{"ticker":"CW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":36931138.0,"Share Issued":36931138.0,"Net Debt":480238000.0,"Total Debt":1148981000.0,"Tangible Book Value":582105000.0,"Invested Capital":3727247000.0,"Working Capital":840404000.0,"Net Tangible Assets":582105000.0,"Capital Lease Obligations":191594000.0,"Common Stock Equity":2769860000.0,"Total Capitalization":3527247000.0,"Total Equity Gross Minority Interest":2769860000.0,"Stockholders Equity":2769860000.0,"Gains Losses Not Affecting Retained Earnings":-189969000.0,"Other Equity Adjustments":-189969000.0,"Treasury Stock":1829901000.0,"Retained Earnings":4571562000.0,"Additional Paid In Capital":168981000.0,"Capital Stock":49187000.0,"Common Stock":49187000.0,"Total Liabilities Net Minority Interest":2685806000.0,"Total Non Current Liabilities Net Minority Interest":1289195000.0,"Other Non Current Liabilities":109623000.0,"Employee Benefits":69192000.0,"Non Current Pension And Other Postretirement Benefit Plans":69192000.0,"Non Current Deferred Liabilities":161399000.0,"Non Current Deferred Taxes Liabilities":161399000.0,"Long Term Debt And Capital Lease Obligation":948981000.0,"Long Term Capital Lease Obligation":191594000.0,"Long Term Debt":757387000.0,"Current Liabilities":1396611000.0,"Other Current Liabilities":100890000.0,"Current Deferred Liabilities":593849000.0,"Current Deferred Revenue":593849000.0,"Current Debt And Capital Lease Obligation":200000000.0,"Current Capital Lease Obligation":null,"Current Debt":200000000.0,"Other Current Borrowings":200000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":501872000.0,"Current Accrued Expenses":216537000.0,"Interest Payable":null,"Payables":285335000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":285335000.0,"Total Assets":5455666000.0,"Total Non Current Assets":3218651000.0,"Other Non Current Assets":84603000.0,"Defined Pension Benefit":347356000.0,"Goodwill And Other Intangible Assets":2187755000.0,"Other Intangible Assets":501027000.0,"Goodwill":1686728000.0,"Net PPE":598937000.0,"Accumulated Depreciation":null,"Gross PPE":598937000.0,"Other Properties":598937000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2237015000.0,"Other Current Assets":93788000.0,"Inventory":668728000.0,"Other Inventories":49638000.0,"Finished Goods":150643000.0,"Work In Process":162892000.0,"Raw Materials":305555000.0,"Receivables":997350000.0,"Receivables Adjustments Allowances":-7239000.0,"Other Receivables":452380000.0,"Accounts Receivable":552209000.0,"Cash Cash Equivalents And Short Term Investments":477149000.0,"Cash And Cash Equivalents":477149000.0},"2026-03-31":{"Treasury Shares Number":12239262.0,"Ordinary Shares Number":36948116.0,"Share Issued":49187378.0,"Net Debt":614188000.0,"Total Debt":1148383000.0,"Tangible Book Value":430427000.0,"Invested Capital":3589480000.0,"Working Capital":711508000.0,"Net Tangible Assets":430427000.0,"Capital Lease Obligations":190748000.0,"Common Stock Equity":2631845000.0,"Total Capitalization":3389480000.0,"Total Equity Gross Minority Interest":2631845000.0,"Stockholders Equity":2631845000.0,"Gains Losses Not Affecting Retained Earnings":-194028000.0,"Other Equity Adjustments":-194028000.0,"Treasury Stock":1815633000.0,"Retained Earnings":4429993000.0,"Additional Paid In Capital":162326000.0,"Capital Stock":49187000.0,"Common Stock":49187000.0,"Total Liabilities Net Minority Interest":2638236000.0,"Total Non Current Liabilities Net Minority Interest":1278077000.0,"Other Non Current Liabilities":100927000.0,"Employee Benefits":69211000.0,"Non Current Pension And Other Postretirement Benefit Plans":69211000.0,"Non Current Deferred Liabilities":159556000.0,"Non Current Deferred Taxes Liabilities":159556000.0,"Long Term Debt And Capital Lease Obligation":948383000.0,"Long Term Capital Lease Obligation":190748000.0,"Long Term Debt":757635000.0,"Current Liabilities":1360159000.0,"Other Current Liabilities":110758000.0,"Current Deferred Liabilities":568967000.0,"Current Deferred Revenue":568967000.0,"Current Debt And Capital Lease Obligation":200000000.0,"Current Capital Lease Obligation":null,"Current Debt":200000000.0,"Other Current Borrowings":200000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":480434000.0,"Current Accrued Expenses":203226000.0,"Interest Payable":null,"Payables":277208000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":277208000.0,"Total Assets":5270081000.0,"Total Non Current Assets":3198414000.0,"Other Non Current Assets":66386000.0,"Defined Pension Benefit":340206000.0,"Goodwill And Other Intangible Assets":2201418000.0,"Other Intangible Assets":516051000.0,"Goodwill":1685367000.0,"Net PPE":590404000.0,"Accumulated Depreciation":null,"Gross PPE":590404000.0,"Other Properties":590404000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2071667000.0,"Other Current Assets":91247000.0,"Inventory":640642000.0,"Other Inventories":49709000.0,"Finished Goods":160682000.0,"Work In Process":140675000.0,"Raw Materials":289576000.0,"Receivables":996331000.0,"Receivables Adjustments Allowances":-6641000.0,"Other Receivables":451941000.0,"Accounts Receivable":551031000.0,"Cash Cash Equivalents And Short Term Investments":343447000.0,"Cash And Cash Equivalents":343447000.0},"2025-12-31":{"Treasury Shares Number":12328045.0,"Ordinary Shares Number":36859333.0,"Share Issued":49187378.0,"Net Debt":586539000.0,"Total Debt":1168082000.0,"Tangible Book Value":308703000.0,"Invested Capital":3491458000.0,"Working Capital":612907000.0,"Net Tangible Assets":308703000.0,"Capital Lease Obligations":210198000.0,"Common Stock Equity":2533574000.0,"Total Capitalization":3291458000.0,"Total Equity Gross Minority Interest":2533574000.0,"Stockholders Equity":2533574000.0,"Gains Losses Not Affecting Retained Earnings":-173812000.0,"Other Equity Adjustments":-173812000.0,"Treasury Stock":1817495000.0,"Retained Earnings":4310680000.0,"Additional Paid In Capital":165014000.0,"Capital Stock":49187000.0,"Common Stock":49187000.0,"Total Liabilities Net Minority Interest":2687718000.0,"Total Non Current Liabilities Net Minority Interest":1282151000.0,"Other Non Current Liabilities":120382000.0,"Employee Benefits":71417000.0,"Non Current Pension And Other Postretirement Benefit Plans":71417000.0,"Non Current Deferred Liabilities":154002000.0,"Non Current Deferred Taxes Liabilities":154002000.0,"Long Term Debt And Capital Lease Obligation":936350000.0,"Long Term Capital Lease Obligation":178466000.0,"Long Term Debt":757884000.0,"Current Liabilities":1405567000.0,"Other Current Liabilities":37784000.0,"Current Deferred Liabilities":561452000.0,"Current Deferred Revenue":561452000.0,"Current Debt And Capital Lease Obligation":231732000.0,"Current Capital Lease Obligation":31732000.0,"Current Debt":200000000.0,"Other Current Borrowings":200000000.0,"Pensionand Other Post Retirement Benefit Plans Current":179089000.0,"Current Provisions":14855000.0,"Payables And Accrued Expenses":380655000.0,"Current Accrued Expenses":57912000.0,"Interest Payable":13367000.0,"Payables":322743000.0,"Total Tax Payable":12440000.0,"Income Tax Payable":12440000.0,"Accounts Payable":310303000.0,"Total Assets":5221292000.0,"Total Non Current Assets":3202818000.0,"Other Non Current Assets":63597000.0,"Defined Pension Benefit":333547000.0,"Goodwill And Other Intangible Assets":2224871000.0,"Other Intangible Assets":532381000.0,"Goodwill":1692490000.0,"Net PPE":580803000.0,"Accumulated Depreciation":-882513000.0,"Gross PPE":1463316000.0,"Other Properties":198603000.0,"Machinery Furniture Equipment":984383000.0,"Buildings And Improvements":260834000.0,"Land And Improvements":19496000.0,"Properties":0.0,"Current Assets":2018474000.0,"Other Current Assets":99688000.0,"Inventory":615097000.0,"Other Inventories":49556000.0,"Finished Goods":146666000.0,"Work In Process":130522000.0,"Raw Materials":288353000.0,"Receivables":932344000.0,"Receivables Adjustments Allowances":-6386000.0,"Other Receivables":412410000.0,"Accounts Receivable":526320000.0,"Cash Cash Equivalents And Short Term Investments":371345000.0,"Cash And Cash Equivalents":371345000.0},"2025-09-30":{"Treasury Shares Number":12080183.0,"Ordinary Shares Number":37107195.0,"Share Issued":49187378.0,"Net Debt":743205000.0,"Total Debt":1133396000.0,"Tangible Book Value":286507000.0,"Invested Capital":3498113000.0,"Working Capital":825913000.0,"Net Tangible Assets":286507000.0,"Capital Lease Obligations":164764000.0,"Common Stock Equity":2529481000.0,"Total Capitalization":3498113000.0,"Total Equity Gross Minority Interest":2529481000.0,"Stockholders Equity":2529481000.0,"Gains Losses Not Affecting Retained Earnings":-185928000.0,"Other Equity Adjustments":-185928000.0,"Treasury Stock":1676620000.0,"Retained Earnings":4182422000.0,"Additional Paid In Capital":160420000.0,"Capital Stock":49187000.0,"Common Stock":49187000.0,"Total Liabilities Net Minority Interest":2572551000.0,"Total Non Current Liabilities Net Minority Interest":1471338000.0,"Other Non Current Liabilities":119098000.0,"Employee Benefits":73763000.0,"Non Current Pension And Other Postretirement Benefit Plans":73763000.0,"Non Current Deferred Liabilities":145081000.0,"Non Current Deferred Taxes Liabilities":145081000.0,"Long Term Debt And Capital Lease Obligation":1133396000.0,"Long Term Capital Lease Obligation":164764000.0,"Long Term Debt":968632000.0,"Current Liabilities":1101213000.0,"Other Current Liabilities":99675000.0,"Current Deferred Liabilities":503583000.0,"Current Deferred Revenue":503583000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":497955000.0,"Current Accrued Expenses":227622000.0,"Interest Payable":null,"Payables":270333000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":270333000.0,"Total Assets":5102032000.0,"Total Non Current Assets":3174906000.0,"Other Non Current Assets":60622000.0,"Defined Pension Benefit":321679000.0,"Goodwill And Other Intangible Assets":2242974000.0,"Other Intangible Assets":550202000.0,"Goodwill":1692772000.0,"Net PPE":549631000.0,"Accumulated Depreciation":null,"Gross PPE":549631000.0,"Other Properties":549631000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1927126000.0,"Other Current Assets":87931000.0,"Inventory":636883000.0,"Other Inventories":47753000.0,"Finished Goods":149088000.0,"Work In Process":137829000.0,"Raw Materials":302213000.0,"Receivables":976885000.0,"Receivables Adjustments Allowances":-6855000.0,"Other Receivables":421907000.0,"Accounts Receivable":561833000.0,"Cash Cash Equivalents And Short Term Investments":225427000.0,"Cash And Cash Equivalents":225427000.0},"2025-06-30":{"Treasury Shares Number":11514305.0,"Ordinary Shares Number":37673073.0,"Share Issued":49187378.0,"Net Debt":626717000.0,"Total Debt":1129400000.0,"Tangible Book Value":443512000.0,"Invested Capital":3670101000.0,"Working Capital":973194000.0,"Net Tangible Assets":443512000.0,"Capital Lease Obligations":171019000.0,"Common Stock Equity":2711720000.0,"Total Capitalization":3670101000.0,"Total Equity Gross Minority Interest":2711720000.0,"Stockholders Equity":2711720000.0,"Gains Losses Not Affecting Retained Earnings":-168117000.0,"Other Equity Adjustments":-168117000.0,"Treasury Stock":1385497000.0,"Retained Earnings":4066497000.0,"Additional Paid In Capital":149650000.0,"Capital Stock":49187000.0,"Common Stock":49187000.0,"Total Liabilities Net Minority Interest":2482755000.0,"Total Non Current Liabilities Net Minority Interest":1456229000.0,"Other Non Current Liabilities":112302000.0,"Employee Benefits":69712000.0,"Non Current Pension And Other Postretirement Benefit Plans":69712000.0,"Non Current Deferred Liabilities":144815000.0,"Non Current Deferred Taxes Liabilities":144815000.0,"Long Term Debt And Capital Lease Obligation":1129400000.0,"Long Term Capital Lease Obligation":171019000.0,"Long Term Debt":958381000.0,"Current Liabilities":1026526000.0,"Other Current Liabilities":86431000.0,"Current Deferred Liabilities":500245000.0,"Current Deferred Revenue":500245000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":439850000.0,"Current Accrued Expenses":178780000.0,"Interest Payable":null,"Payables":261070000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":261070000.0,"Total Assets":5194475000.0,"Total Non Current Assets":3194755000.0,"Other Non Current Assets":59626000.0,"Defined Pension Benefit":314921000.0,"Goodwill And Other Intangible Assets":2268208000.0,"Other Intangible Assets":569566000.0,"Goodwill":1698642000.0,"Net PPE":552000000.0,"Accumulated Depreciation":null,"Gross PPE":552000000.0,"Other Properties":552000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1999720000.0,"Other Current Assets":95571000.0,"Inventory":610884000.0,"Other Inventories":45769000.0,"Finished Goods":146752000.0,"Work In Process":124495000.0,"Raw Materials":293868000.0,"Receivables":961601000.0,"Receivables Adjustments Allowances":-6229000.0,"Other Receivables":418267000.0,"Accounts Receivable":549563000.0,"Cash Cash Equivalents And Short Term Investments":331664000.0,"Cash And Cash Equivalents":331664000.0},"2025-03-31":{"Treasury Shares Number":11461302.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":119772000.0,"Current Capital Lease Obligation":29772000.0,"Current Debt":90000000.0,"Other Current Borrowings":90000000.0,"Pensionand Other Post Retirement Benefit Plans Current":167648000.0,"Current Provisions":13372000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":13782000.0,"Payables":null,"Total Tax Payable":5013000.0,"Income Tax Payable":5013000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-855848000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":927964000.0,"Buildings And Improvements":251228000.0,"Land And Improvements":15774000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-114756.730744,"Tax Rate For Calcs":0.221967,"Normalized EBITDA":233108000.0,"Total Unusual Items":-517000.0,"Total Unusual Items Excluding Goodwill":-517000.0,"Net Income From Continuing Operation Net Minority Interest":151168000.0,"Reconciled Depreciation":28370000.0,"Reconciled Cost Of Revenue":559918000.0,"EBITDA":232591000.0,"EBIT":204221000.0,"Net Interest Income":-9926000.0,"Interest Expense":9926000.0,"Normalized Income":151570243.269256,"Net Income From Continuing And Discontinued Operation":151168000.0,"Total Expenses":744800000.0,"Total Operating Income As Reported":178691000.0,"Diluted Average Shares":37120000.0,"Basic Average Shares":36939000.0,"Diluted EPS":4.07,"Basic EPS":4.09,"Diluted NI Availto Com Stockholders":151168000.0,"Net Income Common Stockholders":151168000.0,"Net Income":151168000.0,"Net Income Including Noncontrolling Interests":151168000.0,"Net Income Continuous Operations":151168000.0,"Tax Provision":43127000.0,"Pretax Income":194295000.0,"Other Income Expense":25013000.0,"Other Non Operating Income Expenses":25530000.0,"Special Income Charges":-517000.0,"Restructuring And Mergern Acquisition":517000.0,"Net Non Operating Interest Income Expense":-9926000.0,"Interest Expense Non Operating":9926000.0,"Operating Income":179208000.0,"Operating Expense":184882000.0,"Research And Development":25140000.0,"Selling General And Administration":159742000.0,"Selling And Marketing Expense":46012000.0,"General And Administrative Expense":113730000.0,"Other Gand A":113730000.0,"Gross Profit":364090000.0,"Cost Of Revenue":559918000.0,"Total Revenue":924008000.0,"Operating Revenue":924008000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-170170.0,"Tax Rate For Calcs":0.187,"Normalized EBITDA":196981000.0,"Total Unusual Items":-910000.0,"Total Unusual Items Excluding Goodwill":-910000.0,"Net Income From Continuing Operation Net Minority Interest":128186000.0,"Reconciled Depreciation":28365000.0,"Reconciled Cost Of Revenue":582204000.0,"EBITDA":196071000.0,"EBIT":167706000.0,"Net Interest Income":-9941000.0,"Interest Expense":9941000.0,"Normalized Income":128925830.0,"Net Income From Continuing And Discontinued Operation":128186000.0,"Total Expenses":753268000.0,"Total Operating Income As Reported":159509000.0,"Diluted Average Shares":37058000.0,"Basic Average Shares":36897000.0,"Diluted EPS":3.46,"Basic EPS":3.47,"Diluted NI Availto Com Stockholders":128186000.0,"Net Income Common Stockholders":128186000.0,"Net Income":128186000.0,"Net Income Including Noncontrolling Interests":128186000.0,"Net Income Continuous Operations":128186000.0,"Tax Provision":29579000.0,"Pretax Income":157765000.0,"Other Income Expense":7287000.0,"Other Non Operating Income Expenses":8197000.0,"Special Income Charges":-910000.0,"Restructuring And Mergern Acquisition":910000.0,"Net Non Operating Interest Income Expense":-9941000.0,"Interest Expense Non Operating":9941000.0,"Operating Income":160419000.0,"Operating Expense":171064000.0,"Research And Development":24182000.0,"Selling General And Administration":146882000.0,"Selling And Marketing Expense":44546000.0,"General And Administrative Expense":102336000.0,"Other Gand A":102336000.0,"Gross Profit":331483000.0,"Cost Of Revenue":582204000.0,"Total Revenue":913687000.0,"Operating Revenue":913687000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-385782.0,"Tax Rate For Calcs":0.226,"Normalized EBITDA":222202000.0,"Total Unusual Items":-1707000.0,"Total Unusual Items Excluding Goodwill":-1707000.0,"Net Income From Continuing Operation Net Minority Interest":136998000.0,"Reconciled Depreciation":31498000.0,"Reconciled Cost Of Revenue":591538000.0,"EBITDA":220495000.0,"EBIT":188997000.0,"Net Interest Income":-11997000.0,"Interest Expense":11997000.0,"Normalized Income":138319218.0,"Net Income From Continuing And Discontinued Operation":136998000.0,"Total Expenses":763516000.0,"Total Operating Income As Reported":181758000.0,"Diluted Average Shares":37172000.0,"Basic Average Shares":36927000.0,"Diluted EPS":3.69,"Basic EPS":3.71,"Diluted NI Availto Com Stockholders":136998000.0,"Net Income Common Stockholders":136998000.0,"Net Income":136998000.0,"Net Income Including Noncontrolling Interests":136998000.0,"Net Income Continuous Operations":136998000.0,"Tax Provision":40002000.0,"Pretax Income":177000000.0,"Other Income Expense":5532000.0,"Other Non Operating Income Expenses":7239000.0,"Special Income Charges":-1707000.0,"Restructuring And Mergern Acquisition":1707000.0,"Net Non Operating Interest Income Expense":-11997000.0,"Interest Expense Non Operating":11997000.0,"Operating Income":183465000.0,"Operating Expense":171978000.0,"Research And Development":25427000.0,"Selling General And Administration":146551000.0,"Selling And Marketing Expense":46492000.0,"General And Administrative Expense":100059000.0,"Other Gand A":100059000.0,"Gross Profit":355443000.0,"Cost Of Revenue":591538000.0,"Total Revenue":946981000.0,"Operating Revenue":946981000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-180900.0,"Tax Rate For Calcs":0.225,"Normalized EBITDA":203632000.0,"Total Unusual Items":-804000.0,"Total Unusual Items Excluding Goodwill":-804000.0,"Net Income From Continuing Operation Net Minority Interest":124832000.0,"Reconciled Depreciation":31191000.0,"Reconciled Cost Of Revenue":541700000.0,"EBITDA":202828000.0,"EBIT":171637000.0,"Net Interest Income":-10484000.0,"Interest Expense":10484000.0,"Normalized Income":125455100.0,"Net Income From Continuing And Discontinued Operation":124832000.0,"Total Expenses":702115000.0,"Total Operating Income As Reported":166251000.0,"Diluted Average Shares":37663000.0,"Basic Average Shares":37430000.0,"Diluted EPS":3.31,"Basic EPS":3.34,"Diluted NI Availto Com Stockholders":124832000.0,"Net Income Common Stockholders":124832000.0,"Net Income":124832000.0,"Net Income Including Noncontrolling Interests":124832000.0,"Net Income Continuous Operations":124832000.0,"Tax Provision":36321000.0,"Pretax Income":161153000.0,"Other Income Expense":4582000.0,"Other Non Operating Income Expenses":5386000.0,"Special Income Charges":-804000.0,"Restructuring And Mergern Acquisition":804000.0,"Net Non Operating Interest Income Expense":-10484000.0,"Interest Expense Non Operating":10484000.0,"Operating Income":167055000.0,"Operating Expense":160415000.0,"Research And Development":23407000.0,"Selling General And Administration":137008000.0,"Selling And Marketing Expense":40559000.0,"General And Administrative Expense":96449000.0,"Other Gand A":96449000.0,"Gross Profit":327470000.0,"Cost Of Revenue":541700000.0,"Total Revenue":869170000.0,"Operating Revenue":869170000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-161022.728288,"Tax Rate For Calcs":0.227755,"Normalized EBITDA":199303000.0,"Total Unusual Items":-707000.0,"Total Unusual Items Excluding Goodwill":-707000.0,"Net Income From Continuing Operation Net Minority Interest":121061000.0,"Reconciled Depreciation":31307000.0,"Reconciled Cost Of Revenue":550419000.0,"EBITDA":198596000.0,"EBIT":167289000.0,"Net Interest Income":-10524000.0,"Interest Expense":10524000.0,"Normalized Income":121606977.271712,"Net Income From Continuing And Discontinued Operation":121061000.0,"Total Expenses":719562000.0,"Total Operating Income As Reported":156307000.0,"Diluted Average Shares":37903000.0,"Basic Average Shares":37692000.0,"Diluted EPS":3.19,"Basic EPS":3.21,"Diluted NI Availto Com Stockholders":121061000.0,"Net Income Common Stockholders":121061000.0,"Net Income":121061000.0,"Net Income Including Noncontrolling Interests":121061000.0,"Net Income Continuous Operations":121061000.0,"Tax Provision":35704000.0,"Pretax Income":156765000.0,"Other Income Expense":10275000.0,"Other Non Operating Income Expenses":10982000.0,"Special Income Charges":-707000.0,"Restructuring And Mergern Acquisition":707000.0,"Net Non Operating Interest Income Expense":-10524000.0,"Interest Expense Non Operating":10524000.0,"Operating Income":157014000.0,"Operating Expense":169143000.0,"Research And Development":23308000.0,"Selling General And Administration":145835000.0,"Selling And Marketing Expense":41764000.0,"General And Administrative Expense":104071000.0,"Other Gand A":104071000.0,"Gross Profit":326157000.0,"Cost Of Revenue":550419000.0,"Total Revenue":876576000.0,"Operating Revenue":876576000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":151732000.0,"Repurchase Of Capital Stock":-14733000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-29451000.0,"End Cash Position":477149000.0,"Beginning Cash Position":343447000.0,"Effect Of Exchange Rate Changes":-3045000.0,"Changes In Cash":136747000.0,"Financing Cash Flow":-23601000.0,"Cash Flow From Continuing Financing Activities":-23601000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-14733000.0,"Common Stock Payments":-14733000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-20835000.0,"Cash Flow From Continuing Investing Activities":-20835000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-20835000.0,"Sale Of PPE":8616000.0,"Purchase Of PPE":-29451000.0,"Operating Cash Flow":181183000.0,"Cash Flow From Continuing Operating Activities":181183000.0,"Change In Working Capital":-9375000.0,"Change In Other Working Capital":-3125000.0,"Change In Payables And Accrued Expense":23467000.0,"Change In Inventory":-27498000.0,"Change In Receivables":-2219000.0,"Other Non Cash Items":null,"Stock Based Compensation":7120000.0,"Deferred Tax":3847000.0,"Deferred Income Tax":3847000.0,"Depreciation Amortization Depletion":28370000.0,"Depreciation And Amortization":28370000.0,"Operating Gains Losses":53000.0,"Gain Loss On Sale Of PPE":53000.0,"Net Income From Continuing Operations":151168000.0},"2026-03-31":{"Free Cash Flow":-17487000.0,"Repurchase Of Capital Stock":-14492000.0,"Repayment Of Debt":-69100000.0,"Issuance Of Debt":69100000.0,"Capital Expenditure":-11832000.0,"End Cash Position":343447000.0,"Beginning Cash Position":371345000.0,"Effect Of Exchange Rate Changes":-2714000.0,"Changes In Cash":-25184000.0,"Financing Cash Flow":-8011000.0,"Cash Flow From Continuing Financing Activities":-8011000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":6481000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-14492000.0,"Common Stock Payments":-14492000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-69100000.0,"Long Term Debt Issuance":69100000.0,"Investing Cash Flow":-11518000.0,"Cash Flow From Continuing Investing Activities":-11518000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-11518000.0,"Sale Of PPE":314000.0,"Purchase Of PPE":-11832000.0,"Operating Cash Flow":-5655000.0,"Cash Flow From Continuing Operating Activities":-5655000.0,"Change In Working Capital":-171917000.0,"Change In Other Working Capital":-14690000.0,"Change In Payables And Accrued Expense":-60854000.0,"Change In Inventory":-28932000.0,"Change In Receivables":-67441000.0,"Other Non Cash Items":null,"Stock Based Compensation":7185000.0,"Deferred Tax":2515000.0,"Deferred Income Tax":2515000.0,"Depreciation Amortization Depletion":28365000.0,"Depreciation And Amortization":28365000.0,"Operating Gains Losses":11000.0,"Gain Loss On Sale Of PPE":11000.0,"Net Income From Continuing Operations":128186000.0},"2025-12-31":{"Free Cash Flow":315106000.0,"Repurchase Of Capital Stock":-139838000.0,"Repayment Of Debt":-214246000.0,"Issuance Of Debt":203746000.0,"Capital Expenditure":-37638000.0,"End Cash Position":371345000.0,"Beginning Cash Position":225427000.0,"Effect Of Exchange Rate Changes":-1715000.0,"Changes In Cash":147633000.0,"Financing Cash Flow":-168317000.0,"Cash Flow From Continuing Financing Activities":-168317000.0,"Net Other Financing Charges":-219000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-17760000.0,"Common Stock Dividend Paid":-17760000.0,"Net Common Stock Issuance":-139838000.0,"Common Stock Payments":-139838000.0,"Net Issuance Payments Of Debt":-10500000.0,"Net Long Term Debt Issuance":-10500000.0,"Long Term Debt Payments":-214246000.0,"Long Term Debt Issuance":203746000.0,"Investing Cash Flow":-36794000.0,"Cash Flow From Continuing Investing Activities":-36794000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-36794000.0,"Sale Of PPE":844000.0,"Purchase Of PPE":-37638000.0,"Operating Cash Flow":352744000.0,"Cash Flow From Continuing Operating Activities":352744000.0,"Change In Working Capital":169875000.0,"Change In Other Working Capital":55845000.0,"Change In Payables And Accrued Expense":45449000.0,"Change In Inventory":22657000.0,"Change In Receivables":45924000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":4910000.0,"Deferred Tax":9457000.0,"Deferred Income Tax":9457000.0,"Depreciation Amortization Depletion":31498000.0,"Depreciation And Amortization":31498000.0,"Operating Gains Losses":6000.0,"Gain Loss On Sale Of PPE":6000.0,"Net Income From Continuing Operations":136998000.0},"2025-09-30":{"Free Cash Flow":175938000.0,"Repurchase Of Capital Stock":-290037000.0,"Repayment Of Debt":-121829000.0,"Issuance Of Debt":132329000.0,"Capital Expenditure":-16900000.0,"End Cash Position":225427000.0,"Beginning Cash Position":331664000.0,"Effect Of Exchange Rate Changes":45000.0,"Changes In Cash":-106282000.0,"Financing Cash Flow":-282342000.0,"Cash Flow From Continuing Financing Activities":-282342000.0,"Net Other Financing Charges":-318000.0,"Proceeds From Stock Option Exercised":6557000.0,"Cash Dividends Paid":-9044000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-290037000.0,"Common Stock Payments":-290037000.0,"Net Issuance Payments Of Debt":10500000.0,"Net Long Term Debt Issuance":10500000.0,"Long Term Debt Payments":-121829000.0,"Long Term Debt Issuance":132329000.0,"Investing Cash Flow":-16778000.0,"Cash Flow From Continuing Investing Activities":-16778000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-16778000.0,"Sale Of PPE":122000.0,"Purchase Of PPE":-16900000.0,"Operating Cash Flow":192838000.0,"Cash Flow From Continuing Operating Activities":192838000.0,"Change In Working Capital":23891000.0,"Change In Other Working Capital":2086000.0,"Change In Payables And Accrued Expense":68563000.0,"Change In Inventory":-28525000.0,"Change In Receivables":-18233000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":6126000.0,"Deferred Tax":6778000.0,"Deferred Income Tax":6778000.0,"Depreciation Amortization Depletion":31191000.0,"Depreciation And Amortization":31191000.0,"Operating Gains Losses":20000.0,"Gain Loss On Sale Of PPE":20000.0,"Net Income From Continuing Operations":124832000.0},"2025-06-30":{"Free Cash Flow":117204000.0,"Repurchase Of Capital Stock":-20825000.0,"Repayment Of Debt":-60958000.0,"Issuance Of Debt":60958000.0,"Capital Expenditure":-19381000.0,"End Cash Position":331664000.0,"Beginning Cash Position":226459000.0,"Effect Of Exchange Rate Changes":9340000.0,"Changes In Cash":95865000.0,"Financing Cash Flow":-29061000.0,"Cash Flow From Continuing Financing Activities":-29061000.0,"Net Other Financing Charges":-313000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-20825000.0,"Common Stock Payments":-20825000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-60958000.0,"Long Term Debt Issuance":60958000.0,"Investing Cash Flow":-11659000.0,"Cash Flow From Continuing Investing Activities":-11659000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-19578000.0,"Sale Of PPE":-197000.0,"Purchase Of PPE":-19381000.0,"Operating Cash Flow":136585000.0,"Cash Flow From Continuing Operating Activities":136585000.0,"Change In Working Capital":-22353000.0,"Change In Other Working Capital":43090000.0,"Change In Payables And Accrued Expense":-4116000.0,"Change In Inventory":-23535000.0,"Change In Receivables":-37792000.0,"Other Non Cash Items":187000.0,"Stock Based Compensation":5213000.0,"Deferred Tax":1063000.0,"Deferred Income Tax":1063000.0,"Depreciation Amortization Depletion":31307000.0,"Depreciation And Amortization":31307000.0,"Operating Gains Losses":107000.0,"Gain Loss On Sale Of PPE":107000.0,"Net Income From Continuing Operations":121061000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-309000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":281000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-306000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-15949000.0,"Common Stock Dividend Paid":-15949000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":1225000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}