{"ticker":"CVLG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":25345461.0,"Share Issued":25345461.0,"Net Debt":286451000.0,"Total Debt":324434000.0,"Tangible Book Value":232666000.0,"Invested Capital":701940000.0,"Working Capital":26568000.0,"Net Tangible Assets":232666000.0,"Capital Lease Obligations":35368000.0,"Common Stock Equity":412874000.0,"Total Capitalization":637606000.0,"Total Equity Gross Minority Interest":412874000.0,"Stockholders Equity":412874000.0,"Gains Losses Not Affecting Retained Earnings":744000.0,"Other Equity Adjustments":744000.0,"Treasury Stock":30238000.0,"Retained Earnings":287636000.0,"Additional Paid In Capital":154466000.0,"Capital Stock":266000.0,"Common Stock":266000.0,"Total Liabilities Net Minority Interest":592891000.0,"Total Non Current Liabilities Net Minority Interest":399467000.0,"Other Non Current Liabilities":8848000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":23061000.0,"Non Current Deferred Liabilities":121082000.0,"Non Current Deferred Taxes Liabilities":121082000.0,"Long Term Debt And Capital Lease Obligation":246476000.0,"Long Term Capital Lease Obligation":21744000.0,"Long Term Debt":224732000.0,"Current Liabilities":193424000.0,"Current Debt And Capital Lease Obligation":77958000.0,"Current Capital Lease Obligation":13624000.0,"Current Debt":64334000.0,"Other Current Borrowings":64334000.0,"Line Of Credit":0.0,"Current Notes Payable":null,"Payables And Accrued Expenses":115466000.0,"Current Accrued Expenses":81307000.0,"Payables":34159000.0,"Accounts Payable":34159000.0,"Total Assets":1005765000.0,"Total Non Current Assets":785773000.0,"Other Non Current Assets":107024000.0,"Non Current Accounts Receivable":4882000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":180208000.0,"Other Intangible Assets":99608000.0,"Goodwill":80600000.0,"Net PPE":493659000.0,"Accumulated Depreciation":-257222000.0,"Gross PPE":750881000.0,"Construction In Progress":null,"Other Properties":750881000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":219992000.0,"Other Current Assets":198000.0,"Assets Held For Sale Current":318000.0,"Prepaid Assets":27706000.0,"Inventory":6728000.0,"Receivables":182427000.0,"Other Receivables":6835000.0,"Taxes Receivable":9209000.0,"Accounts Receivable":166383000.0,"Allowance For Doubtful Accounts Receivable":-2593000.0,"Gross Accounts Receivable":168976000.0,"Cash Cash Equivalents And Short Term Investments":2615000.0,"Cash And Cash Equivalents":2615000.0},"2026-03-31":{"Treasury Shares Number":1463701.0,"Ordinary Shares Number":25092177.0,"Share Issued":26555878.0,"Net Debt":242297000.0,"Total Debt":291749000.0,"Tangible Book Value":224557000.0,"Invested Capital":661147000.0,"Working Capital":8959000.0,"Net Tangible Assets":224557000.0,"Capital Lease Obligations":38207000.0,"Common Stock Equity":407605000.0,"Total Capitalization":608994000.0,"Total Equity Gross Minority Interest":407605000.0,"Stockholders Equity":407605000.0,"Gains Losses Not Affecting Retained Earnings":649000.0,"Other Equity Adjustments":649000.0,"Treasury Stock":34159000.0,"Retained Earnings":280874000.0,"Additional Paid In Capital":159975000.0,"Capital Stock":266000.0,"Common Stock":266000.0,"Total Liabilities Net Minority Interest":609223000.0,"Total Non Current Liabilities Net Minority Interest":407049000.0,"Other Non Current Liabilities":9490000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":50579000.0,"Non Current Deferred Liabilities":120803000.0,"Non Current Deferred Taxes Liabilities":120803000.0,"Long Term Debt And Capital Lease Obligation":226177000.0,"Long Term Capital Lease Obligation":24788000.0,"Long Term Debt":201389000.0,"Current Liabilities":202174000.0,"Current Debt And Capital Lease Obligation":65572000.0,"Current Capital Lease Obligation":13419000.0,"Current Debt":52153000.0,"Other Current Borrowings":52153000.0,"Line Of Credit":0.0,"Current Notes Payable":null,"Payables And Accrued Expenses":136602000.0,"Current Accrued Expenses":86250000.0,"Payables":50352000.0,"Accounts Payable":50352000.0,"Total Assets":1016828000.0,"Total Non Current Assets":805695000.0,"Other Non Current Assets":101946000.0,"Non Current Accounts Receivable":30703000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":183048000.0,"Other Intangible Assets":102608000.0,"Goodwill":80440000.0,"Net PPE":489998000.0,"Accumulated Depreciation":-249166000.0,"Gross PPE":739164000.0,"Construction In Progress":null,"Other Properties":739164000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":211133000.0,"Other Current Assets":193000.0,"Assets Held For Sale Current":1548000.0,"Prepaid Assets":17683000.0,"Inventory":7170000.0,"Receivables":173294000.0,"Other Receivables":6734000.0,"Taxes Receivable":10840000.0,"Accounts Receivable":155720000.0,"Allowance For Doubtful Accounts Receivable":-2518000.0,"Gross Accounts Receivable":158238000.0,"Cash Cash Equivalents And Short Term Investments":11245000.0,"Cash And Cash Equivalents":11245000.0},"2025-12-31":{"Treasury Shares Number":1485517.0,"Ordinary Shares Number":25070361.0,"Share Issued":26555878.0,"Net Debt":293105000.0,"Total Debt":338698000.0,"Tangible Book Value":217910000.0,"Invested Capital":702047000.0,"Working Capital":22843000.0,"Net Tangible Assets":217910000.0,"Capital Lease Obligations":40647000.0,"Common Stock Equity":403996000.0,"Total Capitalization":638042000.0,"Total Equity Gross Minority Interest":403996000.0,"Stockholders Equity":403996000.0,"Gains Losses Not Affecting Retained Earnings":612000.0,"Other Equity Adjustments":612000.0,"Treasury Stock":34584000.0,"Retained Earnings":278210000.0,"Additional Paid In Capital":159492000.0,"Capital Stock":266000.0,"Common Stock":266000.0,"Total Liabilities Net Minority Interest":641552000.0,"Total Non Current Liabilities Net Minority Interest":431574000.0,"Other Non Current Liabilities":13817000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Accrued Expenses":36361000.0,"Non Current Deferred Liabilities":119725000.0,"Non Current Deferred Taxes Liabilities":119725000.0,"Long Term Debt And Capital Lease Obligation":261671000.0,"Long Term Capital Lease Obligation":27625000.0,"Long Term Debt":234046000.0,"Current Liabilities":209978000.0,"Current Debt And Capital Lease Obligation":77027000.0,"Current Capital Lease Obligation":13022000.0,"Current Debt":64005000.0,"Other Current Borrowings":64005000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":132951000.0,"Current Accrued Expenses":87472000.0,"Payables":45479000.0,"Accounts Payable":45479000.0,"Total Assets":1045548000.0,"Total Non Current Assets":812727000.0,"Other Non Current Assets":11914000.0,"Non Current Accounts Receivable":16531000.0,"Investments And Advances":85512000.0,"Long Term Equity Investment":85512000.0,"Goodwill And Other Intangible Assets":186086000.0,"Other Intangible Assets":105609000.0,"Goodwill":80477000.0,"Net PPE":512684000.0,"Accumulated Depreciation":-241033000.0,"Gross PPE":753717000.0,"Construction In Progress":6753000.0,"Other Properties":638793000.0,"Buildings And Improvements":95632000.0,"Land And Improvements":12539000.0,"Current Assets":232821000.0,"Other Current Assets":240000.0,"Assets Held For Sale Current":26070000.0,"Prepaid Assets":21658000.0,"Inventory":6342000.0,"Receivables":173565000.0,"Other Receivables":10214000.0,"Taxes Receivable":11548000.0,"Accounts Receivable":151803000.0,"Allowance For Doubtful Accounts Receivable":-2780000.0,"Gross Accounts Receivable":154583000.0,"Cash Cash Equivalents And Short Term Investments":4946000.0,"Cash And Cash Equivalents":4946000.0},"2025-09-30":{"Treasury Shares Number":1508700.0,"Ordinary Shares Number":25047178.0,"Share Issued":26555878.0,"Net Debt":264948000.0,"Total Debt":309106000.0,"Tangible Book Value":251216000.0,"Invested Capital":691350000.0,"Working Capital":2132000.0,"Net Tangible Assets":251216000.0,"Capital Lease Obligations":41472000.0,"Common Stock Equity":423716000.0,"Total Capitalization":627627000.0,"Total Equity Gross Minority Interest":423716000.0,"Stockholders Equity":423716000.0,"Gains Losses Not Affecting Retained Earnings":604000.0,"Other Equity Adjustments":604000.0,"Treasury Stock":35047000.0,"Retained Earnings":298221000.0,"Additional Paid In Capital":159672000.0,"Capital Stock":266000.0,"Common Stock":266000.0,"Total Liabilities Net Minority Interest":601484000.0,"Total Non Current Liabilities Net Minority Interest":409044000.0,"Other Non Current Liabilities":13656000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":39867000.0,"Non Current Deferred Liabilities":122221000.0,"Non Current Deferred Taxes Liabilities":122221000.0,"Long Term Debt And Capital Lease Obligation":233300000.0,"Long Term Capital Lease Obligation":29389000.0,"Long Term Debt":203911000.0,"Current Liabilities":192440000.0,"Current Debt And Capital Lease Obligation":75806000.0,"Current Capital Lease Obligation":12083000.0,"Current Debt":63723000.0,"Other Current Borrowings":63723000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":116634000.0,"Current Accrued Expenses":84016000.0,"Payables":32618000.0,"Accounts Payable":32618000.0,"Total Assets":1025200000.0,"Total Non Current Assets":830628000.0,"Other Non Current Assets":94479000.0,"Non Current Accounts Receivable":21557000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":172500000.0,"Other Intangible Assets":93559000.0,"Goodwill":78941000.0,"Net PPE":542092000.0,"Accumulated Depreciation":-231546000.0,"Gross PPE":773638000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":194572000.0,"Other Current Assets":298000.0,"Assets Held For Sale Current":1169000.0,"Prepaid Assets":20358000.0,"Inventory":6145000.0,"Receivables":163916000.0,"Other Receivables":4807000.0,"Taxes Receivable":8752000.0,"Accounts Receivable":150357000.0,"Allowance For Doubtful Accounts Receivable":-2001000.0,"Gross Accounts Receivable":152358000.0,"Cash Cash Equivalents And Short Term Investments":2686000.0,"Cash And Cash Equivalents":2686000.0},"2025-06-30":{"Treasury Shares Number":1550490.0,"Ordinary Shares Number":25046273.0,"Share Issued":26596763.0,"Net Debt":266834000.0,"Total Debt":310539000.0,"Tangible Book Value":241727000.0,"Invested Capital":683851000.0,"Working Capital":16667000.0,"Net Tangible Assets":241727000.0,"Capital Lease Obligations":43562000.0,"Common Stock Equity":416874000.0,"Total Capitalization":630975000.0,"Total Equity Gross Minority Interest":416874000.0,"Stockholders Equity":416874000.0,"Gains Losses Not Affecting Retained Earnings":658000.0,"Other Equity Adjustments":658000.0,"Treasury Stock":34744000.0,"Retained Earnings":290881000.0,"Additional Paid In Capital":159813000.0,"Capital Stock":266000.0,"Common Stock":266000.0,"Total Liabilities Net Minority Interest":592218000.0,"Total Non Current Liabilities Net Minority Interest":412288000.0,"Other Non Current Liabilities":13891000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":38501000.0,"Non Current Deferred Liabilities":114061000.0,"Non Current Deferred Taxes Liabilities":114061000.0,"Long Term Debt And Capital Lease Obligation":245835000.0,"Long Term Capital Lease Obligation":31734000.0,"Long Term Debt":214101000.0,"Current Liabilities":179930000.0,"Current Debt And Capital Lease Obligation":64704000.0,"Current Capital Lease Obligation":11828000.0,"Current Debt":52876000.0,"Other Current Borrowings":51159000.0,"Line Of Credit":1717000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":115226000.0,"Current Accrued Expenses":80232000.0,"Payables":34994000.0,"Accounts Payable":34994000.0,"Total Assets":1009092000.0,"Total Non Current Assets":812495000.0,"Other Non Current Assets":93692000.0,"Non Current Accounts Receivable":20244000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":175147000.0,"Other Intangible Assets":96206000.0,"Goodwill":78941000.0,"Net PPE":523412000.0,"Accumulated Depreciation":-219969000.0,"Gross PPE":743381000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":196597000.0,"Other Current Assets":318000.0,"Assets Held For Sale Current":6146000.0,"Prepaid Assets":24141000.0,"Inventory":5390000.0,"Receivables":160459000.0,"Other Receivables":4779000.0,"Taxes Receivable":3317000.0,"Accounts Receivable":152363000.0,"Allowance For Doubtful Accounts Receivable":-2302000.0,"Gross Accounts Receivable":154665000.0,"Cash Cash Equivalents And Short Term Investments":143000.0,"Cash And Cash Equivalents":143000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":835000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":77405000.0,"Long Term Equity Investment":77405000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":6404000.0,"Other Properties":612957000.0,"Buildings And Improvements":97636000.0,"Land And Improvements":12407000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-69609.88764,"Tax Rate For Calcs":0.232809,"Normalized EBITDA":37224000.0,"Total Unusual Items":-299000.0,"Total Unusual Items Excluding Goodwill":-299000.0,"Net Income From Continuing Operation Net Minority Interest":8535000.0,"Reconciled Depreciation":22819000.0,"Reconciled Cost Of Revenue":288293000.0,"EBITDA":36925000.0,"EBIT":14106000.0,"Net Interest Income":-2981000.0,"Interest Expense":2981000.0,"Normalized Income":8764390.11236,"Net Income From Continuing And Discontinued Operation":8535000.0,"Total Expenses":323733000.0,"Rent Expense Supplemental":98724000.0,"Total Operating Income As Reported":8841000.0,"Diluted Average Shares":26589000.0,"Basic Average Shares":25215000.0,"Diluted EPS":0.32,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":8535000.0,"Net Income Common Stockholders":8535000.0,"Net Income":8535000.0,"Net Income Including Noncontrolling Interests":8535000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":8535000.0,"Tax Provision":2590000.0,"Pretax Income":11125000.0,"Other Income Expense":4966000.0,"Special Income Charges":-299000.0,"Gain On Sale Of Ppe":-299000.0,"Earnings From Equity Interest":5265000.0,"Net Non Operating Interest Income Expense":-2981000.0,"Interest Expense Non Operating":2981000.0,"Operating Income":9140000.0,"Operating Expense":35440000.0,"Other Taxes":3026000.0,"Selling General And Administration":32414000.0,"General And Administrative Expense":32414000.0,"Other Gand A":14276000.0,"Insurance And Claims":18138000.0,"Gross Profit":44580000.0,"Cost Of Revenue":288293000.0,"Total Revenue":332873000.0,"Operating Revenue":332873000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-92404.076936,"Tax Rate For Calcs":0.273385,"Normalized EBITDA":34283000.0,"Total Unusual Items":-338000.0,"Total Unusual Items Excluding Goodwill":-338000.0,"Net Income From Continuing Operation Net Minority Interest":4420000.0,"Reconciled Depreciation":23976000.0,"Reconciled Cost Of Revenue":268673000.0,"EBITDA":33945000.0,"EBIT":9969000.0,"Net Interest Income":-3886000.0,"Interest Expense":3886000.0,"Normalized Income":4665595.923064,"Net Income From Continuing And Discontinued Operation":4420000.0,"Total Expenses":300541000.0,"Rent Expense Supplemental":89218000.0,"Total Operating Income As Reported":6282000.0,"Diluted Average Shares":26434000.0,"Basic Average Shares":25082000.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":4420000.0,"Net Income Common Stockholders":4420000.0,"Net Income":4420000.0,"Net Income Including Noncontrolling Interests":4420000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":4420000.0,"Tax Provision":1663000.0,"Pretax Income":6083000.0,"Other Income Expense":3349000.0,"Special Income Charges":-338000.0,"Gain On Sale Of Ppe":-338000.0,"Earnings From Equity Interest":3687000.0,"Net Non Operating Interest Income Expense":-3886000.0,"Interest Expense Non Operating":3886000.0,"Operating Income":6620000.0,"Operating Expense":31868000.0,"Other Taxes":2989000.0,"Selling General And Administration":28879000.0,"General And Administrative Expense":28879000.0,"Other Gand A":16233000.0,"Insurance And Claims":12646000.0,"Gross Profit":38488000.0,"Cost Of Revenue":268673000.0,"Total Revenue":307161000.0,"Operating Revenue":307161000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4354000.492773,"Tax Rate For Calcs":0.250287,"Normalized EBITDA":21161000.0,"Total Unusual Items":-17396000.0,"Total Unusual Items Excluding Goodwill":-17396000.0,"Net Income From Continuing Operation Net Minority Interest":-18257000.0,"Reconciled Depreciation":24857000.0,"Reconciled Cost Of Revenue":258491000.0,"EBITDA":3765000.0,"EBIT":-21092000.0,"Net Interest Income":-3260000.0,"Interest Expense":3260000.0,"Normalized Income":-5215000.492773,"Net Income From Continuing And Discontinued Operation":-18257000.0,"Total Expenses":302157000.0,"Rent Expense Supplemental":80207000.0,"Total Operating Income As Reported":-24179000.0,"Diluted Average Shares":26216000.0,"Basic Average Shares":25048000.0,"Diluted EPS":-0.73,"Basic EPS":-0.73,"Diluted NI Availto Com Stockholders":-18257000.0,"Net Income Common Stockholders":-18257000.0,"Net Income":-18257000.0,"Net Income Including Noncontrolling Interests":-18257000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-18257000.0,"Tax Provision":-6095000.0,"Pretax Income":-24352000.0,"Other Income Expense":-14309000.0,"Special Income Charges":-17396000.0,"Gain On Sale Of Ppe":-203000.0,"Earnings From Equity Interest":3087000.0,"Net Non Operating Interest Income Expense":-3260000.0,"Interest Expense Non Operating":3260000.0,"Operating Income":-6783000.0,"Operating Expense":43666000.0,"Other Taxes":3450000.0,"Selling General And Administration":40216000.0,"General And Administrative Expense":40216000.0,"Other Gand A":16860000.0,"Insurance And Claims":23356000.0,"Gross Profit":36883000.0,"Cost Of Revenue":258491000.0,"Total Revenue":295374000.0,"Operating Revenue":295374000.0},"2025-09-30":{"Tax Effect Of Unusual Items":107387.257342,"Tax Rate For Calcs":0.220508,"Normalized EBITDA":33970000.0,"Total Unusual Items":487000.0,"Total Unusual Items Excluding Goodwill":487000.0,"Net Income From Continuing Operation Net Minority Interest":6264000.0,"Reconciled Depreciation":22953000.0,"Reconciled Cost Of Revenue":254464000.0,"EBITDA":34457000.0,"EBIT":11504000.0,"Net Interest Income":-3468000.0,"Interest Expense":3468000.0,"Normalized Income":5884387.257342,"Net Income From Continuing And Discontinued Operation":9093000.0,"Total Expenses":289450000.0,"Rent Expense Supplemental":72908000.0,"Total Operating Income As Reported":7926000.0,"Diluted Average Shares":26301000.0,"Basic Average Shares":25030000.0,"Diluted EPS":0.35,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":9093000.0,"Net Income Common Stockholders":9093000.0,"Net Income":9093000.0,"Net Income Including Noncontrolling Interests":9093000.0,"Net Income Discontinuous Operations":2829000.0,"Net Income Continuous Operations":6264000.0,"Tax Provision":1772000.0,"Pretax Income":8036000.0,"Other Income Expense":4065000.0,"Special Income Charges":487000.0,"Gain On Sale Of Ppe":487000.0,"Earnings From Equity Interest":3578000.0,"Net Non Operating Interest Income Expense":-3468000.0,"Interest Expense Non Operating":3468000.0,"Operating Income":7439000.0,"Operating Expense":34986000.0,"Other Taxes":3304000.0,"Selling General And Administration":31682000.0,"General And Administrative Expense":31682000.0,"Other Gand A":17503000.0,"Insurance And Claims":14179000.0,"Gross Profit":42425000.0,"Cost Of Revenue":254464000.0,"Total Revenue":296889000.0,"Operating Revenue":296889000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-77740.812813,"Tax Rate For Calcs":0.263528,"Normalized EBITDA":39247000.0,"Total Unusual Items":-295000.0,"Total Unusual Items Excluding Goodwill":-295000.0,"Net Income From Continuing Operation Net Minority Interest":9840000.0,"Reconciled Depreciation":23121000.0,"Reconciled Cost Of Revenue":254115000.0,"EBITDA":38952000.0,"EBIT":15831000.0,"Net Interest Income":-2470000.0,"Interest Expense":2470000.0,"Normalized Income":10057259.187187,"Net Income From Continuing And Discontinued Operation":9840000.0,"Total Expenses":290996000.0,"Rent Expense Supplemental":76791000.0,"Total Operating Income As Reported":11563000.0,"Diluted Average Shares":27228000.0,"Basic Average Shares":26041000.0,"Diluted EPS":0.36,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":9840000.0,"Net Income Common Stockholders":9840000.0,"Net Income":9840000.0,"Net Income Including Noncontrolling Interests":9840000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":9840000.0,"Tax Provision":3521000.0,"Pretax Income":13361000.0,"Other Income Expense":3973000.0,"Special Income Charges":-295000.0,"Gain On Sale Of Ppe":-295000.0,"Earnings From Equity Interest":4268000.0,"Net Non Operating Interest Income Expense":-2470000.0,"Interest Expense Non Operating":2470000.0,"Operating Income":11858000.0,"Operating Expense":36881000.0,"Other Taxes":3436000.0,"Selling General And Administration":33445000.0,"General And Administrative Expense":33445000.0,"Other Gand A":16138000.0,"Insurance And Claims":17307000.0,"Gross Profit":48739000.0,"Cost Of Revenue":254115000.0,"Total Revenue":302854000.0,"Operating Revenue":302854000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":150000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-44654000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-59454000.0,"Issuance Of Debt":94751000.0,"Capital Expenditure":-33801000.0,"Interest Paid Supplemental Data":2980000.0,"End Cash Position":2615000.0,"Beginning Cash Position":11245000.0,"Changes In Cash":-8630000.0,"Financing Cash Flow":27229000.0,"Cash Flow From Continuing Financing Activities":27229000.0,"Net Other Financing Charges":-6732000.0,"Proceeds From Stock Option Exercised":437000.0,"Cash Dividends Paid":-1773000.0,"Common Stock Dividend Paid":-1773000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":35297000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":35297000.0,"Long Term Debt Payments":-59454000.0,"Long Term Debt Issuance":94751000.0,"Investing Cash Flow":-25006000.0,"Cash Flow From Continuing Investing Activities":-25006000.0,"Net Investment Purchase And Sale":-579000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-24427000.0,"Sale Of PPE":9374000.0,"Purchase Of PPE":-33801000.0,"Operating Cash Flow":-10853000.0,"Cash Flow From Continuing Operating Activities":-10853000.0,"Change In Working Capital":-37551000.0,"Change In Payables And Accrued Expense":-19901000.0,"Change In Accrued Expense":-3516000.0,"Change In Payable":-16385000.0,"Change In Account Payable":-16385000.0,"Change In Prepaid Assets":-9145000.0,"Change In Inventory":442000.0,"Change In Receivables":-8947000.0,"Stock Based Compensation":228000.0,"Provisionand Write Offof Assets":-150000.0,"Deferred Tax":246000.0,"Deferred Income Tax":246000.0,"Depreciation Amortization Depletion":22819000.0,"Depreciation And Amortization":22819000.0,"Operating Gains Losses":-4980000.0,"Earnings Losses From Equity Investments":-5279000.0,"Gain Loss On Sale Of PPE":299000.0,"Net Income From Continuing Operations":8535000.0},"2026-03-31":{"Free Cash Flow":17593000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-104646000.0,"Issuance Of Debt":59868000.0,"Capital Expenditure":-11370000.0,"Interest Paid Supplemental Data":3154000.0,"End Cash Position":11245000.0,"Beginning Cash Position":4946000.0,"Changes In Cash":6299000.0,"Financing Cash Flow":-46889000.0,"Cash Flow From Continuing Financing Activities":-46889000.0,"Net Other Financing Charges":-455000.0,"Proceeds From Stock Option Exercised":100000.0,"Cash Dividends Paid":-1756000.0,"Common Stock Dividend Paid":-1756000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-44778000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-44778000.0,"Long Term Debt Payments":-104646000.0,"Long Term Debt Issuance":59868000.0,"Investing Cash Flow":24225000.0,"Cash Flow From Continuing Investing Activities":24225000.0,"Net Investment Purchase And Sale":-18000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":24243000.0,"Sale Of PPE":35613000.0,"Purchase Of PPE":-11370000.0,"Operating Cash Flow":28963000.0,"Cash Flow From Continuing Operating Activities":28963000.0,"Change In Working Capital":2075000.0,"Change In Payables And Accrued Expense":909000.0,"Change In Accrued Expense":1991000.0,"Change In Payable":-1082000.0,"Change In Account Payable":-1082000.0,"Change In Prepaid Assets":3286000.0,"Change In Inventory":-828000.0,"Change In Receivables":-1292000.0,"Stock Based Compensation":934000.0,"Provisionand Write Offof Assets":-130000.0,"Deferred Tax":1065000.0,"Deferred Income Tax":1065000.0,"Depreciation Amortization Depletion":23976000.0,"Depreciation And Amortization":23976000.0,"Operating Gains Losses":-3377000.0,"Earnings Losses From Equity Investments":-3715000.0,"Gain Loss On Sale Of PPE":338000.0,"Net Income From Continuing Operations":4420000.0},"2025-12-31":{"Free Cash Flow":-2979000.0,"Repurchase Of Capital Stock":7000.0,"Repayment Of Debt":-19115000.0,"Issuance Of Debt":49133000.0,"Capital Expenditure":-28526000.0,"Interest Paid Supplemental Data":null,"End Cash Position":4946000.0,"Beginning Cash Position":2686000.0,"Changes In Cash":2260000.0,"Financing Cash Flow":27593000.0,"Cash Flow From Continuing Financing Activities":27593000.0,"Net Other Financing Charges":-678000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-1754000.0,"Common Stock Dividend Paid":-1754000.0,"Net Common Stock Issuance":7000.0,"Common Stock Payments":7000.0,"Net Issuance Payments Of Debt":30018000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":30018000.0,"Long Term Debt Payments":-19115000.0,"Long Term Debt Issuance":49133000.0,"Investing Cash Flow":-50880000.0,"Cash Flow From Continuing Investing Activities":-50880000.0,"Net Investment Purchase And Sale":-168000.0,"Net Business Purchase And Sale":-27053000.0,"Purchase Of Business":-27053000.0,"Net PPE Purchase And Sale":-23659000.0,"Sale Of PPE":4867000.0,"Purchase Of PPE":-28526000.0,"Operating Cash Flow":25547000.0,"Cash Flow From Continuing Operating Activities":25547000.0,"Change In Working Capital":5024000.0,"Change In Payables And Accrued Expense":5157000.0,"Change In Accrued Expense":2066000.0,"Change In Payable":3091000.0,"Change In Account Payable":3091000.0,"Change In Prepaid Assets":-1695000.0,"Change In Inventory":-181000.0,"Change In Receivables":1743000.0,"Stock Based Compensation":574000.0,"Provisionand Write Offof Assets":-157000.0,"Deferred Tax":-2499000.0,"Deferred Income Tax":-2499000.0,"Depreciation Amortization Depletion":24857000.0,"Depreciation And Amortization":24857000.0,"Operating Gains Losses":-1188000.0,"Earnings Losses From Equity Investments":-1615000.0,"Gain Loss On Sale Of PPE":439000.0,"Net Income From Continuing Operations":-18257000.0},"2025-09-30":{"Free Cash Flow":-7816000.0,"Repurchase Of Capital Stock":-1017000.0,"Repayment Of Debt":-66104000.0,"Issuance Of Debt":68288000.0,"Capital Expenditure":-49180000.0,"Interest Paid Supplemental Data":null,"End Cash Position":2686000.0,"Beginning Cash Position":143000.0,"Changes In Cash":2543000.0,"Financing Cash Flow":-3165000.0,"Cash Flow From Continuing Financing Activities":-3165000.0,"Net Other Financing Charges":-861000.0,"Proceeds From Stock Option Exercised":-1000.0,"Cash Dividends Paid":-1753000.0,"Common Stock Dividend Paid":-1753000.0,"Net Common Stock Issuance":-1017000.0,"Common Stock Payments":-1017000.0,"Net Issuance Payments Of Debt":467000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2184000.0,"Long Term Debt Payments":-66104000.0,"Long Term Debt Issuance":68288000.0,"Investing Cash Flow":-35656000.0,"Cash Flow From Continuing Investing Activities":-35656000.0,"Net Investment Purchase And Sale":-73000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-35583000.0,"Sale Of PPE":13597000.0,"Purchase Of PPE":-49180000.0,"Operating Cash Flow":41364000.0,"Cash Flow From Continuing Operating Activities":41364000.0,"Change In Working Capital":4039000.0,"Change In Payables And Accrued Expense":5114000.0,"Change In Accrued Expense":151000.0,"Change In Payable":4963000.0,"Change In Account Payable":4963000.0,"Change In Prepaid Assets":3031000.0,"Change In Inventory":-755000.0,"Change In Receivables":-3351000.0,"Stock Based Compensation":1065000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":8179000.0,"Deferred Income Tax":8179000.0,"Depreciation Amortization Depletion":22953000.0,"Depreciation And Amortization":22953000.0,"Operating Gains Losses":-3965000.0,"Earnings Losses From Equity Investments":95000.0,"Gain Loss On Sale Of PPE":-4060000.0,"Net Income From Continuing Operations":9093000.0},"2025-06-30":{"Free Cash Flow":-14532000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-37205000.0,"Issuance Of Debt":69388000.0,"Capital Expenditure":-36439000.0,"Interest Paid Supplemental Data":2629000.0,"End Cash Position":143000.0,"Beginning Cash Position":11239000.0,"Changes In Cash":-11096000.0,"Financing Cash Flow":-3558000.0,"Cash Flow From Continuing Financing Activities":-3558000.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-1797000.0,"Common Stock Dividend Paid":-1797000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":33900000.0,"Net Short Term Debt Issuance":1717000.0,"Net Long Term Debt Issuance":32183000.0,"Long Term Debt Payments":-37205000.0,"Long Term Debt Issuance":69388000.0,"Investing Cash Flow":-29445000.0,"Cash Flow From Continuing Investing Activities":-29445000.0,"Net Investment Purchase And Sale":-578000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-28867000.0,"Sale Of PPE":7572000.0,"Purchase Of PPE":-36439000.0,"Operating Cash Flow":21907000.0,"Cash Flow From Continuing Operating Activities":21907000.0,"Change In Working Capital":-9363000.0,"Change In Payables And Accrued Expense":7685000.0,"Change In Accrued Expense":-5689000.0,"Change In Payable":13374000.0,"Change In Account Payable":13374000.0,"Change In Prepaid Assets":-9522000.0,"Change In Inventory":106000.0,"Change In Receivables":-7632000.0,"Stock Based Compensation":920000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-308000.0,"Deferred Income Tax":-308000.0,"Depreciation Amortization Depletion":23121000.0,"Depreciation And Amortization":23121000.0,"Operating Gains Losses":-2303000.0,"Earnings Losses From Equity Investments":-2798000.0,"Gain Loss On Sale Of PPE":495000.0,"Net Income From Continuing Operations":9840000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":2635000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}