{"ticker":"CVSA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":34033000.0,"Share Issued":34033000.0,"Net Debt":256534000.0,"Total Debt":905495000.0,"Tangible Book Value":-269331000.0,"Invested Capital":2109035000.0,"Working Capital":55621000.0,"Net Tangible Assets":-269331000.0,"Capital Lease Obligations":242645000.0,"Common Stock Equity":1446185000.0,"Total Capitalization":2103935000.0,"Total Equity Gross Minority Interest":1446185000.0,"Stockholders Equity":1446185000.0,"Gains Losses Not Affecting Retained Earnings":-2227000.0,"Other Equity Adjustments":-2227000.0,"Treasury Stock":2288484000.0,"Retained Earnings":3029140000.0,"Additional Paid In Capital":706908000.0,"Capital Stock":848000.0,"Common Stock":848000.0,"Total Liabilities Net Minority Interest":1566523000.0,"Total Non Current Liabilities Net Minority Interest":969703000.0,"Other Non Current Liabilities":42325000.0,"Non Current Deferred Liabilities":61782000.0,"Non Current Deferred Taxes Liabilities":61782000.0,"Long Term Debt And Capital Lease Obligation":865596000.0,"Long Term Capital Lease Obligation":207846000.0,"Long Term Debt":657750000.0,"Current Liabilities":596820000.0,"Current Deferred Liabilities":259125000.0,"Current Deferred Revenue":259125000.0,"Current Debt And Capital Lease Obligation":39899000.0,"Current Capital Lease Obligation":34799000.0,"Current Debt":5100000.0,"Other Current Borrowings":5100000.0,"Payables And Accrued Expenses":297796000.0,"Current Accrued Expenses":173033000.0,"Payables":124763000.0,"Accounts Payable":124763000.0,"Total Assets":3012708000.0,"Total Non Current Assets":2360267000.0,"Other Non Current Assets":137738000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":1715516000.0,"Other Intangible Assets":754254000.0,"Goodwill":961262000.0,"Net PPE":507013000.0,"Accumulated Depreciation":-382960000.0,"Gross PPE":889973000.0,"Leases":141174000.0,"Construction In Progress":58161000.0,"Other Properties":204364000.0,"Machinery Furniture Equipment":248524000.0,"Buildings And Improvements":205974000.0,"Land And Improvements":31776000.0,"Properties":0.0,"Current Assets":652441000.0,"Other Current Assets":75126000.0,"Restricted Cash":1438000.0,"Receivables":169561000.0,"Other Receivables":null,"Accounts Receivable":169561000.0,"Allowance For Doubtful Accounts Receivable":-61644000.0,"Gross Accounts Receivable":231205000.0,"Cash Cash Equivalents And Short Term Investments":406316000.0,"Cash And Cash Equivalents":406316000.0},"2026-03-31":{"Treasury Shares Number":50720000.0,"Ordinary Shares Number":34023000.0,"Share Issued":84743000.0,"Net Debt":352492000.0,"Total Debt":736294000.0,"Tangible Book Value":-354216000.0,"Invested Capital":1863574000.0,"Working Capital":-176692000.0,"Net Tangible Assets":-354216000.0,"Capital Lease Obligations":236825000.0,"Common Stock Equity":1364105000.0,"Total Capitalization":1859749000.0,"Total Equity Gross Minority Interest":1364105000.0,"Stockholders Equity":1364105000.0,"Gains Losses Not Affecting Retained Earnings":-2227000.0,"Other Equity Adjustments":-2227000.0,"Treasury Stock":2288402000.0,"Retained Earnings":2957419000.0,"Additional Paid In Capital":696468000.0,"Capital Stock":847000.0,"Common Stock":847000.0,"Total Liabilities Net Minority Interest":1373322000.0,"Total Non Current Liabilities Net Minority Interest":792875000.0,"Other Non Current Liabilities":36905000.0,"Non Current Deferred Liabilities":58731000.0,"Non Current Deferred Taxes Liabilities":58731000.0,"Long Term Debt And Capital Lease Obligation":697239000.0,"Long Term Capital Lease Obligation":201595000.0,"Long Term Debt":495644000.0,"Current Liabilities":580447000.0,"Current Deferred Liabilities":276192000.0,"Current Deferred Revenue":276192000.0,"Current Debt And Capital Lease Obligation":39055000.0,"Current Capital Lease Obligation":35230000.0,"Current Debt":3825000.0,"Other Current Borrowings":3825000.0,"Payables And Accrued Expenses":265200000.0,"Current Accrued Expenses":167939000.0,"Payables":97261000.0,"Accounts Payable":97261000.0,"Total Assets":2737427000.0,"Total Non Current Assets":2333672000.0,"Other Non Current Assets":137300000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":1718321000.0,"Other Intangible Assets":757059000.0,"Goodwill":961262000.0,"Net PPE":478051000.0,"Accumulated Depreciation":-372451000.0,"Gross PPE":850502000.0,"Leases":140951000.0,"Construction In Progress":32977000.0,"Other Properties":201079000.0,"Machinery Furniture Equipment":238804000.0,"Buildings And Improvements":204915000.0,"Land And Improvements":31776000.0,"Properties":0.0,"Current Assets":403755000.0,"Other Current Assets":78992000.0,"Restricted Cash":1862000.0,"Receivables":175924000.0,"Other Receivables":null,"Accounts Receivable":175924000.0,"Allowance For Doubtful Accounts Receivable":-59560000.0,"Gross Accounts Receivable":235484000.0,"Cash Cash Equivalents And Short Term Investments":146977000.0,"Cash And Cash Equivalents":146977000.0},"2025-12-31":{"Treasury Shares Number":50086000.0,"Ordinary Shares Number":34654000.0,"Share Issued":84740000.0,"Net Debt":448001000.0,"Total Debt":729552000.0,"Tangible Book Value":-342330000.0,"Invested Capital":1883078000.0,"Working Capital":-139903000.0,"Net Tangible Assets":-342330000.0,"Capital Lease Obligations":225270000.0,"Common Stock Equity":1378796000.0,"Total Capitalization":1883078000.0,"Total Equity Gross Minority Interest":1378796000.0,"Stockholders Equity":1378796000.0,"Gains Losses Not Affecting Retained Earnings":-2227000.0,"Other Equity Adjustments":-2227000.0,"Treasury Stock":2222193000.0,"Retained Earnings":2915782000.0,"Additional Paid In Capital":686587000.0,"Capital Stock":847000.0,"Common Stock":847000.0,"Total Liabilities Net Minority Interest":1235917000.0,"Total Non Current Liabilities Net Minority Interest":793032000.0,"Other Non Current Liabilities":40582000.0,"Non Current Deferred Liabilities":56815000.0,"Non Current Deferred Taxes Liabilities":56815000.0,"Long Term Debt And Capital Lease Obligation":695635000.0,"Long Term Capital Lease Obligation":191353000.0,"Long Term Debt":504282000.0,"Current Liabilities":442885000.0,"Current Deferred Liabilities":180429000.0,"Current Deferred Revenue":180429000.0,"Current Debt And Capital Lease Obligation":33917000.0,"Current Capital Lease Obligation":33917000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":228539000.0,"Current Accrued Expenses":125436000.0,"Payables":103103000.0,"Accounts Payable":103103000.0,"Total Assets":2614713000.0,"Total Non Current Assets":2311731000.0,"Other Non Current Assets":135086000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":1721126000.0,"Other Intangible Assets":759864000.0,"Goodwill":961262000.0,"Net PPE":455519000.0,"Accumulated Depreciation":-361243000.0,"Gross PPE":816762000.0,"Leases":128922000.0,"Construction In Progress":33200000.0,"Other Properties":189483000.0,"Machinery Furniture Equipment":229626000.0,"Buildings And Improvements":203755000.0,"Land And Improvements":31776000.0,"Properties":0.0,"Current Assets":302982000.0,"Other Current Assets":81494000.0,"Restricted Cash":2359000.0,"Receivables":162848000.0,"Other Receivables":null,"Accounts Receivable":162848000.0,"Allowance For Doubtful Accounts Receivable":-55020000.0,"Gross Accounts Receivable":217868000.0,"Cash Cash Equivalents And Short Term Investments":56281000.0,"Cash And Cash Equivalents":56281000.0},"2025-09-30":{"Treasury Shares Number":48333000.0,"Ordinary Shares Number":36324000.0,"Share Issued":84657000.0,"Net Debt":288461000.0,"Total Debt":775950000.0,"Tangible Book Value":-266307000.0,"Invested Capital":2010776000.0,"Working Capital":-9399000.0,"Net Tangible Assets":-266307000.0,"Capital Lease Obligations":222798000.0,"Common Stock Equity":1457624000.0,"Total Capitalization":2010776000.0,"Total Equity Gross Minority Interest":1457624000.0,"Stockholders Equity":1457624000.0,"Gains Losses Not Affecting Retained Earnings":-2227000.0,"Other Equity Adjustments":-2227000.0,"Treasury Stock":2053424000.0,"Retained Earnings":2839406000.0,"Additional Paid In Capital":673022000.0,"Capital Stock":847000.0,"Common Stock":847000.0,"Total Liabilities Net Minority Interest":1409839000.0,"Total Non Current Liabilities Net Minority Interest":833223000.0,"Other Non Current Liabilities":38352000.0,"Non Current Deferred Liabilities":53313000.0,"Non Current Deferred Taxes Liabilities":53313000.0,"Long Term Debt And Capital Lease Obligation":741558000.0,"Long Term Capital Lease Obligation":188406000.0,"Long Term Debt":553152000.0,"Current Liabilities":576616000.0,"Current Deferred Liabilities":322867000.0,"Current Deferred Revenue":322867000.0,"Current Debt And Capital Lease Obligation":34392000.0,"Current Capital Lease Obligation":34392000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":219357000.0,"Current Accrued Expenses":114781000.0,"Payables":104576000.0,"Accounts Payable":104576000.0,"Total Assets":2867463000.0,"Total Non Current Assets":2300246000.0,"Other Non Current Assets":129196000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":1723931000.0,"Other Intangible Assets":762669000.0,"Goodwill":961262000.0,"Net PPE":447119000.0,"Accumulated Depreciation":-350793000.0,"Gross PPE":797912000.0,"Leases":121469000.0,"Construction In Progress":28656000.0,"Other Properties":189762000.0,"Machinery Furniture Equipment":223015000.0,"Buildings And Improvements":203234000.0,"Land And Improvements":31776000.0,"Properties":0.0,"Current Assets":567217000.0,"Other Current Assets":106195000.0,"Restricted Cash":1494000.0,"Receivables":194837000.0,"Other Receivables":null,"Accounts Receivable":194837000.0,"Allowance For Doubtful Accounts Receivable":-54621000.0,"Gross Accounts Receivable":249458000.0,"Cash Cash Equivalents And Short Term Investments":264691000.0,"Cash And Cash Equivalents":264691000.0},"2025-06-30":{"Treasury Shares Number":47990000.0,"Ordinary Shares Number":35952000.0,"Share Issued":83942000.0,"Net Debt":353068000.0,"Total Debt":774000000.0,"Tangible Book Value":-293111000.0,"Invested Capital":1986294000.0,"Working Capital":-91737000.0,"Net Tangible Assets":-293111000.0,"Capital Lease Obligations":221331000.0,"Common Stock Equity":1433625000.0,"Total Capitalization":1986294000.0,"Total Equity Gross Minority Interest":1433625000.0,"Stockholders Equity":1433625000.0,"Gains Losses Not Affecting Retained Earnings":-2227000.0,"Other Equity Adjustments":-2227000.0,"Treasury Stock":2006861000.0,"Retained Earnings":2777574000.0,"Additional Paid In Capital":664300000.0,"Capital Stock":839000.0,"Common Stock":839000.0,"Total Liabilities Net Minority Interest":1318727000.0,"Total Non Current Liabilities Net Minority Interest":810800000.0,"Other Non Current Liabilities":40103000.0,"Non Current Deferred Liabilities":31856000.0,"Non Current Deferred Taxes Liabilities":31856000.0,"Long Term Debt And Capital Lease Obligation":738841000.0,"Long Term Capital Lease Obligation":186172000.0,"Long Term Debt":552669000.0,"Current Liabilities":507927000.0,"Current Deferred Liabilities":214091000.0,"Current Deferred Revenue":214091000.0,"Current Debt And Capital Lease Obligation":35159000.0,"Current Capital Lease Obligation":35159000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":258677000.0,"Current Accrued Expenses":153660000.0,"Payables":105017000.0,"Accounts Payable":105017000.0,"Total Assets":2752352000.0,"Total Non Current Assets":2336162000.0,"Other Non Current Assets":129145000.0,"Non Current Deferred Assets":32956000.0,"Non Current Deferred Taxes Assets":32956000.0,"Goodwill And Other Intangible Assets":1726736000.0,"Other Intangible Assets":765474000.0,"Goodwill":961262000.0,"Net PPE":447325000.0,"Accumulated Depreciation":-341744000.0,"Gross PPE":789069000.0,"Leases":120603000.0,"Construction In Progress":24983000.0,"Other Properties":191194000.0,"Machinery Furniture Equipment":218273000.0,"Buildings And Improvements":202240000.0,"Land And Improvements":31776000.0,"Properties":0.0,"Current Assets":416190000.0,"Other Current Assets":68837000.0,"Restricted Cash":1563000.0,"Receivables":146189000.0,"Other Receivables":null,"Accounts Receivable":146189000.0,"Allowance For Doubtful Accounts Receivable":-49078000.0,"Gross Accounts Receivable":195267000.0,"Cash Cash Equivalents And Short Term Investments":199601000.0,"Cash And Cash Equivalents":199601000.0},"2025-03-31":{"Treasury Shares Number":47387000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":2614000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":2622000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":10655.20362,"Tax Rate For Calcs":0.18371,"Normalized EBITDA":117628000.0,"Total Unusual Items":58000.0,"Total Unusual Items Excluding Goodwill":58000.0,"Net Income From Continuing Operation Net Minority Interest":72160000.0,"Reconciled Depreciation":20970000.0,"Reconciled Cost Of Revenue":216749000.0,"EBITDA":117686000.0,"EBIT":96716000.0,"Net Interest Income":-8202000.0,"Interest Expense":8316000.0,"Interest Income":1597000.0,"Normalized Income":72112655.20362,"Net Income From Continuing And Discontinued Operation":71721000.0,"Total Expenses":404838000.0,"Total Operating Income As Reported":95443000.0,"Diluted Average Shares":34763000.0,"Basic Average Shares":34032000.0,"Diluted EPS":2.06,"Basic EPS":2.11,"Diluted NI Availto Com Stockholders":71721000.0,"Net Income Common Stockholders":71721000.0,"Net Income":71721000.0,"Net Income Including Noncontrolling Interests":71721000.0,"Net Income Discontinuous Operations":-439000.0,"Net Income Continuous Operations":72160000.0,"Tax Provision":16240000.0,"Pretax Income":88400000.0,"Other Income Expense":58000.0,"Special Income Charges":-1101000.0,"Restructuring And Mergern Acquisition":1101000.0,"Gain On Sale Of Security":1159000.0,"Net Non Operating Interest Income Expense":-8202000.0,"Total Other Finance Cost":1483000.0,"Interest Expense Non Operating":8316000.0,"Interest Income Non Operating":1597000.0,"Operating Income":96544000.0,"Operating Expense":188089000.0,"Selling General And Administration":188089000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":284633000.0,"Cost Of Revenue":216749000.0,"Total Revenue":501382000.0,"Operating Revenue":498742000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-284672.0,"Tax Rate For Calcs":0.256,"Normalized EBITDA":111913000.0,"Total Unusual Items":-1112000.0,"Total Unusual Items Excluding Goodwill":-1112000.0,"Net Income From Continuing Operation Net Minority Interest":57982000.0,"Reconciled Depreciation":20775000.0,"Reconciled Cost Of Revenue":210719000.0,"EBITDA":110801000.0,"EBIT":90026000.0,"Net Interest Income":-13148000.0,"Interest Expense":12081000.0,"Interest Income":481000.0,"Normalized Income":58809328.0,"Net Income From Continuing And Discontinued Operation":41637000.0,"Total Expenses":394825000.0,"Total Operating Income As Reported":91342000.0,"Diluted Average Shares":34782000.0,"Basic Average Shares":34283000.0,"Diluted EPS":1.2,"Basic EPS":1.21,"Diluted NI Availto Com Stockholders":41637000.0,"Net Income Common Stockholders":41637000.0,"Net Income":41637000.0,"Net Income Including Noncontrolling Interests":41637000.0,"Net Income Discontinuous Operations":-16345000.0,"Net Income Continuous Operations":57982000.0,"Tax Provision":19963000.0,"Pretax Income":77945000.0,"Other Income Expense":-1112000.0,"Special Income Charges":-863000.0,"Restructuring And Mergern Acquisition":863000.0,"Gain On Sale Of Security":-249000.0,"Net Non Operating Interest Income Expense":-13148000.0,"Total Other Finance Cost":1548000.0,"Interest Expense Non Operating":12081000.0,"Interest Income Non Operating":481000.0,"Operating Income":92205000.0,"Operating Expense":184106000.0,"Selling General And Administration":184106000.0,"General And Administrative Expense":184106000.0,"Other Gand A":184106000.0,"Gross Profit":276311000.0,"Cost Of Revenue":210719000.0,"Total Revenue":487030000.0,"Operating Revenue":484598000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-989100.0,"Tax Rate For Calcs":0.252,"Normalized EBITDA":136397000.0,"Total Unusual Items":-3925000.0,"Total Unusual Items Excluding Goodwill":-3925000.0,"Net Income From Continuing Operation Net Minority Interest":76171000.0,"Reconciled Depreciation":20954000.0,"Reconciled Cost Of Revenue":205425000.0,"EBITDA":132472000.0,"EBIT":111518000.0,"Net Interest Income":-9343000.0,"Interest Expense":9617000.0,"Interest Income":1574000.0,"Normalized Income":79106900.0,"Net Income From Continuing And Discontinued Operation":76376000.0,"Total Expenses":388216000.0,"Total Operating Income As Reported":111114000.0,"Diluted Average Shares":36230000.0,"Basic Average Shares":35725000.0,"Diluted EPS":2.11,"Basic EPS":2.14,"Diluted NI Availto Com Stockholders":76376000.0,"Net Income Common Stockholders":76376000.0,"Net Income":76376000.0,"Net Income Including Noncontrolling Interests":76376000.0,"Net Income Discontinuous Operations":205000.0,"Net Income Continuous Operations":76171000.0,"Tax Provision":25730000.0,"Pretax Income":101901000.0,"Other Income Expense":-3925000.0,"Special Income Charges":-4055000.0,"Restructuring And Mergern Acquisition":4055000.0,"Gain On Sale Of Security":130000.0,"Net Non Operating Interest Income Expense":-9343000.0,"Total Other Finance Cost":1300000.0,"Interest Expense Non Operating":9617000.0,"Interest Income Non Operating":1574000.0,"Operating Income":115169000.0,"Operating Expense":182791000.0,"Selling General And Administration":182791000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":297960000.0,"Cost Of Revenue":205425000.0,"Total Revenue":503385000.0,"Operating Revenue":501754000.0},"2025-09-30":{"Tax Effect Of Unusual Items":76220.0,"Tax Rate For Calcs":0.206,"Normalized EBITDA":106339000.0,"Total Unusual Items":370000.0,"Total Unusual Items Excluding Goodwill":370000.0,"Net Income From Continuing Operation Net Minority Interest":61062000.0,"Reconciled Depreciation":20317000.0,"Reconciled Cost Of Revenue":200767000.0,"EBITDA":106709000.0,"EBIT":86392000.0,"Net Interest Income":-9284000.0,"Interest Expense":9519000.0,"Interest Income":1806000.0,"Normalized Income":60768220.0,"Net Income From Continuing And Discontinued Operation":61832000.0,"Total Expenses":376501000.0,"Total Operating Income As Reported":85477000.0,"Diluted Average Shares":37057000.0,"Basic Average Shares":36111000.0,"Diluted EPS":1.67,"Basic EPS":1.71,"Diluted NI Availto Com Stockholders":61832000.0,"Net Income Common Stockholders":61832000.0,"Net Income":61832000.0,"Net Income Including Noncontrolling Interests":61832000.0,"Net Income Discontinuous Operations":770000.0,"Net Income Continuous Operations":61062000.0,"Tax Provision":15811000.0,"Pretax Income":76873000.0,"Other Income Expense":370000.0,"Special Income Charges":-310000.0,"Restructuring And Mergern Acquisition":310000.0,"Gain On Sale Of Security":680000.0,"Net Non Operating Interest Income Expense":-9284000.0,"Total Other Finance Cost":1571000.0,"Interest Expense Non Operating":9519000.0,"Interest Income Non Operating":1806000.0,"Operating Income":85787000.0,"Operating Expense":175734000.0,"Selling General And Administration":175734000.0,"General And Administrative Expense":175734000.0,"Other Gand A":175734000.0,"Gross Profit":261521000.0,"Cost Of Revenue":200767000.0,"Total Revenue":462288000.0,"Operating Revenue":460098000.0},"2025-06-30":{"Tax Effect Of Unusual Items":86064.739075,"Tax Rate For Calcs":0.205897,"Normalized EBITDA":97917000.0,"Total Unusual Items":418000.0,"Total Unusual Items Excluding Goodwill":418000.0,"Net Income From Continuing Operation Net Minority Interest":54462000.0,"Reconciled Depreciation":20453000.0,"Reconciled Cost Of Revenue":198930000.0,"EBITDA":98335000.0,"EBIT":77882000.0,"Net Interest Income":-9148000.0,"Interest Expense":9299000.0,"Interest Income":1705000.0,"Normalized Income":54130064.739075,"Net Income From Continuing And Discontinued Operation":54212000.0,"Total Expenses":379793000.0,"Total Operating Income As Reported":76925000.0,"Diluted Average Shares":37584000.0,"Basic Average Shares":36034000.0,"Diluted EPS":1.44,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":54212000.0,"Net Income Common Stockholders":54212000.0,"Net Income":54212000.0,"Net Income Including Noncontrolling Interests":54212000.0,"Net Income Discontinuous Operations":-250000.0,"Net Income Continuous Operations":54462000.0,"Tax Provision":14121000.0,"Pretax Income":68583000.0,"Other Income Expense":418000.0,"Special Income Charges":-388000.0,"Restructuring And Mergern Acquisition":388000.0,"Gain On Sale Of Security":806000.0,"Net Non Operating Interest Income Expense":-9148000.0,"Total Other Finance Cost":1554000.0,"Interest Expense Non Operating":9299000.0,"Interest Income Non Operating":1705000.0,"Operating Income":77313000.0,"Operating Expense":180863000.0,"Selling General And Administration":180863000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":258176000.0,"Cost Of Revenue":198930000.0,"Total Revenue":457106000.0,"Operating Revenue":455067000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":175167000.0,"Other Gand A":175167000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":97149000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":163000000.0,"Capital Expenditure":-26814000.0,"End Cash Position":407754000.0,"Beginning Cash Position":148839000.0,"Changes In Cash":258915000.0,"Financing Cash Flow":162771000.0,"Cash Flow From Continuing Financing Activities":162771000.0,"Net Other Financing Charges":-714000.0,"Proceeds From Stock Option Exercised":485000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":163000000.0,"Net Long Term Debt Issuance":163000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":163000000.0,"Investing Cash Flow":-27819000.0,"Cash Flow From Continuing Investing Activities":-27819000.0,"Net Investment Purchase And Sale":-1005000.0,"Sale Of Investment":946000.0,"Purchase Of Investment":-1951000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-26814000.0,"Operating Cash Flow":123963000.0,"Cash From Discontinued Operating Activities":-419000.0,"Cash Flow From Continuing Operating Activities":124382000.0,"Change In Working Capital":-1446000.0,"Change In Other Working Capital":-12399000.0,"Change In Other Current Liabilities":-4407000.0,"Change In Other Current Assets":-3867000.0,"Change In Payables And Accrued Expense":22900000.0,"Change In Accrued Expense":4101000.0,"Change In Payable":18799000.0,"Change In Account Payable":18799000.0,"Change In Prepaid Assets":9319000.0,"Change In Receivables":-12992000.0,"Changes In Account Receivables":null,"Other Non Cash Items":660000.0,"Stock Based Compensation":10113000.0,"Provisionand Write Offof Assets":19912000.0,"Deferred Tax":3034000.0,"Deferred Income Tax":3034000.0,"Depreciation Amortization Depletion":20970000.0,"Depreciation And Amortization":20970000.0,"Amortization Cash Flow":2805000.0,"Amortization Of Intangibles":2805000.0,"Depreciation":18165000.0,"Operating Gains Losses":-1021000.0,"Gain Loss On Investment Securities":-1159000.0,"Gain Loss On Sale Of PPE":138000.0,"Net Income From Continuing Operations":72160000.0},"2026-03-31":{"Free Cash Flow":165931000.0,"Repurchase Of Capital Stock":-67504000.0,"Repayment Of Debt":-618283000.0,"Issuance Of Debt":617450000.0,"Capital Expenditure":-20235000.0,"End Cash Position":148839000.0,"Beginning Cash Position":58640000.0,"Changes In Cash":90199000.0,"Financing Cash Flow":-75732000.0,"Cash Flow From Continuing Financing Activities":-75732000.0,"Net Other Financing Charges":-7885000.0,"Proceeds From Stock Option Exercised":490000.0,"Net Common Stock Issuance":-67504000.0,"Common Stock Payments":-67504000.0,"Net Issuance Payments Of Debt":-833000.0,"Net Long Term Debt Issuance":-833000.0,"Long Term Debt Payments":-618283000.0,"Long Term Debt Issuance":617450000.0,"Investing Cash Flow":-20235000.0,"Cash Flow From Continuing Investing Activities":-20235000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":209000.0,"Purchase Of Investment":-209000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-20235000.0,"Operating Cash Flow":186166000.0,"Cash From Discontinued Operating Activities":-135000.0,"Cash Flow From Continuing Operating Activities":186301000.0,"Change In Working Capital":67891000.0,"Change In Other Working Capital":96476000.0,"Change In Other Current Liabilities":-6634000.0,"Change In Other Current Assets":-2956000.0,"Change In Payables And Accrued Expense":8018000.0,"Change In Accrued Expense":19147000.0,"Change In Payable":-11129000.0,"Change In Account Payable":-11129000.0,"Change In Prepaid Assets":2533000.0,"Change In Receivables":-29546000.0,"Changes In Account Receivables":-29546000.0,"Other Non Cash Items":4407000.0,"Stock Based Compensation":9571000.0,"Provisionand Write Offof Assets":17422000.0,"Deferred Tax":7403000.0,"Deferred Income Tax":7403000.0,"Depreciation Amortization Depletion":20775000.0,"Depreciation And Amortization":20775000.0,"Amortization Cash Flow":2805000.0,"Amortization Of Intangibles":2805000.0,"Depreciation":17970000.0,"Operating Gains Losses":850000.0,"Gain Loss On Investment Securities":249000.0,"Gain Loss On Sale Of PPE":601000.0,"Net Income From Continuing Operations":57982000.0},"2025-12-31":{"Free Cash Flow":15120000.0,"Repurchase Of Capital Stock":-164767000.0,"Repayment Of Debt":-277000000.0,"Issuance Of Debt":227000000.0,"Capital Expenditure":-14624000.0,"End Cash Position":58640000.0,"Beginning Cash Position":266185000.0,"Changes In Cash":-207545000.0,"Financing Cash Flow":-217666000.0,"Cash Flow From Continuing Financing Activities":-217666000.0,"Net Other Financing Charges":-3303000.0,"Proceeds From Stock Option Exercised":404000.0,"Net Common Stock Issuance":-164767000.0,"Common Stock Payments":-164767000.0,"Net Issuance Payments Of Debt":-50000000.0,"Net Long Term Debt Issuance":-50000000.0,"Long Term Debt Payments":-277000000.0,"Long Term Debt Issuance":227000000.0,"Investing Cash Flow":-19623000.0,"Cash Flow From Continuing Investing Activities":-19623000.0,"Net Investment Purchase And Sale":1000.0,"Sale Of Investment":2005000.0,"Purchase Of Investment":-2004000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-14624000.0,"Operating Cash Flow":29744000.0,"Cash From Discontinued Operating Activities":260000.0,"Cash Flow From Continuing Operating Activities":29484000.0,"Change In Working Capital":-102211000.0,"Change In Other Working Capital":-141164000.0,"Change In Other Current Liabilities":-4444000.0,"Change In Other Current Assets":-2319000.0,"Change In Payables And Accrued Expense":3339000.0,"Change In Accrued Expense":6195000.0,"Change In Payable":-2856000.0,"Change In Account Payable":-2856000.0,"Change In Prepaid Assets":26412000.0,"Change In Receivables":15965000.0,"Changes In Account Receivables":null,"Other Non Cash Items":1409000.0,"Stock Based Compensation":13239000.0,"Provisionand Write Offof Assets":16548000.0,"Deferred Tax":3502000.0,"Deferred Income Tax":3502000.0,"Depreciation Amortization Depletion":20954000.0,"Depreciation And Amortization":20954000.0,"Amortization Cash Flow":2805000.0,"Amortization Of Intangibles":2805000.0,"Depreciation":18149000.0,"Operating Gains Losses":-128000.0,"Gain Loss On Investment Securities":-130000.0,"Gain Loss On Sale Of PPE":2000.0,"Net Income From Continuing Operations":76171000.0},"2025-09-30":{"Free Cash Flow":114526000.0,"Repurchase Of Capital Stock":-7595000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-16023000.0,"End Cash Position":266185000.0,"Beginning Cash Position":201164000.0,"Changes In Cash":65021000.0,"Financing Cash Flow":-49505000.0,"Cash Flow From Continuing Financing Activities":-49505000.0,"Net Other Financing Charges":-42452000.0,"Proceeds From Stock Option Exercised":542000.0,"Net Common Stock Issuance":-7595000.0,"Common Stock Payments":-7595000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16023000.0,"Cash Flow From Continuing Investing Activities":-16023000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":100000.0,"Purchase Of Investment":-100000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-16023000.0,"Operating Cash Flow":130549000.0,"Cash From Discontinued Operating Activities":-80000.0,"Cash Flow From Continuing Operating Activities":130629000.0,"Change In Working Capital":-28806000.0,"Change In Other Working Capital":108122000.0,"Change In Other Current Liabilities":-4317000.0,"Change In Other Current Assets":-4812000.0,"Change In Payables And Accrued Expense":-35268000.0,"Change In Accrued Expense":-36646000.0,"Change In Payable":1378000.0,"Change In Account Payable":1378000.0,"Change In Prepaid Assets":-29841000.0,"Change In Receivables":-62690000.0,"Changes In Account Receivables":null,"Other Non Cash Items":1145000.0,"Stock Based Compensation":8293000.0,"Provisionand Write Offof Assets":14883000.0,"Deferred Tax":54413000.0,"Deferred Income Tax":54413000.0,"Depreciation Amortization Depletion":20317000.0,"Depreciation And Amortization":20317000.0,"Amortization Cash Flow":2805000.0,"Amortization Of Intangibles":2805000.0,"Depreciation":17512000.0,"Operating Gains Losses":-678000.0,"Gain Loss On Investment Securities":-680000.0,"Gain Loss On Sale Of PPE":2000.0,"Net Income From Continuing Operations":61062000.0},"2025-06-30":{"Free Cash Flow":40702000.0,"Repurchase Of Capital Stock":-66689000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-18990000.0,"End Cash Position":201164000.0,"Beginning Cash Position":221181000.0,"Changes In Cash":-20017000.0,"Financing Cash Flow":-68053000.0,"Cash Flow From Continuing Financing Activities":-68053000.0,"Net Other Financing Charges":-1743000.0,"Proceeds From Stock Option Exercised":379000.0,"Net Common Stock Issuance":-66689000.0,"Common Stock Payments":-66689000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11656000.0,"Cash Flow From Continuing Investing Activities":-11656000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-18990000.0,"Operating Cash Flow":59692000.0,"Cash From Discontinued Operating Activities":-229000.0,"Cash Flow From Continuing Operating Activities":59921000.0,"Change In Working Capital":-40884000.0,"Change In Other Working Capital":-9077000.0,"Change In Other Current Liabilities":-6953000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":8357000.0,"Change In Accrued Expense":-1761000.0,"Change In Payable":10118000.0,"Change In Account Payable":10118000.0,"Change In Prepaid Assets":-181000.0,"Change In Receivables":-207000.0,"Changes In Account Receivables":null,"Other Non Cash Items":990000.0,"Stock Based Compensation":10409000.0,"Provisionand Write Offof Assets":16383000.0,"Deferred Tax":-1581000.0,"Deferred Income Tax":-1581000.0,"Depreciation Amortization Depletion":20453000.0,"Depreciation And Amortization":20453000.0,"Amortization Cash Flow":2805000.0,"Amortization Of Intangibles":2805000.0,"Depreciation":17648000.0,"Operating Gains Losses":-311000.0,"Gain Loss On Investment Securities":-806000.0,"Gain Loss On Sale Of PPE":5000.0,"Net Income From Continuing Operations":54462000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":-34120000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-6183000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":10310000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}