{"ticker":"CVI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":100530599.0,"Share Issued":100530599.0,"Net Debt":994000000.0,"Total Debt":1799000000.0,"Tangible Book Value":525000000.0,"Invested Capital":2256000000.0,"Working Capital":506000000.0,"Net Tangible Assets":525000000.0,"Capital Lease Obligations":68000000.0,"Common Stock Equity":525000000.0,"Total Capitalization":2244000000.0,"Total Equity Gross Minority Interest":744000000.0,"Minority Interest":219000000.0,"Stockholders Equity":525000000.0,"Treasury Stock":2000000.0,"Retained Earnings":-982000000.0,"Additional Paid In Capital":1508000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3335000000.0,"Total Non Current Liabilities Net Minority Interest":2124000000.0,"Other Non Current Liabilities":102000000.0,"Non Current Deferred Liabilities":251000000.0,"Non Current Deferred Taxes Liabilities":251000000.0,"Long Term Debt And Capital Lease Obligation":1771000000.0,"Long Term Capital Lease Obligation":52000000.0,"Long Term Debt":1719000000.0,"Current Liabilities":1211000000.0,"Other Current Liabilities":81000000.0,"Current Deferred Liabilities":32000000.0,"Current Deferred Revenue":32000000.0,"Current Debt And Capital Lease Obligation":28000000.0,"Current Capital Lease Obligation":16000000.0,"Current Debt":12000000.0,"Other Current Borrowings":12000000.0,"Pensionand Other Post Retirement Benefit Plans Current":22000000.0,"Payables And Accrued Expenses":1048000000.0,"Current Accrued Expenses":500000000.0,"Interest Payable":37000000.0,"Payables":548000000.0,"Total Tax Payable":54000000.0,"Income Tax Payable":null,"Accounts Payable":494000000.0,"Total Assets":4079000000.0,"Total Non Current Assets":2362000000.0,"Other Non Current Assets":341000000.0,"Net PPE":2021000000.0,"Accumulated Depreciation":-3154000000.0,"Gross PPE":5175000000.0,"Construction In Progress":255000000.0,"Other Properties":140000000.0,"Machinery Furniture Equipment":4551000000.0,"Buildings And Improvements":153000000.0,"Land And Improvements":76000000.0,"Properties":0.0,"Current Assets":1717000000.0,"Other Current Assets":27000000.0,"Prepaid Assets":23000000.0,"Inventory":603000000.0,"Finished Goods":272000000.0,"Work In Process":45000000.0,"Raw Materials":286000000.0,"Receivables":327000000.0,"Accounts Receivable":327000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":737000000.0,"Cash And Cash Equivalents":737000000.0},"2026-03-31":{"Treasury Shares Number":98610.0,"Ordinary Shares Number":100530599.0,"Share Issued":100629209.0,"Net Debt":1218000000.0,"Total Debt":1801000000.0,"Tangible Book Value":538000000.0,"Invested Capital":2268000000.0,"Working Capital":445000000.0,"Net Tangible Assets":538000000.0,"Capital Lease Obligations":71000000.0,"Common Stock Equity":538000000.0,"Total Capitalization":2257000000.0,"Total Equity Gross Minority Interest":735000000.0,"Minority Interest":197000000.0,"Stockholders Equity":538000000.0,"Treasury Stock":2000000.0,"Retained Earnings":-969000000.0,"Additional Paid In Capital":1508000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3126000000.0,"Total Non Current Liabilities Net Minority Interest":2111000000.0,"Other Non Current Liabilities":97000000.0,"Non Current Deferred Liabilities":241000000.0,"Non Current Deferred Taxes Liabilities":241000000.0,"Long Term Debt And Capital Lease Obligation":1773000000.0,"Long Term Capital Lease Obligation":54000000.0,"Long Term Debt":1719000000.0,"Current Liabilities":1015000000.0,"Other Current Liabilities":82000000.0,"Current Deferred Liabilities":24000000.0,"Current Deferred Revenue":24000000.0,"Current Debt And Capital Lease Obligation":28000000.0,"Current Capital Lease Obligation":17000000.0,"Current Debt":11000000.0,"Other Current Borrowings":11000000.0,"Pensionand Other Post Retirement Benefit Plans Current":23000000.0,"Payables And Accrued Expenses":858000000.0,"Current Accrued Expenses":276000000.0,"Interest Payable":24000000.0,"Payables":582000000.0,"Total Tax Payable":50000000.0,"Income Tax Payable":null,"Accounts Payable":532000000.0,"Total Assets":3861000000.0,"Total Non Current Assets":2401000000.0,"Other Non Current Assets":364000000.0,"Net PPE":2037000000.0,"Accumulated Depreciation":-3096000000.0,"Gross PPE":5133000000.0,"Construction In Progress":242000000.0,"Other Properties":140000000.0,"Machinery Furniture Equipment":4523000000.0,"Buildings And Improvements":153000000.0,"Land And Improvements":75000000.0,"Properties":0.0,"Current Assets":1460000000.0,"Other Current Assets":41000000.0,"Prepaid Assets":25000000.0,"Inventory":553000000.0,"Finished Goods":220000000.0,"Work In Process":42000000.0,"Raw Materials":291000000.0,"Receivables":329000000.0,"Accounts Receivable":329000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":512000000.0,"Cash And Cash Equivalents":512000000.0},"2025-12-31":{"Treasury Shares Number":98610.0,"Ordinary Shares Number":100530599.0,"Share Issued":100629209.0,"Net Debt":1199000000.0,"Total Debt":1781000000.0,"Tangible Book Value":730000000.0,"Invested Capital":2440000000.0,"Working Capital":561000000.0,"Net Tangible Assets":730000000.0,"Capital Lease Obligations":71000000.0,"Common Stock Equity":730000000.0,"Total Capitalization":2426000000.0,"Total Equity Gross Minority Interest":898000000.0,"Minority Interest":168000000.0,"Stockholders Equity":730000000.0,"Treasury Stock":2000000.0,"Retained Earnings":-777000000.0,"Additional Paid In Capital":1508000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2808000000.0,"Total Non Current Liabilities Net Minority Interest":2102000000.0,"Other Non Current Liabilities":82000000.0,"Non Current Deferred Liabilities":269000000.0,"Non Current Deferred Taxes Liabilities":269000000.0,"Long Term Debt And Capital Lease Obligation":1751000000.0,"Long Term Capital Lease Obligation":55000000.0,"Long Term Debt":1696000000.0,"Current Liabilities":706000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":23000000.0,"Current Deferred Revenue":23000000.0,"Current Debt And Capital Lease Obligation":30000000.0,"Current Capital Lease Obligation":16000000.0,"Current Debt":14000000.0,"Other Current Borrowings":14000000.0,"Pensionand Other Post Retirement Benefit Plans Current":15000000.0,"Payables And Accrued Expenses":638000000.0,"Current Accrued Expenses":173000000.0,"Interest Payable":31000000.0,"Payables":465000000.0,"Total Tax Payable":50000000.0,"Income Tax Payable":null,"Accounts Payable":415000000.0,"Total Assets":3706000000.0,"Total Non Current Assets":2439000000.0,"Other Non Current Assets":389000000.0,"Net PPE":2050000000.0,"Accumulated Depreciation":-3041000000.0,"Gross PPE":5091000000.0,"Construction In Progress":215000000.0,"Other Properties":138000000.0,"Machinery Furniture Equipment":4510000000.0,"Buildings And Improvements":153000000.0,"Land And Improvements":75000000.0,"Properties":0.0,"Current Assets":1267000000.0,"Other Current Assets":20000000.0,"Prepaid Assets":29000000.0,"Inventory":472000000.0,"Finished Goods":199000000.0,"Work In Process":37000000.0,"Raw Materials":236000000.0,"Receivables":235000000.0,"Accounts Receivable":235000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":511000000.0,"Cash And Cash Equivalents":511000000.0},"2025-09-30":{"Treasury Shares Number":98610.0,"Ordinary Shares Number":100530599.0,"Share Issued":100629209.0,"Net Debt":1133000000.0,"Total Debt":1857000000.0,"Tangible Book Value":840000000.0,"Invested Capital":2643000000.0,"Working Capital":723000000.0,"Net Tangible Assets":840000000.0,"Capital Lease Obligations":54000000.0,"Common Stock Equity":840000000.0,"Total Capitalization":2629000000.0,"Total Equity Gross Minority Interest":1041000000.0,"Minority Interest":201000000.0,"Stockholders Equity":840000000.0,"Treasury Stock":2000000.0,"Retained Earnings":-667000000.0,"Additional Paid In Capital":1508000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2951000000.0,"Total Non Current Liabilities Net Minority Interest":2196000000.0,"Other Non Current Liabilities":95000000.0,"Non Current Deferred Liabilities":274000000.0,"Non Current Deferred Taxes Liabilities":274000000.0,"Long Term Debt And Capital Lease Obligation":1827000000.0,"Long Term Capital Lease Obligation":38000000.0,"Long Term Debt":1789000000.0,"Current Liabilities":755000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":36000000.0,"Current Deferred Revenue":36000000.0,"Current Debt And Capital Lease Obligation":30000000.0,"Current Capital Lease Obligation":16000000.0,"Current Debt":14000000.0,"Other Current Borrowings":14000000.0,"Pensionand Other Post Retirement Benefit Plans Current":31000000.0,"Payables And Accrued Expenses":658000000.0,"Current Accrued Expenses":177000000.0,"Interest Payable":21000000.0,"Payables":481000000.0,"Total Tax Payable":44000000.0,"Income Tax Payable":null,"Accounts Payable":437000000.0,"Total Assets":3992000000.0,"Total Non Current Assets":2514000000.0,"Other Non Current Assets":408000000.0,"Net PPE":2106000000.0,"Accumulated Depreciation":-2926000000.0,"Gross PPE":5032000000.0,"Construction In Progress":179000000.0,"Other Properties":138000000.0,"Machinery Furniture Equipment":4487000000.0,"Buildings And Improvements":153000000.0,"Land And Improvements":75000000.0,"Properties":0.0,"Current Assets":1478000000.0,"Other Current Assets":23000000.0,"Prepaid Assets":23000000.0,"Inventory":509000000.0,"Finished Goods":217000000.0,"Work In Process":39000000.0,"Raw Materials":253000000.0,"Receivables":253000000.0,"Accounts Receivable":253000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":670000000.0,"Cash And Cash Equivalents":670000000.0},"2025-06-30":{"Treasury Shares Number":98610.0,"Ordinary Shares Number":100530599.0,"Share Issued":100629209.0,"Net Debt":1205000000.0,"Total Debt":1877000000.0,"Tangible Book Value":466000000.0,"Invested Capital":2267000000.0,"Working Capital":201000000.0,"Net Tangible Assets":466000000.0,"Capital Lease Obligations":76000000.0,"Common Stock Equity":466000000.0,"Total Capitalization":2255000000.0,"Total Equity Gross Minority Interest":666000000.0,"Minority Interest":200000000.0,"Stockholders Equity":466000000.0,"Treasury Stock":2000000.0,"Retained Earnings":-1041000000.0,"Additional Paid In Capital":1508000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3318000000.0,"Total Non Current Liabilities Net Minority Interest":2127000000.0,"Other Non Current Liabilities":92000000.0,"Non Current Deferred Liabilities":186000000.0,"Non Current Deferred Taxes Liabilities":186000000.0,"Long Term Debt And Capital Lease Obligation":1849000000.0,"Long Term Capital Lease Obligation":60000000.0,"Long Term Debt":1789000000.0,"Current Liabilities":1191000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":9000000.0,"Current Deferred Revenue":9000000.0,"Current Debt And Capital Lease Obligation":28000000.0,"Current Capital Lease Obligation":16000000.0,"Current Debt":12000000.0,"Other Current Borrowings":12000000.0,"Pensionand Other Post Retirement Benefit Plans Current":18000000.0,"Payables And Accrued Expenses":1136000000.0,"Current Accrued Expenses":626000000.0,"Interest Payable":33000000.0,"Payables":510000000.0,"Total Tax Payable":48000000.0,"Income Tax Payable":null,"Accounts Payable":462000000.0,"Total Assets":3984000000.0,"Total Non Current Assets":2592000000.0,"Other Non Current Assets":437000000.0,"Net PPE":2155000000.0,"Accumulated Depreciation":-2867000000.0,"Gross PPE":5022000000.0,"Construction In Progress":168000000.0,"Other Properties":137000000.0,"Machinery Furniture Equipment":4495000000.0,"Buildings And Improvements":148000000.0,"Land And Improvements":74000000.0,"Properties":0.0,"Current Assets":1392000000.0,"Other Current Assets":23000000.0,"Prepaid Assets":25000000.0,"Inventory":503000000.0,"Finished Goods":217000000.0,"Work In Process":31000000.0,"Raw Materials":255000000.0,"Receivables":245000000.0,"Accounts Receivable":245000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":596000000.0,"Cash And Cash Equivalents":596000000.0},"2025-03-31":{"Treasury Shares Number":98610.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-42000000.0,"Gross Accounts Receivable":362000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-65000000.0,"Gross Accounts Receivable":360000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.178571,"Normalized EBITDA":161000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3000000.0,"Reconciled Depreciation":80000000.0,"Reconciled Cost Of Revenue":2624000000.0,"EBITDA":161000000.0,"EBIT":81000000.0,"Net Interest Income":-25000000.0,"Interest Expense":25000000.0,"Normalized Income":-3000000.0,"Net Income From Continuing And Discontinued Operation":-3000000.0,"Total Expenses":2660000000.0,"Total Operating Income As Reported":78000000.0,"Diluted Average Shares":100500000.0,"Basic Average Shares":100500000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-3000000.0,"Net Income Common Stockholders":-3000000.0,"Net Income":-3000000.0,"Minority Interests":-49000000.0,"Net Income Including Noncontrolling Interests":46000000.0,"Net Income Continuous Operations":46000000.0,"Tax Provision":10000000.0,"Pretax Income":56000000.0,"Other Income Expense":3000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-25000000.0,"Interest Expense Non Operating":25000000.0,"Operating Income":78000000.0,"Operating Expense":36000000.0,"Other Operating Expenses":2000000.0,"Selling General And Administration":34000000.0,"Gross Profit":114000000.0,"Cost Of Revenue":2624000000.0,"Total Revenue":2738000000.0,"Operating Revenue":2738000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.153439,"Normalized EBITDA":-52000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-192000000.0,"Reconciled Depreciation":79000000.0,"Reconciled Cost Of Revenue":2085000000.0,"EBITDA":-52000000.0,"EBIT":-131000000.0,"Net Interest Income":-58000000.0,"Interest Expense":58000000.0,"Normalized Income":-192000000.0,"Net Income From Continuing And Discontinued Operation":-192000000.0,"Total Expenses":2125000000.0,"Total Operating Income As Reported":-145000000.0,"Diluted Average Shares":100500000.0,"Basic Average Shares":100500000.0,"Diluted EPS":-1.91,"Basic EPS":-1.91,"Diluted NI Availto Com Stockholders":-192000000.0,"Net Income Common Stockholders":-192000000.0,"Net Income":-192000000.0,"Minority Interests":-32000000.0,"Net Income Including Noncontrolling Interests":-160000000.0,"Net Income Continuous Operations":-160000000.0,"Tax Provision":-29000000.0,"Pretax Income":-189000000.0,"Other Income Expense":14000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-58000000.0,"Interest Expense Non Operating":58000000.0,"Operating Income":-145000000.0,"Operating Expense":40000000.0,"Other Operating Expenses":1000000.0,"Selling General And Administration":39000000.0,"Gross Profit":-105000000.0,"Cost Of Revenue":2085000000.0,"Total Revenue":1980000000.0,"Operating Revenue":1980000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.056911,"Normalized EBITDA":51000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-110000000.0,"Reconciled Depreciation":145000000.0,"Reconciled Cost Of Revenue":1869000000.0,"EBITDA":51000000.0,"EBIT":-94000000.0,"Net Interest Income":-29000000.0,"Interest Expense":29000000.0,"Normalized Income":-110000000.0,"Net Income From Continuing And Discontinued Operation":-110000000.0,"Total Expenses":1909000000.0,"Total Operating Income As Reported":-95000000.0,"Diluted Average Shares":100500000.0,"Basic Average Shares":100500000.0,"Diluted EPS":-1.1,"Basic EPS":-1.1,"Diluted NI Availto Com Stockholders":-110000000.0,"Net Income Common Stockholders":-110000000.0,"Net Income":-110000000.0,"Minority Interests":6000000.0,"Net Income Including Noncontrolling Interests":-116000000.0,"Net Income Continuous Operations":-116000000.0,"Tax Provision":-7000000.0,"Pretax Income":-123000000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-29000000.0,"Interest Expense Non Operating":29000000.0,"Operating Income":-99000000.0,"Operating Expense":40000000.0,"Other Operating Expenses":null,"Selling General And Administration":33000000.0,"Gross Profit":-59000000.0,"Cost Of Revenue":1869000000.0,"Total Revenue":1810000000.0,"Operating Revenue":1992000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-716000.0,"Tax Rate For Calcs":0.179,"Normalized EBITDA":630000000.0,"Total Unusual Items":-4000000.0,"Total Unusual Items Excluding Goodwill":-4000000.0,"Net Income From Continuing Operation Net Minority Interest":374000000.0,"Reconciled Depreciation":112000000.0,"Reconciled Cost Of Revenue":1386000000.0,"EBITDA":626000000.0,"EBIT":514000000.0,"Net Interest Income":-25000000.0,"Interest Expense":25000000.0,"Normalized Income":377284000.0,"Net Income From Continuing And Discontinued Operation":374000000.0,"Total Expenses":1428000000.0,"Total Operating Income As Reported":512000000.0,"Diluted Average Shares":100500000.0,"Basic Average Shares":100500000.0,"Diluted EPS":3.72,"Basic EPS":3.72,"Diluted NI Availto Com Stockholders":374000000.0,"Net Income Common Stockholders":374000000.0,"Net Income":374000000.0,"Minority Interests":-27000000.0,"Net Income Including Noncontrolling Interests":401000000.0,"Net Income Continuous Operations":401000000.0,"Tax Provision":88000000.0,"Pretax Income":489000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-4000000.0,"Gain On Sale Of Ppe":-4000000.0,"Net Non Operating Interest Income Expense":-25000000.0,"Interest Expense Non Operating":25000000.0,"Operating Income":516000000.0,"Operating Expense":42000000.0,"Other Operating Expenses":null,"Selling General And Administration":42000000.0,"Gross Profit":558000000.0,"Cost Of Revenue":1386000000.0,"Total Revenue":1944000000.0,"Operating Revenue":1944000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.318182,"Normalized EBITDA":-24000000.0,"Total Unusual Items":1000000.0,"Total Unusual Items Excluding Goodwill":1000000.0,"Net Income From Continuing Operation Net Minority Interest":-114000000.0,"Reconciled Depreciation":78000000.0,"Reconciled Cost Of Revenue":1829000000.0,"EBITDA":-24000000.0,"EBIT":-102000000.0,"Net Interest Income":-30000000.0,"Interest Expense":30000000.0,"Normalized Income":-114000000.0,"Net Income From Continuing And Discontinued Operation":-114000000.0,"Total Expenses":1864000000.0,"Total Operating Income As Reported":-103000000.0,"Diluted Average Shares":100500000.0,"Basic Average Shares":100500000.0,"Diluted EPS":-1.14,"Basic EPS":-1.14,"Diluted NI Availto Com Stockholders":-114000000.0,"Net Income Common Stockholders":-114000000.0,"Net Income":-114000000.0,"Minority Interests":-24000000.0,"Net Income Including Noncontrolling Interests":-90000000.0,"Net Income Continuous Operations":-90000000.0,"Tax Provision":-42000000.0,"Pretax Income":-132000000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":1000000.0,"Gain On Sale Of Ppe":1000000.0,"Net Non Operating Interest Income Expense":-30000000.0,"Interest Expense Non Operating":30000000.0,"Operating Income":-103000000.0,"Operating Expense":35000000.0,"Other Operating Expenses":-1000000.0,"Selling General And Administration":36000000.0,"Gross Profit":-68000000.0,"Cost Of Revenue":1829000000.0,"Total Revenue":1761000000.0,"Operating Revenue":1726000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":-1000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":1000000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":1000000.0,"Total Unusual Items Excluding Goodwill":1000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":1000000.0,"Gain On Sale Of Ppe":1000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":263000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-44000000.0,"Interest Paid Supplemental Data":20000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":737000000.0,"Beginning Cash Position":512000000.0,"Changes In Cash":225000000.0,"Financing Cash Flow":-39000000.0,"Cash Flow From Continuing Financing Activities":-39000000.0,"Net Other Financing Charges":-29000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-43000000.0,"Cash Flow From Continuing Investing Activities":-43000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Capital Expenditure Reported":-44000000.0,"Operating Cash Flow":307000000.0,"Cash Flow From Continuing Operating Activities":307000000.0,"Change In Working Capital":174000000.0,"Change In Other Working Capital":7000000.0,"Change In Other Current Liabilities":247000000.0,"Change In Payables And Accrued Expense":-42000000.0,"Change In Payable":-42000000.0,"Change In Account Payable":-42000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":12000000.0,"Change In Inventory":-53000000.0,"Change In Receivables":3000000.0,"Changes In Account Receivables":3000000.0,"Other Non Cash Items":5000000.0,"Stock Based Compensation":-1000000.0,"Deferred Tax":10000000.0,"Deferred Income Tax":10000000.0,"Depreciation Amortization Depletion":80000000.0,"Depreciation And Amortization":80000000.0,"Operating Gains Losses":-7000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-7000000.0,"Net Income From Continuing Operations":46000000.0},"2026-03-31":{"Free Cash Flow":17000000.0,"Repayment Of Debt":-974000000.0,"Issuance Of Debt":1000000000.0,"Capital Expenditure":-47000000.0,"Interest Paid Supplemental Data":40000000.0,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":512000000.0,"Beginning Cash Position":511000000.0,"Changes In Cash":1000000.0,"Financing Cash Flow":-20000000.0,"Cash Flow From Continuing Financing Activities":-20000000.0,"Net Other Financing Charges":-46000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":26000000.0,"Net Long Term Debt Issuance":26000000.0,"Long Term Debt Payments":-974000000.0,"Long Term Debt Issuance":1000000000.0,"Investing Cash Flow":-43000000.0,"Cash Flow From Continuing Investing Activities":-43000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":4000000.0,"Sale Of Business":4000000.0,"Capital Expenditure Reported":-47000000.0,"Operating Cash Flow":64000000.0,"Cash Flow From Continuing Operating Activities":64000000.0,"Change In Working Capital":-30000000.0,"Change In Other Working Capital":-1000000.0,"Change In Other Current Liabilities":41000000.0,"Change In Payables And Accrued Expense":120000000.0,"Change In Payable":120000000.0,"Change In Account Payable":120000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-16000000.0,"Change In Inventory":-79000000.0,"Change In Receivables":-95000000.0,"Changes In Account Receivables":-95000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":12000000.0,"Deferred Tax":-29000000.0,"Deferred Income Tax":-29000000.0,"Depreciation Amortization Depletion":79000000.0,"Depreciation And Amortization":79000000.0,"Operating Gains Losses":190000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":158000000.0,"Net Income From Continuing Operations":-160000000.0},"2025-12-31":{"Free Cash Flow":-56000000.0,"Repayment Of Debt":-76000000.0,"Issuance Of Debt":null,"Capital Expenditure":-56000000.0,"Interest Paid Supplemental Data":26000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":511000000.0,"Beginning Cash Position":670000000.0,"Changes In Cash":-159000000.0,"Financing Cash Flow":-106000000.0,"Cash Flow From Continuing Financing Activities":-106000000.0,"Net Other Financing Charges":-30000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-76000000.0,"Net Long Term Debt Issuance":-76000000.0,"Long Term Debt Payments":-76000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-53000000.0,"Cash Flow From Continuing Investing Activities":-53000000.0,"Net Other Investing Changes":-8000000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Capital Expenditure Reported":-56000000.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":-24000000.0,"Change In Other Working Capital":-14000000.0,"Change In Other Current Liabilities":-57000000.0,"Change In Payables And Accrued Expense":-6000000.0,"Change In Payable":-6000000.0,"Change In Account Payable":-6000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":3000000.0,"Change In Inventory":35000000.0,"Change In Receivables":15000000.0,"Changes In Account Receivables":18000000.0,"Other Non Cash Items":-2000000.0,"Stock Based Compensation":5000000.0,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":145000000.0,"Depreciation And Amortization":145000000.0,"Operating Gains Losses":-3000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-10000000.0,"Net Income From Continuing Operations":-116000000.0},"2025-09-30":{"Free Cash Flow":120000000.0,"Repayment Of Debt":-20000000.0,"Issuance Of Debt":null,"Capital Expenditure":-43000000.0,"Interest Paid Supplemental Data":43000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":670000000.0,"Beginning Cash Position":596000000.0,"Changes In Cash":74000000.0,"Financing Cash Flow":-47000000.0,"Cash Flow From Continuing Financing Activities":-47000000.0,"Net Other Financing Charges":-27000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-20000000.0,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-20000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-42000000.0,"Cash Flow From Continuing Investing Activities":-42000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Capital Expenditure Reported":-43000000.0,"Operating Cash Flow":163000000.0,"Cash Flow From Continuing Operating Activities":163000000.0,"Change In Working Capital":-481000000.0,"Change In Other Working Capital":25000000.0,"Change In Other Current Liabilities":-431000000.0,"Change In Payables And Accrued Expense":-46000000.0,"Change In Payable":-46000000.0,"Change In Account Payable":-46000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-7000000.0,"Change In Inventory":-17000000.0,"Change In Receivables":-5000000.0,"Changes In Account Receivables":-8000000.0,"Other Non Cash Items":16000000.0,"Stock Based Compensation":19000000.0,"Deferred Tax":88000000.0,"Deferred Income Tax":88000000.0,"Depreciation Amortization Depletion":112000000.0,"Depreciation And Amortization":112000000.0,"Operating Gains Losses":8000000.0,"Earnings Losses From Equity Investments":1000000.0,"Gain Loss On Investment Securities":7000000.0,"Net Income From Continuing Operations":401000000.0},"2025-06-30":{"Free Cash Flow":-13000000.0,"Repayment Of Debt":-72000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-189000000.0,"Interest Paid Supplemental Data":26000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":596000000.0,"Beginning Cash Position":695000000.0,"Changes In Cash":-99000000.0,"Financing Cash Flow":-90000000.0,"Cash Flow From Continuing Financing Activities":-90000000.0,"Net Other Financing Charges":-18000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-72000000.0,"Net Long Term Debt Issuance":-72000000.0,"Long Term Debt Payments":-72000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-185000000.0,"Cash Flow From Continuing Investing Activities":-185000000.0,"Net Other Investing Changes":3000000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Capital Expenditure Reported":-189000000.0,"Operating Cash Flow":176000000.0,"Cash Flow From Continuing Operating Activities":176000000.0,"Change In Working Capital":209000000.0,"Change In Other Working Capital":-30000000.0,"Change In Other Current Liabilities":114000000.0,"Change In Payables And Accrued Expense":-27000000.0,"Change In Payable":-27000000.0,"Change In Account Payable":-27000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-1000000.0,"Change In Inventory":78000000.0,"Change In Receivables":75000000.0,"Changes In Account Receivables":75000000.0,"Other Non Cash Items":7000000.0,"Stock Based Compensation":12000000.0,"Deferred Tax":-42000000.0,"Deferred Income Tax":-42000000.0,"Depreciation Amortization Depletion":78000000.0,"Depreciation And Amortization":78000000.0,"Operating Gains Losses":2000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":2000000.0,"Net Income From Continuing Operations":-90000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":8000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":9000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}