{"ticker":"CVEO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":10997156.0,"Share Issued":10997156.0,"Net Debt":187990000.0,"Total Debt":221504000.0,"Tangible Book Value":85874000.0,"Invested Capital":368004000.0,"Working Capital":76059000.0,"Net Tangible Assets":85874000.0,"Capital Lease Obligations":12909000.0,"Common Stock Equity":159409000.0,"Total Capitalization":368004000.0,"Total Equity Gross Minority Interest":159409000.0,"Minority Interest":0.0,"Stockholders Equity":159409000.0,"Gains Losses Not Affecting Retained Earnings":-385332000.0,"Other Equity Adjustments":-385332000.0,"Treasury Stock":11112000.0,"Retained Earnings":-1079880000.0,"Additional Paid In Capital":1635733000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":328446000.0,"Total Non Current Liabilities Net Minority Interest":242657000.0,"Other Non Current Liabilities":19393000.0,"Non Current Deferred Liabilities":1760000.0,"Non Current Deferred Taxes Liabilities":1760000.0,"Long Term Debt And Capital Lease Obligation":221504000.0,"Long Term Capital Lease Obligation":12909000.0,"Long Term Debt":208595000.0,"Current Liabilities":85789000.0,"Other Current Liabilities":7238000.0,"Current Deferred Liabilities":4058000.0,"Current Deferred Revenue":4058000.0,"Pensionand Other Post Retirement Benefit Plans Current":27420000.0,"Payables And Accrued Expenses":47073000.0,"Current Accrued Expenses":994000.0,"Payables":46079000.0,"Total Tax Payable":3952000.0,"Income Tax Payable":38000.0,"Accounts Payable":42127000.0,"Total Assets":487855000.0,"Total Non Current Assets":326007000.0,"Other Non Current Assets":12888000.0,"Goodwill And Other Intangible Assets":73535000.0,"Other Intangible Assets":65728000.0,"Goodwill":7807000.0,"Net PPE":239584000.0,"Accumulated Depreciation":-1304717000.0,"Gross PPE":1544301000.0,"Construction In Progress":2713000.0,"Other Properties":1402464000.0,"Machinery Furniture Equipment":93718000.0,"Buildings And Improvements":14269000.0,"Land And Improvements":31137000.0,"Properties":0.0,"Current Assets":161848000.0,"Other Current Assets":4192000.0,"Assets Held For Sale Current":null,"Prepaid Assets":20931000.0,"Inventory":6633000.0,"Finished Goods":4744000.0,"Raw Materials":1889000.0,"Receivables":109487000.0,"Receivables Adjustments Allowances":-1024000.0,"Other Receivables":22161000.0,"Accounts Receivable":88350000.0,"Cash Cash Equivalents And Short Term Investments":20605000.0,"Cash And Cash Equivalents":20605000.0},"2026-03-31":{"Treasury Shares Number":450184.0,"Ordinary Shares Number":10943296.0,"Share Issued":11393480.0,"Net Debt":195727000.0,"Total Debt":226316000.0,"Tangible Book Value":84743000.0,"Invested Capital":373022000.0,"Working Capital":71749000.0,"Net Tangible Assets":84743000.0,"Capital Lease Obligations":14040000.0,"Common Stock Equity":160746000.0,"Total Capitalization":373022000.0,"Total Equity Gross Minority Interest":160746000.0,"Minority Interest":0.0,"Stockholders Equity":160746000.0,"Gains Losses Not Affecting Retained Earnings":-385918000.0,"Other Equity Adjustments":-385918000.0,"Treasury Stock":11112000.0,"Retained Earnings":-1077359000.0,"Additional Paid In Capital":1635135000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":330859000.0,"Total Non Current Liabilities Net Minority Interest":249785000.0,"Other Non Current Liabilities":20197000.0,"Non Current Deferred Liabilities":3272000.0,"Non Current Deferred Taxes Liabilities":3272000.0,"Long Term Debt And Capital Lease Obligation":226316000.0,"Long Term Capital Lease Obligation":14040000.0,"Long Term Debt":212276000.0,"Current Liabilities":81074000.0,"Other Current Liabilities":7181000.0,"Current Deferred Liabilities":2806000.0,"Current Deferred Revenue":2806000.0,"Pensionand Other Post Retirement Benefit Plans Current":21157000.0,"Payables And Accrued Expenses":49930000.0,"Current Accrued Expenses":1050000.0,"Payables":48880000.0,"Total Tax Payable":4226000.0,"Income Tax Payable":182000.0,"Accounts Payable":44654000.0,"Total Assets":491605000.0,"Total Non Current Assets":338782000.0,"Other Non Current Assets":9807000.0,"Goodwill And Other Intangible Assets":76003000.0,"Other Intangible Assets":68229000.0,"Goodwill":7774000.0,"Net PPE":252972000.0,"Accumulated Depreciation":-1315177000.0,"Gross PPE":1568149000.0,"Construction In Progress":3482000.0,"Other Properties":1427065000.0,"Machinery Furniture Equipment":93668000.0,"Buildings And Improvements":14053000.0,"Land And Improvements":29881000.0,"Properties":0.0,"Current Assets":152823000.0,"Other Current Assets":2656000.0,"Assets Held For Sale Current":null,"Prepaid Assets":20115000.0,"Inventory":6337000.0,"Finished Goods":4513000.0,"Raw Materials":1824000.0,"Receivables":107166000.0,"Receivables Adjustments Allowances":-1084000.0,"Other Receivables":19741000.0,"Accounts Receivable":88509000.0,"Cash Cash Equivalents And Short Term Investments":16549000.0,"Cash And Cash Equivalents":16549000.0},"2025-12-31":{"Treasury Shares Number":437995.0,"Ordinary Shares Number":11434033.0,"Share Issued":11872028.0,"Net Debt":168403000.0,"Total Debt":193984000.0,"Tangible Book Value":96433000.0,"Invested Capital":357226000.0,"Working Capital":46277000.0,"Net Tangible Assets":96433000.0,"Capital Lease Obligations":11142000.0,"Common Stock Equity":174384000.0,"Total Capitalization":357226000.0,"Total Equity Gross Minority Interest":174384000.0,"Minority Interest":0.0,"Stockholders Equity":174384000.0,"Gains Losses Not Affecting Retained Earnings":-390813000.0,"Other Equity Adjustments":-390813000.0,"Treasury Stock":10775000.0,"Retained Earnings":-1058911000.0,"Additional Paid In Capital":1634883000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":303027000.0,"Total Non Current Liabilities Net Minority Interest":218091000.0,"Other Non Current Liabilities":20789000.0,"Non Current Deferred Liabilities":3318000.0,"Non Current Deferred Taxes Liabilities":3318000.0,"Long Term Debt And Capital Lease Obligation":193984000.0,"Long Term Capital Lease Obligation":11142000.0,"Long Term Debt":182842000.0,"Current Liabilities":84936000.0,"Other Current Liabilities":6761000.0,"Current Deferred Liabilities":2903000.0,"Current Deferred Revenue":2903000.0,"Pensionand Other Post Retirement Benefit Plans Current":24682000.0,"Payables And Accrued Expenses":50590000.0,"Current Accrued Expenses":2282000.0,"Payables":48308000.0,"Total Tax Payable":4026000.0,"Income Tax Payable":153000.0,"Accounts Payable":44282000.0,"Total Assets":477411000.0,"Total Non Current Assets":346198000.0,"Other Non Current Assets":9245000.0,"Goodwill And Other Intangible Assets":77951000.0,"Other Intangible Assets":70410000.0,"Goodwill":7541000.0,"Net PPE":259002000.0,"Accumulated Depreciation":-1304414000.0,"Gross PPE":1563416000.0,"Construction In Progress":1694000.0,"Other Properties":1425450000.0,"Machinery Furniture Equipment":92979000.0,"Buildings And Improvements":13817000.0,"Land And Improvements":29476000.0,"Properties":0.0,"Current Assets":131213000.0,"Other Current Assets":2877000.0,"Assets Held For Sale Current":null,"Prepaid Assets":17209000.0,"Inventory":6218000.0,"Finished Goods":4486000.0,"Raw Materials":1732000.0,"Receivables":90470000.0,"Receivables Adjustments Allowances":-236000.0,"Other Receivables":20060000.0,"Accounts Receivable":70646000.0,"Cash Cash Equivalents And Short Term Investments":14439000.0,"Cash And Cash Equivalents":14439000.0},"2025-09-30":{"Treasury Shares Number":437995.0,"Ordinary Shares Number":11645223.0,"Share Issued":12083218.0,"Net Debt":175934000.0,"Total Debt":198024000.0,"Tangible Book Value":104370000.0,"Invested Capital":370483000.0,"Working Capital":54605000.0,"Net Tangible Assets":104370000.0,"Capital Lease Obligations":10087000.0,"Common Stock Equity":182546000.0,"Total Capitalization":370483000.0,"Total Equity Gross Minority Interest":182546000.0,"Minority Interest":0.0,"Stockholders Equity":182546000.0,"Gains Losses Not Affecting Retained Earnings":-393337000.0,"Other Equity Adjustments":-393337000.0,"Treasury Stock":10775000.0,"Retained Earnings":-1047425000.0,"Additional Paid In Capital":1634083000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":308521000.0,"Total Non Current Liabilities Net Minority Interest":222996000.0,"Other Non Current Liabilities":20635000.0,"Non Current Deferred Liabilities":4337000.0,"Non Current Deferred Taxes Liabilities":4337000.0,"Long Term Debt And Capital Lease Obligation":198024000.0,"Long Term Capital Lease Obligation":10087000.0,"Long Term Debt":187937000.0,"Current Liabilities":85525000.0,"Other Current Liabilities":5106000.0,"Current Deferred Liabilities":2670000.0,"Current Deferred Revenue":2670000.0,"Pensionand Other Post Retirement Benefit Plans Current":27114000.0,"Payables And Accrued Expenses":50635000.0,"Current Accrued Expenses":2770000.0,"Payables":47865000.0,"Total Tax Payable":3923000.0,"Income Tax Payable":126000.0,"Accounts Payable":43942000.0,"Total Assets":491067000.0,"Total Non Current Assets":350937000.0,"Other Non Current Assets":7996000.0,"Goodwill And Other Intangible Assets":78176000.0,"Other Intangible Assets":70748000.0,"Goodwill":7428000.0,"Net PPE":264765000.0,"Accumulated Depreciation":-1273406000.0,"Gross PPE":1538171000.0,"Construction In Progress":2485000.0,"Other Properties":1403173000.0,"Machinery Furniture Equipment":89924000.0,"Buildings And Improvements":13550000.0,"Land And Improvements":29039000.0,"Properties":0.0,"Current Assets":140130000.0,"Other Current Assets":2677000.0,"Assets Held For Sale Current":null,"Prepaid Assets":14642000.0,"Inventory":5807000.0,"Finished Goods":4194000.0,"Raw Materials":1613000.0,"Receivables":105001000.0,"Receivables Adjustments Allowances":-394000.0,"Other Receivables":20147000.0,"Accounts Receivable":85248000.0,"Cash Cash Equivalents And Short Term Investments":12003000.0,"Cash And Cash Equivalents":12003000.0},"2025-06-30":{"Treasury Shares Number":437995.0,"Ordinary Shares Number":12696264.0,"Share Issued":13134259.0,"Net Debt":154034000.0,"Total Debt":179738000.0,"Tangible Book Value":128586000.0,"Invested Capital":378110000.0,"Working Capital":46971000.0,"Net Tangible Assets":128586000.0,"Capital Lease Obligations":11066000.0,"Common Stock Equity":209438000.0,"Total Capitalization":378110000.0,"Total Equity Gross Minority Interest":209438000.0,"Minority Interest":0.0,"Stockholders Equity":209438000.0,"Gains Losses Not Affecting Retained Earnings":-392573000.0,"Other Equity Adjustments":-392573000.0,"Treasury Stock":10775000.0,"Retained Earnings":-1020236000.0,"Additional Paid In Capital":1633022000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":299401000.0,"Total Non Current Liabilities Net Minority Interest":207163000.0,"Other Non Current Liabilities":21612000.0,"Non Current Deferred Liabilities":5813000.0,"Non Current Deferred Taxes Liabilities":5813000.0,"Long Term Debt And Capital Lease Obligation":179738000.0,"Long Term Capital Lease Obligation":11066000.0,"Long Term Debt":168672000.0,"Current Liabilities":92238000.0,"Other Current Liabilities":5213000.0,"Current Deferred Liabilities":2838000.0,"Current Deferred Revenue":2838000.0,"Pensionand Other Post Retirement Benefit Plans Current":25728000.0,"Payables And Accrued Expenses":58459000.0,"Current Accrued Expenses":9540000.0,"Payables":48919000.0,"Total Tax Payable":4217000.0,"Income Tax Payable":82000.0,"Accounts Payable":44702000.0,"Total Assets":508839000.0,"Total Non Current Assets":369630000.0,"Other Non Current Assets":9065000.0,"Goodwill And Other Intangible Assets":80852000.0,"Other Intangible Assets":73441000.0,"Goodwill":7411000.0,"Net PPE":279713000.0,"Accumulated Depreciation":-1279370000.0,"Gross PPE":1559083000.0,"Construction In Progress":2716000.0,"Other Properties":1425735000.0,"Machinery Furniture Equipment":87742000.0,"Buildings And Improvements":13759000.0,"Land And Improvements":29131000.0,"Properties":0.0,"Current Assets":139209000.0,"Other Current Assets":1304000.0,"Assets Held For Sale Current":null,"Prepaid Assets":12954000.0,"Inventory":5822000.0,"Finished Goods":4240000.0,"Raw Materials":1582000.0,"Receivables":104491000.0,"Receivables Adjustments Allowances":-210000.0,"Other Receivables":20557000.0,"Accounts Receivable":84144000.0,"Cash Cash Equivalents And Short Term Investments":14638000.0,"Cash And Cash Equivalents":14638000.0},"2025-03-31":{"Treasury Shares Number":437995.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":21591000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2521000.0,"Reconciled Depreciation":16327000.0,"Reconciled Cost Of Revenue":138611000.0,"EBITDA":21591000.0,"EBIT":5264000.0,"Net Interest Income":-4204000.0,"Interest Expense":4256000.0,"Interest Income":52000.0,"Normalized Income":-2521000.0,"Net Income From Continuing And Discontinued Operation":-2521000.0,"Total Expenses":174925000.0,"Total Operating Income As Reported":5092000.0,"Diluted Average Shares":10930000.0,"Basic Average Shares":10930000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-2521000.0,"Net Income Common Stockholders":-2521000.0,"Net Income":-2521000.0,"Minority Interests":-4000.0,"Net Income Including Noncontrolling Interests":-2517000.0,"Net Income Continuous Operations":-2517000.0,"Tax Provision":3525000.0,"Pretax Income":1008000.0,"Other Income Expense":120000.0,"Other Non Operating Income Expenses":120000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-4204000.0,"Interest Expense Non Operating":4256000.0,"Interest Income Non Operating":52000.0,"Operating Income":5092000.0,"Operating Expense":36314000.0,"Other Operating Expenses":-419000.0,"Depreciation Amortization Depletion Income Statement":16327000.0,"Depreciation And Amortization In Income Statement":16327000.0,"Selling General And Administration":20406000.0,"Gross Profit":41406000.0,"Cost Of Revenue":138611000.0,"Total Revenue":180017000.0,"Operating Revenue":180017000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":20408000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3808000.0,"Reconciled Depreciation":17308000.0,"Reconciled Cost Of Revenue":132506000.0,"EBITDA":20408000.0,"EBIT":3100000.0,"Net Interest Income":-3724000.0,"Interest Expense":3762000.0,"Interest Income":38000.0,"Normalized Income":-3808000.0,"Net Income From Continuing And Discontinued Operation":-3808000.0,"Total Expenses":169544000.0,"Total Operating Income As Reported":3123000.0,"Diluted Average Shares":11122000.0,"Basic Average Shares":11122000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-3808000.0,"Net Income Common Stockholders":-3808000.0,"Net Income":-3808000.0,"Minority Interests":-5000.0,"Net Income Including Noncontrolling Interests":-3803000.0,"Net Income Continuous Operations":-3803000.0,"Tax Provision":3141000.0,"Pretax Income":-662000.0,"Other Income Expense":-61000.0,"Other Non Operating Income Expenses":-61000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-3724000.0,"Interest Expense Non Operating":3762000.0,"Interest Income Non Operating":38000.0,"Operating Income":3123000.0,"Operating Expense":37038000.0,"Other Operating Expenses":-338000.0,"Depreciation Amortization Depletion Income Statement":17308000.0,"Depreciation And Amortization In Income Statement":17308000.0,"Selling General And Administration":20068000.0,"Gross Profit":40161000.0,"Cost Of Revenue":132506000.0,"Total Revenue":172667000.0,"Operating Revenue":172667000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":18633000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-6460000.0,"Reconciled Depreciation":18526000.0,"Reconciled Cost Of Revenue":124911000.0,"EBITDA":18633000.0,"EBIT":107000.0,"Net Interest Income":-3643000.0,"Interest Expense":3678000.0,"Interest Income":35000.0,"Normalized Income":-6460000.0,"Net Income From Continuing And Discontinued Operation":-6460000.0,"Total Expenses":161755000.0,"Total Operating Income As Reported":-135000.0,"Diluted Average Shares":11437000.0,"Basic Average Shares":11437000.0,"Diluted EPS":-0.56,"Basic EPS":-0.56,"Diluted NI Availto Com Stockholders":-6460000.0,"Net Income Common Stockholders":-6460000.0,"Net Income":-6460000.0,"Minority Interests":-1000.0,"Net Income Including Noncontrolling Interests":-6459000.0,"Net Income Continuous Operations":-6459000.0,"Tax Provision":2888000.0,"Pretax Income":-3571000.0,"Other Income Expense":207000.0,"Other Non Operating Income Expenses":207000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-3643000.0,"Interest Expense Non Operating":3678000.0,"Interest Income Non Operating":35000.0,"Operating Income":-135000.0,"Operating Expense":36844000.0,"Other Operating Expenses":-262000.0,"Depreciation Amortization Depletion Income Statement":18526000.0,"Depreciation And Amortization In Income Statement":18526000.0,"Selling General And Administration":18580000.0,"Gross Profit":36709000.0,"Cost Of Revenue":124911000.0,"Total Revenue":161620000.0,"Operating Revenue":161620000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":27016000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-455000.0,"Reconciled Depreciation":20012000.0,"Reconciled Cost Of Revenue":126704000.0,"EBITDA":27016000.0,"EBIT":7004000.0,"Net Interest Income":-3394000.0,"Interest Expense":3422000.0,"Interest Income":28000.0,"Normalized Income":-455000.0,"Net Income From Continuing And Discontinued Operation":-455000.0,"Total Expenses":163525000.0,"Total Operating Income As Reported":6966000.0,"Diluted Average Shares":12395000.0,"Basic Average Shares":12395000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-455000.0,"Net Income Common Stockholders":-455000.0,"Net Income":-455000.0,"Minority Interests":1000.0,"Net Income Including Noncontrolling Interests":-456000.0,"Net Income Continuous Operations":-456000.0,"Tax Provision":4038000.0,"Pretax Income":3582000.0,"Other Income Expense":10000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-3394000.0,"Interest Expense Non Operating":3422000.0,"Interest Income Non Operating":28000.0,"Operating Income":6966000.0,"Operating Expense":36821000.0,"Other Operating Expenses":-1298000.0,"Depreciation Amortization Depletion Income Statement":20012000.0,"Depreciation And Amortization In Income Statement":20012000.0,"Selling General And Administration":18107000.0,"Gross Profit":43787000.0,"Cost Of Revenue":126704000.0,"Total Revenue":170491000.0,"Operating Revenue":170491000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":20821000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3314000.0,"Reconciled Depreciation":17827000.0,"Reconciled Cost Of Revenue":121531000.0,"EBITDA":20821000.0,"EBIT":2994000.0,"Net Interest Income":-2624000.0,"Interest Expense":2699000.0,"Interest Income":75000.0,"Normalized Income":-3314000.0,"Net Income From Continuing And Discontinued Operation":-3314000.0,"Total Expenses":159894000.0,"Total Operating Income As Reported":2800000.0,"Diluted Average Shares":13177000.0,"Basic Average Shares":13177000.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-3314000.0,"Net Income Common Stockholders":-3314000.0,"Net Income":-3314000.0,"Minority Interests":-3000.0,"Net Income Including Noncontrolling Interests":-3311000.0,"Net Income Continuous Operations":-3311000.0,"Tax Provision":3606000.0,"Pretax Income":295000.0,"Other Income Expense":119000.0,"Other Non Operating Income Expenses":119000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-2624000.0,"Interest Expense Non Operating":2699000.0,"Interest Income Non Operating":75000.0,"Operating Income":2800000.0,"Operating Expense":38363000.0,"Other Operating Expenses":66000.0,"Depreciation Amortization Depletion Income Statement":17827000.0,"Depreciation And Amortization In Income Statement":17827000.0,"Selling General And Administration":20470000.0,"Gross Profit":41163000.0,"Cost Of Revenue":121531000.0,"Total Revenue":162694000.0,"Operating Revenue":162694000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-3831000.0,"Total Unusual Items Excluding Goodwill":-3831000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-3831000.0,"Gain On Sale Of Ppe":-73000.0,"Impairment Of Capital Assets":3758000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":7927000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-231042000.0,"Issuance Of Debt":230064000.0,"Capital Expenditure":-3713000.0,"End Cash Position":20605000.0,"Beginning Cash Position":16549000.0,"Effect Of Exchange Rate Changes":-474000.0,"Changes In Cash":4530000.0,"Financing Cash Flow":-4412000.0,"Cash Flow From Continuing Financing Activities":-4412000.0,"Net Other Financing Charges":-3434000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-978000.0,"Net Long Term Debt Issuance":-978000.0,"Long Term Debt Payments":-231042000.0,"Long Term Debt Issuance":230064000.0,"Investing Cash Flow":-2698000.0,"Cash Flow From Continuing Investing Activities":-2698000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":1015000.0,"Sale Of PPE":1015000.0,"Capital Expenditure Reported":-3713000.0,"Operating Cash Flow":11640000.0,"Cash Flow From Continuing Operating Activities":11640000.0,"Change In Working Capital":-1544000.0,"Change In Other Working Capital":-1398000.0,"Change In Payables And Accrued Expense":2928000.0,"Change In Payable":2928000.0,"Change In Account Payable":3938000.0,"Change In Tax Payable":-1010000.0,"Change In Income Tax Payable":-1010000.0,"Change In Inventory":-338000.0,"Change In Receivables":-2736000.0,"Changes In Account Receivables":-2736000.0,"Other Non Cash Items":741000.0,"Stock Based Compensation":598000.0,"Provisionand Write Offof Assets":-66000.0,"Asset Impairment Charge":null,"Deferred Tax":-1567000.0,"Deferred Income Tax":-1567000.0,"Depreciation Amortization Depletion":16327000.0,"Depreciation And Amortization":16327000.0,"Operating Gains Losses":-332000.0,"Net Income From Continuing Operations":-2517000.0},"2026-03-31":{"Free Cash Flow":-13877000.0,"Repurchase Of Capital Stock":-14353000.0,"Repayment Of Debt":-162279000.0,"Issuance Of Debt":192837000.0,"Capital Expenditure":-4133000.0,"End Cash Position":16549000.0,"Beginning Cash Position":14439000.0,"Effect Of Exchange Rate Changes":-81000.0,"Changes In Cash":2191000.0,"Financing Cash Flow":15868000.0,"Cash Flow From Continuing Financing Activities":15868000.0,"Net Other Financing Charges":-337000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-14353000.0,"Common Stock Payments":-14353000.0,"Net Issuance Payments Of Debt":30558000.0,"Net Long Term Debt Issuance":30558000.0,"Long Term Debt Payments":-162279000.0,"Long Term Debt Issuance":192837000.0,"Investing Cash Flow":-3933000.0,"Cash Flow From Continuing Investing Activities":-3933000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":200000.0,"Sale Of PPE":200000.0,"Capital Expenditure Reported":-4133000.0,"Operating Cash Flow":-9744000.0,"Cash Flow From Continuing Operating Activities":-9744000.0,"Change In Working Capital":-24866000.0,"Change In Other Working Capital":-2417000.0,"Change In Payables And Accrued Expense":-6440000.0,"Change In Payable":-6440000.0,"Change In Account Payable":-4108000.0,"Change In Tax Payable":-2332000.0,"Change In Income Tax Payable":-2332000.0,"Change In Inventory":-17000.0,"Change In Receivables":-15992000.0,"Changes In Account Receivables":-15992000.0,"Other Non Cash Items":661000.0,"Stock Based Compensation":252000.0,"Provisionand Write Offof Assets":862000.0,"Asset Impairment Charge":null,"Deferred Tax":-139000.0,"Deferred Income Tax":-139000.0,"Depreciation Amortization Depletion":17308000.0,"Depreciation And Amortization":17308000.0,"Operating Gains Losses":-19000.0,"Net Income From Continuing Operations":-3803000.0},"2025-12-31":{"Free Cash Flow":14455000.0,"Repurchase Of Capital Stock":-4928000.0,"Repayment Of Debt":-34674000.0,"Issuance Of Debt":26713000.0,"Capital Expenditure":-4810000.0,"End Cash Position":14439000.0,"Beginning Cash Position":12003000.0,"Effect Of Exchange Rate Changes":222000.0,"Changes In Cash":2214000.0,"Financing Cash Flow":-12889000.0,"Cash Flow From Continuing Financing Activities":-12889000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-4928000.0,"Common Stock Payments":-4928000.0,"Net Issuance Payments Of Debt":-7961000.0,"Net Long Term Debt Issuance":-7961000.0,"Long Term Debt Payments":-34674000.0,"Long Term Debt Issuance":26713000.0,"Investing Cash Flow":-4162000.0,"Cash Flow From Continuing Investing Activities":-4162000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-166000.0,"Purchase Of Business":-166000.0,"Net PPE Purchase And Sale":814000.0,"Sale Of PPE":814000.0,"Capital Expenditure Reported":-4810000.0,"Operating Cash Flow":19265000.0,"Cash Flow From Continuing Operating Activities":19265000.0,"Change In Working Capital":7424000.0,"Change In Other Working Capital":-2350000.0,"Change In Payables And Accrued Expense":-6061000.0,"Change In Payable":-6061000.0,"Change In Account Payable":-4370000.0,"Change In Tax Payable":-1691000.0,"Change In Income Tax Payable":-1691000.0,"Change In Inventory":-319000.0,"Change In Receivables":16154000.0,"Changes In Account Receivables":16154000.0,"Other Non Cash Items":824000.0,"Stock Based Compensation":800000.0,"Provisionand Write Offof Assets":-163000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1060000.0,"Deferred Income Tax":-1060000.0,"Depreciation Amortization Depletion":18526000.0,"Depreciation And Amortization":18526000.0,"Operating Gains Losses":-627000.0,"Net Income From Continuing Operations":-6459000.0},"2025-09-30":{"Free Cash Flow":8219000.0,"Repurchase Of Capital Stock":-26210000.0,"Repayment Of Debt":-48942000.0,"Issuance Of Debt":70516000.0,"Capital Expenditure":-5611000.0,"End Cash Position":12003000.0,"Beginning Cash Position":14638000.0,"Effect Of Exchange Rate Changes":-324000.0,"Changes In Cash":-2311000.0,"Financing Cash Flow":-4636000.0,"Cash Flow From Continuing Financing Activities":-4636000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-26210000.0,"Common Stock Payments":-26210000.0,"Net Issuance Payments Of Debt":21574000.0,"Net Long Term Debt Issuance":21574000.0,"Long Term Debt Payments":-48942000.0,"Long Term Debt Issuance":70516000.0,"Investing Cash Flow":-11505000.0,"Cash Flow From Continuing Investing Activities":-11505000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-7054000.0,"Purchase Of Business":-7054000.0,"Net PPE Purchase And Sale":1160000.0,"Sale Of PPE":1160000.0,"Capital Expenditure Reported":-5611000.0,"Operating Cash Flow":13830000.0,"Cash Flow From Continuing Operating Activities":13830000.0,"Change In Working Capital":-5041000.0,"Change In Other Working Capital":-4013000.0,"Change In Payables And Accrued Expense":78000.0,"Change In Payable":78000.0,"Change In Account Payable":894000.0,"Change In Tax Payable":-816000.0,"Change In Income Tax Payable":-816000.0,"Change In Inventory":-8000.0,"Change In Receivables":-1098000.0,"Changes In Account Receivables":-1098000.0,"Other Non Cash Items":633000.0,"Stock Based Compensation":1061000.0,"Provisionand Write Offof Assets":184000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1481000.0,"Deferred Income Tax":-1481000.0,"Depreciation Amortization Depletion":20012000.0,"Depreciation And Amortization":20012000.0,"Operating Gains Losses":-1082000.0,"Net Income From Continuing Operations":-456000.0},"2025-06-30":{"Free Cash Flow":-6811000.0,"Repurchase Of Capital Stock":-19140000.0,"Repayment Of Debt":-58690000.0,"Issuance Of Debt":133747000.0,"Capital Expenditure":-4498000.0,"End Cash Position":14638000.0,"Beginning Cash Position":28372000.0,"Effect Of Exchange Rate Changes":2300000.0,"Changes In Cash":-16034000.0,"Financing Cash Flow":55619000.0,"Cash Flow From Continuing Financing Activities":55619000.0,"Net Other Financing Charges":-298000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-19140000.0,"Common Stock Payments":-19140000.0,"Net Issuance Payments Of Debt":75057000.0,"Net Long Term Debt Issuance":75057000.0,"Long Term Debt Payments":-58690000.0,"Long Term Debt Issuance":133747000.0,"Investing Cash Flow":-69340000.0,"Cash Flow From Continuing Investing Activities":-69340000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":106000.0,"Sale Of PPE":106000.0,"Capital Expenditure Reported":-4498000.0,"Operating Cash Flow":-2313000.0,"Cash Flow From Continuing Operating Activities":-2313000.0,"Change In Working Capital":-16588000.0,"Change In Other Working Capital":-7726000.0,"Change In Payables And Accrued Expense":-2913000.0,"Change In Payable":-2913000.0,"Change In Account Payable":8117000.0,"Change In Tax Payable":-11030000.0,"Change In Income Tax Payable":-11030000.0,"Change In Inventory":208000.0,"Change In Receivables":-6157000.0,"Changes In Account Receivables":-6157000.0,"Other Non Cash Items":610000.0,"Stock Based Compensation":602000.0,"Provisionand Write Offof Assets":11000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1358000.0,"Deferred Income Tax":-1358000.0,"Depreciation Amortization Depletion":17827000.0,"Depreciation And Amortization":17827000.0,"Operating Gains Losses":-106000.0,"Net Income From Continuing Operations":-3311000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":3758000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}