{"ticker":"CVLT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":41430000.0,"Share Issued":41430000.0,"Total Debt":917655000.0,"Tangible Book Value":-175540000.0,"Invested Capital":933977000.0,"Working Capital":646898000.0,"Net Tangible Assets":-175540000.0,"Capital Lease Obligations":35729000.0,"Common Stock Equity":52051000.0,"Total Capitalization":933977000.0,"Total Equity Gross Minority Interest":52051000.0,"Stockholders Equity":52051000.0,"Gains Losses Not Affecting Retained Earnings":-18135000.0,"Other Equity Adjustments":-18135000.0,"Retained Earnings":-1460227000.0,"Additional Paid In Capital":1529999000.0,"Capital Stock":414000.0,"Common Stock":414000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1838370000.0,"Total Non Current Liabilities Net Minority Interest":1218343000.0,"Other Non Current Liabilities":15379000.0,"Non Current Deferred Liabilities":292457000.0,"Non Current Deferred Revenue":291151000.0,"Non Current Deferred Taxes Liabilities":1306000.0,"Long Term Debt And Capital Lease Obligation":910507000.0,"Long Term Capital Lease Obligation":28581000.0,"Long Term Debt":881926000.0,"Current Liabilities":620027000.0,"Current Deferred Liabilities":473744000.0,"Current Deferred Revenue":473744000.0,"Current Debt And Capital Lease Obligation":7148000.0,"Current Capital Lease Obligation":7148000.0,"Payables And Accrued Expenses":139135000.0,"Current Accrued Expenses":138979000.0,"Payables":156000.0,"Total Tax Payable":null,"Accounts Payable":156000.0,"Total Assets":1890421000.0,"Total Non Current Assets":623496000.0,"Other Non Current Assets":91418000.0,"Non Current Deferred Assets":260825000.0,"Non Current Deferred Taxes Assets":150360000.0,"Goodwill And Other Intangible Assets":227591000.0,"Other Intangible Assets":18459000.0,"Goodwill":209132000.0,"Net PPE":43662000.0,"Accumulated Depreciation":null,"Gross PPE":43662000.0,"Leases":null,"Construction In Progress":null,"Other Properties":43662000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1266925000.0,"Other Current Assets":65520000.0,"Assets Held For Sale Current":null,"Receivables":271568000.0,"Accounts Receivable":271568000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":929837000.0,"Cash And Cash Equivalents":929837000.0},"2026-03-31":{"Ordinary Shares Number":41255000.0,"Share Issued":41255000.0,"Total Debt":917501000.0,"Tangible Book Value":-221543000.0,"Invested Capital":888357000.0,"Working Capital":628340000.0,"Net Tangible Assets":-221543000.0,"Capital Lease Obligations":36638000.0,"Common Stock Equity":7494000.0,"Total Capitalization":888357000.0,"Total Equity Gross Minority Interest":7494000.0,"Stockholders Equity":7494000.0,"Gains Losses Not Affecting Retained Earnings":-16391000.0,"Other Equity Adjustments":-16391000.0,"Retained Earnings":-1472124000.0,"Additional Paid In Capital":1495597000.0,"Capital Stock":412000.0,"Common Stock":412000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1878811000.0,"Total Non Current Liabilities Net Minority Interest":1220641000.0,"Other Non Current Liabilities":14813000.0,"Non Current Deferred Liabilities":295290000.0,"Non Current Deferred Revenue":293725000.0,"Non Current Deferred Taxes Liabilities":1565000.0,"Long Term Debt And Capital Lease Obligation":910538000.0,"Long Term Capital Lease Obligation":29675000.0,"Long Term Debt":880863000.0,"Current Liabilities":658170000.0,"Current Deferred Liabilities":484973000.0,"Current Deferred Revenue":484973000.0,"Current Debt And Capital Lease Obligation":6963000.0,"Current Capital Lease Obligation":6963000.0,"Payables And Accrued Expenses":166234000.0,"Current Accrued Expenses":60033000.0,"Payables":106201000.0,"Total Tax Payable":105550000.0,"Accounts Payable":651000.0,"Total Assets":1886305000.0,"Total Non Current Assets":599795000.0,"Other Non Current Assets":68430000.0,"Non Current Deferred Assets":257658000.0,"Non Current Deferred Taxes Assets":153766000.0,"Goodwill And Other Intangible Assets":229037000.0,"Other Intangible Assets":19715000.0,"Goodwill":209322000.0,"Net PPE":44670000.0,"Accumulated Depreciation":-52505000.0,"Gross PPE":97175000.0,"Leases":6523000.0,"Construction In Progress":95000.0,"Other Properties":34920000.0,"Machinery Furniture Equipment":53702000.0,"Buildings And Improvements":1935000.0,"Properties":0.0,"Current Assets":1286510000.0,"Other Current Assets":56040000.0,"Assets Held For Sale Current":0.0,"Receivables":330483000.0,"Accounts Receivable":330483000.0,"Allowance For Doubtful Accounts Receivable":-388000.0,"Gross Accounts Receivable":330871000.0,"Cash Cash Equivalents And Short Term Investments":899987000.0,"Cash And Cash Equivalents":899987000.0},"2025-12-31":{"Ordinary Shares Number":44034000.0,"Share Issued":44034000.0,"Total Debt":918645000.0,"Tangible Book Value":-15080000.0,"Invested Capital":1096558000.0,"Working Capital":828433000.0,"Net Tangible Assets":-15080000.0,"Capital Lease Obligations":38818000.0,"Common Stock Equity":216731000.0,"Total Capitalization":1096558000.0,"Total Equity Gross Minority Interest":216731000.0,"Stockholders Equity":216731000.0,"Gains Losses Not Affecting Retained Earnings":-14809000.0,"Other Equity Adjustments":-14809000.0,"Retained Earnings":-1254605000.0,"Additional Paid In Capital":1485705000.0,"Capital Stock":440000.0,"Common Stock":440000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1821403000.0,"Total Non Current Liabilities Net Minority Interest":1204775000.0,"Other Non Current Liabilities":15445000.0,"Non Current Deferred Liabilities":277677000.0,"Non Current Deferred Revenue":276149000.0,"Non Current Deferred Taxes Liabilities":1528000.0,"Long Term Debt And Capital Lease Obligation":911653000.0,"Long Term Capital Lease Obligation":31826000.0,"Long Term Debt":879827000.0,"Current Liabilities":616628000.0,"Current Deferred Liabilities":456732000.0,"Current Deferred Revenue":456732000.0,"Current Debt And Capital Lease Obligation":6992000.0,"Current Capital Lease Obligation":6992000.0,"Payables And Accrued Expenses":152904000.0,"Current Accrued Expenses":152636000.0,"Payables":268000.0,"Total Tax Payable":null,"Accounts Payable":268000.0,"Total Assets":2038134000.0,"Total Non Current Assets":593073000.0,"Other Non Current Assets":65540000.0,"Non Current Deferred Assets":246812000.0,"Non Current Deferred Taxes Assets":151879000.0,"Goodwill And Other Intangible Assets":231811000.0,"Other Intangible Assets":20971000.0,"Goodwill":210840000.0,"Net PPE":48910000.0,"Accumulated Depreciation":null,"Gross PPE":48910000.0,"Leases":null,"Construction In Progress":null,"Other Properties":48910000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1445061000.0,"Other Current Assets":56869000.0,"Assets Held For Sale Current":0.0,"Receivables":361846000.0,"Accounts Receivable":361846000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1026346000.0,"Cash And Cash Equivalents":1026346000.0},"2025-09-30":{"Ordinary Shares Number":44051000.0,"Share Issued":44051000.0,"Total Debt":908488000.0,"Tangible Book Value":-22082000.0,"Invested Capital":1089387000.0,"Working Capital":817648000.0,"Net Tangible Assets":-22082000.0,"Capital Lease Obligations":29561000.0,"Common Stock Equity":210460000.0,"Total Capitalization":1089387000.0,"Total Equity Gross Minority Interest":210460000.0,"Stockholders Equity":210460000.0,"Gains Losses Not Affecting Retained Earnings":-15115000.0,"Other Equity Adjustments":-15115000.0,"Retained Earnings":-1234594000.0,"Additional Paid In Capital":1459729000.0,"Capital Stock":440000.0,"Common Stock":440000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1706468000.0,"Total Non Current Liabilities Net Minority Interest":1171153000.0,"Other Non Current Liabilities":14076000.0,"Non Current Deferred Liabilities":254112000.0,"Non Current Deferred Revenue":252608000.0,"Non Current Deferred Taxes Liabilities":1504000.0,"Long Term Debt And Capital Lease Obligation":902965000.0,"Long Term Capital Lease Obligation":24038000.0,"Long Term Debt":878927000.0,"Current Liabilities":535315000.0,"Current Deferred Liabilities":422947000.0,"Current Deferred Revenue":422947000.0,"Current Debt And Capital Lease Obligation":5523000.0,"Current Capital Lease Obligation":5523000.0,"Payables And Accrued Expenses":106845000.0,"Current Accrued Expenses":106486000.0,"Payables":359000.0,"Total Tax Payable":null,"Accounts Payable":359000.0,"Total Assets":1916928000.0,"Total Non Current Assets":563965000.0,"Other Non Current Assets":55639000.0,"Non Current Deferred Assets":237092000.0,"Non Current Deferred Taxes Assets":151936000.0,"Goodwill And Other Intangible Assets":232542000.0,"Other Intangible Assets":22226000.0,"Goodwill":210316000.0,"Net PPE":38692000.0,"Accumulated Depreciation":null,"Gross PPE":38692000.0,"Leases":null,"Construction In Progress":null,"Other Properties":38692000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1352963000.0,"Other Current Assets":54602000.0,"Assets Held For Sale Current":0.0,"Receivables":234806000.0,"Accounts Receivable":234806000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1063555000.0,"Cash And Cash Equivalents":1063555000.0},"2025-06-30":{"Ordinary Shares Number":44509000.0,"Share Issued":44509000.0,"Total Debt":29617000.0,"Tangible Book Value":159818000.0,"Invested Capital":364739000.0,"Working Capital":131147000.0,"Net Tangible Assets":159818000.0,"Capital Lease Obligations":29617000.0,"Common Stock Equity":364739000.0,"Total Capitalization":364739000.0,"Total Equity Gross Minority Interest":364739000.0,"Stockholders Equity":364739000.0,"Gains Losses Not Affecting Retained Earnings":-14647000.0,"Other Equity Adjustments":-14647000.0,"Retained Earnings":-1124876000.0,"Additional Paid In Capital":1503817000.0,"Capital Stock":445000.0,"Common Stock":445000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":811698000.0,"Total Non Current Liabilities Net Minority Interest":275715000.0,"Other Non Current Liabilities":8439000.0,"Non Current Deferred Liabilities":243217000.0,"Non Current Deferred Revenue":241714000.0,"Non Current Deferred Taxes Liabilities":1503000.0,"Long Term Debt And Capital Lease Obligation":24059000.0,"Long Term Capital Lease Obligation":24059000.0,"Long Term Debt":null,"Current Liabilities":535983000.0,"Current Deferred Liabilities":423156000.0,"Current Deferred Revenue":423156000.0,"Current Debt And Capital Lease Obligation":5558000.0,"Current Capital Lease Obligation":5558000.0,"Payables And Accrued Expenses":107269000.0,"Current Accrued Expenses":107219000.0,"Payables":50000.0,"Total Tax Payable":null,"Accounts Payable":50000.0,"Total Assets":1176437000.0,"Total Non Current Assets":509307000.0,"Other Non Current Assets":52518000.0,"Non Current Deferred Assets":213013000.0,"Non Current Deferred Taxes Assets":130139000.0,"Goodwill And Other Intangible Assets":204921000.0,"Other Intangible Assets":19666000.0,"Goodwill":185255000.0,"Net PPE":38855000.0,"Accumulated Depreciation":null,"Gross PPE":38855000.0,"Leases":null,"Construction In Progress":null,"Other Properties":38855000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":667130000.0,"Other Current Assets":48448000.0,"Assets Held For Sale Current":0.0,"Receivables":255448000.0,"Accounts Receivable":255448000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":363234000.0,"Cash And Cash Equivalents":363234000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":95067000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-52072000.0,"Gross PPE":null,"Leases":6223000.0,"Construction In Progress":193000.0,"Other Properties":null,"Machinery Furniture Equipment":52950000.0,"Buildings And Improvements":1000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":34770000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-166000.0,"Gross Accounts Receivable":252161000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-824224.0,"Tax Rate For Calcs":0.344,"Normalized EBITDA":38390000.0,"Total Unusual Items":-2396000.0,"Total Unusual Items Excluding Goodwill":-2396000.0,"Net Income From Continuing Operation Net Minority Interest":21139000.0,"Reconciled Depreciation":2319000.0,"Reconciled Cost Of Revenue":57609000.0,"EBITDA":35994000.0,"EBIT":33675000.0,"Net Interest Income":6214000.0,"Interest Expense":1473000.0,"Interest Income":7687000.0,"Normalized Income":22710776.0,"Net Income From Continuing And Discontinued Operation":21139000.0,"Total Expenses":286016000.0,"Total Operating Income As Reported":25719000.0,"Diluted Average Shares":41869000.0,"Basic Average Shares":41345000.0,"Diluted EPS":0.5,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":21139000.0,"Net Income Common Stockholders":21139000.0,"Net Income":21139000.0,"Net Income Including Noncontrolling Interests":21139000.0,"Net Income Continuous Operations":21139000.0,"Tax Provision":11063000.0,"Pretax Income":32202000.0,"Other Income Expense":-2127000.0,"Other Non Operating Income Expenses":269000.0,"Special Income Charges":-2396000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2396000.0,"Net Non Operating Interest Income Expense":6214000.0,"Interest Expense Non Operating":1473000.0,"Interest Income Non Operating":7687000.0,"Operating Income":28115000.0,"Operating Expense":228407000.0,"Depreciation Amortization Depletion Income Statement":2319000.0,"Depreciation And Amortization In Income Statement":2319000.0,"Research And Development":39542000.0,"Selling General And Administration":186546000.0,"Selling And Marketing Expense":139795000.0,"General And Administrative Expense":46751000.0,"Other Gand A":46751000.0,"Gross Profit":256522000.0,"Cost Of Revenue":57609000.0,"Total Revenue":314131000.0,"Operating Revenue":301197000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-6814474.369512,"Tax Rate For Calcs":0.366311,"Normalized EBITDA":45714000.0,"Total Unusual Items":-18603000.0,"Total Unusual Items Excluding Goodwill":-18603000.0,"Net Income From Continuing Operation Net Minority Interest":14649000.0,"Reconciled Depreciation":893000.0,"Reconciled Cost Of Revenue":59674000.0,"EBITDA":27111000.0,"EBIT":24548000.0,"Net Interest Income":6882000.0,"Interest Expense":1431000.0,"Interest Income":8313000.0,"Normalized Income":26437525.630488,"Net Income From Continuing And Discontinued Operation":14649000.0,"Total Expenses":276451000.0,"Total Operating Income As Reported":16638000.0,"Diluted Average Shares":43263000.0,"Basic Average Shares":43047000.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":14649000.0,"Net Income Common Stockholders":14649000.0,"Net Income":14649000.0,"Net Income Including Noncontrolling Interests":14649000.0,"Net Income Continuous Operations":14649000.0,"Tax Provision":8468000.0,"Pretax Income":23117000.0,"Other Income Expense":-19006000.0,"Other Non Operating Income Expenses":-403000.0,"Special Income Charges":-18603000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":18603000.0,"Net Non Operating Interest Income Expense":6882000.0,"Interest Expense Non Operating":1431000.0,"Interest Income Non Operating":8313000.0,"Operating Income":35241000.0,"Operating Expense":218447000.0,"Depreciation Amortization Depletion Income Statement":2563000.0,"Depreciation And Amortization In Income Statement":2563000.0,"Research And Development":40062000.0,"Selling General And Administration":175822000.0,"Selling And Marketing Expense":135655000.0,"General And Administrative Expense":40167000.0,"Other Gand A":40167000.0,"Gross Profit":253688000.0,"Cost Of Revenue":58004000.0,"Total Revenue":311692000.0,"Operating Revenue":298618000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4064578.522795,"Tax Rate For Calcs":0.341992,"Normalized EBITDA":44140000.0,"Total Unusual Items":-11885000.0,"Total Unusual Items Excluding Goodwill":-11885000.0,"Net Income From Continuing Operation Net Minority Interest":17782000.0,"Reconciled Depreciation":3782000.0,"Reconciled Cost Of Revenue":58119000.0,"EBITDA":32255000.0,"EBIT":28473000.0,"Net Interest Income":6952000.0,"Interest Expense":1449000.0,"Interest Income":8401000.0,"Normalized Income":25602421.477205,"Net Income From Continuing And Discontinued Operation":17782000.0,"Total Expenses":282177000.0,"Total Operating Income As Reported":19770000.0,"Diluted Average Shares":44613000.0,"Basic Average Shares":44111000.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":17782000.0,"Net Income Common Stockholders":17782000.0,"Net Income":17782000.0,"Net Income Including Noncontrolling Interests":17782000.0,"Net Income Continuous Operations":17782000.0,"Tax Provision":9242000.0,"Pretax Income":27024000.0,"Other Income Expense":-11583000.0,"Other Non Operating Income Expenses":302000.0,"Special Income Charges":-11885000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":11885000.0,"Net Non Operating Interest Income Expense":6952000.0,"Interest Expense Non Operating":1449000.0,"Interest Income Non Operating":8401000.0,"Operating Income":31655000.0,"Operating Expense":222882000.0,"Depreciation Amortization Depletion Income Statement":2606000.0,"Depreciation And Amortization In Income Statement":2606000.0,"Research And Development":42230000.0,"Selling General And Administration":178046000.0,"Selling And Marketing Expense":139314000.0,"General And Administrative Expense":38732000.0,"Other Gand A":38732000.0,"Gross Profit":254537000.0,"Cost Of Revenue":59295000.0,"Total Revenue":313832000.0,"Operating Revenue":300275000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-35015.231788,"Tax Rate For Calcs":0.024503,"Normalized EBITDA":20232000.0,"Total Unusual Items":-1429000.0,"Total Unusual Items Excluding Goodwill":-1429000.0,"Net Income From Continuing Operation Net Minority Interest":14730000.0,"Reconciled Depreciation":3066000.0,"Reconciled Cost Of Revenue":54550000.0,"EBITDA":18803000.0,"EBIT":15737000.0,"Net Interest Income":2450000.0,"Interest Expense":637000.0,"Interest Income":3087000.0,"Normalized Income":16123984.768212,"Net Income From Continuing And Discontinued Operation":14730000.0,"Total Expenses":262268000.0,"Total Operating Income As Reported":12491000.0,"Diluted Average Shares":45195000.0,"Basic Average Shares":44406000.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":14730000.0,"Net Income Common Stockholders":14730000.0,"Net Income":14730000.0,"Net Income Including Noncontrolling Interests":14730000.0,"Net Income Continuous Operations":14730000.0,"Tax Provision":370000.0,"Pretax Income":15100000.0,"Other Income Expense":-1270000.0,"Other Non Operating Income Expenses":159000.0,"Special Income Charges":-1429000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1429000.0,"Net Non Operating Interest Income Expense":2450000.0,"Interest Expense Non Operating":637000.0,"Interest Income Non Operating":3087000.0,"Operating Income":13920000.0,"Operating Expense":207224000.0,"Depreciation Amortization Depletion Income Statement":2572000.0,"Depreciation And Amortization In Income Statement":2572000.0,"Research And Development":39859000.0,"Selling General And Administration":164793000.0,"Selling And Marketing Expense":122240000.0,"General And Administrative Expense":42553000.0,"Other Gand A":42553000.0,"Gross Profit":221144000.0,"Cost Of Revenue":55044000.0,"Total Revenue":276188000.0,"Operating Revenue":264967000.0},"2025-06-30":{"Tax Effect Of Unusual Items":38808.0,"Tax Rate For Calcs":0.126,"Normalized EBITDA":29460000.0,"Total Unusual Items":308000.0,"Total Unusual Items Excluding Goodwill":308000.0,"Net Income From Continuing Operation Net Minority Interest":23496000.0,"Reconciled Depreciation":2607000.0,"Reconciled Cost Of Revenue":50777000.0,"EBITDA":29768000.0,"EBIT":27161000.0,"Net Interest Income":1731000.0,"Interest Expense":278000.0,"Interest Income":2009000.0,"Normalized Income":23226808.0,"Net Income From Continuing And Discontinued Operation":23496000.0,"Total Expenses":257195000.0,"Total Operating Income As Reported":25091000.0,"Diluted Average Shares":45283000.0,"Basic Average Shares":44326000.0,"Diluted EPS":0.52,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":23496000.0,"Net Income Common Stockholders":23496000.0,"Net Income":23496000.0,"Net Income Including Noncontrolling Interests":23496000.0,"Net Income Continuous Operations":23496000.0,"Tax Provision":3387000.0,"Pretax Income":26883000.0,"Other Income Expense":369000.0,"Other Non Operating Income Expenses":61000.0,"Special Income Charges":308000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-308000.0,"Net Non Operating Interest Income Expense":1731000.0,"Interest Expense Non Operating":278000.0,"Interest Income Non Operating":2009000.0,"Operating Income":24783000.0,"Operating Expense":206418000.0,"Depreciation Amortization Depletion Income Statement":2607000.0,"Depreciation And Amortization In Income Statement":2607000.0,"Research And Development":40062000.0,"Selling General And Administration":163749000.0,"Selling And Marketing Expense":122479000.0,"General And Administrative Expense":41270000.0,"Other Gand A":41270000.0,"Gross Profit":231201000.0,"Cost Of Revenue":50777000.0,"Total Revenue":281978000.0,"Operating Revenue":268083000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":51101000.0,"Repurchase Of Capital Stock":-10131000.0,"Issuance Of Debt":null,"Capital Expenditure":-569000.0,"End Cash Position":929837000.0,"Beginning Cash Position":899987000.0,"Effect Of Exchange Rate Changes":-3150000.0,"Changes In Cash":33000000.0,"Financing Cash Flow":-10206000.0,"Cash Flow From Continuing Financing Activities":-10206000.0,"Net Other Financing Charges":-75000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-10131000.0,"Common Stock Payments":-10131000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-8464000.0,"Cash Flow From Continuing Investing Activities":-8464000.0,"Net Investment Purchase And Sale":-7895000.0,"Purchase Of Investment":-7895000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-569000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-569000.0,"Operating Cash Flow":51670000.0,"Cash Flow From Continuing Operating Activities":51670000.0,"Change In Working Capital":-27520000.0,"Change In Other Working Capital":-33607000.0,"Change In Other Current Liabilities":-2650000.0,"Change In Other Current Assets":-23190000.0,"Change In Payables And Accrued Expense":-26787000.0,"Change In Accrued Expense":-26281000.0,"Change In Payable":-506000.0,"Change In Account Payable":-506000.0,"Change In Receivables":58714000.0,"Changes In Account Receivables":58714000.0,"Other Non Cash Items":17480000.0,"Stock Based Compensation":35290000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":2962000.0,"Deferred Income Tax":2962000.0,"Depreciation Amortization Depletion":2319000.0,"Depreciation And Amortization":2319000.0,"Net Income From Continuing Operations":21139000.0},"2026-03-31":{"Free Cash Flow":131841000.0,"Repurchase Of Capital Stock":-358923000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-344000.0,"End Cash Position":899987000.0,"Beginning Cash Position":1026346000.0,"Effect Of Exchange Rate Changes":-6449000.0,"Changes In Cash":-119910000.0,"Financing Cash Flow":-251782000.0,"Cash Flow From Continuing Financing Activities":-251782000.0,"Net Other Financing Charges":99612000.0,"Proceeds From Stock Option Exercised":7529000.0,"Net Common Stock Issuance":-358923000.0,"Common Stock Payments":-358923000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-313000.0,"Cash Flow From Continuing Investing Activities":-313000.0,"Net Investment Purchase And Sale":-169000.0,"Purchase Of Investment":-169000.0,"Net Business Purchase And Sale":200000.0,"Purchase Of Business":200000.0,"Net PPE Purchase And Sale":-344000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-344000.0,"Operating Cash Flow":132185000.0,"Cash Flow From Continuing Operating Activities":132185000.0,"Change In Working Capital":66681000.0,"Change In Other Working Capital":29815000.0,"Change In Other Current Liabilities":-1209000.0,"Change In Other Current Assets":-2680000.0,"Change In Payables And Accrued Expense":13738000.0,"Change In Accrued Expense":13339000.0,"Change In Payable":399000.0,"Change In Account Payable":399000.0,"Change In Receivables":27017000.0,"Changes In Account Receivables":27017000.0,"Other Non Cash Items":18168000.0,"Stock Based Compensation":31964000.0,"Unrealized Gain Loss On Investment Securities":474000.0,"Asset Impairment Charge":1374000.0,"Deferred Tax":-2018000.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":893000.0,"Depreciation And Amortization":893000.0,"Net Income From Continuing Operations":14649000.0},"2025-12-31":{"Free Cash Flow":1926000.0,"Repurchase Of Capital Stock":-40740000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2119000.0,"End Cash Position":1026346000.0,"Beginning Cash Position":1063555000.0,"Effect Of Exchange Rate Changes":2937000.0,"Changes In Cash":-40146000.0,"Financing Cash Flow":-41916000.0,"Cash Flow From Continuing Financing Activities":-41916000.0,"Net Other Financing Charges":-1176000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-40740000.0,"Common Stock Payments":-40740000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2275000.0,"Cash Flow From Continuing Investing Activities":-2275000.0,"Net Investment Purchase And Sale":-156000.0,"Purchase Of Investment":-156000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2119000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2119000.0,"Operating Cash Flow":4045000.0,"Cash Flow From Continuing Operating Activities":4045000.0,"Change In Working Capital":-61388000.0,"Change In Other Working Capital":33771000.0,"Change In Other Current Liabilities":-1326000.0,"Change In Other Current Assets":-12240000.0,"Change In Payables And Accrued Expense":43394000.0,"Change In Accrued Expense":43453000.0,"Change In Payable":-59000.0,"Change In Account Payable":-59000.0,"Change In Receivables":-124987000.0,"Changes In Account Receivables":-124987000.0,"Other Non Cash Items":14877000.0,"Stock Based Compensation":29057000.0,"Unrealized Gain Loss On Investment Securities":-207000.0,"Asset Impairment Charge":0.0,"Deferred Tax":142000.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3782000.0,"Depreciation And Amortization":3782000.0,"Net Income From Continuing Operations":17782000.0},"2025-09-30":{"Free Cash Flow":73582000.0,"Repurchase Of Capital Stock":-131023000.0,"Issuance Of Debt":null,"Capital Expenditure":-3187000.0,"End Cash Position":1063555000.0,"Beginning Cash Position":363234000.0,"Effect Of Exchange Rate Changes":-2671000.0,"Changes In Cash":702992000.0,"Financing Cash Flow":655907000.0,"Cash Flow From Continuing Financing Activities":655907000.0,"Net Other Financing Charges":-120044000.0,"Proceeds From Stock Option Exercised":6974000.0,"Net Common Stock Issuance":-131023000.0,"Common Stock Payments":-131023000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-29684000.0,"Cash Flow From Continuing Investing Activities":-29684000.0,"Net Investment Purchase And Sale":-482000.0,"Purchase Of Investment":-482000.0,"Net Business Purchase And Sale":-26015000.0,"Purchase Of Business":-26015000.0,"Net PPE Purchase And Sale":-3187000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3187000.0,"Operating Cash Flow":76769000.0,"Cash Flow From Continuing Operating Activities":76769000.0,"Change In Working Capital":8309000.0,"Change In Other Working Capital":-3199000.0,"Change In Other Current Liabilities":-2731000.0,"Change In Other Current Assets":-8281000.0,"Change In Payables And Accrued Expense":2262000.0,"Change In Accrued Expense":2030000.0,"Change In Payable":232000.0,"Change In Account Payable":232000.0,"Change In Receivables":20258000.0,"Changes In Account Receivables":20258000.0,"Other Non Cash Items":12971000.0,"Stock Based Compensation":32224000.0,"Unrealized Gain Loss On Investment Securities":-138000.0,"Asset Impairment Charge":null,"Deferred Tax":5668000.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3066000.0,"Depreciation And Amortization":3066000.0,"Net Income From Continuing Operations":14730000.0},"2025-06-30":{"Free Cash Flow":29802000.0,"Repurchase Of Capital Stock":-15050000.0,"Issuance Of Debt":null,"Capital Expenditure":-1879000.0,"End Cash Position":363234000.0,"Beginning Cash Position":302103000.0,"Effect Of Exchange Rate Changes":19532000.0,"Changes In Cash":41599000.0,"Financing Cash Flow":-16908000.0,"Cash Flow From Continuing Financing Activities":-16908000.0,"Net Other Financing Charges":-1858000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-15050000.0,"Common Stock Payments":-15050000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":26826000.0,"Cash Flow From Continuing Investing Activities":26826000.0,"Net Investment Purchase And Sale":-6144000.0,"Purchase Of Investment":-6144000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":32970000.0,"Sale Of PPE":34849000.0,"Purchase Of PPE":-1879000.0,"Operating Cash Flow":31681000.0,"Cash Flow From Continuing Operating Activities":31681000.0,"Change In Working Capital":-41109000.0,"Change In Other Working Capital":2368000.0,"Change In Other Current Liabilities":-2023000.0,"Change In Other Current Assets":2378000.0,"Change In Payables And Accrued Expense":-47580000.0,"Change In Accrued Expense":-47260000.0,"Change In Payable":-320000.0,"Change In Account Payable":-320000.0,"Change In Receivables":3748000.0,"Changes In Account Receivables":3748000.0,"Other Non Cash Items":12599000.0,"Stock Based Compensation":30180000.0,"Unrealized Gain Loss On Investment Securities":-61000.0,"Asset Impairment Charge":null,"Deferred Tax":3908000.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2607000.0,"Depreciation And Amortization":2607000.0,"Net Income From Continuing Operations":23496000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":6437000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":598000.0,"Purchase Of Business":598000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-396000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}