{"ticker":"CVCO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1735588.0,"Ordinary Shares Number":7738700.0,"Share Issued":9474288.0,"Total Debt":30747000.0,"Tangible Book Value":866274000.0,"Invested Capital":1103182000.0,"Working Capital":489335000.0,"Net Tangible Assets":866274000.0,"Capital Lease Obligations":30747000.0,"Common Stock Equity":1103182000.0,"Total Capitalization":1103182000.0,"Total Equity Gross Minority Interest":1103182000.0,"Stockholders Equity":1103182000.0,"Gains Losses Not Affecting Retained Earnings":30000.0,"Other Equity Adjustments":30000.0,"Treasury Stock":585865000.0,"Retained Earnings":1388714000.0,"Additional Paid In Capital":300208000.0,"Capital Stock":95000.0,"Common Stock":95000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":387957000.0,"Total Non Current Liabilities Net Minority Interest":52559000.0,"Other Non Current Liabilities":7096000.0,"Non Current Deferred Liabilities":14716000.0,"Non Current Deferred Taxes Liabilities":14716000.0,"Long Term Debt And Capital Lease Obligation":30747000.0,"Long Term Capital Lease Obligation":30747000.0,"Current Liabilities":335398000.0,"Other Current Liabilities":64321000.0,"Current Deferred Liabilities":54128000.0,"Current Deferred Revenue":54128000.0,"Current Provisions":9778000.0,"Payables And Accrued Expenses":207171000.0,"Current Accrued Expenses":163003000.0,"Payables":44168000.0,"Accounts Payable":44168000.0,"Total Assets":1491139000.0,"Total Non Current Assets":666406000.0,"Other Non Current Assets":585000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Note Receivables":78294000.0,"Investments And Advances":38151000.0,"Goodwill And Other Intangible Assets":236908000.0,"Other Intangible Assets":28067000.0,"Goodwill":208841000.0,"Net PPE":312468000.0,"Accumulated Depreciation":-112831000.0,"Gross PPE":425299000.0,"Construction In Progress":21653000.0,"Other Properties":33578000.0,"Machinery Furniture Equipment":108314000.0,"Buildings And Improvements":206185000.0,"Land And Improvements":55569000.0,"Properties":0.0,"Current Assets":824733000.0,"Other Current Assets":71630000.0,"Restricted Cash":20306000.0,"Inventory":295671000.0,"Finished Goods":173523000.0,"Work In Process":34968000.0,"Raw Materials":87180000.0,"Receivables":184172000.0,"Loans Receivable":75884000.0,"Accounts Receivable":108288000.0,"Cash Cash Equivalents And Short Term Investments":252954000.0,"Other Short Term Investments":16233000.0,"Cash And Cash Equivalents":236721000.0},"2025-12-31":{"Treasury Shares Number":1684663.0,"Ordinary Shares Number":7786626.0,"Share Issued":9471289.0,"Total Debt":34065000.0,"Tangible Book Value":852738000.0,"Invested Capital":1089219000.0,"Working Capital":488118000.0,"Net Tangible Assets":852738000.0,"Capital Lease Obligations":34065000.0,"Common Stock Equity":1089219000.0,"Total Capitalization":1089219000.0,"Total Equity Gross Minority Interest":1089219000.0,"Stockholders Equity":1089219000.0,"Gains Losses Not Affecting Retained Earnings":227000.0,"Other Equity Adjustments":227000.0,"Treasury Stock":555587000.0,"Retained Earnings":1346253000.0,"Additional Paid In Capital":298231000.0,"Capital Stock":95000.0,"Common Stock":95000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":382976000.0,"Total Non Current Liabilities Net Minority Interest":54299000.0,"Other Non Current Liabilities":7210000.0,"Non Current Deferred Liabilities":13024000.0,"Non Current Deferred Taxes Liabilities":13024000.0,"Long Term Debt And Capital Lease Obligation":34065000.0,"Long Term Capital Lease Obligation":34065000.0,"Current Liabilities":328677000.0,"Other Current Liabilities":68345000.0,"Current Deferred Liabilities":48259000.0,"Current Deferred Revenue":48259000.0,"Current Provisions":10929000.0,"Payables And Accrued Expenses":201144000.0,"Current Accrued Expenses":166141000.0,"Payables":35003000.0,"Accounts Payable":35003000.0,"Total Assets":1472195000.0,"Total Non Current Assets":655400000.0,"Other Non Current Assets":585000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Note Receivables":78660000.0,"Investments And Advances":24782000.0,"Goodwill And Other Intangible Assets":236481000.0,"Other Intangible Assets":28678000.0,"Goodwill":207803000.0,"Net PPE":314892000.0,"Accumulated Depreciation":null,"Gross PPE":314892000.0,"Construction In Progress":null,"Other Properties":314892000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":816795000.0,"Other Current Assets":74782000.0,"Restricted Cash":17271000.0,"Inventory":290540000.0,"Finished Goods":168963000.0,"Work In Process":35004000.0,"Raw Materials":86573000.0,"Receivables":192309000.0,"Loans Receivable":86353000.0,"Accounts Receivable":105956000.0,"Cash Cash Equivalents And Short Term Investments":241893000.0,"Other Short Term Investments":17277000.0,"Cash And Cash Equivalents":224616000.0},"2025-09-30":{"Treasury Shares Number":1604083.0,"Ordinary Shares Number":7866737.0,"Share Issued":9470820.0,"Total Debt":30360000.0,"Tangible Book Value":948181000.0,"Invested Capital":1086137000.0,"Working Capital":616497000.0,"Net Tangible Assets":948181000.0,"Capital Lease Obligations":30360000.0,"Common Stock Equity":1086137000.0,"Total Capitalization":1086137000.0,"Total Equity Gross Minority Interest":1086137000.0,"Stockholders Equity":1086137000.0,"Gains Losses Not Affecting Retained Earnings":219000.0,"Other Equity Adjustments":219000.0,"Treasury Stock":511347000.0,"Retained Earnings":1302186000.0,"Additional Paid In Capital":294984000.0,"Capital Stock":95000.0,"Common Stock":95000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":362932000.0,"Total Non Current Liabilities Net Minority Interest":44882000.0,"Other Non Current Liabilities":7258000.0,"Non Current Deferred Liabilities":7264000.0,"Non Current Deferred Taxes Liabilities":7264000.0,"Long Term Debt And Capital Lease Obligation":30360000.0,"Long Term Capital Lease Obligation":30360000.0,"Current Liabilities":318050000.0,"Other Current Liabilities":56612000.0,"Current Deferred Liabilities":46449000.0,"Current Deferred Revenue":46449000.0,"Current Provisions":10260000.0,"Payables And Accrued Expenses":204729000.0,"Current Accrued Expenses":160654000.0,"Payables":44075000.0,"Accounts Payable":44075000.0,"Total Assets":1449069000.0,"Total Non Current Assets":514522000.0,"Other Non Current Assets":585000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Note Receivables":81140000.0,"Investments And Advances":24341000.0,"Goodwill And Other Intangible Assets":137956000.0,"Other Intangible Assets":15987000.0,"Goodwill":121969000.0,"Net PPE":270500000.0,"Accumulated Depreciation":null,"Gross PPE":270500000.0,"Construction In Progress":null,"Other Properties":270500000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":934547000.0,"Other Current Assets":65048000.0,"Restricted Cash":24391000.0,"Inventory":258423000.0,"Finished Goods":146539000.0,"Work In Process":34349000.0,"Raw Materials":77535000.0,"Receivables":194842000.0,"Loans Receivable":79188000.0,"Accounts Receivable":115654000.0,"Cash Cash Equivalents And Short Term Investments":391843000.0,"Other Short Term Investments":16865000.0,"Cash And Cash Equivalents":374978000.0},"2025-06-30":{"Treasury Shares Number":1537013.0,"Ordinary Shares Number":7916350.0,"Share Issued":9453363.0,"Total Debt":30188000.0,"Tangible Book Value":926505000.0,"Invested Capital":1064833000.0,"Working Capital":597992000.0,"Net Tangible Assets":926505000.0,"Capital Lease Obligations":30188000.0,"Common Stock Equity":1064833000.0,"Total Capitalization":1064833000.0,"Total Equity Gross Minority Interest":1064833000.0,"Stockholders Equity":1064833000.0,"Gains Losses Not Affecting Retained Earnings":105000.0,"Other Equity Adjustments":105000.0,"Treasury Stock":474993000.0,"Retained Earnings":1249805000.0,"Additional Paid In Capital":289821000.0,"Capital Stock":95000.0,"Common Stock":95000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":354784000.0,"Total Non Current Liabilities Net Minority Interest":37504000.0,"Other Non Current Liabilities":7316000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":30188000.0,"Long Term Capital Lease Obligation":30188000.0,"Current Liabilities":317280000.0,"Other Current Liabilities":57905000.0,"Current Deferred Liabilities":47145000.0,"Current Deferred Revenue":47145000.0,"Current Provisions":13118000.0,"Payables And Accrued Expenses":199112000.0,"Current Accrued Expenses":157035000.0,"Payables":42077000.0,"Accounts Payable":42077000.0,"Total Assets":1419617000.0,"Total Non Current Assets":504345000.0,"Other Non Current Assets":585000.0,"Non Current Deferred Assets":1270000.0,"Non Current Deferred Taxes Assets":1270000.0,"Non Current Note Receivables":78802000.0,"Investments And Advances":19362000.0,"Goodwill And Other Intangible Assets":138328000.0,"Other Intangible Assets":16359000.0,"Goodwill":121969000.0,"Net PPE":265998000.0,"Accumulated Depreciation":null,"Gross PPE":265998000.0,"Construction In Progress":null,"Other Properties":265998000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":915272000.0,"Other Current Assets":68536000.0,"Restricted Cash":23213000.0,"Inventory":258068000.0,"Finished Goods":146736000.0,"Work In Process":32368000.0,"Raw Materials":78964000.0,"Receivables":203008000.0,"Loans Receivable":86747000.0,"Accounts Receivable":116261000.0,"Cash Cash Equivalents And Short Term Investments":362447000.0,"Other Short Term Investments":17821000.0,"Cash And Cash Equivalents":344626000.0},"2025-03-31":{"Treasury Shares Number":1428720.0,"Ordinary Shares Number":8008012.0,"Share Issued":9436732.0,"Total Debt":31538000.0,"Tangible Book Value":925882000.0,"Invested Capital":1064582000.0,"Working Capital":607020000.0,"Net Tangible Assets":925882000.0,"Capital Lease Obligations":31538000.0,"Common Stock Equity":1064582000.0,"Total Capitalization":1064582000.0,"Total Equity Gross Minority Interest":1064582000.0,"Stockholders Equity":1064582000.0,"Gains Losses Not Affecting Retained Earnings":9000.0,"Other Equity Adjustments":9000.0,"Treasury Stock":424624000.0,"Retained Earnings":1198163000.0,"Additional Paid In Capital":290940000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":342063000.0,"Total Non Current Liabilities Net Minority Interest":38897000.0,"Other Non Current Liabilities":7359000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":31538000.0,"Long Term Capital Lease Obligation":31538000.0,"Current Liabilities":303166000.0,"Other Current Liabilities":55842000.0,"Current Deferred Liabilities":46934000.0,"Current Deferred Revenue":46934000.0,"Current Provisions":16201000.0,"Payables And Accrued Expenses":184189000.0,"Current Accrued Expenses":146994000.0,"Payables":37195000.0,"Accounts Payable":37195000.0,"Total Assets":1406645000.0,"Total Non Current Assets":496459000.0,"Other Non Current Assets":585000.0,"Non Current Deferred Assets":1853000.0,"Non Current Deferred Taxes Assets":1853000.0,"Non Current Note Receivables":74058000.0,"Investments And Advances":18067000.0,"Goodwill And Other Intangible Assets":138700000.0,"Other Intangible Assets":16731000.0,"Goodwill":121969000.0,"Net PPE":263196000.0,"Accumulated Depreciation":-93327000.0,"Gross PPE":356523000.0,"Construction In Progress":16117000.0,"Other Properties":35576000.0,"Machinery Furniture Equipment":91232000.0,"Buildings And Improvements":173769000.0,"Land And Improvements":39829000.0,"Properties":0.0,"Current Assets":910186000.0,"Other Current Assets":74815000.0,"Restricted Cash":18535000.0,"Inventory":252695000.0,"Finished Goods":143789000.0,"Work In Process":29808000.0,"Raw Materials":79098000.0,"Receivables":188074000.0,"Loans Receivable":82225000.0,"Accounts Receivable":105849000.0,"Cash Cash Equivalents And Short Term Investments":376067000.0,"Other Short Term Investments":19842000.0,"Cash And Cash Equivalents":356225000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":4642000.0,"Non Current Deferred Taxes Liabilities":4642000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":7784424.0,"Basic Average Shares":7707952.0,"Diluted EPS":5.43,"Basic EPS":5.48,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.221627,"Normalized EBITDA":61065000.0,"Net Income From Continuing Operation Net Minority Interest":42461000.0,"Reconciled Depreciation":6380000.0,"Reconciled Cost Of Revenue":423074000.0,"EBITDA":61065000.0,"EBIT":54685000.0,"Net Interest Income":3098000.0,"Interest Expense":134000.0,"Interest Income":3232000.0,"Normalized Income":42461000.0,"Net Income From Continuing And Discontinued Operation":42461000.0,"Total Expenses":498654000.0,"Total Operating Income As Reported":51473000.0,"Diluted Average Shares":7840942.0,"Basic Average Shares":7750223.0,"Diluted EPS":5.42,"Basic EPS":5.48,"Diluted NI Availto Com Stockholders":42461000.0,"Net Income Common Stockholders":42461000.0,"Net Income":42461000.0,"Minority Interests":null,"Net Income Continuous Operations":42461000.0,"Tax Provision":12090000.0,"Pretax Income":54551000.0,"Other Income Expense":-20000.0,"Other Non Operating Income Expenses":-20000.0,"Net Non Operating Interest Income Expense":3098000.0,"Interest Expense Non Operating":134000.0,"Interest Income Non Operating":3232000.0,"Operating Income":51473000.0,"Operating Expense":75580000.0,"Selling General And Administration":75580000.0,"Gross Profit":127053000.0,"Cost Of Revenue":423074000.0,"Total Revenue":550127000.0,"Operating Revenue":550127000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":63890000.0,"Net Income From Continuing Operation Net Minority Interest":44067000.0,"Reconciled Depreciation":6161000.0,"Reconciled Cost Of Revenue":445073000.0,"EBITDA":63890000.0,"EBIT":57729000.0,"Net Interest Income":2825000.0,"Interest Expense":131000.0,"Interest Income":2956000.0,"Normalized Income":44067000.0,"Net Income From Continuing And Discontinued Operation":44067000.0,"Total Expenses":526434000.0,"Total Operating Income As Reported":54560000.0,"Diluted Average Shares":7891093.0,"Basic Average Shares":7801698.0,"Diluted EPS":5.58,"Basic EPS":5.65,"Diluted NI Availto Com Stockholders":44067000.0,"Net Income Common Stockholders":44067000.0,"Net Income":44067000.0,"Minority Interests":null,"Net Income Continuous Operations":44067000.0,"Tax Provision":13531000.0,"Pretax Income":57598000.0,"Other Income Expense":213000.0,"Other Non Operating Income Expenses":213000.0,"Net Non Operating Interest Income Expense":2825000.0,"Interest Expense Non Operating":131000.0,"Interest Income Non Operating":2956000.0,"Operating Income":54560000.0,"Operating Expense":81361000.0,"Selling General And Administration":81361000.0,"Gross Profit":135921000.0,"Cost Of Revenue":445073000.0,"Total Revenue":580994000.0,"Operating Revenue":580994000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.221,"Normalized EBITDA":72699000.0,"Net Income From Continuing Operation Net Minority Interest":52381000.0,"Reconciled Depreciation":5333000.0,"Reconciled Cost Of Revenue":422120000.0,"EBITDA":72699000.0,"EBIT":67366000.0,"Net Interest Income":4934000.0,"Interest Expense":112000.0,"Interest Income":5046000.0,"Normalized Income":52381000.0,"Net Income From Continuing And Discontinued Operation":52381000.0,"Total Expenses":494349000.0,"Total Operating Income As Reported":62178000.0,"Diluted Average Shares":7992745.0,"Basic Average Shares":7909326.0,"Diluted EPS":6.55,"Basic EPS":6.62,"Diluted NI Availto Com Stockholders":52381000.0,"Net Income Common Stockholders":52381000.0,"Net Income":52381000.0,"Minority Interests":null,"Net Income Continuous Operations":52381000.0,"Tax Provision":14873000.0,"Pretax Income":67254000.0,"Other Income Expense":142000.0,"Other Non Operating Income Expenses":142000.0,"Net Non Operating Interest Income Expense":4934000.0,"Interest Expense Non Operating":112000.0,"Interest Income Non Operating":5046000.0,"Operating Income":62178000.0,"Operating Expense":72229000.0,"Selling General And Administration":72229000.0,"Gross Profit":134407000.0,"Cost Of Revenue":422120000.0,"Total Revenue":556527000.0,"Operating Revenue":556527000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.209121,"Normalized EBITDA":70630000.0,"Net Income From Continuing Operation Net Minority Interest":51642000.0,"Reconciled Depreciation":5169000.0,"Reconciled Cost Of Revenue":427351000.0,"EBITDA":70630000.0,"EBIT":65461000.0,"Net Interest Income":4939000.0,"Interest Expense":164000.0,"Interest Income":5103000.0,"Normalized Income":51642000.0,"Net Income From Continuing And Discontinued Operation":51642000.0,"Total Expenses":496499000.0,"Total Operating Income As Reported":60358000.0,"Diluted Average Shares":8041008.0,"Basic Average Shares":7953720.0,"Diluted EPS":6.42,"Basic EPS":6.49,"Diluted NI Availto Com Stockholders":51642000.0,"Net Income Common Stockholders":51642000.0,"Net Income":51642000.0,"Minority Interests":null,"Net Income Continuous Operations":51642000.0,"Tax Provision":13655000.0,"Pretax Income":65297000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":4939000.0,"Interest Expense Non Operating":164000.0,"Interest Income Non Operating":5103000.0,"Operating Income":60358000.0,"Operating Expense":69148000.0,"Selling General And Administration":69148000.0,"Gross Profit":129506000.0,"Cost Of Revenue":427351000.0,"Total Revenue":556857000.0,"Operating Revenue":556857000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.153601,"Normalized EBITDA":48025000.0,"Net Income From Continuing Operation Net Minority Interest":36330000.0,"Reconciled Depreciation":4955000.0,"Reconciled Cost Of Revenue":392241000.0,"EBITDA":48025000.0,"EBIT":43070000.0,"Net Interest Income":4386000.0,"Interest Expense":147000.0,"Interest Income":4533000.0,"Normalized Income":36330000.0,"Net Income From Continuing And Discontinued Operation":36330000.0,"Total Expenses":469728000.0,"Total Operating Income As Reported":38630000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":36330000.0,"Net Income Common Stockholders":36330000.0,"Net Income":36330000.0,"Minority Interests":0.0,"Net Income Continuous Operations":36330000.0,"Tax Provision":6593000.0,"Pretax Income":42923000.0,"Other Income Expense":-93000.0,"Other Non Operating Income Expenses":-93000.0,"Net Non Operating Interest Income Expense":4386000.0,"Interest Expense Non Operating":147000.0,"Interest Income Non Operating":4533000.0,"Operating Income":38630000.0,"Operating Expense":77487000.0,"Selling General And Administration":77487000.0,"Gross Profit":116117000.0,"Cost Of Revenue":392241000.0,"Total Revenue":508358000.0,"Operating Revenue":508358000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":168000.0,"Other Non Operating Income Expenses":168000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":59326000.0,"Repurchase Of Capital Stock":-29997000.0,"Repayment Of Debt":-111000.0,"Capital Expenditure":-8046000.0,"Interest Paid Supplemental Data":67000.0,"Income Tax Paid Supplemental Data":9588000.0,"End Cash Position":257612000.0,"Beginning Cash Position":242472000.0,"Changes In Cash":15140000.0,"Financing Cash Flow":-29647000.0,"Cash Flow From Continuing Financing Activities":-29647000.0,"Net Other Financing Charges":113000.0,"Proceeds From Stock Option Exercised":348000.0,"Net Common Stock Issuance":-29997000.0,"Common Stock Payments":-29997000.0,"Net Issuance Payments Of Debt":-111000.0,"Net Long Term Debt Issuance":-111000.0,"Long Term Debt Payments":-111000.0,"Investing Cash Flow":-22585000.0,"Cash Flow From Continuing Investing Activities":-22585000.0,"Net Investment Purchase And Sale":-13246000.0,"Sale Of Investment":2321000.0,"Purchase Of Investment":-15567000.0,"Net Business Purchase And Sale":-1338000.0,"Purchase Of Business":-1338000.0,"Net PPE Purchase And Sale":-8001000.0,"Sale Of PPE":45000.0,"Purchase Of PPE":-8046000.0,"Operating Cash Flow":67372000.0,"Cash Flow From Continuing Operating Activities":67372000.0,"Change In Working Capital":-58100000.0,"Change In Payables And Accrued Expense":6439000.0,"Change In Payable":6439000.0,"Change In Account Payable":6439000.0,"Change In Prepaid Assets":5081000.0,"Change In Inventory":-5131000.0,"Change In Receivables":-64489000.0,"Changes In Account Receivables":-2332000.0,"Other Non Cash Items":74947000.0,"Stock Based Compensation":2518000.0,"Provisionand Write Offof Assets":-413000.0,"Deferred Tax":619000.0,"Deferred Income Tax":619000.0,"Depreciation Amortization Depletion":6380000.0,"Depreciation And Amortization":6380000.0,"Operating Gains Losses":-1040000.0,"Gain Loss On Investment Securities":-1049000.0,"Gain Loss On Sale Of PPE":9000.0,"Net Income From Continuing Operations":42461000.0},"2025-12-31":{"Free Cash Flow":57635000.0,"Repurchase Of Capital Stock":-43805000.0,"Repayment Of Debt":-82000.0,"Capital Expenditure":-8490000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":14484000.0,"End Cash Position":242472000.0,"Beginning Cash Position":399954000.0,"Changes In Cash":-157482000.0,"Financing Cash Flow":-43904000.0,"Cash Flow From Continuing Financing Activities":-43904000.0,"Net Other Financing Charges":-17000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-43805000.0,"Common Stock Payments":-43805000.0,"Net Issuance Payments Of Debt":-82000.0,"Net Long Term Debt Issuance":-82000.0,"Long Term Debt Payments":-82000.0,"Investing Cash Flow":-179703000.0,"Cash Flow From Continuing Investing Activities":-179703000.0,"Net Investment Purchase And Sale":113000.0,"Sale Of Investment":3475000.0,"Purchase Of Investment":-3362000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8370000.0,"Sale Of PPE":120000.0,"Purchase Of PPE":-8490000.0,"Operating Cash Flow":66125000.0,"Cash Flow From Continuing Operating Activities":66125000.0,"Change In Working Capital":-30185000.0,"Change In Payables And Accrued Expense":-7659000.0,"Change In Payable":-7659000.0,"Change In Account Payable":-7659000.0,"Change In Prepaid Assets":-5903000.0,"Change In Inventory":15738000.0,"Change In Receivables":-32361000.0,"Changes In Account Receivables":15008000.0,"Other Non Cash Items":44072000.0,"Stock Based Compensation":3172000.0,"Provisionand Write Offof Assets":-112000.0,"Deferred Tax":99000.0,"Deferred Income Tax":99000.0,"Depreciation Amortization Depletion":6161000.0,"Depreciation And Amortization":6161000.0,"Operating Gains Losses":-1149000.0,"Gain Loss On Investment Securities":-1120000.0,"Gain Loss On Sale Of PPE":-29000.0,"Net Income From Continuing Operations":44067000.0},"2025-09-30":{"Free Cash Flow":68739000.0,"Repurchase Of Capital Stock":-36086000.0,"Repayment Of Debt":-53000.0,"Capital Expenditure":-9732000.0,"Interest Paid Supplemental Data":69000.0,"Income Tax Paid Supplemental Data":9773000.0,"End Cash Position":399954000.0,"Beginning Cash Position":368424000.0,"Changes In Cash":31530000.0,"Financing Cash Flow":-34507000.0,"Cash Flow From Continuing Financing Activities":-34507000.0,"Net Other Financing Charges":-223000.0,"Proceeds From Stock Option Exercised":1855000.0,"Net Common Stock Issuance":-36086000.0,"Common Stock Payments":-36086000.0,"Net Issuance Payments Of Debt":-53000.0,"Net Long Term Debt Issuance":-53000.0,"Long Term Debt Payments":-53000.0,"Investing Cash Flow":-12434000.0,"Cash Flow From Continuing Investing Activities":-12434000.0,"Net Investment Purchase And Sale":-2740000.0,"Sale Of Investment":6412000.0,"Purchase Of Investment":-9152000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9694000.0,"Sale Of PPE":38000.0,"Purchase Of PPE":-9732000.0,"Operating Cash Flow":78471000.0,"Cash Flow From Continuing Operating Activities":78471000.0,"Change In Working Capital":-50529000.0,"Change In Payables And Accrued Expense":1678000.0,"Change In Payable":1678000.0,"Change In Account Payable":1678000.0,"Change In Prepaid Assets":2902000.0,"Change In Inventory":-355000.0,"Change In Receivables":-54754000.0,"Changes In Account Receivables":607000.0,"Other Non Cash Items":60836000.0,"Stock Based Compensation":3529000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":8513000.0,"Deferred Income Tax":8513000.0,"Depreciation Amortization Depletion":5333000.0,"Depreciation And Amortization":5333000.0,"Operating Gains Losses":-1592000.0,"Gain Loss On Investment Securities":-1497000.0,"Gain Loss On Sale Of PPE":-95000.0,"Net Income From Continuing Operations":52381000.0},"2025-06-30":{"Free Cash Flow":46385000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-49000.0,"Capital Expenditure":-9138000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":5419000.0,"End Cash Position":368424000.0,"Beginning Cash Position":375345000.0,"Changes In Cash":-6921000.0,"Financing Cash Flow":-54729000.0,"Cash Flow From Continuing Financing Activities":-54729000.0,"Net Other Financing Charges":-4709000.0,"Proceeds From Stock Option Exercised":29000.0,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":-49000.0,"Net Long Term Debt Issuance":-49000.0,"Long Term Debt Payments":-49000.0,"Investing Cash Flow":-7715000.0,"Cash Flow From Continuing Investing Activities":-7715000.0,"Net Investment Purchase And Sale":1423000.0,"Sale Of Investment":7861000.0,"Purchase Of Investment":-6438000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9138000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-9138000.0,"Operating Cash Flow":55523000.0,"Cash Flow From Continuing Operating Activities":55523000.0,"Change In Working Capital":-52439000.0,"Change In Payables And Accrued Expense":13372000.0,"Change In Payable":13372000.0,"Change In Account Payable":13372000.0,"Change In Prepaid Assets":7561000.0,"Change In Inventory":-5373000.0,"Change In Receivables":-67999000.0,"Changes In Account Receivables":-10390000.0,"Other Non Cash Items":48067000.0,"Stock Based Compensation":3564000.0,"Provisionand Write Offof Assets":-64000.0,"Deferred Tax":558000.0,"Deferred Income Tax":558000.0,"Depreciation Amortization Depletion":5169000.0,"Depreciation And Amortization":5169000.0,"Operating Gains Losses":-974000.0,"Gain Loss On Investment Securities":-1054000.0,"Gain Loss On Sale Of PPE":80000.0,"Net Income From Continuing Operations":51642000.0},"2025-03-31":{"Free Cash Flow":32506000.0,"Repurchase Of Capital Stock":-34234000.0,"Repayment Of Debt":-50000.0,"Capital Expenditure":-6139000.0,"Interest Paid Supplemental Data":-19000.0,"Income Tax Paid Supplemental Data":11409000.0,"End Cash Position":375345000.0,"Beginning Cash Position":378626000.0,"Changes In Cash":-3281000.0,"Financing Cash Flow":-31947000.0,"Cash Flow From Continuing Financing Activities":-31947000.0,"Net Other Financing Charges":-16000.0,"Proceeds From Stock Option Exercised":2353000.0,"Net Common Stock Issuance":-34234000.0,"Common Stock Payments":-34234000.0,"Net Issuance Payments Of Debt":-50000.0,"Net Long Term Debt Issuance":-50000.0,"Long Term Debt Payments":-50000.0,"Investing Cash Flow":-9979000.0,"Cash Flow From Continuing Investing Activities":-9979000.0,"Net Investment Purchase And Sale":-3830000.0,"Sale Of Investment":2697000.0,"Purchase Of Investment":-6527000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6149000.0,"Sale Of PPE":-10000.0,"Purchase Of PPE":-6139000.0,"Operating Cash Flow":38645000.0,"Cash Flow From Continuing Operating Activities":38645000.0,"Change In Working Capital":-68193000.0,"Change In Payables And Accrued Expense":20303000.0,"Change In Payable":20303000.0,"Change In Account Payable":20303000.0,"Change In Prepaid Assets":2697000.0,"Change In Inventory":-9396000.0,"Change In Receivables":-81797000.0,"Changes In Account Receivables":-14009000.0,"Other Non Cash Items":59445000.0,"Stock Based Compensation":2030000.0,"Provisionand Write Offof Assets":363000.0,"Deferred Tax":-6536000.0,"Deferred Income Tax":-6536000.0,"Depreciation Amortization Depletion":4955000.0,"Depreciation And Amortization":4955000.0,"Operating Gains Losses":291000.0,"Gain Loss On Investment Securities":214000.0,"Gain Loss On Sale Of PPE":77000.0,"Net Income From Continuing Operations":36330000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}