{"ticker":"CWD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":8760962.0,"Share Issued":8760962.0,"Net Debt":110436000.0,"Total Debt":122204000.0,"Tangible Book Value":-44895000.0,"Invested Capital":112620000.0,"Working Capital":7145000.0,"Net Tangible Assets":-44895000.0,"Capital Lease Obligations":10837000.0,"Common Stock Equity":1253000.0,"Total Capitalization":98998000.0,"Total Equity Gross Minority Interest":38715000.0,"Minority Interest":37462000.0,"Stockholders Equity":1253000.0,"Retained Earnings":-82302000.0,"Additional Paid In Capital":83547000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":140879000.0,"Total Non Current Liabilities Net Minority Interest":116056000.0,"Other Non Current Liabilities":491000.0,"Preferred Securities Outside Stock Equity":6983000.0,"Long Term Debt And Capital Lease Obligation":108582000.0,"Long Term Capital Lease Obligation":10837000.0,"Long Term Debt":97745000.0,"Current Liabilities":24823000.0,"Other Current Liabilities":274000.0,"Current Debt And Capital Lease Obligation":13622000.0,"Current Debt":13622000.0,"Other Current Borrowings":698000.0,"Current Notes Payable":12924000.0,"Payables And Accrued Expenses":10927000.0,"Payables":10927000.0,"Dueto Related Parties Current":1000000.0,"Total Tax Payable":1000.0,"Accounts Payable":9926000.0,"Total Assets":179594000.0,"Total Non Current Assets":147626000.0,"Other Non Current Assets":6114000.0,"Non Current Deferred Assets":null,"Financial Assets":null,"Investments And Advances":11567000.0,"Long Term Equity Investment":11567000.0,"Investment Properties":72956000.0,"Goodwill And Other Intangible Assets":46148000.0,"Other Intangible Assets":null,"Net PPE":10841000.0,"Gross PPE":10841000.0,"Other Properties":10841000.0,"Current Assets":31968000.0,"Restricted Cash":3675000.0,"Prepaid Assets":756000.0,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":26606000.0,"Other Receivables":23000.0,"Duefrom Related Parties Current":11722000.0,"Notes Receivable":14717000.0,"Accounts Receivable":144000.0,"Cash Cash Equivalents And Short Term Investments":931000.0,"Cash And Cash Equivalents":931000.0,"Cash Financial":931000.0},"2025-12-31":{"Ordinary Shares Number":6905141.0,"Share Issued":6905141.0,"Net Debt":79418000.0,"Total Debt":93132000.0,"Tangible Book Value":-44997000.0,"Invested Capital":83615000.0,"Working Capital":15165000.0,"Net Tangible Assets":-44997000.0,"Capital Lease Obligations":10850000.0,"Common Stock Equity":1333000.0,"Total Capitalization":83615000.0,"Total Equity Gross Minority Interest":26231000.0,"Minority Interest":24898000.0,"Stockholders Equity":1333000.0,"Retained Earnings":-78405000.0,"Additional Paid In Capital":79731000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":109165000.0,"Total Non Current Liabilities Net Minority Interest":98723000.0,"Other Non Current Liabilities":490000.0,"Preferred Securities Outside Stock Equity":5101000.0,"Long Term Debt And Capital Lease Obligation":93132000.0,"Long Term Capital Lease Obligation":10850000.0,"Long Term Debt":82282000.0,"Current Liabilities":10442000.0,"Other Current Liabilities":350000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":10092000.0,"Payables":10092000.0,"Dueto Related Parties Current":1047000.0,"Total Tax Payable":1000.0,"Accounts Payable":9044000.0,"Total Assets":135396000.0,"Total Non Current Assets":109789000.0,"Other Non Current Assets":8484000.0,"Non Current Deferred Assets":0.0,"Financial Assets":null,"Investments And Advances":11624000.0,"Long Term Equity Investment":11624000.0,"Investment Properties":32496000.0,"Goodwill And Other Intangible Assets":46330000.0,"Other Intangible Assets":null,"Net PPE":10855000.0,"Gross PPE":10855000.0,"Other Properties":10855000.0,"Current Assets":25607000.0,"Restricted Cash":2628000.0,"Prepaid Assets":857000.0,"Inventory":524000.0,"Other Inventories":null,"Finished Goods":524000.0,"Receivables":18734000.0,"Other Receivables":26000.0,"Duefrom Related Parties Current":10306000.0,"Notes Receivable":8284000.0,"Accounts Receivable":118000.0,"Cash Cash Equivalents And Short Term Investments":2864000.0,"Cash And Cash Equivalents":2864000.0,"Cash Financial":2864000.0},"2025-09-30":{"Ordinary Shares Number":5432644.0,"Share Issued":5432644.0,"Net Debt":51617000.0,"Total Debt":62648000.0,"Tangible Book Value":4183000.0,"Invested Capital":66727000.0,"Working Capital":8550000.0,"Net Tangible Assets":4183000.0,"Capital Lease Obligations":104000.0,"Common Stock Equity":4183000.0,"Total Capitalization":58220000.0,"Total Equity Gross Minority Interest":6087000.0,"Minority Interest":1904000.0,"Stockholders Equity":4183000.0,"Retained Earnings":-70684000.0,"Additional Paid In Capital":74862000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":76481000.0,"Total Non Current Liabilities Net Minority Interest":57958000.0,"Other Non Current Liabilities":617000.0,"Preferred Securities Outside Stock Equity":3200000.0,"Long Term Debt And Capital Lease Obligation":54141000.0,"Long Term Capital Lease Obligation":104000.0,"Long Term Debt":54037000.0,"Current Liabilities":18523000.0,"Other Current Liabilities":325000.0,"Current Debt And Capital Lease Obligation":8507000.0,"Current Debt":8507000.0,"Other Current Borrowings":2907000.0,"Current Notes Payable":5600000.0,"Payables And Accrued Expenses":9691000.0,"Payables":9691000.0,"Dueto Related Parties Current":128000.0,"Total Tax Payable":0.0,"Accounts Payable":9563000.0,"Total Assets":82568000.0,"Total Non Current Assets":55495000.0,"Other Non Current Assets":11377000.0,"Non Current Deferred Assets":0.0,"Financial Assets":null,"Investments And Advances":11923000.0,"Long Term Equity Investment":11923000.0,"Investment Properties":32085000.0,"Goodwill And Other Intangible Assets":9965000.0,"Other Intangible Assets":9965000.0,"Net PPE":110000.0,"Gross PPE":110000.0,"Other Properties":110000.0,"Current Assets":27073000.0,"Restricted Cash":2461000.0,"Prepaid Assets":656000.0,"Inventory":0.0,"Other Inventories":null,"Finished Goods":null,"Receivables":13029000.0,"Other Receivables":30000.0,"Duefrom Related Parties Current":8911000.0,"Notes Receivable":3551000.0,"Accounts Receivable":537000.0,"Cash Cash Equivalents And Short Term Investments":10927000.0,"Cash And Cash Equivalents":10927000.0,"Cash Financial":10927000.0},"2025-06-30":{"Ordinary Shares Number":1322208.0,"Share Issued":1322208.0,"Net Debt":63649000.0,"Total Debt":64448000.0,"Tangible Book Value":-19850000.0,"Invested Capital":44482000.0,"Working Capital":2519000.0,"Net Tangible Assets":-19850000.0,"Capital Lease Obligations":116000.0,"Common Stock Equity":-19850000.0,"Total Capitalization":44482000.0,"Total Equity Gross Minority Interest":-17604000.0,"Minority Interest":2246000.0,"Stockholders Equity":-19850000.0,"Retained Earnings":-66313000.0,"Additional Paid In Capital":46462000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":76864000.0,"Total Non Current Liabilities Net Minority Interest":66035000.0,"Other Non Current Liabilities":744000.0,"Preferred Securities Outside Stock Equity":843000.0,"Long Term Debt And Capital Lease Obligation":64448000.0,"Long Term Capital Lease Obligation":116000.0,"Long Term Debt":64332000.0,"Current Liabilities":10829000.0,"Other Current Liabilities":322000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":10507000.0,"Payables":10507000.0,"Dueto Related Parties Current":480000.0,"Total Tax Payable":0.0,"Accounts Payable":10027000.0,"Total Assets":59260000.0,"Total Non Current Assets":45912000.0,"Other Non Current Assets":1466000.0,"Non Current Deferred Assets":0.0,"Financial Assets":null,"Investments And Advances":12212000.0,"Long Term Equity Investment":12212000.0,"Investment Properties":32111000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":123000.0,"Gross PPE":123000.0,"Other Properties":123000.0,"Current Assets":13348000.0,"Restricted Cash":2768000.0,"Prepaid Assets":820000.0,"Inventory":0.0,"Other Inventories":null,"Finished Goods":null,"Receivables":9077000.0,"Other Receivables":34000.0,"Duefrom Related Parties Current":7249000.0,"Notes Receivable":1378000.0,"Accounts Receivable":416000.0,"Cash Cash Equivalents And Short Term Investments":683000.0,"Cash And Cash Equivalents":683000.0,"Cash Financial":683000.0},"2025-03-31":{"Ordinary Shares Number":1166107.0,"Share Issued":1166107.0,"Net Debt":81545000.0,"Total Debt":83239000.0,"Tangible Book Value":-15808000.0,"Invested Capital":67305000.0,"Working Capital":9395000.0,"Net Tangible Assets":-15808000.0,"Capital Lease Obligations":126000.0,"Common Stock Equity":-15808000.0,"Total Capitalization":67305000.0,"Total Equity Gross Minority Interest":7358000.0,"Minority Interest":23166000.0,"Stockholders Equity":-15808000.0,"Retained Earnings":-61014000.0,"Additional Paid In Capital":45205000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":96285000.0,"Total Non Current Liabilities Net Minority Interest":84843000.0,"Other Non Current Liabilities":1604000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":83239000.0,"Long Term Capital Lease Obligation":126000.0,"Long Term Debt":83113000.0,"Current Liabilities":11442000.0,"Other Current Liabilities":277000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":11165000.0,"Payables":11165000.0,"Dueto Related Parties Current":459000.0,"Total Tax Payable":162000.0,"Accounts Payable":10544000.0,"Total Assets":103643000.0,"Total Non Current Assets":82806000.0,"Other Non Current Assets":1471000.0,"Non Current Deferred Assets":61000.0,"Financial Assets":null,"Investments And Advances":15523000.0,"Long Term Equity Investment":15523000.0,"Investment Properties":65616000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":135000.0,"Gross PPE":135000.0,"Other Properties":135000.0,"Current Assets":20837000.0,"Restricted Cash":2792000.0,"Prepaid Assets":1044000.0,"Inventory":66000.0,"Other Inventories":66000.0,"Finished Goods":null,"Receivables":15367000.0,"Other Receivables":38000.0,"Duefrom Related Parties Current":7880000.0,"Notes Receivable":6860000.0,"Accounts Receivable":589000.0,"Cash Cash Equivalents And Short Term Investments":1568000.0,"Cash And Cash Equivalents":1568000.0,"Cash Financial":1568000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":62000.0,"Financial Assets":0.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":51000.0,"Other Inventories":51000.0,"Finished Goods":0.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3946000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3619000.0,"Reconciled Depreciation":598000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3946000.0,"EBIT":-4544000.0,"Net Interest Income":-1135000.0,"Interest Expense":1387000.0,"Interest Income":252000.0,"Normalized Income":-3619000.0,"Net Income From Continuing And Discontinued Operation":-3619000.0,"Total Expenses":7039000.0,"Diluted Average Shares":7000000.0,"Basic Average Shares":7000000.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-3619000.0,"Net Income Common Stockholders":-3619000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":-3619000.0,"Minority Interests":2312000.0,"Net Income Including Noncontrolling Interests":-5931000.0,"Net Income Continuous Operations":-5931000.0,"Tax Provision":0.0,"Pretax Income":-5931000.0,"Other Income Expense":-2051000.0,"Other Non Operating Income Expenses":-2051000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1135000.0,"Interest Expense Non Operating":1387000.0,"Interest Income Non Operating":252000.0,"Operating Income":-2745000.0,"Operating Expense":7039000.0,"Other Operating Expenses":4885000.0,"Depreciation Amortization Depletion Income Statement":175000.0,"Depreciation And Amortization In Income Statement":175000.0,"Selling General And Administration":1979000.0,"Selling And Marketing Expense":178000.0,"General And Administrative Expense":1801000.0,"Other Gand A":1801000.0,"Gross Profit":4294000.0,"Cost Of Revenue":0.0,"Total Revenue":4294000.0,"Operating Revenue":3698000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6289000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7721000.0,"Reconciled Depreciation":284000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-6289000.0,"EBIT":-6573000.0,"Net Interest Income":-1221000.0,"Interest Expense":1487000.0,"Interest Income":266000.0,"Normalized Income":-7721000.0,"Net Income From Continuing And Discontinued Operation":-7721000.0,"Total Expenses":5400000.0,"Diluted Average Shares":6229000.0,"Basic Average Shares":6229000.0,"Diluted EPS":-1.24,"Basic EPS":-1.24,"Diluted NI Availto Com Stockholders":-7793000.0,"Net Income Common Stockholders":-7793000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":-7721000.0,"Minority Interests":339000.0,"Net Income Including Noncontrolling Interests":-8060000.0,"Net Income Continuous Operations":-8060000.0,"Tax Provision":0.0,"Pretax Income":-8060000.0,"Other Income Expense":-5566000.0,"Other Non Operating Income Expenses":-6243000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1221000.0,"Interest Expense Non Operating":1487000.0,"Interest Income Non Operating":266000.0,"Operating Income":-1273000.0,"Operating Expense":5400000.0,"Other Operating Expenses":3356000.0,"Depreciation Amortization Depletion Income Statement":181000.0,"Depreciation And Amortization In Income Statement":181000.0,"Selling General And Administration":1863000.0,"Selling And Marketing Expense":333000.0,"General And Administrative Expense":1530000.0,"Other Gand A":1530000.0,"Gross Profit":4127000.0,"Cost Of Revenue":0.0,"Total Revenue":4127000.0,"Operating Revenue":3965000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1896000.0,"Total Unusual Items":-677000.0,"Total Unusual Items Excluding Goodwill":-677000.0,"Net Income From Continuing Operation Net Minority Interest":-4371000.0,"Reconciled Depreciation":264000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-2573000.0,"EBIT":-2837000.0,"Net Interest Income":-1848000.0,"Interest Expense":1876000.0,"Interest Income":28000.0,"Normalized Income":-3694000.0,"Net Income From Continuing And Discontinued Operation":-4371000.0,"Total Expenses":5500000.0,"Diluted Average Shares":2615000.0,"Basic Average Shares":2615000.0,"Diluted EPS":-1.65,"Basic EPS":-1.65,"Diluted NI Availto Com Stockholders":-4310000.0,"Net Income Common Stockholders":-4310000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":-61000.0,"Net Income":-4371000.0,"Minority Interests":342000.0,"Net Income Including Noncontrolling Interests":-4713000.0,"Net Income Continuous Operations":-4713000.0,"Tax Provision":0.0,"Pretax Income":-4713000.0,"Other Income Expense":-1001000.0,"Other Non Operating Income Expenses":-324000.0,"Special Income Charges":-677000.0,"Impairment Of Capital Assets":677000.0,"Net Non Operating Interest Income Expense":-1848000.0,"Interest Expense Non Operating":1876000.0,"Interest Income Non Operating":28000.0,"Operating Income":-1864000.0,"Operating Expense":5500000.0,"Other Operating Expenses":3718000.0,"Depreciation Amortization Depletion Income Statement":160000.0,"Depreciation And Amortization In Income Statement":160000.0,"Selling General And Administration":1622000.0,"Selling And Marketing Expense":151000.0,"General And Administrative Expense":1471000.0,"Other Gand A":1471000.0,"Gross Profit":3636000.0,"Cost Of Revenue":0.0,"Total Revenue":3636000.0,"Operating Revenue":3488000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3386000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5299000.0,"Reconciled Depreciation":576000.0,"Reconciled Cost Of Revenue":868000.0,"EBITDA":-3386000.0,"EBIT":-3962000.0,"Net Interest Income":-1708000.0,"Interest Expense":1738000.0,"Interest Income":30000.0,"Normalized Income":-5299000.0,"Net Income From Continuing And Discontinued Operation":-5299000.0,"Total Expenses":6901000.0,"Diluted Average Shares":1278000.0,"Basic Average Shares":1278000.0,"Diluted EPS":-4.15,"Basic EPS":-4.15,"Diluted NI Availto Com Stockholders":-5307000.0,"Net Income Common Stockholders":-5307000.0,"Otherunder Preferred Stock Dividend":-31000.0,"Preferred Stock Dividends":39000.0,"Net Income":-5299000.0,"Minority Interests":401000.0,"Net Income Including Noncontrolling Interests":-5700000.0,"Net Income Continuous Operations":-5700000.0,"Tax Provision":0.0,"Pretax Income":-5700000.0,"Other Income Expense":-2164000.0,"Other Non Operating Income Expenses":-2164000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1708000.0,"Interest Expense Non Operating":1738000.0,"Interest Income Non Operating":30000.0,"Operating Income":-1828000.0,"Operating Expense":5623000.0,"Other Operating Expenses":4137000.0,"Depreciation Amortization Depletion Income Statement":166000.0,"Depreciation And Amortization In Income Statement":166000.0,"Selling General And Administration":1320000.0,"Selling And Marketing Expense":147000.0,"General And Administrative Expense":1173000.0,"Other Gand A":1173000.0,"Gross Profit":3795000.0,"Cost Of Revenue":1278000.0,"Total Revenue":5073000.0,"Operating Revenue":4906000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1762000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4407000.0,"Reconciled Depreciation":1181000.0,"Reconciled Cost Of Revenue":2441000.0,"EBITDA":-1762000.0,"EBIT":-2943000.0,"Net Interest Income":-1579000.0,"Interest Expense":1611000.0,"Interest Income":32000.0,"Normalized Income":-4407000.0,"Net Income From Continuing And Discontinued Operation":-4407000.0,"Total Expenses":9870000.0,"Diluted Average Shares":1146000.0,"Basic Average Shares":1146000.0,"Diluted EPS":-3.85,"Basic EPS":-3.85,"Diluted NI Availto Com Stockholders":-4386000.0,"Net Income Common Stockholders":-4386000.0,"Otherunder Preferred Stock Dividend":-21000.0,"Preferred Stock Dividends":null,"Net Income":-4407000.0,"Minority Interests":147000.0,"Net Income Including Noncontrolling Interests":-4554000.0,"Net Income Continuous Operations":-4554000.0,"Tax Provision":0.0,"Pretax Income":-4554000.0,"Other Income Expense":-366000.0,"Other Non Operating Income Expenses":-366000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1579000.0,"Interest Expense Non Operating":1611000.0,"Interest Income Non Operating":32000.0,"Operating Income":-2609000.0,"Operating Expense":6405000.0,"Other Operating Expenses":4502000.0,"Depreciation Amortization Depletion Income Statement":157000.0,"Depreciation And Amortization In Income Statement":157000.0,"Selling General And Administration":1746000.0,"Selling And Marketing Expense":165000.0,"General And Administrative Expense":1581000.0,"Other Gand A":1581000.0,"Gross Profit":3796000.0,"Cost Of Revenue":3465000.0,"Total Revenue":7261000.0,"Operating Revenue":7116000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2635000.0,"Repurchase Of Capital Stock":-2000.0,"Repayment Of Debt":-678000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1613000.0,"Interest Paid Supplemental Data":1070000.0,"End Cash Position":4606000.0,"Beginning Cash Position":6016000.0,"Changes In Cash":-1410000.0,"Financing Cash Flow":1808000.0,"Cash Flow From Continuing Financing Activities":1808000.0,"Net Other Financing Charges":1153000.0,"Cash Dividends Paid":-278000.0,"Preferred Stock Dividend Paid":-278000.0,"Net Preferred Stock Issuance":1587000.0,"Preferred Stock Payments":-2000.0,"Preferred Stock Issuance":1589000.0,"Net Common Stock Issuance":24000.0,"Common Stock Payments":null,"Common Stock Issuance":24000.0,"Net Issuance Payments Of Debt":-678000.0,"Net Long Term Debt Issuance":-678000.0,"Long Term Debt Payments":-678000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-583000.0,"Cash Flow From Continuing Investing Activities":-583000.0,"Net Other Investing Changes":-1175000.0,"Net Investment Properties Purchase And Sale":-455000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-455000.0,"Net Business Purchase And Sale":1047000.0,"Sale Of Business":1047000.0,"Purchase Of Business":0.0,"Operating Cash Flow":-2635000.0,"Cash Flow From Continuing Operating Activities":-2635000.0,"Change In Working Capital":-541000.0,"Change In Other Current Liabilities":-165000.0,"Change In Payables And Accrued Expense":320000.0,"Change In Payable":320000.0,"Change In Account Payable":374000.0,"Change In Prepaid Assets":-23000.0,"Change In Receivables":-673000.0,"Changes In Account Receivables":-6000.0,"Other Non Cash Items":397000.0,"Stock Based Compensation":345000.0,"Asset Impairment Charge":12000.0,"Depreciation Amortization Depletion":598000.0,"Depreciation And Amortization":598000.0,"Depreciation":598000.0,"Operating Gains Losses":2485000.0,"Gain Loss On Investment Securities":589000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5931000.0},"2025-12-31":{"Free Cash Flow":6100000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-674000.0,"Issuance Of Debt":93000.0,"Issuance Of Capital Stock":4374000.0,"Interest Paid Supplemental Data":1336000.0,"End Cash Position":6016000.0,"Beginning Cash Position":13388000.0,"Changes In Cash":-7372000.0,"Financing Cash Flow":3793000.0,"Cash Flow From Continuing Financing Activities":3793000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":1743000.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":1743000.0,"Net Common Stock Issuance":2631000.0,"Common Stock Payments":null,"Common Stock Issuance":2631000.0,"Net Issuance Payments Of Debt":-581000.0,"Net Long Term Debt Issuance":-581000.0,"Long Term Debt Payments":-674000.0,"Long Term Debt Issuance":93000.0,"Investing Cash Flow":-6623000.0,"Cash Flow From Continuing Investing Activities":-6623000.0,"Net Other Investing Changes":-17848000.0,"Net Investment Properties Purchase And Sale":-83000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-83000.0,"Net Business Purchase And Sale":666000.0,"Sale Of Business":666000.0,"Purchase Of Business":0.0,"Operating Cash Flow":-4542000.0,"Cash Flow From Continuing Operating Activities":-4542000.0,"Change In Working Capital":-3275000.0,"Change In Other Current Liabilities":-136000.0,"Change In Payables And Accrued Expense":-1695000.0,"Change In Payable":-1695000.0,"Change In Account Payable":-1755000.0,"Change In Prepaid Assets":72000.0,"Change In Receivables":-1516000.0,"Changes In Account Receivables":1000.0,"Other Non Cash Items":239000.0,"Stock Based Compensation":342000.0,"Asset Impairment Charge":-735000.0,"Depreciation Amortization Depletion":284000.0,"Depreciation And Amortization":284000.0,"Depreciation":284000.0,"Operating Gains Losses":6663000.0,"Gain Loss On Investment Securities":870000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-8060000.0},"2025-09-30":{"Free Cash Flow":-15257000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3488000.0,"Issuance Of Debt":1095000.0,"Issuance Of Capital Stock":29890000.0,"Interest Paid Supplemental Data":1659000.0,"End Cash Position":13388000.0,"Beginning Cash Position":3451000.0,"Changes In Cash":9937000.0,"Financing Cash Flow":27444000.0,"Cash Flow From Continuing Financing Activities":27444000.0,"Net Other Financing Charges":-53000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":17808000.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":17808000.0,"Net Common Stock Issuance":12082000.0,"Common Stock Payments":null,"Common Stock Issuance":12082000.0,"Net Issuance Payments Of Debt":-2393000.0,"Net Long Term Debt Issuance":-2393000.0,"Long Term Debt Payments":-3488000.0,"Long Term Debt Issuance":1095000.0,"Investing Cash Flow":-12892000.0,"Cash Flow From Continuing Investing Activities":-12892000.0,"Net Other Investing Changes":-2360000.0,"Net Investment Properties Purchase And Sale":-171000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-171000.0,"Net Business Purchase And Sale":281000.0,"Sale Of Business":385000.0,"Purchase Of Business":-104000.0,"Operating Cash Flow":-4615000.0,"Cash Flow From Continuing Operating Activities":-4615000.0,"Change In Working Capital":-2435000.0,"Change In Other Current Liabilities":-113000.0,"Change In Payables And Accrued Expense":-744000.0,"Change In Payable":-744000.0,"Change In Account Payable":-392000.0,"Change In Prepaid Assets":115000.0,"Change In Receivables":-1693000.0,"Changes In Account Receivables":5000.0,"Other Non Cash Items":13000.0,"Stock Based Compensation":573000.0,"Asset Impairment Charge":713000.0,"Depreciation Amortization Depletion":264000.0,"Depreciation And Amortization":264000.0,"Depreciation":264000.0,"Operating Gains Losses":970000.0,"Gain Loss On Investment Securities":647000.0,"Gain Loss On Sale Of PPE":-6000.0,"Net Income From Continuing Operations":-4713000.0},"2025-06-30":{"Free Cash Flow":-1170000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-19442000.0,"Issuance Of Debt":22870000.0,"Issuance Of Capital Stock":1732000.0,"Interest Paid Supplemental Data":2270000.0,"End Cash Position":3451000.0,"Beginning Cash Position":4360000.0,"Changes In Cash":-909000.0,"Financing Cash Flow":4360000.0,"Cash Flow From Continuing Financing Activities":4360000.0,"Net Other Financing Charges":-800000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":843000.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":843000.0,"Net Common Stock Issuance":889000.0,"Common Stock Payments":null,"Common Stock Issuance":889000.0,"Net Issuance Payments Of Debt":3428000.0,"Net Long Term Debt Issuance":3428000.0,"Long Term Debt Payments":-19442000.0,"Long Term Debt Issuance":22870000.0,"Investing Cash Flow":-4099000.0,"Cash Flow From Continuing Investing Activities":-4099000.0,"Net Other Investing Changes":-28000.0,"Net Investment Properties Purchase And Sale":-668000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-668000.0,"Net Business Purchase And Sale":-3403000.0,"Sale Of Business":1229000.0,"Purchase Of Business":-4632000.0,"Operating Cash Flow":-1170000.0,"Cash Flow From Continuing Operating Activities":-1170000.0,"Change In Working Capital":428000.0,"Change In Other Current Liabilities":-586000.0,"Change In Payables And Accrued Expense":802000.0,"Change In Payable":802000.0,"Change In Account Payable":780000.0,"Change In Prepaid Assets":122000.0,"Change In Receivables":90000.0,"Changes In Account Receivables":14000.0,"Other Non Cash Items":623000.0,"Stock Based Compensation":368000.0,"Asset Impairment Charge":108000.0,"Depreciation Amortization Depletion":576000.0,"Depreciation And Amortization":576000.0,"Depreciation":576000.0,"Operating Gains Losses":2427000.0,"Gain Loss On Investment Securities":2311000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5700000.0},"2025-03-31":{"Free Cash Flow":-1738000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2812000.0,"Issuance Of Debt":4882000.0,"Issuance Of Capital Stock":13000.0,"Interest Paid Supplemental Data":1497000.0,"End Cash Position":4360000.0,"Beginning Cash Position":4897000.0,"Changes In Cash":-537000.0,"Financing Cash Flow":1308000.0,"Cash Flow From Continuing Financing Activities":1308000.0,"Net Other Financing Charges":-775000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":13000.0,"Common Stock Payments":null,"Common Stock Issuance":13000.0,"Net Issuance Payments Of Debt":2070000.0,"Net Long Term Debt Issuance":2070000.0,"Long Term Debt Payments":-2812000.0,"Long Term Debt Issuance":4882000.0,"Investing Cash Flow":-107000.0,"Cash Flow From Continuing Investing Activities":-107000.0,"Net Other Investing Changes":-146000.0,"Net Investment Properties Purchase And Sale":-213000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-213000.0,"Net Business Purchase And Sale":252000.0,"Sale Of Business":350000.0,"Purchase Of Business":-98000.0,"Operating Cash Flow":-1738000.0,"Cash Flow From Continuing Operating Activities":-1738000.0,"Change In Working Capital":399000.0,"Change In Other Current Liabilities":852000.0,"Change In Payables And Accrued Expense":-529000.0,"Change In Payable":-529000.0,"Change In Account Payable":-596000.0,"Change In Prepaid Assets":659000.0,"Change In Receivables":-583000.0,"Changes In Account Receivables":-18000.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":661000.0,"Asset Impairment Charge":3000.0,"Depreciation Amortization Depletion":1181000.0,"Depreciation And Amortization":1181000.0,"Depreciation":1181000.0,"Operating Gains Losses":563000.0,"Gain Loss On Investment Securities":553000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4554000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":41000.0,"Net Income From Continuing Operations":null}}}