{"ticker":"CVS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1278000000.0,"Share Issued":1278000000.0,"Net Debt":50081000000.0,"Total Debt":76306000000.0,"Tangible Book Value":-30420000000.0,"Invested Capital":141112000000.0,"Working Capital":-11695000000.0,"Net Tangible Assets":-30420000000.0,"Capital Lease Obligations":14896000000.0,"Common Stock Equity":79702000000.0,"Total Capitalization":139154000000.0,"Total Equity Gross Minority Interest":79899000000.0,"Minority Interest":197000000.0,"Stockholders Equity":79702000000.0,"Gains Losses Not Affecting Retained Earnings":188000000.0,"Other Equity Adjustments":188000000.0,"Treasury Stock":36852000000.0,"Retained Earnings":65398000000.0,"Capital Stock":50968000000.0,"Common Stock":50968000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":173869000000.0,"Total Non Current Liabilities Net Minority Interest":86828000000.0,"Other Non Current Liabilities":10628000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":3766000000.0,"Non Current Deferred Taxes Liabilities":3766000000.0,"Long Term Debt And Capital Lease Obligation":72434000000.0,"Long Term Capital Lease Obligation":12982000000.0,"Long Term Debt":59452000000.0,"Current Liabilities":87041000000.0,"Other Current Liabilities":1009000000.0,"Current Debt And Capital Lease Obligation":3872000000.0,"Current Capital Lease Obligation":1914000000.0,"Current Debt":1958000000.0,"Other Current Borrowings":1958000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":82160000000.0,"Current Accrued Expenses":22477000000.0,"Payables":59683000000.0,"Other Payable":42516000000.0,"Accounts Payable":17167000000.0,"Total Assets":253768000000.0,"Total Non Current Assets":178422000000.0,"Other Non Current Assets":7434000000.0,"Defined Pension Benefit":null,"Investments And Advances":33247000000.0,"Other Investments":4999000000.0,"Investmentin Financial Assets":28248000000.0,"Held To Maturity Securities":1315000000.0,"Available For Sale Securities":26933000000.0,"Goodwill And Other Intangible Assets":110122000000.0,"Other Intangible Assets":24644000000.0,"Goodwill":85478000000.0,"Net PPE":27619000000.0,"Accumulated Depreciation":null,"Gross PPE":27619000000.0,"Leases":null,"Other Properties":27619000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":75346000000.0,"Other Current Assets":3457000000.0,"Inventory":17622000000.0,"Receivables":40309000000.0,"Other Receivables":20929000000.0,"Accounts Receivable":19380000000.0,"Cash Cash Equivalents And Short Term Investments":13958000000.0,"Other Short Term Investments":2629000000.0,"Cash And Cash Equivalents":11329000000.0},"2026-03-31":{"Treasury Shares Number":515000000.0,"Ordinary Shares Number":1273000000.0,"Share Issued":1788000000.0,"Net Debt":53569000000.0,"Total Debt":78345000000.0,"Tangible Book Value":-33092000000.0,"Invested Capital":140567000000.0,"Working Capital":-11589000000.0,"Net Tangible Assets":-33092000000.0,"Capital Lease Obligations":15234000000.0,"Common Stock Equity":77456000000.0,"Total Capitalization":137987000000.0,"Total Equity Gross Minority Interest":77637000000.0,"Minority Interest":181000000.0,"Stockholders Equity":77456000000.0,"Gains Losses Not Affecting Retained Earnings":201000000.0,"Other Equity Adjustments":201000000.0,"Treasury Stock":36706000000.0,"Retained Earnings":63282000000.0,"Capital Stock":50679000000.0,"Common Stock":50679000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":175337000000.0,"Total Non Current Liabilities Net Minority Interest":88931000000.0,"Other Non Current Liabilities":11299000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":3771000000.0,"Non Current Deferred Taxes Liabilities":3771000000.0,"Long Term Debt And Capital Lease Obligation":73861000000.0,"Long Term Capital Lease Obligation":13330000000.0,"Long Term Debt":60531000000.0,"Current Liabilities":86406000000.0,"Other Current Liabilities":1075000000.0,"Current Debt And Capital Lease Obligation":4484000000.0,"Current Capital Lease Obligation":1904000000.0,"Current Debt":2580000000.0,"Other Current Borrowings":2580000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":80847000000.0,"Current Accrued Expenses":22258000000.0,"Payables":58589000000.0,"Other Payable":41667000000.0,"Accounts Payable":16922000000.0,"Total Assets":252974000000.0,"Total Non Current Assets":178157000000.0,"Other Non Current Assets":7424000000.0,"Defined Pension Benefit":null,"Investments And Advances":32407000000.0,"Other Investments":4781000000.0,"Investmentin Financial Assets":27626000000.0,"Held To Maturity Securities":1339000000.0,"Available For Sale Securities":26287000000.0,"Goodwill And Other Intangible Assets":110548000000.0,"Other Intangible Assets":25070000000.0,"Goodwill":85478000000.0,"Net PPE":27778000000.0,"Accumulated Depreciation":null,"Gross PPE":27778000000.0,"Leases":null,"Other Properties":27778000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":74817000000.0,"Other Current Assets":4253000000.0,"Inventory":17770000000.0,"Receivables":40992000000.0,"Other Receivables":20848000000.0,"Accounts Receivable":20144000000.0,"Cash Cash Equivalents And Short Term Investments":11802000000.0,"Other Short Term Investments":2260000000.0,"Cash And Cash Equivalents":9542000000.0},"2025-12-31":{"Treasury Shares Number":516000000.0,"Ordinary Shares Number":1271000000.0,"Share Issued":1787000000.0,"Net Debt":56117000000.0,"Total Debt":79950000000.0,"Tangible Book Value":-35772000000.0,"Invested Capital":139784000000.0,"Working Capital":-13978000000.0,"Net Tangible Assets":-35772000000.0,"Capital Lease Obligations":15380000000.0,"Common Stock Equity":75214000000.0,"Total Capitalization":135716000000.0,"Total Equity Gross Minority Interest":75382000000.0,"Minority Interest":168000000.0,"Stockholders Equity":75214000000.0,"Gains Losses Not Affecting Retained Earnings":406000000.0,"Other Equity Adjustments":406000000.0,"Treasury Stock":36790000000.0,"Retained Earnings":61196000000.0,"Capital Stock":50402000000.0,"Common Stock":50402000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":178156000000.0,"Total Non Current Liabilities Net Minority Interest":89464000000.0,"Other Non Current Liabilities":9493000000.0,"Employee Benefits":1994000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1994000000.0,"Non Current Deferred Liabilities":3832000000.0,"Non Current Deferred Taxes Liabilities":3832000000.0,"Long Term Debt And Capital Lease Obligation":74145000000.0,"Long Term Capital Lease Obligation":13643000000.0,"Long Term Debt":60502000000.0,"Current Liabilities":88692000000.0,"Other Current Liabilities":1116000000.0,"Current Debt And Capital Lease Obligation":5805000000.0,"Current Capital Lease Obligation":1737000000.0,"Current Debt":4068000000.0,"Other Current Borrowings":4068000000.0,"Commercial Paper":0.0,"Payables And Accrued Expenses":81771000000.0,"Current Accrued Expenses":22387000000.0,"Payables":59384000000.0,"Other Payable":41743000000.0,"Accounts Payable":17641000000.0,"Total Assets":253538000000.0,"Total Non Current Assets":178824000000.0,"Other Non Current Assets":5119000000.0,"Defined Pension Benefit":1994000000.0,"Investments And Advances":32669000000.0,"Other Investments":4572000000.0,"Investmentin Financial Assets":28097000000.0,"Held To Maturity Securities":1376000000.0,"Available For Sale Securities":26721000000.0,"Goodwill And Other Intangible Assets":110986000000.0,"Other Intangible Assets":25508000000.0,"Goodwill":85478000000.0,"Net PPE":28056000000.0,"Accumulated Depreciation":-24744000000.0,"Gross PPE":52800000000.0,"Leases":6812000000.0,"Other Properties":14973000000.0,"Machinery Furniture Equipment":24613000000.0,"Buildings And Improvements":4593000000.0,"Land And Improvements":1809000000.0,"Properties":0.0,"Current Assets":74714000000.0,"Other Current Assets":5091000000.0,"Inventory":19246000000.0,"Receivables":39779000000.0,"Other Receivables":23463000000.0,"Accounts Receivable":16316000000.0,"Cash Cash Equivalents And Short Term Investments":10598000000.0,"Other Short Term Investments":2145000000.0,"Cash And Cash Equivalents":8453000000.0},"2025-09-30":{"Treasury Shares Number":516000000.0,"Ordinary Shares Number":1270000000.0,"Share Issued":1786000000.0,"Net Debt":56738000000.0,"Total Debt":81752000000.0,"Tangible Book Value":-38534000000.0,"Invested Capital":138764000000.0,"Working Capital":-15586000000.0,"Net Tangible Assets":-38534000000.0,"Capital Lease Obligations":15916000000.0,"Common Stock Equity":72928000000.0,"Total Capitalization":133436000000.0,"Total Equity Gross Minority Interest":73110000000.0,"Minority Interest":182000000.0,"Stockholders Equity":72928000000.0,"Gains Losses Not Affecting Retained Earnings":416000000.0,"Other Equity Adjustments":416000000.0,"Treasury Stock":36776000000.0,"Retained Earnings":59107000000.0,"Capital Stock":50181000000.0,"Common Stock":50181000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":182217000000.0,"Total Non Current Liabilities Net Minority Interest":89522000000.0,"Other Non Current Liabilities":9526000000.0,"Employee Benefits":1934000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1934000000.0,"Non Current Deferred Liabilities":3547000000.0,"Non Current Deferred Taxes Liabilities":3547000000.0,"Long Term Debt And Capital Lease Obligation":74515000000.0,"Long Term Capital Lease Obligation":14007000000.0,"Long Term Debt":60508000000.0,"Current Liabilities":92695000000.0,"Other Current Liabilities":1096000000.0,"Current Debt And Capital Lease Obligation":7237000000.0,"Current Capital Lease Obligation":1909000000.0,"Current Debt":5328000000.0,"Other Current Borrowings":4081000000.0,"Commercial Paper":1247000000.0,"Payables And Accrued Expenses":84362000000.0,"Current Accrued Expenses":23415000000.0,"Payables":60947000000.0,"Other Payable":43183000000.0,"Accounts Payable":17764000000.0,"Total Assets":255327000000.0,"Total Non Current Assets":178218000000.0,"Other Non Current Assets":5160000000.0,"Defined Pension Benefit":1934000000.0,"Investments And Advances":31553000000.0,"Other Investments":4329000000.0,"Investmentin Financial Assets":27224000000.0,"Held To Maturity Securities":1367000000.0,"Available For Sale Securities":25857000000.0,"Goodwill And Other Intangible Assets":111462000000.0,"Other Intangible Assets":25984000000.0,"Goodwill":85478000000.0,"Net PPE":28109000000.0,"Accumulated Depreciation":null,"Gross PPE":28109000000.0,"Leases":null,"Other Properties":28109000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":77109000000.0,"Other Current Assets":3058000000.0,"Inventory":18962000000.0,"Receivables":43857000000.0,"Other Receivables":27758000000.0,"Accounts Receivable":16099000000.0,"Cash Cash Equivalents And Short Term Investments":11232000000.0,"Other Short Term Investments":2134000000.0,"Cash And Cash Equivalents":9098000000.0},"2025-06-30":{"Treasury Shares Number":518000000.0,"Ordinary Shares Number":1267000000.0,"Share Issued":1785000000.0,"Net Debt":54703000000.0,"Total Debt":82724000000.0,"Tangible Book Value":-40048000000.0,"Invested Capital":143869000000.0,"Working Capital":-18513000000.0,"Net Tangible Assets":-40048000000.0,"Capital Lease Obligations":16234000000.0,"Common Stock Equity":77379000000.0,"Total Capitalization":134669000000.0,"Total Equity Gross Minority Interest":77551000000.0,"Minority Interest":172000000.0,"Stockholders Equity":77379000000.0,"Gains Losses Not Affecting Retained Earnings":272000000.0,"Other Equity Adjustments":272000000.0,"Treasury Stock":36849000000.0,"Retained Earnings":63936000000.0,"Capital Stock":50020000000.0,"Common Stock":50020000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":180792000000.0,"Total Non Current Liabilities Net Minority Interest":86630000000.0,"Other Non Current Liabilities":9551000000.0,"Employee Benefits":1858000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1858000000.0,"Non Current Deferred Liabilities":3603000000.0,"Non Current Deferred Taxes Liabilities":3603000000.0,"Long Term Debt And Capital Lease Obligation":71618000000.0,"Long Term Capital Lease Obligation":14328000000.0,"Long Term Debt":57290000000.0,"Current Liabilities":94162000000.0,"Other Current Liabilities":1088000000.0,"Current Debt And Capital Lease Obligation":11106000000.0,"Current Capital Lease Obligation":1906000000.0,"Current Debt":9200000000.0,"Other Current Borrowings":6160000000.0,"Commercial Paper":3040000000.0,"Payables And Accrued Expenses":81968000000.0,"Current Accrued Expenses":23101000000.0,"Payables":58867000000.0,"Other Payable":41609000000.0,"Accounts Payable":17258000000.0,"Total Assets":258343000000.0,"Total Non Current Assets":182694000000.0,"Other Non Current Assets":5214000000.0,"Defined Pension Benefit":1858000000.0,"Investments And Advances":29858000000.0,"Other Investments":4179000000.0,"Investmentin Financial Assets":25679000000.0,"Held To Maturity Securities":1376000000.0,"Available For Sale Securities":24303000000.0,"Goodwill And Other Intangible Assets":117427000000.0,"Other Intangible Assets":26224000000.0,"Goodwill":91203000000.0,"Net PPE":28337000000.0,"Accumulated Depreciation":null,"Gross PPE":28337000000.0,"Leases":null,"Other Properties":28337000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":75649000000.0,"Other Current Assets":3378000000.0,"Inventory":17447000000.0,"Receivables":40651000000.0,"Other Receivables":24301000000.0,"Accounts Receivable":16350000000.0,"Cash Cash Equivalents And Short Term Investments":14173000000.0,"Other Short Term Investments":2386000000.0,"Cash And Cash Equivalents":11787000000.0},"2025-03-31":{"Treasury Shares Number":517000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":1924000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1924000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":1259000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":1924000000.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":3311000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3311000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":2119000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":3311000000.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-23447000000.0,"Gross PPE":null,"Leases":6725000000.0,"Other Properties":null,"Machinery Furniture Equipment":23236000000.0,"Buildings And Improvements":4632000000.0,"Land And Improvements":1847000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.247,"Normalized EBITDA":5860000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2979000000.0,"Reconciled Depreciation":1126000000.0,"Reconciled Cost Of Revenue":90347000000.0,"EBITDA":5860000000.0,"EBIT":4734000000.0,"Net Interest Income":-757000000.0,"Interest Expense":757000000.0,"Normalized Income":2979000000.0,"Net Income From Continuing And Discontinued Operation":2979000000.0,"Total Expenses":101393000000.0,"Total Operating Income As Reported":4703000000.0,"Diluted Average Shares":1287000000.0,"Basic Average Shares":1279000000.0,"Diluted EPS":2.31,"Basic EPS":2.33,"Diluted NI Availto Com Stockholders":2979000000.0,"Net Income Common Stockholders":2979000000.0,"Net Income":2979000000.0,"Minority Interests":-16000000.0,"Net Income Including Noncontrolling Interests":2995000000.0,"Net Income Continuous Operations":2995000000.0,"Tax Provision":982000000.0,"Pretax Income":3977000000.0,"Other Income Expense":31000000.0,"Other Non Operating Income Expenses":31000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-757000000.0,"Interest Expense Non Operating":757000000.0,"Operating Income":4703000000.0,"Operating Expense":11046000000.0,"Other Operating Expenses":11046000000.0,"Gross Profit":15749000000.0,"Cost Of Revenue":90347000000.0,"Total Revenue":106096000000.0,"Operating Revenue":106096000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":5827000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2943000000.0,"Reconciled Depreciation":1115000000.0,"Reconciled Cost Of Revenue":84802000000.0,"EBITDA":5827000000.0,"EBIT":4712000000.0,"Net Interest Income":-774000000.0,"Interest Expense":774000000.0,"Normalized Income":2943000000.0,"Net Income From Continuing And Discontinued Operation":2943000000.0,"Total Expenses":95746000000.0,"Total Operating Income As Reported":4680000000.0,"Diluted Average Shares":1279000000.0,"Basic Average Shares":1273000000.0,"Diluted EPS":2.3,"Basic EPS":2.31,"Diluted NI Availto Com Stockholders":2943000000.0,"Net Income Common Stockholders":2943000000.0,"Net Income":2943000000.0,"Minority Interests":-14000000.0,"Net Income Including Noncontrolling Interests":2957000000.0,"Net Income Continuous Operations":2957000000.0,"Tax Provision":981000000.0,"Pretax Income":3938000000.0,"Other Income Expense":32000000.0,"Other Non Operating Income Expenses":32000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-774000000.0,"Interest Expense Non Operating":774000000.0,"Operating Income":4680000000.0,"Operating Expense":10944000000.0,"Other Operating Expenses":10944000000.0,"Gross Profit":15624000000.0,"Cost Of Revenue":84802000000.0,"Total Revenue":100426000000.0,"Operating Revenue":100426000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3288000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2943000000.0,"Reconciled Depreciation":1147000000.0,"Reconciled Cost Of Revenue":92126000000.0,"EBITDA":3288000000.0,"EBIT":2141000000.0,"Net Interest Income":-787000000.0,"Interest Expense":787000000.0,"Normalized Income":2943000000.0,"Net Income From Continuing And Discontinued Operation":2943000000.0,"Total Expenses":103581000000.0,"Total Operating Income As Reported":2112000000.0,"Diluted Average Shares":1277000000.0,"Basic Average Shares":1270000000.0,"Diluted EPS":2.3,"Basic EPS":2.32,"Diluted NI Availto Com Stockholders":2943000000.0,"Net Income Common Stockholders":2943000000.0,"Net Income":2943000000.0,"Minority Interests":20000000.0,"Net Income Including Noncontrolling Interests":2923000000.0,"Net Income Continuous Operations":2923000000.0,"Tax Provision":-1569000000.0,"Pretax Income":1354000000.0,"Other Income Expense":29000000.0,"Other Non Operating Income Expenses":29000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-787000000.0,"Interest Expense Non Operating":787000000.0,"Operating Income":2112000000.0,"Operating Expense":11455000000.0,"Other Operating Expenses":11455000000.0,"Gross Profit":13567000000.0,"Cost Of Revenue":92126000000.0,"Total Revenue":105693000000.0,"Operating Revenue":105693000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1100820000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3678000000.0,"Total Unusual Items":-5242000000.0,"Total Unusual Items Excluding Goodwill":-5242000000.0,"Net Income From Continuing Operation Net Minority Interest":-3975000000.0,"Reconciled Depreciation":1134000000.0,"Reconciled Cost Of Revenue":89065000000.0,"EBITDA":-1564000000.0,"EBIT":-2698000000.0,"Net Interest Income":-784000000.0,"Interest Expense":784000000.0,"Normalized Income":166180000.0,"Net Income From Continuing And Discontinued Operation":-3975000000.0,"Total Expenses":100353000000.0,"Total Operating Income As Reported":-3207000000.0,"Diluted Average Shares":1269000000.0,"Basic Average Shares":1269000000.0,"Diluted EPS":-3.13,"Basic EPS":-3.13,"Diluted NI Availto Com Stockholders":-3975000000.0,"Net Income Common Stockholders":-3975000000.0,"Net Income":-3975000000.0,"Minority Interests":15000000.0,"Net Income Including Noncontrolling Interests":-3990000000.0,"Net Income Continuous Operations":-3990000000.0,"Tax Provision":508000000.0,"Pretax Income":-3482000000.0,"Other Income Expense":-5216000000.0,"Other Non Operating Income Expenses":26000000.0,"Special Income Charges":-5242000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":483000000.0,"Impairment Of Capital Assets":5725000000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-784000000.0,"Interest Expense Non Operating":784000000.0,"Operating Income":2518000000.0,"Operating Expense":11288000000.0,"Other Operating Expenses":11288000000.0,"Gross Profit":13806000000.0,"Cost Of Revenue":89065000000.0,"Total Revenue":102871000000.0,"Operating Revenue":102871000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.385,"Normalized EBITDA":3581000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1021000000.0,"Reconciled Depreciation":1171000000.0,"Reconciled Cost Of Revenue":85322000000.0,"EBITDA":3581000000.0,"EBIT":2410000000.0,"Net Interest Income":-763000000.0,"Interest Expense":763000000.0,"Normalized Income":1021000000.0,"Net Income From Continuing And Discontinued Operation":1021000000.0,"Total Expenses":96534000000.0,"Total Operating Income As Reported":2381000000.0,"Diluted Average Shares":1270000000.0,"Basic Average Shares":1266000000.0,"Diluted EPS":0.8,"Basic EPS":0.81,"Diluted NI Availto Com Stockholders":1021000000.0,"Net Income Common Stockholders":1021000000.0,"Net Income":1021000000.0,"Minority Interests":8000000.0,"Net Income Including Noncontrolling Interests":1013000000.0,"Net Income Continuous Operations":1013000000.0,"Tax Provision":634000000.0,"Pretax Income":1647000000.0,"Other Income Expense":29000000.0,"Other Non Operating Income Expenses":29000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-763000000.0,"Interest Expense Non Operating":763000000.0,"Operating Income":2381000000.0,"Operating Expense":11212000000.0,"Other Operating Expenses":11212000000.0,"Gross Profit":13593000000.0,"Cost Of Revenue":85322000000.0,"Total Revenue":98915000000.0,"Operating Revenue":98915000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":381000000.0,"Total Unusual Items Excluding Goodwill":381000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":381000000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":10000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5654000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1769000000.0,"Issuance Of Debt":null,"Capital Expenditure":-691000000.0,"End Cash Position":11537000000.0,"Beginning Cash Position":9769000000.0,"Changes In Cash":1768000000.0,"Financing Cash Flow":-2693000000.0,"Cash Flow From Continuing Financing Activities":-2693000000.0,"Net Other Financing Charges":-160000000.0,"Proceeds From Stock Option Exercised":114000000.0,"Cash Dividends Paid":-878000000.0,"Common Stock Dividend Paid":-878000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1769000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1769000000.0,"Long Term Debt Payments":-1769000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1884000000.0,"Cash Flow From Continuing Investing Activities":-1884000000.0,"Net Other Investing Changes":5000000.0,"Net Investment Purchase And Sale":-1194000000.0,"Sale Of Investment":3324000000.0,"Purchase Of Investment":-4518000000.0,"Net Business Purchase And Sale":-4000000.0,"Purchase Of Business":-4000000.0,"Net PPE Purchase And Sale":-691000000.0,"Purchase Of PPE":-691000000.0,"Operating Cash Flow":6345000000.0,"Cash Flow From Continuing Operating Activities":6345000000.0,"Change In Working Capital":2198000000.0,"Change In Other Current Liabilities":-371000000.0,"Change In Other Current Assets":876000000.0,"Change In Payables And Accrued Expense":873000000.0,"Change In Payable":873000000.0,"Change In Account Payable":218000000.0,"Change In Inventory":148000000.0,"Change In Receivables":672000000.0,"Changes In Account Receivables":672000000.0,"Stock Based Compensation":176000000.0,"Asset Impairment Charge":null,"Deferred Tax":-150000000.0,"Deferred Income Tax":-150000000.0,"Depreciation Amortization Depletion":1126000000.0,"Depreciation And Amortization":1126000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":2995000000.0},"2026-03-31":{"Free Cash Flow":3400000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1518000000.0,"Issuance Of Debt":null,"Capital Expenditure":-849000000.0,"End Cash Position":9769000000.0,"Beginning Cash Position":8712000000.0,"Changes In Cash":1057000000.0,"Financing Cash Flow":-2318000000.0,"Cash Flow From Continuing Financing Activities":-2318000000.0,"Net Other Financing Charges":-56000000.0,"Proceeds From Stock Option Exercised":103000000.0,"Cash Dividends Paid":-847000000.0,"Common Stock Dividend Paid":-847000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1518000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1518000000.0,"Long Term Debt Payments":-1518000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-874000000.0,"Cash Flow From Continuing Investing Activities":-874000000.0,"Net Other Investing Changes":7000000.0,"Net Investment Purchase And Sale":-27000000.0,"Sale Of Investment":4159000000.0,"Purchase Of Investment":-4186000000.0,"Net Business Purchase And Sale":-5000000.0,"Purchase Of Business":-5000000.0,"Net PPE Purchase And Sale":-849000000.0,"Purchase Of PPE":-849000000.0,"Operating Cash Flow":4249000000.0,"Cash Flow From Continuing Operating Activities":4249000000.0,"Change In Working Capital":2000000.0,"Change In Other Current Liabilities":-196000000.0,"Change In Other Current Assets":479000000.0,"Change In Payables And Accrued Expense":-552000000.0,"Change In Payable":-552000000.0,"Change In Account Payable":-562000000.0,"Change In Inventory":1476000000.0,"Change In Receivables":-1205000000.0,"Changes In Account Receivables":-1205000000.0,"Stock Based Compensation":266000000.0,"Asset Impairment Charge":null,"Deferred Tax":-91000000.0,"Deferred Income Tax":-91000000.0,"Depreciation Amortization Depletion":1115000000.0,"Depreciation And Amortization":1115000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":2957000000.0},"2025-12-31":{"Free Cash Flow":2606000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1267000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-784000000.0,"End Cash Position":8712000000.0,"Beginning Cash Position":9352000000.0,"Changes In Cash":-640000000.0,"Financing Cash Flow":-2032000000.0,"Cash Flow From Continuing Financing Activities":-2032000000.0,"Net Other Financing Charges":-6000000.0,"Proceeds From Stock Option Exercised":86000000.0,"Cash Dividends Paid":-845000000.0,"Common Stock Dividend Paid":-845000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1267000000.0,"Net Short Term Debt Issuance":-1247000000.0,"Short Term Debt Payments":-1247000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-20000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1998000000.0,"Cash Flow From Continuing Investing Activities":-1998000000.0,"Net Other Investing Changes":17000000.0,"Net Investment Purchase And Sale":-1224000000.0,"Sale Of Investment":2743000000.0,"Purchase Of Investment":-3967000000.0,"Net Business Purchase And Sale":-7000000.0,"Purchase Of Business":-7000000.0,"Net PPE Purchase And Sale":-784000000.0,"Purchase Of PPE":-784000000.0,"Operating Cash Flow":3390000000.0,"Cash Flow From Continuing Operating Activities":3390000000.0,"Change In Working Capital":-1021000000.0,"Change In Other Current Liabilities":-855000000.0,"Change In Other Current Assets":-2005000000.0,"Change In Payables And Accrued Expense":-1915000000.0,"Change In Payable":-1915000000.0,"Change In Account Payable":-1197000000.0,"Change In Inventory":-285000000.0,"Change In Receivables":4039000000.0,"Changes In Account Receivables":4039000000.0,"Stock Based Compensation":135000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":542000000.0,"Deferred Income Tax":542000000.0,"Depreciation Amortization Depletion":1147000000.0,"Depreciation And Amortization":1147000000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":2923000000.0},"2025-09-30":{"Free Cash Flow":98000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3719000000.0,"Issuance Of Debt":3969000000.0,"Capital Expenditure":-698000000.0,"End Cash Position":9352000000.0,"Beginning Cash Position":12025000000.0,"Changes In Cash":-2673000000.0,"Financing Cash Flow":-1382000000.0,"Cash Flow From Continuing Financing Activities":-1382000000.0,"Net Other Financing Charges":18000000.0,"Proceeds From Stock Option Exercised":117000000.0,"Cash Dividends Paid":-846000000.0,"Common Stock Dividend Paid":-846000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-671000000.0,"Net Short Term Debt Issuance":-1793000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1122000000.0,"Long Term Debt Payments":-2847000000.0,"Long Term Debt Issuance":3969000000.0,"Investing Cash Flow":-2087000000.0,"Cash Flow From Continuing Investing Activities":-2087000000.0,"Net Other Investing Changes":-14000000.0,"Net Investment Purchase And Sale":-1085000000.0,"Sale Of Investment":2774000000.0,"Purchase Of Investment":-3859000000.0,"Net Business Purchase And Sale":-290000000.0,"Purchase Of Business":-290000000.0,"Net PPE Purchase And Sale":-698000000.0,"Purchase Of PPE":-698000000.0,"Operating Cash Flow":796000000.0,"Cash Flow From Continuing Operating Activities":796000000.0,"Change In Working Capital":-1571000000.0,"Change In Other Current Liabilities":1110000000.0,"Change In Other Current Assets":381000000.0,"Change In Payables And Accrued Expense":1989000000.0,"Change In Payable":1989000000.0,"Change In Account Payable":1221000000.0,"Change In Inventory":-1653000000.0,"Change In Receivables":-3398000000.0,"Changes In Account Receivables":-3398000000.0,"Stock Based Compensation":138000000.0,"Asset Impairment Charge":null,"Deferred Tax":-157000000.0,"Deferred Income Tax":-157000000.0,"Depreciation Amortization Depletion":1134000000.0,"Depreciation And Amortization":1134000000.0,"Operating Gains Losses":-483000000.0,"Gain Loss On Sale Of Business":-483000000.0,"Net Income From Continuing Operations":-3990000000.0},"2025-06-30":{"Free Cash Flow":1290000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-19000000.0,"Issuance Of Debt":null,"Capital Expenditure":-607000000.0,"End Cash Position":12025000000.0,"Beginning Cash Position":10346000000.0,"Changes In Cash":1679000000.0,"Financing Cash Flow":806000000.0,"Cash Flow From Continuing Financing Activities":806000000.0,"Net Other Financing Charges":-136000000.0,"Proceeds From Stock Option Exercised":47000000.0,"Cash Dividends Paid":-866000000.0,"Common Stock Dividend Paid":-866000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1761000000.0,"Net Short Term Debt Issuance":1780000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-19000000.0,"Long Term Debt Payments":-19000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1024000000.0,"Cash Flow From Continuing Investing Activities":-1024000000.0,"Net Other Investing Changes":4000000.0,"Net Investment Purchase And Sale":-302000000.0,"Sale Of Investment":3332000000.0,"Purchase Of Investment":-3634000000.0,"Net Business Purchase And Sale":-119000000.0,"Purchase Of Business":-119000000.0,"Net PPE Purchase And Sale":-607000000.0,"Purchase Of PPE":-607000000.0,"Operating Cash Flow":1897000000.0,"Cash Flow From Continuing Operating Activities":1897000000.0,"Change In Working Capital":-309000000.0,"Change In Other Current Liabilities":-118000000.0,"Change In Other Current Assets":132000000.0,"Change In Payables And Accrued Expense":814000000.0,"Change In Payable":814000000.0,"Change In Account Payable":1212000000.0,"Change In Inventory":-51000000.0,"Change In Receivables":-1086000000.0,"Changes In Account Receivables":-1086000000.0,"Stock Based Compensation":136000000.0,"Asset Impairment Charge":null,"Deferred Tax":-114000000.0,"Deferred Income Tax":-114000000.0,"Depreciation Amortization Depletion":1171000000.0,"Depreciation And Amortization":1171000000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1013000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":236000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":4273000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":1319000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":2954000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}