{"ticker":"CVR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":966132.0,"Share Issued":966132.0,"Net Debt":729248.0,"Total Debt":1886858.0,"Tangible Book Value":17452775.0,"Invested Capital":18952775.0,"Working Capital":8695836.0,"Net Tangible Assets":17452775.0,"Capital Lease Obligations":386858.0,"Common Stock Equity":17452775.0,"Total Capitalization":17452775.0,"Total Equity Gross Minority Interest":17452775.0,"Stockholders Equity":17452775.0,"Treasury Stock":3922098.0,"Retained Earnings":19789643.0,"Additional Paid In Capital":447134.0,"Capital Stock":1138096.0,"Common Stock":1138096.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6145420.0,"Total Non Current Liabilities Net Minority Interest":1863200.0,"Other Non Current Liabilities":440000.0,"Non Current Deferred Liabilities":1141588.0,"Non Current Deferred Taxes Liabilities":1141588.0,"Long Term Debt And Capital Lease Obligation":281612.0,"Long Term Capital Lease Obligation":281612.0,"Long Term Debt":null,"Current Liabilities":4282220.0,"Current Deferred Liabilities":103023.0,"Current Deferred Revenue":103023.0,"Current Debt And Capital Lease Obligation":1605246.0,"Current Capital Lease Obligation":105246.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Payables And Accrued Expenses":2573951.0,"Current Accrued Expenses":845415.0,"Payables":1728536.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1728536.0,"Total Assets":23598195.0,"Total Non Current Assets":10620139.0,"Non Current Prepaid Assets":43970.0,"Non Current Deferred Assets":1001242.0,"Non Current Deferred Taxes Assets":1001242.0,"Net PPE":9574927.0,"Accumulated Depreciation":null,"Gross PPE":9574927.0,"Other Properties":9574927.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":12978056.0,"Other Current Assets":486123.0,"Assets Held For Sale Current":179254.0,"Prepaid Assets":45476.0,"Inventory":6337028.0,"Inventories Adjustments Allowances":-413941.0,"Finished Goods":2608164.0,"Work In Process":1847320.0,"Raw Materials":2295485.0,"Receivables":5159423.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":5159423.0,"Allowance For Doubtful Accounts Receivable":-128188.0,"Gross Accounts Receivable":5287611.0,"Cash Cash Equivalents And Short Term Investments":770752.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":770752.0},"2026-03-31":{"Treasury Shares Number":171964.0,"Ordinary Shares Number":966132.0,"Share Issued":1138096.0,"Net Debt":null,"Total Debt":1404395.0,"Tangible Book Value":18442303.0,"Invested Capital":19442303.0,"Working Capital":9480063.0,"Net Tangible Assets":18442303.0,"Capital Lease Obligations":404395.0,"Common Stock Equity":18442303.0,"Total Capitalization":18442303.0,"Total Equity Gross Minority Interest":18442303.0,"Stockholders Equity":18442303.0,"Treasury Stock":3922098.0,"Retained Earnings":20779171.0,"Additional Paid In Capital":447134.0,"Capital Stock":1138096.0,"Common Stock":1138096.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5427074.0,"Total Non Current Liabilities Net Minority Interest":1881650.0,"Other Non Current Liabilities":440000.0,"Non Current Deferred Liabilities":1141588.0,"Non Current Deferred Taxes Liabilities":1141588.0,"Long Term Debt And Capital Lease Obligation":300062.0,"Long Term Capital Lease Obligation":300062.0,"Long Term Debt":null,"Current Liabilities":3545424.0,"Current Deferred Liabilities":287709.0,"Current Deferred Revenue":287709.0,"Current Debt And Capital Lease Obligation":1104333.0,"Current Capital Lease Obligation":104333.0,"Current Debt":1000000.0,"Other Current Borrowings":1000000.0,"Payables And Accrued Expenses":2153382.0,"Current Accrued Expenses":759938.0,"Payables":1393444.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1393444.0,"Total Assets":23869377.0,"Total Non Current Assets":10843890.0,"Non Current Prepaid Assets":43970.0,"Non Current Deferred Assets":1001242.0,"Non Current Deferred Taxes Assets":1001242.0,"Net PPE":9798678.0,"Accumulated Depreciation":null,"Gross PPE":9798678.0,"Other Properties":9798678.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":13025487.0,"Other Current Assets":437041.0,"Assets Held For Sale Current":179254.0,"Prepaid Assets":37705.0,"Inventory":6306553.0,"Inventories Adjustments Allowances":-413940.0,"Finished Goods":2757954.0,"Work In Process":1821968.0,"Raw Materials":2140571.0,"Receivables":4618140.0,"Other Receivables":6374.0,"Taxes Receivable":null,"Accounts Receivable":4611766.0,"Allowance For Doubtful Accounts Receivable":-155000.0,"Gross Accounts Receivable":4766766.0,"Cash Cash Equivalents And Short Term Investments":1446794.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1446794.0},"2025-12-31":{"Treasury Shares Number":171964.0,"Ordinary Shares Number":966132.0,"Share Issued":1138096.0,"Net Debt":null,"Total Debt":920963.0,"Tangible Book Value":18833302.0,"Invested Capital":19333302.0,"Working Capital":9894317.0,"Net Tangible Assets":18833302.0,"Capital Lease Obligations":420963.0,"Common Stock Equity":18833302.0,"Total Capitalization":18833302.0,"Total Equity Gross Minority Interest":18833302.0,"Stockholders Equity":18833302.0,"Treasury Stock":3922098.0,"Retained Earnings":21170170.0,"Additional Paid In Capital":447134.0,"Capital Stock":1138096.0,"Common Stock":1138096.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4468137.0,"Total Non Current Liabilities Net Minority Interest":2119131.0,"Other Non Current Liabilities":660000.0,"Non Current Deferred Liabilities":1141588.0,"Non Current Deferred Taxes Liabilities":1141588.0,"Long Term Debt And Capital Lease Obligation":317543.0,"Long Term Capital Lease Obligation":317543.0,"Long Term Debt":null,"Current Liabilities":2349006.0,"Current Deferred Liabilities":262950.0,"Current Deferred Revenue":262950.0,"Current Debt And Capital Lease Obligation":603420.0,"Current Capital Lease Obligation":103420.0,"Current Debt":500000.0,"Other Current Borrowings":500000.0,"Payables And Accrued Expenses":1482636.0,"Current Accrued Expenses":740344.0,"Payables":742292.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":742292.0,"Total Assets":23301439.0,"Total Non Current Assets":11058116.0,"Non Current Prepaid Assets":43970.0,"Non Current Deferred Assets":1001242.0,"Non Current Deferred Taxes Assets":1001242.0,"Net PPE":10012904.0,"Accumulated Depreciation":-34104954.0,"Gross PPE":44117858.0,"Other Properties":371464.0,"Machinery Furniture Equipment":36823807.0,"Buildings And Improvements":5684574.0,"Land And Improvements":1238013.0,"Properties":0.0,"Current Assets":12243323.0,"Other Current Assets":498440.0,"Assets Held For Sale Current":179254.0,"Prepaid Assets":43949.0,"Inventory":6170980.0,"Inventories Adjustments Allowances":-413941.0,"Finished Goods":2739477.0,"Work In Process":1587646.0,"Raw Materials":2257798.0,"Receivables":3632463.0,"Other Receivables":55497.0,"Taxes Receivable":null,"Accounts Receivable":3576966.0,"Allowance For Doubtful Accounts Receivable":-155000.0,"Gross Accounts Receivable":3731966.0,"Cash Cash Equivalents And Short Term Investments":1718237.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1718237.0},"2025-09-30":{"Treasury Shares Number":171964.0,"Ordinary Shares Number":966132.0,"Share Issued":1138096.0,"Net Debt":null,"Total Debt":948344.0,"Tangible Book Value":20019114.0,"Invested Capital":20519114.0,"Working Capital":11271780.0,"Net Tangible Assets":20019114.0,"Capital Lease Obligations":448344.0,"Common Stock Equity":20019114.0,"Total Capitalization":20519114.0,"Total Equity Gross Minority Interest":20019114.0,"Stockholders Equity":20019114.0,"Treasury Stock":3922098.0,"Retained Earnings":22355982.0,"Additional Paid In Capital":447134.0,"Capital Stock":1138096.0,"Common Stock":1138096.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4009136.0,"Total Non Current Liabilities Net Minority Interest":1743405.0,"Other Non Current Liabilities":660000.0,"Non Current Deferred Liabilities":237872.0,"Non Current Deferred Taxes Liabilities":237872.0,"Long Term Debt And Capital Lease Obligation":845533.0,"Long Term Capital Lease Obligation":345533.0,"Long Term Debt":500000.0,"Current Liabilities":2265731.0,"Current Deferred Liabilities":140958.0,"Current Deferred Revenue":140958.0,"Current Debt And Capital Lease Obligation":102811.0,"Current Capital Lease Obligation":102811.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2021962.0,"Current Accrued Expenses":985919.0,"Payables":1036043.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1036043.0,"Total Assets":24028250.0,"Total Non Current Assets":10490739.0,"Non Current Prepaid Assets":43970.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":10446769.0,"Accumulated Depreciation":null,"Gross PPE":10446769.0,"Other Properties":10446769.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":13537511.0,"Other Current Assets":597482.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":6349195.0,"Inventories Adjustments Allowances":-459088.0,"Finished Goods":2686455.0,"Work In Process":1892659.0,"Raw Materials":2229169.0,"Receivables":4907915.0,"Other Receivables":10460.0,"Taxes Receivable":48231.0,"Accounts Receivable":4849224.0,"Allowance For Doubtful Accounts Receivable":-197114.0,"Gross Accounts Receivable":5046338.0,"Cash Cash Equivalents And Short Term Investments":1682919.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1682919.0},"2025-06-30":{"Treasury Shares Number":171964.0,"Ordinary Shares Number":966132.0,"Share Issued":1138096.0,"Net Debt":null,"Total Debt":939008.0,"Tangible Book Value":19980526.0,"Invested Capital":20480526.0,"Working Capital":11059078.0,"Net Tangible Assets":19980526.0,"Capital Lease Obligations":439008.0,"Common Stock Equity":19980526.0,"Total Capitalization":20480526.0,"Total Equity Gross Minority Interest":19980526.0,"Stockholders Equity":19980526.0,"Treasury Stock":3922098.0,"Retained Earnings":22317394.0,"Additional Paid In Capital":447134.0,"Capital Stock":1138096.0,"Common Stock":1138096.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3659806.0,"Total Non Current Liabilities Net Minority Interest":1743298.0,"Other Non Current Liabilities":659951.0,"Non Current Deferred Liabilities":237872.0,"Non Current Deferred Taxes Liabilities":237872.0,"Long Term Debt And Capital Lease Obligation":845475.0,"Long Term Capital Lease Obligation":345475.0,"Long Term Debt":500000.0,"Current Liabilities":1916508.0,"Current Deferred Liabilities":179669.0,"Current Deferred Revenue":179669.0,"Current Debt And Capital Lease Obligation":93533.0,"Current Capital Lease Obligation":93533.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1643306.0,"Current Accrued Expenses":793144.0,"Payables":850162.0,"Total Tax Payable":3032.0,"Income Tax Payable":3032.0,"Accounts Payable":847130.0,"Total Assets":23640332.0,"Total Non Current Assets":10664746.0,"Non Current Prepaid Assets":43970.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":10620776.0,"Accumulated Depreciation":null,"Gross PPE":10620776.0,"Other Properties":10620776.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":12975586.0,"Other Current Assets":434810.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":6440210.0,"Inventories Adjustments Allowances":-459088.0,"Finished Goods":2657397.0,"Work In Process":2036744.0,"Raw Materials":2205157.0,"Receivables":4886736.0,"Other Receivables":19907.0,"Taxes Receivable":25973.0,"Accounts Receivable":4840856.0,"Allowance For Doubtful Accounts Receivable":-138738.0,"Gross Accounts Receivable":4979594.0,"Cash Cash Equivalents And Short Term Investments":1213830.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1213830.0},"2025-03-31":{"Treasury Shares Number":171964.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":25197.0,"Income Tax Payable":18982.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":4800.0,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":null,"Accumulated Depreciation":-33381267.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":36619610.0,"Buildings And Improvements":6095394.0,"Land And Improvements":1401402.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":1378.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":48811.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":247276.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-741629.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-989528.0,"Reconciled Depreciation":292082.0,"Reconciled Cost Of Revenue":6673313.0,"EBITDA":-741629.0,"EBIT":-1033711.0,"Normalized Income":-989528.0,"Net Income From Continuing And Discontinued Operation":-989528.0,"Total Expenses":8270336.0,"Total Operating Income As Reported":-1033711.0,"Diluted Average Shares":966132.0,"Basic Average Shares":966132.0,"Diluted EPS":-1.02,"Basic EPS":-1.02,"Diluted NI Availto Com Stockholders":-989528.0,"Net Income Common Stockholders":-989528.0,"Net Income":-989528.0,"Net Income Including Noncontrolling Interests":-989528.0,"Net Income Continuous Operations":-989528.0,"Tax Provision":18204.0,"Pretax Income":-971324.0,"Other Income Expense":62387.0,"Other Non Operating Income Expenses":62387.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":-1033711.0,"Operating Expense":1597023.0,"Selling General And Administration":1597023.0,"Gross Profit":563312.0,"Cost Of Revenue":6673313.0,"Total Revenue":7236625.0,"Operating Revenue":7236625.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.046,"Normalized EBITDA":-90449.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-362015.0,"Reconciled Depreciation":291142.0,"Reconciled Cost Of Revenue":5893058.0,"EBITDA":-90449.0,"EBIT":-381591.0,"Normalized Income":-362015.0,"Net Income From Continuing And Discontinued Operation":-362015.0,"Total Expenses":7233108.0,"Total Operating Income As Reported":-381591.0,"Diluted Average Shares":966132.0,"Basic Average Shares":966132.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-362015.0,"Net Income Common Stockholders":-362015.0,"Net Income":-362015.0,"Net Income Including Noncontrolling Interests":-362015.0,"Net Income Continuous Operations":-362015.0,"Tax Provision":-17643.0,"Pretax Income":-379658.0,"Other Income Expense":1933.0,"Other Non Operating Income Expenses":1933.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":-381591.0,"Operating Expense":1340050.0,"Selling General And Administration":1340050.0,"Gross Profit":958459.0,"Cost Of Revenue":5893058.0,"Total Revenue":6851517.0,"Operating Revenue":6851517.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.07596,"Normalized EBITDA":-956131.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1156829.0,"Reconciled Depreciation":297419.0,"Reconciled Cost Of Revenue":5822680.0,"EBITDA":-956131.0,"EBIT":-1253550.0,"Normalized Income":-1156829.0,"Net Income From Continuing And Discontinued Operation":-1156829.0,"Total Expenses":7239813.0,"Total Operating Income As Reported":-914030.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1156829.0,"Net Income Common Stockholders":-1156829.0,"Net Income":-1156829.0,"Net Income Including Noncontrolling Interests":-1156829.0,"Net Income Continuous Operations":-1156829.0,"Tax Provision":-95096.0,"Pretax Income":-1251925.0,"Other Income Expense":-16747.0,"Other Non Operating Income Expenses":-356267.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Operating Income":-1253550.0,"Operating Expense":1417133.0,"Selling General And Administration":1417133.0,"Gross Profit":163583.0,"Cost Of Revenue":5822680.0,"Total Revenue":5986263.0,"Operating Revenue":5986263.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":363033.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":67572.0,"Reconciled Depreciation":298463.0,"Reconciled Cost Of Revenue":6030788.0,"EBITDA":363033.0,"EBIT":64570.0,"Normalized Income":67572.0,"Net Income From Continuing And Discontinued Operation":67572.0,"Total Expenses":7295714.0,"Total Operating Income As Reported":64570.0,"Diluted Average Shares":966132.0,"Basic Average Shares":966132.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":67572.0,"Net Income Common Stockholders":67572.0,"Net Income":67572.0,"Net Income Including Noncontrolling Interests":67572.0,"Net Income Continuous Operations":67572.0,"Tax Provision":-291.0,"Pretax Income":67281.0,"Other Income Expense":2711.0,"Other Non Operating Income Expenses":2711.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Operating Income":64570.0,"Operating Expense":1264926.0,"Selling General And Administration":1264926.0,"Gross Profit":1329496.0,"Cost Of Revenue":6030788.0,"Total Revenue":7360284.0,"Operating Revenue":7360284.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.048351,"Normalized EBITDA":-112894.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-394980.0,"Reconciled Depreciation":304537.0,"Reconciled Cost Of Revenue":6323015.0,"EBITDA":-112894.0,"EBIT":-417431.0,"Normalized Income":-394980.0,"Net Income From Continuing And Discontinued Operation":-394980.0,"Total Expenses":7715508.0,"Total Operating Income As Reported":-417431.0,"Diluted Average Shares":966132.0,"Basic Average Shares":966132.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-394980.0,"Net Income Common Stockholders":-394980.0,"Net Income":-394980.0,"Net Income Including Noncontrolling Interests":-394980.0,"Net Income Continuous Operations":-394980.0,"Tax Provision":-20068.0,"Pretax Income":-415048.0,"Other Income Expense":2383.0,"Other Non Operating Income Expenses":2383.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":-417431.0,"Operating Expense":1392493.0,"Selling General And Administration":1392493.0,"Gross Profit":975062.0,"Cost Of Revenue":6323015.0,"Total Revenue":7298077.0,"Operating Revenue":7298077.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":339520.0,"Total Unusual Items Excluding Goodwill":339520.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":966132.0,"Basic Average Shares":966132.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":339520.0,"Gain On Sale Of Ppe":339520.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-1204042.0,"Issuance Of Debt":500000.0,"Capital Expenditure":-96182.0,"Interest Paid Supplemental Data":16577.0,"Income Tax Paid Supplemental Data":175.0,"End Cash Position":770752.0,"Beginning Cash Position":1446794.0,"Changes In Cash":-676042.0,"Financing Cash Flow":500000.0,"Cash Flow From Continuing Financing Activities":500000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":500000.0,"Net Long Term Debt Issuance":500000.0,"Long Term Debt Issuance":500000.0,"Investing Cash Flow":-68182.0,"Cash Flow From Continuing Investing Activities":-68182.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-96182.0,"Operating Cash Flow":-1107860.0,"Cash Flow From Continuing Operating Activities":-1107860.0,"Change In Working Capital":-365916.0,"Change In Other Working Capital":-184686.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-56853.0,"Change In Payables And Accrued Expense":420569.0,"Change In Accrued Expense":85477.0,"Change In Payable":335092.0,"Change In Account Payable":335092.0,"Change In Inventory":-30475.0,"Change In Receivables":-514471.0,"Changes In Account Receivables":-520845.0,"Other Non Cash Items":-1118.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":292082.0,"Depreciation And Amortization":292082.0,"Depreciation":292082.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-989528.0},"2026-03-31":{"Free Cash Flow":-742459.0,"Issuance Of Debt":500000.0,"Capital Expenditure":-92972.0,"Interest Paid Supplemental Data":9722.0,"Income Tax Paid Supplemental Data":1912.0,"End Cash Position":1446794.0,"Beginning Cash Position":1718237.0,"Changes In Cash":-271443.0,"Financing Cash Flow":471016.0,"Cash Flow From Continuing Financing Activities":471016.0,"Cash Dividends Paid":-28984.0,"Common Stock Dividend Paid":-28984.0,"Net Issuance Payments Of Debt":500000.0,"Net Long Term Debt Issuance":500000.0,"Long Term Debt Issuance":500000.0,"Investing Cash Flow":-92972.0,"Cash Flow From Continuing Investing Activities":-92972.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-92972.0,"Operating Cash Flow":-649487.0,"Cash Flow From Continuing Operating Activities":-649487.0,"Change In Working Capital":-578102.0,"Change In Other Working Capital":24759.0,"Change In Other Current Liabilities":-220000.0,"Change In Other Current Assets":67643.0,"Change In Payables And Accrued Expense":670746.0,"Change In Accrued Expense":19594.0,"Change In Payable":651152.0,"Change In Account Payable":651152.0,"Change In Inventory":-135573.0,"Change In Receivables":-985677.0,"Changes In Account Receivables":-1034800.0,"Other Non Cash Items":-512.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":291142.0,"Depreciation And Amortization":291142.0,"Depreciation":291142.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-362015.0},"2025-12-31":{"Free Cash Flow":24302.0,"Issuance Of Debt":0.0,"Capital Expenditure":-92051.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1718237.0,"Beginning Cash Position":1682919.0,"Changes In Cash":35318.0,"Financing Cash Flow":-28984.0,"Cash Flow From Continuing Financing Activities":-28984.0,"Cash Dividends Paid":-28984.0,"Common Stock Dividend Paid":-28984.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-52051.0,"Cash Flow From Continuing Investing Activities":-52051.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-92051.0,"Operating Cash Flow":116353.0,"Cash Flow From Continuing Operating Activities":116353.0,"Change In Working Capital":1091425.0,"Change In Other Working Capital":-98007.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":103324.0,"Change In Payables And Accrued Expense":-539328.0,"Change In Accrued Expense":-245577.0,"Change In Payable":-293751.0,"Change In Account Payable":-293751.0,"Change In Inventory":178215.0,"Change In Receivables":1227221.0,"Changes In Account Receivables":1272258.0,"Other Non Cash Items":-1093.0,"Deferred Tax":-97526.0,"Deferred Income Tax":-97526.0,"Depreciation Amortization Depletion":297419.0,"Depreciation And Amortization":297419.0,"Depreciation":null,"Operating Gains Losses":-17043.0,"Gain Loss On Sale Of PPE":-17043.0,"Net Income From Continuing Operations":-1156829.0},"2025-09-30":{"Free Cash Flow":502073.0,"Issuance Of Debt":0.0,"Capital Expenditure":-145915.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1682919.0,"Beginning Cash Position":1213830.0,"Changes In Cash":469089.0,"Financing Cash Flow":-28984.0,"Cash Flow From Continuing Financing Activities":-28984.0,"Cash Dividends Paid":-28984.0,"Common Stock Dividend Paid":-28984.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-149915.0,"Cash Flow From Continuing Investing Activities":-149915.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-145915.0,"Operating Cash Flow":647988.0,"Cash Flow From Continuing Operating Activities":647988.0,"Change In Working Capital":188361.0,"Change In Other Working Capital":-38712.0,"Change In Other Current Liabilities":49.0,"Change In Other Current Assets":-184929.0,"Change In Payables And Accrued Expense":378657.0,"Change In Accrued Expense":189744.0,"Change In Payable":188913.0,"Change In Account Payable":188913.0,"Change In Inventory":91015.0,"Change In Receivables":-57719.0,"Changes In Account Receivables":-67166.0,"Other Non Cash Items":25267.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":298463.0,"Depreciation And Amortization":298463.0,"Depreciation":298463.0,"Operating Gains Losses":9526.0,"Gain Loss On Sale Of PPE":9526.0,"Net Income From Continuing Operations":67573.0},"2025-06-30":{"Free Cash Flow":-22831.0,"Issuance Of Debt":500000.0,"Capital Expenditure":-51020.0,"Interest Paid Supplemental Data":7201.0,"Income Tax Paid Supplemental Data":21855.0,"End Cash Position":1213830.0,"Beginning Cash Position":765645.0,"Changes In Cash":448185.0,"Financing Cash Flow":471016.0,"Cash Flow From Continuing Financing Activities":471016.0,"Cash Dividends Paid":-28984.0,"Common Stock Dividend Paid":-28984.0,"Net Issuance Payments Of Debt":500000.0,"Net Long Term Debt Issuance":500000.0,"Long Term Debt Issuance":500000.0,"Investing Cash Flow":-51020.0,"Cash Flow From Continuing Investing Activities":-51020.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-51020.0,"Operating Cash Flow":28189.0,"Cash Flow From Continuing Operating Activities":28189.0,"Change In Working Capital":152163.0,"Change In Other Working Capital":110475.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-799.0,"Change In Payables And Accrued Expense":-626434.0,"Change In Accrued Expense":23969.0,"Change In Payable":-650403.0,"Change In Account Payable":-650403.0,"Change In Inventory":607850.0,"Change In Receivables":61071.0,"Changes In Account Receivables":80978.0,"Other Non Cash Items":25267.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":304537.0,"Depreciation And Amortization":304537.0,"Depreciation":304537.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-394980.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":687905.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-220049.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":317228.0,"Operating Gains Losses":-339520.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-247276.0,"Net PPE Purchase And Sale":39080.0,"Sale Of PPE":39080.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":77076.0,"Deferred Income Tax":77076.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-39080.0,"Gain Loss On Sale Of PPE":-39080.0,"Net Income From Continuing Operations":null}}}