000.0,"Common Stock Payments":-8558000.0,"Net Issuance Payments Of Debt":5000000.0,"Net Long Term Debt Issuance":5000000.0,"Long Term Debt Payments":-170700000.0,"Long Term Debt Issuance":175700000.0,"Investing Cash Flow":-2109000.0,"Cash Flow From Continuing Investing Activities":-2109000.0,"Net Investment Purchase And Sale":2888000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-4997000.0,"Operating Cash Flow":17295000.0,"Cash Flow From Continuing Operating Activities":17295000.0,"Change In Working Capital":-11652000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":7167000.0,"Change In Other Current Assets":-4055000.0,"Change In Payables And Accrued Expense":-4104000.0,"Change In Accrued Expense":-6861000.0,"Change In Payable":2757000.0,"Change In Account Payable":2757000.0,"Change In Inventory":-4692000.0,"Change In Receivables":-5968000.0,"Changes In Account Receivables":-5968000.0,"Other Non Cash Items":53000.0,"Stock Based Compensation":2012000.0,"Deferred Tax":772000.0,"Deferred Income Tax":772000.0,"Depreciation Amortization Depletion":8810000.0,"Depreciation And Amortization":8810000.0,"Amortization Cash Flow":4038000.0,"Amortization Of Intangibles":4038000.0,"Depreciation":4772000.0,"Operating Gains Losses":103000.0,"Pension And Employee Benefit Expense":72000.0,"Gain Loss On Investment Securities":31000.0,"Net Income From Continuing Operations":17197000.0},"2025-12-31":{"Free Cash Flow":26023000.0,"Repurchase Of Capital Stock":-16632000.0,"Repayment Of Debt":-260351000.0,"Issuance Of Debt":227151000.0,"Capital Expenditure":-3189000.0,"Interest Paid Supplemental Data":788000.0,"Income Tax Paid Supplemental Data":4298000.0,"End Cash Position":82295000.0,"Beginning Cash Position":110296000.0,"Effect Of Exchange Rate Changes":-207000.0,"Changes In Cash":-27794000.0,"Financing Cash Flow":-51034000.0,"Cash Flow From Continuing Financing Activities":-51034000.0,"Net Other Financing Charges":-35000.0,"Cash Dividends Paid":-1167000.0,"Common Stock Dividend Paid":-1167000.0,"Net Common Stock Issuance":-16632000.0,"Common Stock Payments":-16632000.0,"Net Issuance Payments Of Debt":-33200000.0,"Net Long Term Debt Issuance":-33200000.0,"Long Term Debt Payments":-260351000.0,"Long Term Debt Issuance":227151000.0,"Investing Cash Flow":-5972000.0,"Cash Flow From Continuing Investing Activities":-5972000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-3189000.0,"Operating Cash Flow":29212000.0,"Cash Flow From Continuing Operating Activities":29212000.0,"Change In Working Capital":4135000.0,"Change In Other Working Capital":-21000.0,"Change In Other Current Liabilities":-1135000.0,"Change In Other Current Assets":988000.0,"Change In Payables And Accrued Expense":4781000.0,"Change In Accrued Expense":5435000.0,"Change In Payable":-654000.0,"Change In Account Payable":-654000.0,"Change In Inventory":1485000.0,"Change In Receivables":-1963000.0,"Changes In Account Receivables":-1963000.0,"Other Non Cash Items":-3192000.0,"Stock Based Compensation":1457000.0,"Deferred Tax":-1083000.0,"Deferred Income Tax":-1083000.0,"Depreciation Amortization Depletion":8658000.0,"Depreciation And Amortization":8658000.0,"Amortization Cash Flow":4031000.0,"Amortization Of Intangibles":4031000.0,"Depreciation":4627000.0,"Operating Gains Losses":-499000.0,"Pension And Employee Benefit Expense":25000.0,"Gain Loss On Investment Securities":-524000.0,"Net Income From Continuing Operations":19736000.0},"2025-09-30":{"Free Cash Flow":24226000.0,"Repurchase Of Capital Stock":-16551000.0,"Repayment Of Debt":-336400000.0,"Issuance Of Debt":339100000.0,"Capital Expenditure":-4797000.0,"Interest Paid Supplemental Data":1039000.0,"Income Tax Paid Supplemental Data":5364000.0,"End Cash Position":110296000.0,"Beginning Cash Position":99440000.0,"Effect Of Exchange Rate Changes":1683000.0,"Changes In Cash":9173000.0,"Financing Cash Flow":-15053000.0,"Cash Flow From Continuing Financing Activities":-15053000.0,"Net Other Financing Charges":-20000.0,"Cash Dividends Paid":-1182000.0,"Common Stock Dividend Paid":-1182000.0,"Net Common Stock Issuance":-16551000.0,"Common Stock Payments":-16551000.0,"Net Issuance Payments Of Debt":2700000.0,"Net Long Term Debt Issuance":2700000.0,"Long Term Debt Payments":-336400000.0,"Long Term Debt Issuance":339100000.0,"Investing Cash Flow":-4797000.0,"Cash Flow From Continuing Investing Activities":-4797000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-4797000.0,"Operating Cash Flow":29023000.0,"Cash Flow From Continuing Operating Activities":29023000.0,"Change In Working Capital":5463000.0,"Change In Other Working Capital":-42000.0,"Change In Other Current Liabilities":1872000.0,"Change In Other Current Assets":-5882000.0,"Change In Payables And Accrued Expense":6962000.0,"Change In Accrued Expense":5142000.0,"Change In Payable":1820000.0,"Change In Account Payable":1820000.0,"Change In Inventory":2853000.0,"Change In Receivables":-300000.0,"Changes In Account Receivables":-300000.0,"Other Non Cash Items":-1054000.0,"Stock Based Compensation":1169000.0,"Deferred Tax":755000.0,"Deferred Income Tax":755000.0,"Depreciation Amortization Depletion":8835000.0,"Depreciation And Amortization":8835000.0,"Amortization Cash Flow":4054000.0,"Amortization Of Intangibles":4054000.0,"Depreciation":4781000.0,"Operating Gains Losses":165000.0,"Pension And Employee Benefit Expense":26000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":13690000.0},"2025-06-30":{"Free Cash Flow":25072000.0,"Repurchase Of Capital Stock":-16530000.0,"Repayment Of Debt":-277500000.0,"Issuance Of Debt":278800000.0,"Capital Expenditure":-3280000.0,"Interest Paid Supplemental Data":1109000.0,"Income Tax Paid Supplemental Data":4180000.0,"End Cash Position":99440000.0,"Beginning Cash Position":90288000.0,"Effect Of Exchange Rate Changes":531000.0,"Changes In Cash":8621000.0,"Financing Cash Flow":-16451000.0,"Cash Flow From Continuing Financing Activities":-16451000.0,"Net Other Financing Charges":-21000.0,"Cash Dividends Paid":-1200000.0,"Common Stock Dividend Paid":-1200000.0,"Net Common Stock Issuance":-16530000.0,"Common Stock Payments":-16530000.0,"Net Issuance Payments Of Debt":1300000.0,"Net Long Term Debt Issuance":1300000.0,"Long Term Debt Payments":-277500000.0,"Long Term Debt Issuance":278800000.0,"Investing Cash Flow":-3280000.0,"Cash Flow From Continuing Investing Activities":-3280000.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-3280000.0,"Operating Cash Flow":28352000.0,"Cash Flow From Continuing Operating Activities":28352000.0,"Change In Working Capital":1778000.0,"Change In Other Working Capital":-44000.0,"Change In Other Current Liabilities":-942000.0,"Change In Other Current Assets":2246000.0,"Change In Payables And Accrued Expense":4597000.0,"Change In Accrued Expense":2345000.0,"Change In Payable":2252000.0,"Change In Account Payable":2252000.0,"Change In Inventory":-1938000.0,"Change In Receivables":-2141000.0,"Changes In Account Receivables":-2141000.0,"Other Non Cash Items":-1361000.0,"Stock Based Compensation":616000.0,"Deferred Tax":407000.0,"Deferred Income Tax":407000.0,"Depreciation Amortization Depletion":8551000.0,"Depreciation And Amortization":8551000.0,"Amortization Cash Flow":4044000.0,"Amortization Of Intangibles":4044000.0,"Depreciation":4507000.0,"Operating Gains Losses":-163000.0,"Pension And Employee Benefit Expense":-60000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":18524000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-40000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":168000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-103000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":-96000.0,"Net Income From Continuing Operations":null}}}