{"ticker":"CUZ","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":164602058.0,"Share Issued":164602058.0,"Net Debt":3725365000.0,"Total Debt":3782269000.0,"Tangible Book Value":4307792000.0,"Invested Capital":8215740000.0,"Working Capital":-102793000.0,"Net Tangible Assets":4307792000.0,"Capital Lease Obligations":50205000.0,"Common Stock Equity":4483676000.0,"Total Capitalization":8215740000.0,"Total Equity Gross Minority Interest":4491567000.0,"Minority Interest":7891000.0,"Stockholders Equity":4483676000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-1567095000.0,"Additional Paid In Capital":5886169000.0,"Capital Stock":164602000.0,"Common Stock":164602000.0,"Total Liabilities Net Minority Interest":4549306000.0,"Total Non Current Liabilities Net Minority Interest":3924269000.0,"Other Non Current Liabilities":142000000.0,"Long Term Debt And Capital Lease Obligation":3782269000.0,"Long Term Capital Lease Obligation":50205000.0,"Long Term Debt":3732064000.0,"Current Liabilities":625037000.0,"Other Current Liabilities":7736000.0,"Current Deferred Liabilities":323040000.0,"Current Deferred Revenue":323040000.0,"Payables And Accrued Expenses":294261000.0,"Total Assets":9040873000.0,"Total Non Current Assets":8518629000.0,"Other Non Current Assets":11394000.0,"Non Current Deferred Assets":72894000.0,"Investments And Advances":212792000.0,"Long Term Equity Investment":212792000.0,"Investmentsin Joint Venturesat Cost":212792000.0,"Investment Properties":8027515000.0,"Goodwill And Other Intangible Assets":175884000.0,"Other Intangible Assets":174210000.0,"Goodwill":1674000.0,"Net PPE":18150000.0,"Accumulated Depreciation":-32153000.0,"Gross PPE":50303000.0,"Other Properties":21224000.0,"Machinery Furniture Equipment":29079000.0,"Current Assets":522244000.0,"Assets Held For Sale Current":223586000.0,"Receivables":291959000.0,"Other Receivables":276351000.0,"Accounts Receivable":15608000.0,"Cash Cash Equivalents And Short Term Investments":6699000.0,"Cash And Cash Equivalents":6699000.0},"2026-03-31":{"Ordinary Shares Number":164541670.0,"Share Issued":164541670.0,"Net Debt":3765886000.0,"Total Debt":3822521000.0,"Tangible Book Value":4326938000.0,"Invested Capital":8282916000.0,"Working Capital":-260797000.0,"Net Tangible Assets":4326938000.0,"Capital Lease Obligations":50339000.0,"Common Stock Equity":4510734000.0,"Total Capitalization":8282916000.0,"Total Equity Gross Minority Interest":4533049000.0,"Minority Interest":22315000.0,"Stockholders Equity":4510734000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-1539263000.0,"Additional Paid In Capital":5885455000.0,"Capital Stock":164542000.0,"Common Stock":164542000.0,"Total Liabilities Net Minority Interest":4554794000.0,"Total Non Current Liabilities Net Minority Interest":3970068000.0,"Other Non Current Liabilities":147547000.0,"Long Term Debt And Capital Lease Obligation":3822521000.0,"Long Term Capital Lease Obligation":50339000.0,"Long Term Debt":3772182000.0,"Current Liabilities":584726000.0,"Other Current Liabilities":39000.0,"Current Deferred Liabilities":336971000.0,"Current Deferred Revenue":336971000.0,"Payables And Accrued Expenses":247716000.0,"Total Assets":9087843000.0,"Total Non Current Assets":8763914000.0,"Other Non Current Assets":12083000.0,"Non Current Deferred Assets":64266000.0,"Investments And Advances":213988000.0,"Long Term Equity Investment":213988000.0,"Investmentsin Joint Venturesat Cost":213988000.0,"Investment Properties":8270308000.0,"Goodwill And Other Intangible Assets":183796000.0,"Other Intangible Assets":182122000.0,"Goodwill":1674000.0,"Net PPE":19473000.0,"Accumulated Depreciation":-31608000.0,"Gross PPE":51081000.0,"Other Properties":21259000.0,"Machinery Furniture Equipment":29822000.0,"Current Assets":323929000.0,"Assets Held For Sale Current":23237000.0,"Receivables":294396000.0,"Other Receivables":278450000.0,"Accounts Receivable":15946000.0,"Cash Cash Equivalents And Short Term Investments":6296000.0,"Cash And Cash Equivalents":6296000.0},"2025-12-31":{"Ordinary Shares Number":167981990.0,"Share Issued":167981990.0,"Net Debt":3335095000.0,"Total Debt":3391000000.0,"Tangible Book Value":4514852000.0,"Invested Capital":8020405000.0,"Working Capital":-306739000.0,"Net Tangible Assets":4514852000.0,"Capital Lease Obligations":50185000.0,"Common Stock Equity":4679590000.0,"Total Capitalization":8020405000.0,"Total Equity Gross Minority Interest":4702202000.0,"Minority Interest":22612000.0,"Stockholders Equity":4679590000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":-1460154000.0,"Additional Paid In Capital":5971762000.0,"Capital Stock":167982000.0,"Common Stock":167982000.0,"Total Liabilities Net Minority Interest":4187930000.0,"Total Non Current Liabilities Net Minority Interest":3527122000.0,"Other Non Current Liabilities":136122000.0,"Long Term Debt And Capital Lease Obligation":3391000000.0,"Long Term Capital Lease Obligation":50185000.0,"Long Term Debt":3340815000.0,"Current Liabilities":660808000.0,"Other Current Liabilities":2849000.0,"Current Deferred Liabilities":343642000.0,"Current Deferred Revenue":343642000.0,"Payables And Accrued Expenses":314317000.0,"Total Assets":8890132000.0,"Total Non Current Assets":8536063000.0,"Other Non Current Assets":7339000.0,"Non Current Deferred Assets":61492000.0,"Investments And Advances":215301000.0,"Long Term Equity Investment":215301000.0,"Investmentsin Joint Venturesat Cost":215301000.0,"Investment Properties":8068520000.0,"Goodwill And Other Intangible Assets":164738000.0,"Other Intangible Assets":163064000.0,"Goodwill":1674000.0,"Net PPE":18673000.0,"Accumulated Depreciation":-30756000.0,"Gross PPE":49429000.0,"Other Properties":19766000.0,"Machinery Furniture Equipment":29663000.0,"Current Assets":354069000.0,"Assets Held For Sale Current":61489000.0,"Receivables":286860000.0,"Other Receivables":269282000.0,"Accounts Receivable":17578000.0,"Cash Cash Equivalents And Short Term Investments":5720000.0,"Cash And Cash Equivalents":5720000.0},"2025-09-30":{"Ordinary Shares Number":167965499.0,"Share Issued":167965499.0,"Net Debt":3304708000.0,"Total Debt":3359527000.0,"Tangible Book Value":4563054000.0,"Invested Capital":8044158000.0,"Working Capital":-362662000.0,"Net Tangible Assets":4563054000.0,"Capital Lease Obligations":50144000.0,"Common Stock Equity":4734775000.0,"Total Capitalization":8044158000.0,"Total Equity Gross Minority Interest":4757663000.0,"Minority Interest":22888000.0,"Stockholders Equity":4734775000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-1401660000.0,"Additional Paid In Capital":5968470000.0,"Capital Stock":167965000.0,"Common Stock":167965000.0,"Total Liabilities Net Minority Interest":4142818000.0,"Total Non Current Liabilities Net Minority Interest":3499910000.0,"Other Non Current Liabilities":140383000.0,"Long Term Debt And Capital Lease Obligation":3359527000.0,"Long Term Capital Lease Obligation":50144000.0,"Long Term Debt":3309383000.0,"Current Liabilities":642908000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":335732000.0,"Current Deferred Revenue":335732000.0,"Payables And Accrued Expenses":307176000.0,"Total Assets":8900481000.0,"Total Non Current Assets":8620235000.0,"Other Non Current Assets":7923000.0,"Non Current Deferred Assets":62611000.0,"Investments And Advances":215507000.0,"Long Term Equity Investment":215507000.0,"Investmentsin Joint Venturesat Cost":215507000.0,"Investment Properties":8142100000.0,"Goodwill And Other Intangible Assets":171721000.0,"Other Intangible Assets":170047000.0,"Goodwill":1674000.0,"Net PPE":20373000.0,"Accumulated Depreciation":-30323000.0,"Gross PPE":50696000.0,"Other Properties":21039000.0,"Machinery Furniture Equipment":29657000.0,"Current Assets":280246000.0,"Assets Held For Sale Current":null,"Receivables":275571000.0,"Other Receivables":263867000.0,"Accounts Receivable":11704000.0,"Cash Cash Equivalents And Short Term Investments":4675000.0,"Cash And Cash Equivalents":4675000.0},"2025-06-30":{"Ordinary Shares Number":167967656.0,"Share Issued":167967656.0,"Net Debt":3059921000.0,"Total Debt":3526870000.0,"Tangible Book Value":4618915000.0,"Invested Capital":8254832000.0,"Working Capital":80660000.0,"Net Tangible Assets":4618915000.0,"Capital Lease Obligations":50109000.0,"Common Stock Equity":4778071000.0,"Total Capitalization":8254832000.0,"Total Equity Gross Minority Interest":4801153000.0,"Minority Interest":23082000.0,"Stockholders Equity":4778071000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-1355394000.0,"Additional Paid In Capital":5965497000.0,"Capital Stock":167968000.0,"Common Stock":167968000.0,"Total Liabilities Net Minority Interest":4250710000.0,"Total Non Current Liabilities Net Minority Interest":3648611000.0,"Other Non Current Liabilities":121741000.0,"Long Term Debt And Capital Lease Obligation":3526870000.0,"Long Term Capital Lease Obligation":50109000.0,"Long Term Debt":3476761000.0,"Current Liabilities":602099000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":323887000.0,"Current Deferred Revenue":323887000.0,"Payables And Accrued Expenses":278212000.0,"Total Assets":9051863000.0,"Total Non Current Assets":8369104000.0,"Other Non Current Assets":10689000.0,"Non Current Deferred Assets":66768000.0,"Investments And Advances":192420000.0,"Long Term Equity Investment":192420000.0,"Investmentsin Joint Venturesat Cost":192420000.0,"Investment Properties":7919036000.0,"Goodwill And Other Intangible Assets":159156000.0,"Other Intangible Assets":157482000.0,"Goodwill":1674000.0,"Net PPE":21035000.0,"Accumulated Depreciation":-29959000.0,"Gross PPE":50994000.0,"Other Properties":21006000.0,"Machinery Furniture Equipment":29988000.0,"Current Assets":682759000.0,"Assets Held For Sale Current":null,"Receivables":265919000.0,"Other Receivables":255119000.0,"Accounts Receivable":10800000.0,"Cash Cash Equivalents And Short Term Investments":416840000.0,"Cash And Cash Equivalents":416840000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Assets Held For Sale Current":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-105000.0,"Other Equity Adjustments":-105000.0,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Assets Held For Sale Current":0.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":3668800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":168971000.0,"Total Unusual Items":9172000.0,"Total Unusual Items Excluding Goodwill":9172000.0,"Net Income From Continuing Operation Net Minority Interest":26158000.0,"Reconciled Depreciation":104845000.0,"Reconciled Cost Of Revenue":84666000.0,"EBITDA":178143000.0,"EBIT":73298000.0,"Net Interest Income":-47064000.0,"Interest Expense":47064000.0,"Normalized Income":20654800.0,"Net Income From Continuing And Discontinued Operation":26158000.0,"Total Expenses":201626000.0,"Rent Expense Supplemental":84666000.0,"Diluted Average Shares":165292000.0,"Basic Average Shares":164561000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":26158000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":26158000.0,"Net Income":26158000.0,"Minority Interests":-76000.0,"Net Income Including Noncontrolling Interests":26234000.0,"Net Income Continuous Operations":26234000.0,"Pretax Income":26234000.0,"Other Income Expense":6396000.0,"Other Non Operating Income Expenses":-561000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-2215000.0,"Gain On Sale Of Security":9172000.0,"Net Non Operating Interest Income Expense":-47064000.0,"Interest Expense Non Operating":47064000.0,"Operating Income":66902000.0,"Operating Expense":116960000.0,"Depreciation Amortization Depletion Income Statement":104845000.0,"Depreciation And Amortization In Income Statement":104845000.0,"Selling General And Administration":12115000.0,"General And Administrative Expense":12115000.0,"Other Gand A":12115000.0,"Gross Profit":183862000.0,"Cost Of Revenue":84666000.0,"Total Revenue":268528000.0,"Operating Revenue":267981000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":165484000.0,"Total Unusual Items":-36647000.0,"Total Unusual Items Excluding Goodwill":-36647000.0,"Net Income From Continuing Operation Net Minority Interest":-24856000.0,"Reconciled Depreciation":108406000.0,"Reconciled Cost Of Revenue":82585000.0,"EBITDA":128837000.0,"EBIT":20431000.0,"Net Interest Income":-45101000.0,"Interest Expense":45101000.0,"Normalized Income":11791000.0,"Net Income From Continuing And Discontinued Operation":-24856000.0,"Total Expenses":202831000.0,"Rent Expense Supplemental":82585000.0,"Diluted Average Shares":166399000.0,"Basic Average Shares":166399000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-24856000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-24856000.0,"Net Income":-24856000.0,"Minority Interests":-186000.0,"Net Income Including Noncontrolling Interests":-24670000.0,"Net Income Continuous Operations":-24670000.0,"Pretax Income":-24670000.0,"Other Income Expense":-39847000.0,"Other Non Operating Income Expenses":-558000.0,"Special Income Charges":-36600000.0,"Impairment Of Capital Assets":36600000.0,"Earnings From Equity Interest":-2642000.0,"Gain On Sale Of Security":-47000.0,"Net Non Operating Interest Income Expense":-45101000.0,"Interest Expense Non Operating":45101000.0,"Operating Income":60278000.0,"Operating Expense":120246000.0,"Depreciation Amortization Depletion Income Statement":108406000.0,"Depreciation And Amortization In Income Statement":108406000.0,"Selling General And Administration":11840000.0,"General And Administrative Expense":11840000.0,"Other Gand A":11840000.0,"Gross Profit":180524000.0,"Cost Of Revenue":82585000.0,"Total Revenue":263109000.0,"Operating Revenue":262353000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":146262000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3467000.0,"Reconciled Depreciation":107083000.0,"Reconciled Cost Of Revenue":83140000.0,"EBITDA":146262000.0,"EBIT":39179000.0,"Net Interest Income":-42456000.0,"Interest Expense":42456000.0,"Normalized Income":-3467000.0,"Net Income From Continuing And Discontinued Operation":-3467000.0,"Total Expenses":198908000.0,"Rent Expense Supplemental":83140000.0,"Diluted Average Shares":167611000.0,"Basic Average Shares":167611000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-3467000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-3467000.0,"Net Income":-3467000.0,"Minority Interests":-190000.0,"Net Income Including Noncontrolling Interests":-3277000.0,"Net Income Continuous Operations":-3277000.0,"Pretax Income":-3277000.0,"Other Income Expense":-16947000.0,"Other Non Operating Income Expenses":-620000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-2007000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-42456000.0,"Interest Expense Non Operating":42456000.0,"Operating Income":56126000.0,"Operating Expense":115768000.0,"Depreciation Amortization Depletion Income Statement":107083000.0,"Depreciation And Amortization In Income Statement":107083000.0,"Selling General And Administration":8685000.0,"General And Administrative Expense":8685000.0,"Other Gand A":8685000.0,"Gross Profit":171894000.0,"Cost Of Revenue":83140000.0,"Total Revenue":255034000.0,"Operating Revenue":253872000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":155547000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8590000.0,"Reconciled Depreciation":105272000.0,"Reconciled Cost Of Revenue":80023000.0,"EBITDA":155547000.0,"EBIT":50275000.0,"Net Interest Income":-41497000.0,"Interest Expense":41497000.0,"Normalized Income":8590000.0,"Net Income From Continuing And Discontinued Operation":8590000.0,"Total Expenses":194805000.0,"Rent Expense Supplemental":80023000.0,"Diluted Average Shares":168738000.0,"Basic Average Shares":167967000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":8591000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":8590000.0,"Net Income":8590000.0,"Minority Interests":-188000.0,"Net Income Including Noncontrolling Interests":8778000.0,"Net Income Continuous Operations":8778000.0,"Pretax Income":8778000.0,"Other Income Expense":-3246000.0,"Other Non Operating Income Expenses":-564000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-2682000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-41497000.0,"Interest Expense Non Operating":41497000.0,"Operating Income":53521000.0,"Operating Expense":114782000.0,"Depreciation Amortization Depletion Income Statement":105272000.0,"Depreciation And Amortization In Income Statement":105272000.0,"Selling General And Administration":9510000.0,"General And Administrative Expense":9510000.0,"Other Gand A":9510000.0,"Gross Profit":168303000.0,"Cost Of Revenue":80023000.0,"Total Revenue":248326000.0,"Operating Revenue":246987000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":154062000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":14483000.0,"Reconciled Depreciation":100890000.0,"Reconciled Cost Of Revenue":74179000.0,"EBITDA":154062000.0,"EBIT":53172000.0,"Net Interest Income":-38514000.0,"Interest Expense":38514000.0,"Normalized Income":14483000.0,"Net Income From Continuing And Discontinued Operation":14483000.0,"Total Expenses":184807000.0,"Rent Expense Supplemental":74179000.0,"Diluted Average Shares":168765000.0,"Basic Average Shares":167930000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":14483000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":14483000.0,"Net Income":14483000.0,"Minority Interests":-175000.0,"Net Income Including Noncontrolling Interests":14658000.0,"Net Income Continuous Operations":14658000.0,"Pretax Income":14658000.0,"Other Income Expense":-2149000.0,"Other Non Operating Income Expenses":-562000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-1587000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-38514000.0,"Interest Expense Non Operating":38514000.0,"Operating Income":55321000.0,"Operating Expense":110628000.0,"Depreciation Amortization Depletion Income Statement":100890000.0,"Depreciation And Amortization In Income Statement":100890000.0,"Selling General And Administration":9738000.0,"General And Administrative Expense":9738000.0,"Other Gand A":9738000.0,"Gross Profit":165949000.0,"Cost Of Revenue":74179000.0,"Total Revenue":240128000.0,"Operating Revenue":238209000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":3000.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":82549000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-172239000.0,"Issuance Of Debt":131000000.0,"Capital Expenditure":-73976000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":6699000.0,"Beginning Cash Position":6296000.0,"Changes In Cash":403000.0,"Financing Cash Flow":-119718000.0,"Cash Flow From Continuing Financing Activities":-119718000.0,"Net Other Financing Charges":-25821000.0,"Proceeds From Stock Option Exercised":-5000.0,"Cash Dividends Paid":-52653000.0,"Common Stock Dividend Paid":-52653000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-41239000.0,"Net Long Term Debt Issuance":-41239000.0,"Long Term Debt Payments":-172239000.0,"Long Term Debt Issuance":131000000.0,"Investing Cash Flow":-36404000.0,"Cash Flow From Continuing Investing Activities":-36404000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-18218000.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":39436000.0,"Sale Of Investment Properties":39436000.0,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":-1864000.0,"Purchase Of Business":-1864000.0,"Capital Expenditure Reported":-73976000.0,"Operating Cash Flow":156525000.0,"Cash Flow From Continuing Operating Activities":156525000.0,"Dividend Received Cfo":1016000.0,"Change In Working Capital":45821000.0,"Change In Other Current Liabilities":44673000.0,"Change In Receivables":1148000.0,"Other Non Cash Items":-18103000.0,"Stock Based Compensation":3669000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":104845000.0,"Depreciation And Amortization":104845000.0,"Operating Gains Losses":-6957000.0,"Earnings Losses From Equity Investments":2215000.0,"Gain Loss On Investment Securities":-9172000.0,"Net Income From Continuing Operations":26234000.0},"2026-03-31":{"Free Cash Flow":-19199000.0,"Repurchase Of Capital Stock":-90044000.0,"Repayment Of Debt":-959225000.0,"Issuance Of Debt":1394295000.0,"Capital Expenditure":-59659000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":6296000.0,"Beginning Cash Position":5720000.0,"Changes In Cash":576000.0,"Financing Cash Flow":283091000.0,"Cash Flow From Continuing Financing Activities":283091000.0,"Net Other Financing Charges":-4954000.0,"Proceeds From Stock Option Exercised":-1676000.0,"Cash Dividends Paid":-55305000.0,"Common Stock Dividend Paid":-55305000.0,"Net Common Stock Issuance":-90044000.0,"Common Stock Payments":-90044000.0,"Net Issuance Payments Of Debt":435070000.0,"Net Long Term Debt Issuance":435070000.0,"Long Term Debt Payments":-959225000.0,"Long Term Debt Issuance":1394295000.0,"Investing Cash Flow":-322975000.0,"Cash Flow From Continuing Investing Activities":-322975000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":18218000.0,"Sale Of Investment":18218000.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":-279578000.0,"Sale Of Investment Properties":37683000.0,"Purchase Of Investment Properties":-317261000.0,"Net Business Purchase And Sale":-1956000.0,"Purchase Of Business":-1956000.0,"Capital Expenditure Reported":-59659000.0,"Operating Cash Flow":40460000.0,"Cash Flow From Continuing Operating Activities":40460000.0,"Dividend Received Cfo":232000.0,"Change In Working Capital":-67648000.0,"Change In Other Current Liabilities":-63536000.0,"Change In Receivables":-4112000.0,"Other Non Cash Items":-21165000.0,"Stock Based Compensation":6016000.0,"Asset Impairment Charge":36600000.0,"Depreciation Amortization Depletion":108406000.0,"Depreciation And Amortization":108406000.0,"Operating Gains Losses":2689000.0,"Earnings Losses From Equity Investments":2642000.0,"Gain Loss On Investment Securities":47000.0,"Net Income From Continuing Operations":-24670000.0},"2025-12-31":{"Free Cash Flow":275546000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-103424000.0,"Issuance Of Debt":134000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":29122000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5720000.0,"Beginning Cash Position":4675000.0,"Changes In Cash":1045000.0,"Financing Cash Flow":-23278000.0,"Cash Flow From Continuing Financing Activities":-23278000.0,"Net Other Financing Charges":-467000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-53748000.0,"Common Stock Dividend Paid":-53748000.0,"Net Common Stock Issuance":361000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":30576000.0,"Net Long Term Debt Issuance":30576000.0,"Long Term Debt Payments":-103424000.0,"Long Term Debt Issuance":134000000.0,"Investing Cash Flow":-90149000.0,"Cash Flow From Continuing Investing Activities":-90149000.0,"Net Other Investing Changes":-1038000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":-247845000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":-2340000.0,"Purchase Of Business":-2340000.0,"Capital Expenditure Reported":-86771000.0,"Operating Cash Flow":114472000.0,"Cash Flow From Continuing Operating Activities":114472000.0,"Dividend Received Cfo":150000.0,"Change In Working Capital":10723000.0,"Change In Other Current Liabilities":13618000.0,"Change In Receivables":-2895000.0,"Other Non Cash Items":-19876000.0,"Stock Based Compensation":3342000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":107083000.0,"Depreciation And Amortization":107083000.0,"Operating Gains Losses":2007000.0,"Earnings Losses From Equity Investments":2007000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3277000.0},"2025-09-30":{"Free Cash Flow":-181541000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-325497000.0,"Issuance Of Debt":157514000.0,"Capital Expenditure":-302032000.0,"Interest Paid Supplemental Data":47176000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4675000.0,"Beginning Cash Position":416840000.0,"Changes In Cash":-412165000.0,"Financing Cash Flow":-222555000.0,"Cash Flow From Continuing Financing Activities":-222555000.0,"Net Other Financing Charges":-820000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-53752000.0,"Common Stock Dividend Paid":-53752000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-167983000.0,"Net Long Term Debt Issuance":-167983000.0,"Long Term Debt Payments":-325497000.0,"Long Term Debt Issuance":157514000.0,"Investing Cash Flow":-310101000.0,"Cash Flow From Continuing Investing Activities":-310101000.0,"Net Other Investing Changes":-20338000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":37837000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":-26154000.0,"Purchase Of Business":-26154000.0,"Capital Expenditure Reported":-54187000.0,"Operating Cash Flow":120491000.0,"Cash Flow From Continuing Operating Activities":120491000.0,"Dividend Received Cfo":-33000.0,"Change In Working Capital":19267000.0,"Change In Other Current Liabilities":18129000.0,"Change In Receivables":1138000.0,"Other Non Cash Items":-18847000.0,"Stock Based Compensation":3372000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":105272000.0,"Depreciation And Amortization":105272000.0,"Operating Gains Losses":2682000.0,"Earnings Losses From Equity Investments":2682000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":8778000.0},"2025-06-30":{"Free Cash Flow":50628000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-129982000.0,"Issuance Of Debt":589536000.0,"Capital Expenditure":-71926000.0,"Interest Paid Supplemental Data":32005000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":416840000.0,"Beginning Cash Position":5330000.0,"Changes In Cash":411510000.0,"Financing Cash Flow":401483000.0,"Cash Flow From Continuing Financing Activities":401483000.0,"Net Other Financing Charges":-4339000.0,"Proceeds From Stock Option Exercised":-1000.0,"Cash Dividends Paid":-53731000.0,"Common Stock Dividend Paid":-53731000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":459554000.0,"Net Long Term Debt Issuance":459554000.0,"Long Term Debt Payments":-129982000.0,"Long Term Debt Issuance":589536000.0,"Investing Cash Flow":-112527000.0,"Cash Flow From Continuing Investing Activities":-112527000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-151170000.0,"Sale Of Investment":null,"Purchase Of Investment":-379000.0,"Net Investment Properties Purchase And Sale":-37244000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-37244000.0,"Net Business Purchase And Sale":-2978000.0,"Purchase Of Business":-2978000.0,"Capital Expenditure Reported":-71926000.0,"Operating Cash Flow":122554000.0,"Cash Flow From Continuing Operating Activities":122554000.0,"Dividend Received Cfo":594000.0,"Change In Working Capital":21876000.0,"Change In Other Current Liabilities":20109000.0,"Change In Receivables":1767000.0,"Other Non Cash Items":-20750000.0,"Stock Based Compensation":3699000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":100890000.0,"Depreciation And Amortization":100890000.0,"Operating Gains Losses":1587000.0,"Earnings Losses From Equity Investments":1587000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":14658000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-315000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-54347000.0,"Interest Paid Supplemental Data":33166000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":-315000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":150584000.0,"Sale Of Investment":150791000.0,"Purchase Of Investment":-207000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-593000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":13934000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-821051000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}