{"ticker":"CVM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":8492777.0,"Share Issued":8492777.0,"Total Debt":8512229.0,"Tangible Book Value":6801346.0,"Invested Capital":6874674.0,"Working Capital":-1914094.0,"Net Tangible Assets":6801346.0,"Capital Lease Obligations":8512229.0,"Common Stock Equity":6874674.0,"Total Capitalization":6874674.0,"Total Equity Gross Minority Interest":6874674.0,"Stockholders Equity":6874674.0,"Retained Earnings":-550358113.0,"Additional Paid In Capital":557150669.0,"Capital Stock":82118.0,"Common Stock":82118.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10832600.0,"Total Non Current Liabilities Net Minority Interest":6024591.0,"Other Non Current Liabilities":125000.0,"Long Term Debt And Capital Lease Obligation":5899591.0,"Long Term Capital Lease Obligation":5899591.0,"Current Liabilities":4808009.0,"Current Debt And Capital Lease Obligation":2612638.0,"Current Capital Lease Obligation":2612638.0,"Payables And Accrued Expenses":2195371.0,"Current Accrued Expenses":404220.0,"Payables":1791151.0,"Other Payable":857363.0,"Accounts Payable":933788.0,"Total Assets":17707274.0,"Total Non Current Assets":14813359.0,"Other Non Current Assets":1211450.0,"Non Current Prepaid Assets":2319101.0,"Goodwill And Other Intangible Assets":73328.0,"Other Intangible Assets":73328.0,"Net PPE":11209480.0,"Accumulated Depreciation":null,"Gross PPE":11209480.0,"Leases":null,"Other Properties":11209480.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2893915.0,"Prepaid Assets":721721.0,"Inventory":281462.0,"Raw Materials":281462.0,"Cash Cash Equivalents And Short Term Investments":1890732.0,"Cash And Cash Equivalents":1890732.0},"2025-12-31":{"Ordinary Shares Number":8419610.0,"Share Issued":8419610.0,"Total Debt":9105615.0,"Tangible Book Value":11037106.0,"Invested Capital":11138654.0,"Working Capital":1989538.0,"Net Tangible Assets":11037106.0,"Capital Lease Obligations":9105615.0,"Common Stock Equity":11138654.0,"Total Capitalization":11138654.0,"Total Equity Gross Minority Interest":11138654.0,"Stockholders Equity":11138654.0,"Retained Earnings":-544892362.0,"Additional Paid In Capital":555950469.0,"Capital Stock":80547.0,"Common Stock":80547.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11756021.0,"Total Non Current Liabilities Net Minority Interest":6715470.0,"Other Non Current Liabilities":125000.0,"Long Term Debt And Capital Lease Obligation":6590470.0,"Long Term Capital Lease Obligation":6590470.0,"Current Liabilities":5040551.0,"Current Debt And Capital Lease Obligation":2515145.0,"Current Capital Lease Obligation":2515145.0,"Payables And Accrued Expenses":2525406.0,"Current Accrued Expenses":430460.0,"Payables":2094946.0,"Other Payable":1060143.0,"Accounts Payable":1034803.0,"Total Assets":22894675.0,"Total Non Current Assets":15864586.0,"Other Non Current Assets":1235559.0,"Non Current Prepaid Assets":2319101.0,"Goodwill And Other Intangible Assets":101548.0,"Other Intangible Assets":101548.0,"Net PPE":12208378.0,"Accumulated Depreciation":null,"Gross PPE":12208378.0,"Leases":null,"Other Properties":12208378.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7030089.0,"Prepaid Assets":522059.0,"Inventory":230448.0,"Raw Materials":230448.0,"Cash Cash Equivalents And Short Term Investments":6277582.0,"Cash And Cash Equivalents":6277582.0},"2025-09-30":{"Ordinary Shares Number":8015701.0,"Share Issued":8015701.0,"Total Debt":9383904.0,"Tangible Book Value":15837229.0,"Invested Capital":15957085.0,"Working Capital":6465582.0,"Net Tangible Assets":15837229.0,"Capital Lease Obligations":9383904.0,"Common Stock Equity":15957085.0,"Total Capitalization":15957085.0,"Total Equity Gross Minority Interest":15957085.0,"Stockholders Equity":15957085.0,"Retained Earnings":-539422916.0,"Additional Paid In Capital":555299844.0,"Capital Stock":80157.0,"Common Stock":80157.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12198663.0,"Total Non Current Liabilities Net Minority Interest":7068117.0,"Other Non Current Liabilities":125000.0,"Long Term Debt And Capital Lease Obligation":6943117.0,"Long Term Capital Lease Obligation":6943117.0,"Current Liabilities":5130546.0,"Current Debt And Capital Lease Obligation":2440787.0,"Current Capital Lease Obligation":2440787.0,"Payables And Accrued Expenses":2689759.0,"Current Accrued Expenses":711820.0,"Payables":1977939.0,"Other Payable":916588.0,"Accounts Payable":1061351.0,"Total Assets":28155748.0,"Total Non Current Assets":16559620.0,"Other Non Current Assets":1218402.0,"Non Current Prepaid Assets":2319101.0,"Goodwill And Other Intangible Assets":119856.0,"Other Intangible Assets":119856.0,"Net PPE":12902261.0,"Accumulated Depreciation":-12059229.0,"Gross PPE":24961490.0,"Leases":13924724.0,"Other Properties":10932173.0,"Machinery Furniture Equipment":104593.0,"Properties":0.0,"Current Assets":11596128.0,"Prepaid Assets":339386.0,"Inventory":303282.0,"Raw Materials":303282.0,"Cash Cash Equivalents And Short Term Investments":10953460.0,"Cash And Cash Equivalents":10953460.0},"2025-06-30":{"Ordinary Shares Number":5321341.0,"Share Issued":5321341.0,"Total Debt":9963922.0,"Tangible Book Value":6894355.0,"Invested Capital":7024940.0,"Working Capital":-2993519.0,"Net Tangible Assets":6894355.0,"Capital Lease Obligations":9963922.0,"Common Stock Equity":7024940.0,"Total Capitalization":7024940.0,"Total Equity Gross Minority Interest":7024940.0,"Stockholders Equity":7024940.0,"Retained Earnings":-533322016.0,"Additional Paid In Capital":540293742.0,"Capital Stock":53214.0,"Common Stock":53214.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13311259.0,"Total Non Current Liabilities Net Minority Interest":7695211.0,"Other Non Current Liabilities":125000.0,"Long Term Debt And Capital Lease Obligation":7570211.0,"Long Term Capital Lease Obligation":7570211.0,"Current Liabilities":5616048.0,"Current Debt And Capital Lease Obligation":2393711.0,"Current Capital Lease Obligation":2393711.0,"Payables And Accrued Expenses":3222337.0,"Current Accrued Expenses":475602.0,"Payables":2746735.0,"Other Payable":1169520.0,"Accounts Payable":1577215.0,"Total Assets":20336199.0,"Total Non Current Assets":17713670.0,"Other Non Current Assets":1354478.0,"Non Current Prepaid Assets":2319101.0,"Goodwill And Other Intangible Assets":130585.0,"Other Intangible Assets":130585.0,"Net PPE":13909506.0,"Accumulated Depreciation":null,"Gross PPE":13909506.0,"Leases":null,"Other Properties":13909506.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2622529.0,"Prepaid Assets":311633.0,"Inventory":518040.0,"Raw Materials":518040.0,"Cash Cash Equivalents And Short Term Investments":1792856.0,"Cash And Cash Equivalents":1792856.0},"2025-03-31":{"Ordinary Shares Number":2811658.0,"Share Issued":2811658.0,"Total Debt":10531445.0,"Tangible Book Value":7856592.0,"Invested Capital":7997855.0,"Working Capital":-2476804.0,"Net Tangible Assets":7856592.0,"Capital Lease Obligations":10531445.0,"Common Stock Equity":7997855.0,"Total Capitalization":7997855.0,"Total Equity Gross Minority Interest":7997855.0,"Stockholders Equity":7997855.0,"Retained Earnings":-527657312.0,"Additional Paid In Capital":534811671.0,"Capital Stock":843496.0,"Common Stock":843496.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13809478.0,"Total Non Current Liabilities Net Minority Interest":8309715.0,"Other Non Current Liabilities":125000.0,"Long Term Debt And Capital Lease Obligation":8184715.0,"Long Term Capital Lease Obligation":8184715.0,"Current Liabilities":5499763.0,"Current Debt And Capital Lease Obligation":2346730.0,"Current Capital Lease Obligation":2346730.0,"Payables And Accrued Expenses":3153033.0,"Current Accrued Expenses":593551.0,"Payables":2559482.0,"Other Payable":857385.0,"Accounts Payable":1702097.0,"Total Assets":21807333.0,"Total Non Current Assets":18784374.0,"Other Non Current Assets":1406475.0,"Non Current Prepaid Assets":2319101.0,"Goodwill And Other Intangible Assets":141263.0,"Other Intangible Assets":141263.0,"Net PPE":14917535.0,"Accumulated Depreciation":null,"Gross PPE":14917535.0,"Leases":null,"Other Properties":14917535.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3022959.0,"Prepaid Assets":215962.0,"Inventory":882692.0,"Raw Materials":882692.0,"Cash Cash Equivalents And Short Term Investments":1924305.0,"Cash And Cash Equivalents":1924305.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4391865.0,"Net Income From Continuing Operation Net Minority Interest":-5465751.0,"Reconciled Depreciation":956401.0,"EBITDA":-4391865.0,"EBIT":-5348266.0,"Net Interest Income":-117485.0,"Interest Expense":117485.0,"Normalized Income":-5465751.0,"Net Income From Continuing And Discontinued Operation":-5465751.0,"Total Expenses":5326009.0,"Total Operating Income As Reported":-5326009.0,"Diluted Average Shares":8138233.0,"Basic Average Shares":8138233.0,"Diluted EPS":-0.67,"Basic EPS":-0.67,"Diluted NI Availto Com Stockholders":-5465751.0,"Net Income Common Stockholders":-5465751.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-5465751.0,"Net Income Including Noncontrolling Interests":-5465751.0,"Net Income Continuous Operations":-5465751.0,"Pretax Income":-5465751.0,"Other Income Expense":-22257.0,"Other Non Operating Income Expenses":-22257.0,"Net Non Operating Interest Income Expense":-117485.0,"Interest Expense Non Operating":117485.0,"Operating Income":-5326009.0,"Operating Expense":5326009.0,"Research And Development":3766915.0,"Selling General And Administration":1559094.0,"General And Administrative Expense":1559094.0,"Other Gand A":1559094.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4417235.0,"Net Income From Continuing Operation Net Minority Interest":-5469446.0,"Reconciled Depreciation":964422.0,"EBITDA":-4417235.0,"EBIT":-5381657.0,"Net Interest Income":-87789.0,"Interest Expense":87789.0,"Normalized Income":-5469446.0,"Net Income From Continuing And Discontinued Operation":-5469446.0,"Total Expenses":5368806.0,"Total Operating Income As Reported":-5368806.0,"Diluted Average Shares":8015739.0,"Basic Average Shares":8015739.0,"Diluted EPS":-0.68,"Basic EPS":-0.68,"Diluted NI Availto Com Stockholders":-5469446.0,"Net Income Common Stockholders":-5469446.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-5469446.0,"Net Income Including Noncontrolling Interests":-5469446.0,"Net Income Continuous Operations":-5469446.0,"Pretax Income":-5469446.0,"Other Income Expense":-12851.0,"Other Non Operating Income Expenses":-12851.0,"Net Non Operating Interest Income Expense":-87789.0,"Interest Expense Non Operating":87789.0,"Operating Income":-5368806.0,"Operating Expense":5368806.0,"Research And Development":3677230.0,"Selling General And Administration":1691576.0,"General And Administrative Expense":1691576.0,"Other Gand A":1691576.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5011545.0,"Net Income From Continuing Operation Net Minority Interest":-6100900.0,"Reconciled Depreciation":960850.0,"EBITDA":-5011545.0,"EBIT":-5972395.0,"Net Interest Income":-128505.0,"Interest Expense":128505.0,"Normalized Income":-6100900.0,"Net Income From Continuing And Discontinued Operation":-6100900.0,"Total Expenses":6033332.0,"Total Operating Income As Reported":-6033332.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6100900.0,"Net Income Common Stockholders":-6100900.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-6100900.0,"Net Income Including Noncontrolling Interests":-6100900.0,"Net Income Continuous Operations":-6100900.0,"Pretax Income":-6100900.0,"Other Income Expense":60937.0,"Other Non Operating Income Expenses":60937.0,"Net Non Operating Interest Income Expense":-128505.0,"Interest Expense Non Operating":128505.0,"Operating Income":-6033332.0,"Operating Expense":6033332.0,"Research And Development":3702701.0,"Selling General And Administration":2330631.0,"General And Administrative Expense":2330631.0,"Other Gand A":2330631.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4533645.0,"Net Income From Continuing Operation Net Minority Interest":-5664704.0,"Reconciled Depreciation":959009.0,"EBITDA":-4533645.0,"EBIT":-5492654.0,"Net Interest Income":-172050.0,"Interest Expense":172050.0,"Normalized Income":-5664704.0,"Net Income From Continuing And Discontinued Operation":-5664704.0,"Total Expenses":5488883.0,"Total Operating Income As Reported":-5488883.0,"Diluted Average Shares":4150702.0,"Basic Average Shares":4150702.0,"Diluted EPS":-1.36,"Basic EPS":-1.36,"Diluted NI Availto Com Stockholders":-5664704.0,"Net Income Common Stockholders":-5664704.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5664704.0,"Net Income Including Noncontrolling Interests":-5664704.0,"Net Income Continuous Operations":-5664704.0,"Pretax Income":-5664704.0,"Other Income Expense":-3771.0,"Other Non Operating Income Expenses":-3771.0,"Net Non Operating Interest Income Expense":-172050.0,"Interest Expense Non Operating":172050.0,"Operating Income":-5488883.0,"Operating Expense":5488883.0,"Research And Development":3739948.0,"Selling General And Administration":1748935.0,"General And Administrative Expense":1748935.0,"Other Gand A":1748935.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5424001.0,"Net Income From Continuing Operation Net Minority Interest":-6572389.0,"Reconciled Depreciation":970102.0,"EBITDA":-5424001.0,"EBIT":-6394103.0,"Net Interest Income":-178286.0,"Interest Expense":178286.0,"Normalized Income":-6572389.0,"Net Income From Continuing And Discontinued Operation":-6572389.0,"Total Expenses":6394103.0,"Total Operating Income As Reported":-6394103.0,"Diluted Average Shares":2818004.0,"Basic Average Shares":2818004.0,"Diluted EPS":-2.33,"Basic EPS":-2.33,"Diluted NI Availto Com Stockholders":-6572389.0,"Net Income Common Stockholders":-6572389.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-6572389.0,"Net Income Including Noncontrolling Interests":-6572389.0,"Net Income Continuous Operations":-6572389.0,"Pretax Income":-6572389.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-178286.0,"Interest Expense Non Operating":178286.0,"Operating Income":-6394103.0,"Operating Expense":6394103.0,"Research And Development":4014265.0,"Selling General And Administration":2379838.0,"General And Administrative Expense":2379838.0,"Other Gand A":2379838.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":2177529.0,"Basic Average Shares":2177529.0,"Diluted EPS":-3.25,"Basic EPS":-3.25,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":-9541.0,"Other Non Operating Income Expenses":-9541.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4022389.0,"Repayment Of Debt":-564462.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":200001.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":1890732.0,"Beginning Cash Position":6277582.0,"Changes In Cash":-4386850.0,"Financing Cash Flow":-364461.0,"Cash Flow From Continuing Financing Activities":-364461.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":200001.0,"Common Stock Issuance":200001.0,"Net Issuance Payments Of Debt":-564462.0,"Net Long Term Debt Issuance":-564462.0,"Long Term Debt Payments":-564462.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-4022389.0,"Cash Flow From Continuing Operating Activities":-4022389.0,"Change In Working Capital":-556787.0,"Change In Payables And Accrued Expense":-330051.0,"Change In Accrued Expense":-26240.0,"Change In Payable":-303811.0,"Change In Account Payable":-101031.0,"Change In Prepaid Assets":-199831.0,"Change In Inventory":-26905.0,"Other Non Cash Items":451216.0,"Stock Based Compensation":570275.0,"Asset Impairment Charge":22257.0,"Depreciation Amortization Depletion":956401.0,"Depreciation And Amortization":956401.0,"Net Income From Continuing Operations":-5465751.0},"2025-12-31":{"Free Cash Flow":-4022105.0,"Repayment Of Debt":-545657.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":49999.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":6277582.0,"Beginning Cash Position":10953460.0,"Changes In Cash":-4675878.0,"Financing Cash Flow":-653773.0,"Cash Flow From Continuing Financing Activities":-653773.0,"Net Other Financing Charges":-158115.0,"Net Common Stock Issuance":49999.0,"Common Stock Issuance":49999.0,"Net Issuance Payments Of Debt":-545657.0,"Net Long Term Debt Issuance":-545657.0,"Long Term Debt Payments":-545657.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-4022105.0,"Cash Flow From Continuing Operating Activities":-4022105.0,"Change In Working Capital":-139215.0,"Change In Payables And Accrued Expense":-11634.0,"Change In Accrued Expense":-226360.0,"Change In Payable":214726.0,"Change In Account Payable":71171.0,"Change In Prepaid Assets":-183258.0,"Change In Inventory":55677.0,"Other Non Cash Items":50428.0,"Stock Based Compensation":558855.0,"Asset Impairment Charge":12851.0,"Depreciation Amortization Depletion":964422.0,"Depreciation And Amortization":964422.0,"Net Income From Continuing Operations":-5469446.0},"2025-09-30":{"Free Cash Flow":-4675678.0,"Repayment Of Debt":-519566.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":15950795.0,"Capital Expenditure":-5155.0,"Interest Paid Supplemental Data":175822.0,"End Cash Position":10953460.0,"Beginning Cash Position":1792856.0,"Changes In Cash":9160604.0,"Financing Cash Flow":13836282.0,"Cash Flow From Continuing Financing Activities":13836282.0,"Net Other Financing Charges":-1594947.0,"Net Common Stock Issuance":15950795.0,"Common Stock Issuance":15950795.0,"Net Issuance Payments Of Debt":-519566.0,"Net Long Term Debt Issuance":-519566.0,"Long Term Debt Payments":-169566.0,"Investing Cash Flow":-5155.0,"Cash Flow From Continuing Investing Activities":-5155.0,"Net PPE Purchase And Sale":-5155.0,"Purchase Of PPE":-5155.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-4670523.0,"Cash Flow From Continuing Operating Activities":-4670523.0,"Change In Working Capital":-194295.0,"Change In Payables And Accrued Expense":-516868.0,"Change In Accrued Expense":181218.0,"Change In Payable":-698086.0,"Change In Account Payable":-445154.0,"Change In Prepaid Assets":-24676.0,"Change In Inventory":350834.0,"Other Non Cash Items":-2842.0,"Stock Based Compensation":661701.0,"Asset Impairment Charge":4963.0,"Depreciation Amortization Depletion":960850.0,"Depreciation And Amortization":960850.0,"Net Income From Continuing Operations":-6100900.0},"2025-06-30":{"Free Cash Flow":-3939662.0,"Repayment Of Debt":-860346.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":5000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":188087.0,"End Cash Position":1792856.0,"Beginning Cash Position":1924305.0,"Changes In Cash":-131449.0,"Financing Cash Flow":3808213.0,"Cash Flow From Continuing Financing Activities":3808213.0,"Net Other Financing Charges":-681441.0,"Net Common Stock Issuance":5000000.0,"Common Stock Issuance":5000000.0,"Net Issuance Payments Of Debt":-510346.0,"Net Long Term Debt Issuance":-510346.0,"Long Term Debt Payments":-860346.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-3939662.0,"Cash Flow From Continuing Operating Activities":-3939662.0,"Change In Working Capital":557033.0,"Change In Payables And Accrued Expense":189421.0,"Change In Accrued Expense":-20949.0,"Change In Payable":210370.0,"Change In Account Payable":-101765.0,"Change In Prepaid Assets":-49037.0,"Change In Inventory":416649.0,"Other Non Cash Items":-2059.0,"Stock Based Compensation":207288.0,"Asset Impairment Charge":3771.0,"Depreciation Amortization Depletion":959009.0,"Depreciation And Amortization":959009.0,"Net Income From Continuing Operations":-5664704.0},"2025-03-31":{"Free Cash Flow":-4369579.0,"Repayment Of Debt":-498860.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2560000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":196822.0,"End Cash Position":1924305.0,"Beginning Cash Position":4614115.0,"Changes In Cash":-2689810.0,"Financing Cash Flow":1679769.0,"Cash Flow From Continuing Financing Activities":1679769.0,"Net Other Financing Charges":-381371.0,"Net Common Stock Issuance":2560000.0,"Common Stock Issuance":2560000.0,"Net Issuance Payments Of Debt":-498860.0,"Net Long Term Debt Issuance":-498860.0,"Long Term Debt Payments":-498860.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-4369579.0,"Cash Flow From Continuing Operating Activities":-4369579.0,"Change In Working Capital":32954.0,"Change In Payables And Accrued Expense":-94273.0,"Change In Accrued Expense":-24250.0,"Change In Payable":-70023.0,"Change In Account Payable":-369305.0,"Change In Prepaid Assets":114887.0,"Change In Inventory":12340.0,"Other Non Cash Items":350109.0,"Stock Based Compensation":849645.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":970102.0,"Depreciation And Amortization":970102.0,"Net Income From Continuing Operations":-6572389.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-32954.0,"Interest Paid Supplemental Data":207735.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}