{"ticker":"CWEN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":205267917.0,"Share Issued":205267917.0,"Net Debt":8810000000.0,"Total Debt":9890000000.0,"Tangible Book Value":-537000000.0,"Invested Capital":10912000000.0,"Working Capital":182000000.0,"Net Tangible Assets":-537000000.0,"Capital Lease Obligations":829000000.0,"Common Stock Equity":1851000000.0,"Total Capitalization":10342000000.0,"Total Equity Gross Minority Interest":5597000000.0,"Minority Interest":3746000000.0,"Stockholders Equity":1851000000.0,"Gains Losses Not Affecting Retained Earnings":9000000.0,"Other Equity Adjustments":9000000.0,"Retained Earnings":111000000.0,"Additional Paid In Capital":1730000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11175000000.0,"Total Non Current Liabilities Net Minority Interest":10295000000.0,"Other Non Current Liabilities":753000000.0,"Derivative Product Liabilities":79000000.0,"Non Current Deferred Liabilities":143000000.0,"Non Current Deferred Taxes Liabilities":143000000.0,"Long Term Debt And Capital Lease Obligation":9320000000.0,"Long Term Capital Lease Obligation":829000000.0,"Long Term Debt":8491000000.0,"Current Liabilities":880000000.0,"Other Current Liabilities":14000000.0,"Current Debt And Capital Lease Obligation":570000000.0,"Current Debt":570000000.0,"Other Current Borrowings":570000000.0,"Payables And Accrued Expenses":296000000.0,"Current Accrued Expenses":140000000.0,"Interest Payable":72000000.0,"Payables":156000000.0,"Accounts Payable":156000000.0,"Total Assets":16772000000.0,"Total Non Current Assets":15710000000.0,"Other Non Current Assets":346000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Financial Assets":146000000.0,"Investments And Advances":375000000.0,"Long Term Equity Investment":375000000.0,"Goodwill And Other Intangible Assets":2388000000.0,"Other Intangible Assets":2388000000.0,"Net PPE":12455000000.0,"Accumulated Depreciation":-5030000000.0,"Gross PPE":17485000000.0,"Construction In Progress":null,"Other Properties":17485000000.0,"Current Assets":1062000000.0,"Other Current Assets":86000000.0,"Hedging Assets Current":47000000.0,"Restricted Cash":292000000.0,"Inventory":88000000.0,"Receivables":298000000.0,"Duefrom Related Parties Current":2000000.0,"Notes Receivable":null,"Accounts Receivable":296000000.0,"Cash Cash Equivalents And Short Term Investments":251000000.0,"Cash And Cash Equivalents":251000000.0},"2026-03-31":{"Ordinary Shares Number":120904026.0,"Share Issued":120904026.0,"Net Debt":8791000000.0,"Total Debt":9942000000.0,"Tangible Book Value":-679000000.0,"Invested Capital":10879000000.0,"Working Capital":102000000.0,"Net Tangible Assets":-679000000.0,"Capital Lease Obligations":826000000.0,"Common Stock Equity":1763000000.0,"Total Capitalization":10267000000.0,"Total Equity Gross Minority Interest":5568000000.0,"Minority Interest":3805000000.0,"Stockholders Equity":1763000000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-6000000.0,"Additional Paid In Capital":1768000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11363000000.0,"Total Non Current Liabilities Net Minority Interest":10408000000.0,"Other Non Current Liabilities":754000000.0,"Derivative Product Liabilities":169000000.0,"Non Current Deferred Liabilities":155000000.0,"Non Current Deferred Taxes Liabilities":155000000.0,"Long Term Debt And Capital Lease Obligation":9330000000.0,"Long Term Capital Lease Obligation":826000000.0,"Long Term Debt":8504000000.0,"Current Liabilities":955000000.0,"Other Current Liabilities":34000000.0,"Current Debt And Capital Lease Obligation":612000000.0,"Current Debt":612000000.0,"Other Current Borrowings":612000000.0,"Payables And Accrued Expenses":309000000.0,"Current Accrued Expenses":112000000.0,"Interest Payable":43000000.0,"Payables":197000000.0,"Accounts Payable":197000000.0,"Total Assets":16931000000.0,"Total Non Current Assets":15874000000.0,"Other Non Current Assets":351000000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Financial Assets":130000000.0,"Investments And Advances":362000000.0,"Long Term Equity Investment":362000000.0,"Goodwill And Other Intangible Assets":2442000000.0,"Other Intangible Assets":2442000000.0,"Net PPE":12589000000.0,"Accumulated Depreciation":null,"Gross PPE":12589000000.0,"Construction In Progress":null,"Other Properties":12589000000.0,"Current Assets":1057000000.0,"Other Current Assets":60000000.0,"Hedging Assets Current":32000000.0,"Restricted Cash":355000000.0,"Inventory":87000000.0,"Receivables":198000000.0,"Duefrom Related Parties Current":0.0,"Notes Receivable":null,"Accounts Receivable":198000000.0,"Cash Cash Equivalents And Short Term Investments":325000000.0,"Cash And Cash Equivalents":325000000.0},"2025-12-31":{"Ordinary Shares Number":119458782.0,"Share Issued":119458782.0,"Net Debt":8375000000.0,"Total Debt":9402000000.0,"Tangible Book Value":-436000000.0,"Invested Capital":10530000000.0,"Working Capital":134000000.0,"Net Tangible Assets":-436000000.0,"Capital Lease Obligations":796000000.0,"Common Stock Equity":1924000000.0,"Total Capitalization":9822000000.0,"Total Equity Gross Minority Interest":5914000000.0,"Minority Interest":3990000000.0,"Stockholders Equity":1924000000.0,"Gains Losses Not Affecting Retained Earnings":-5000000.0,"Other Equity Adjustments":-5000000.0,"Retained Earnings":213000000.0,"Additional Paid In Capital":1715000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10741000000.0,"Total Non Current Liabilities Net Minority Interest":9723000000.0,"Other Non Current Liabilities":676000000.0,"Derivative Product Liabilities":308000000.0,"Non Current Deferred Liabilities":45000000.0,"Non Current Deferred Taxes Liabilities":45000000.0,"Long Term Debt And Capital Lease Obligation":8694000000.0,"Long Term Capital Lease Obligation":796000000.0,"Long Term Debt":7898000000.0,"Current Liabilities":1018000000.0,"Other Current Liabilities":52000000.0,"Current Debt And Capital Lease Obligation":708000000.0,"Current Debt":708000000.0,"Other Current Borrowings":708000000.0,"Payables And Accrued Expenses":258000000.0,"Current Accrued Expenses":131000000.0,"Interest Payable":52000000.0,"Payables":127000000.0,"Accounts Payable":127000000.0,"Total Assets":16655000000.0,"Total Non Current Assets":15503000000.0,"Other Non Current Assets":243000000.0,"Non Current Deferred Assets":172000000.0,"Non Current Deferred Taxes Assets":172000000.0,"Financial Assets":127000000.0,"Investments And Advances":291000000.0,"Long Term Equity Investment":291000000.0,"Goodwill And Other Intangible Assets":2360000000.0,"Other Intangible Assets":2360000000.0,"Net PPE":12310000000.0,"Accumulated Depreciation":-4673000000.0,"Gross PPE":16983000000.0,"Construction In Progress":530000000.0,"Other Properties":16453000000.0,"Current Assets":1152000000.0,"Other Current Assets":67000000.0,"Hedging Assets Current":29000000.0,"Restricted Cash":587000000.0,"Inventory":75000000.0,"Receivables":163000000.0,"Duefrom Related Parties Current":1000000.0,"Notes Receivable":null,"Accounts Receivable":162000000.0,"Cash Cash Equivalents And Short Term Investments":231000000.0,"Cash And Cash Equivalents":231000000.0},"2025-09-30":{"Ordinary Shares Number":117880533.0,"Share Issued":117880533.0,"Net Debt":8175000000.0,"Total Debt":9218000000.0,"Tangible Book Value":-359000000.0,"Invested Capital":10475000000.0,"Working Capital":372000000.0,"Net Tangible Assets":-359000000.0,"Capital Lease Obligations":792000000.0,"Common Stock Equity":2049000000.0,"Total Capitalization":10133000000.0,"Total Equity Gross Minority Interest":5789000000.0,"Minority Interest":3740000000.0,"Stockholders Equity":2049000000.0,"Gains Losses Not Affecting Retained Earnings":-13000000.0,"Other Equity Adjustments":-13000000.0,"Retained Earnings":372000000.0,"Additional Paid In Capital":1689000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10277000000.0,"Total Non Current Liabilities Net Minority Interest":9590000000.0,"Other Non Current Liabilities":374000000.0,"Derivative Product Liabilities":319000000.0,"Non Current Deferred Liabilities":21000000.0,"Non Current Deferred Taxes Liabilities":21000000.0,"Long Term Debt And Capital Lease Obligation":8876000000.0,"Long Term Capital Lease Obligation":792000000.0,"Long Term Debt":8084000000.0,"Current Liabilities":687000000.0,"Other Current Liabilities":55000000.0,"Current Debt And Capital Lease Obligation":342000000.0,"Current Debt":342000000.0,"Other Current Borrowings":342000000.0,"Payables And Accrued Expenses":290000000.0,"Current Accrued Expenses":108000000.0,"Interest Payable":36000000.0,"Payables":182000000.0,"Accounts Payable":182000000.0,"Total Assets":16066000000.0,"Total Non Current Assets":15007000000.0,"Other Non Current Assets":152000000.0,"Non Current Deferred Assets":26000000.0,"Non Current Deferred Taxes Assets":26000000.0,"Financial Assets":113000000.0,"Investments And Advances":301000000.0,"Long Term Equity Investment":301000000.0,"Goodwill And Other Intangible Assets":2408000000.0,"Other Intangible Assets":2408000000.0,"Net PPE":12007000000.0,"Accumulated Depreciation":null,"Gross PPE":12007000000.0,"Construction In Progress":null,"Other Properties":12007000000.0,"Current Assets":1059000000.0,"Other Current Assets":87000000.0,"Hedging Assets Current":22000000.0,"Restricted Cash":390000000.0,"Inventory":71000000.0,"Receivables":238000000.0,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":238000000.0,"Cash Cash Equivalents And Short Term Investments":251000000.0,"Cash And Cash Equivalents":251000000.0},"2025-06-30":{"Ordinary Shares Number":117871002.0,"Share Issued":117871002.0,"Net Debt":8451000000.0,"Total Debt":9346000000.0,"Tangible Book Value":-431000000.0,"Invested Capital":10560000000.0,"Working Capital":353000000.0,"Net Tangible Assets":-431000000.0,"Capital Lease Obligations":635000000.0,"Common Stock Equity":1849000000.0,"Total Capitalization":10100000000.0,"Total Equity Gross Minority Interest":5580000000.0,"Minority Interest":3731000000.0,"Stockholders Equity":1849000000.0,"Gains Losses Not Affecting Retained Earnings":-10000000.0,"Other Equity Adjustments":-10000000.0,"Retained Earnings":188000000.0,"Additional Paid In Capital":1670000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10453000000.0,"Total Non Current Liabilities Net Minority Interest":9619000000.0,"Other Non Current Liabilities":367000000.0,"Derivative Product Liabilities":324000000.0,"Non Current Deferred Liabilities":42000000.0,"Non Current Deferred Taxes Liabilities":42000000.0,"Long Term Debt And Capital Lease Obligation":8886000000.0,"Long Term Capital Lease Obligation":635000000.0,"Long Term Debt":8251000000.0,"Current Liabilities":834000000.0,"Other Current Liabilities":62000000.0,"Current Debt And Capital Lease Obligation":460000000.0,"Current Debt":460000000.0,"Other Current Borrowings":460000000.0,"Payables And Accrued Expenses":312000000.0,"Current Accrued Expenses":112000000.0,"Interest Payable":52000000.0,"Payables":200000000.0,"Accounts Payable":200000000.0,"Total Assets":16033000000.0,"Total Non Current Assets":14846000000.0,"Other Non Current Assets":169000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":109000000.0,"Investments And Advances":297000000.0,"Long Term Equity Investment":297000000.0,"Goodwill And Other Intangible Assets":2280000000.0,"Other Intangible Assets":2280000000.0,"Net PPE":11991000000.0,"Accumulated Depreciation":null,"Gross PPE":11991000000.0,"Construction In Progress":null,"Other Properties":11991000000.0,"Current Assets":1187000000.0,"Other Current Assets":73000000.0,"Hedging Assets Current":25000000.0,"Restricted Cash":526000000.0,"Inventory":70000000.0,"Receivables":233000000.0,"Duefrom Related Parties Current":1000000.0,"Notes Receivable":null,"Accounts Receivable":232000000.0,"Cash Cash Equivalents And Short Term Investments":260000000.0,"Cash And Cash Equivalents":260000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-4242000000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":3000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-4086000000.0,"Gross PPE":null,"Construction In Progress":191000000.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":0.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-3200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":388000000.0,"Total Unusual Items":-8000000.0,"Total Unusual Items Excluding Goodwill":-8000000.0,"Net Income From Continuing Operation Net Minority Interest":122000000.0,"Reconciled Depreciation":248000000.0,"Reconciled Cost Of Revenue":97000000.0,"EBITDA":380000000.0,"EBIT":132000000.0,"Net Interest Income":-105000000.0,"Interest Expense":105000000.0,"Normalized Income":126800000.0,"Net Income From Continuing And Discontinued Operation":122000000.0,"Total Expenses":360000000.0,"Total Operating Income As Reported":116000000.0,"Diluted Average Shares":121000000.0,"Basic Average Shares":121000000.0,"Diluted EPS":1.0,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":122000000.0,"Net Income Common Stockholders":122000000.0,"Net Income":122000000.0,"Minority Interests":92000000.0,"Net Income Including Noncontrolling Interests":30000000.0,"Net Income Continuous Operations":30000000.0,"Tax Provision":-3000000.0,"Pretax Income":27000000.0,"Other Income Expense":11000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":-8000000.0,"Other Special Charges":3000000.0,"Restructuring And Mergern Acquisition":5000000.0,"Earnings From Equity Interest":11000000.0,"Net Non Operating Interest Income Expense":-105000000.0,"Interest Expense Non Operating":105000000.0,"Operating Income":121000000.0,"Operating Expense":211000000.0,"Depreciation Amortization Depletion Income Statement":196000000.0,"Depreciation And Amortization In Income Statement":196000000.0,"Selling General And Administration":15000000.0,"General And Administrative Expense":15000000.0,"Other Gand A":15000000.0,"Gross Profit":332000000.0,"Cost Of Revenue":149000000.0,"Total Revenue":481000000.0,"Operating Revenue":456000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-261000.0,"Tax Rate For Calcs":0.029,"Normalized EBITDA":271000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":-163000000.0,"Reconciled Depreciation":231000000.0,"Reconciled Cost Of Revenue":85000000.0,"EBITDA":262000000.0,"EBIT":31000000.0,"Net Interest Income":-101000000.0,"Interest Expense":101000000.0,"Normalized Income":-154261000.0,"Net Income From Continuing And Discontinued Operation":-163000000.0,"Total Expenses":327000000.0,"Total Operating Income As Reported":20000000.0,"Diluted Average Shares":121000000.0,"Basic Average Shares":121000000.0,"Diluted EPS":-1.35,"Basic EPS":-1.35,"Diluted NI Availto Com Stockholders":-163000000.0,"Net Income Common Stockholders":-163000000.0,"Net Income":-163000000.0,"Minority Interests":-95000000.0,"Net Income Including Noncontrolling Interests":-68000000.0,"Net Income Continuous Operations":-68000000.0,"Tax Provision":-2000000.0,"Pretax Income":-70000000.0,"Other Income Expense":4000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":-9000000.0,"Other Special Charges":2000000.0,"Restructuring And Mergern Acquisition":7000000.0,"Earnings From Equity Interest":5000000.0,"Net Non Operating Interest Income Expense":-101000000.0,"Interest Expense Non Operating":101000000.0,"Operating Income":27000000.0,"Operating Expense":193000000.0,"Depreciation Amortization Depletion Income Statement":182000000.0,"Depreciation And Amortization In Income Statement":182000000.0,"Selling General And Administration":11000000.0,"General And Administrative Expense":11000000.0,"Other Gand A":11000000.0,"Gross Profit":220000000.0,"Cost Of Revenue":134000000.0,"Total Revenue":354000000.0,"Operating Revenue":338000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1890000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":212000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":-104000000.0,"Reconciled Depreciation":230000000.0,"Reconciled Cost Of Revenue":99000000.0,"EBITDA":203000000.0,"EBIT":-27000000.0,"Net Interest Income":-90000000.0,"Interest Expense":90000000.0,"Normalized Income":-96890000.0,"Net Income From Continuing And Discontinued Operation":-104000000.0,"Total Expenses":339000000.0,"Total Operating Income As Reported":-37000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-104000000.0,"Net Income Common Stockholders":-104000000.0,"Net Income":-104000000.0,"Minority Interests":95000000.0,"Net Income Including Noncontrolling Interests":-199000000.0,"Net Income Continuous Operations":-199000000.0,"Tax Provision":82000000.0,"Pretax Income":-117000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":7000000.0,"Special Income Charges":-9000000.0,"Other Special Charges":1000000.0,"Restructuring And Mergern Acquisition":8000000.0,"Earnings From Equity Interest":4000000.0,"Net Non Operating Interest Income Expense":-90000000.0,"Interest Expense Non Operating":90000000.0,"Operating Income":-29000000.0,"Operating Expense":190000000.0,"Depreciation Amortization Depletion Income Statement":180000000.0,"Depreciation And Amortization In Income Statement":180000000.0,"Selling General And Administration":10000000.0,"General And Administrative Expense":10000000.0,"Other Gand A":10000000.0,"Gross Profit":161000000.0,"Cost Of Revenue":149000000.0,"Total Revenue":310000000.0,"Operating Revenue":302000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2100000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":362000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":236000000.0,"Reconciled Depreciation":225000000.0,"Reconciled Cost Of Revenue":79000000.0,"EBITDA":352000000.0,"EBIT":127000000.0,"Net Interest Income":-98000000.0,"Interest Expense":98000000.0,"Normalized Income":243900000.0,"Net Income From Continuing And Discontinued Operation":236000000.0,"Total Expenses":314000000.0,"Total Operating Income As Reported":112000000.0,"Diluted Average Shares":118000000.0,"Basic Average Shares":118000000.0,"Diluted EPS":2.0,"Basic EPS":2.0,"Diluted NI Availto Com Stockholders":236000000.0,"Net Income Common Stockholders":236000000.0,"Net Income":236000000.0,"Minority Interests":176000000.0,"Net Income Including Noncontrolling Interests":60000000.0,"Net Income Continuous Operations":60000000.0,"Tax Provision":-31000000.0,"Pretax Income":29000000.0,"Other Income Expense":12000000.0,"Other Non Operating Income Expenses":7000000.0,"Special Income Charges":-10000000.0,"Other Special Charges":7000000.0,"Restructuring And Mergern Acquisition":3000000.0,"Earnings From Equity Interest":15000000.0,"Net Non Operating Interest Income Expense":-98000000.0,"Interest Expense Non Operating":98000000.0,"Operating Income":115000000.0,"Operating Expense":186000000.0,"Depreciation Amortization Depletion Income Statement":176000000.0,"Depreciation And Amortization In Income Statement":176000000.0,"Selling General And Administration":10000000.0,"General And Administrative Expense":10000000.0,"Other Gand A":10000000.0,"Gross Profit":301000000.0,"Cost Of Revenue":128000000.0,"Total Revenue":429000000.0,"Operating Revenue":403000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-588235.294118,"Tax Rate For Calcs":0.294118,"Normalized EBITDA":310000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":30000000.0,"Reconciled Depreciation":208000000.0,"Reconciled Cost Of Revenue":86000000.0,"EBITDA":308000000.0,"EBIT":100000000.0,"Net Interest Income":-83000000.0,"Interest Expense":83000000.0,"Normalized Income":31411764.705882,"Net Income From Continuing And Discontinued Operation":30000000.0,"Total Expenses":305000000.0,"Total Operating Income As Reported":85000000.0,"Diluted Average Shares":118000000.0,"Basic Average Shares":118000000.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":30000000.0,"Net Income Common Stockholders":30000000.0,"Net Income":30000000.0,"Minority Interests":18000000.0,"Net Income Including Noncontrolling Interests":12000000.0,"Net Income Continuous Operations":12000000.0,"Tax Provision":5000000.0,"Pretax Income":17000000.0,"Other Income Expense":13000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":-2000000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":2000000.0,"Earnings From Equity Interest":7000000.0,"Net Non Operating Interest Income Expense":-83000000.0,"Interest Expense Non Operating":83000000.0,"Operating Income":87000000.0,"Operating Expense":174000000.0,"Depreciation Amortization Depletion Income Statement":163000000.0,"Depreciation And Amortization In Income Statement":163000000.0,"Selling General And Administration":11000000.0,"General And Administrative Expense":11000000.0,"Other Gand A":11000000.0,"Gross Profit":261000000.0,"Cost Of Revenue":131000000.0,"Total Revenue":392000000.0,"Operating Revenue":370000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":118000000.0,"Basic Average Shares":118000000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":2000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":88000000.0,"Repayment Of Debt":-349000000.0,"Issuance Of Debt":184000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-126000000.0,"End Cash Position":543000000.0,"Beginning Cash Position":680000000.0,"Changes In Cash":-137000000.0,"Financing Cash Flow":-135000000.0,"Cash Flow From Continuing Financing Activities":-135000000.0,"Net Other Financing Charges":125000000.0,"Cash Dividends Paid":-95000000.0,"Common Stock Dividend Paid":-95000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-165000000.0,"Net Long Term Debt Issuance":-165000000.0,"Long Term Debt Payments":-349000000.0,"Long Term Debt Issuance":184000000.0,"Investing Cash Flow":-216000000.0,"Cash Flow From Continuing Investing Activities":-216000000.0,"Net Other Investing Changes":-80000000.0,"Net Business Purchase And Sale":-10000000.0,"Sale Of Business":3000000.0,"Purchase Of Business":-13000000.0,"Net PPE Purchase And Sale":-42000000.0,"Purchase Of PPE":-42000000.0,"Capital Expenditure Reported":-84000000.0,"Operating Cash Flow":214000000.0,"Cash Flow From Continuing Operating Activities":214000000.0,"Taxes Refund Paid":0.0,"Dividend Received Cfo":6000000.0,"Change In Working Capital":-48000000.0,"Change In Other Working Capital":-48000000.0,"Other Non Cash Items":5000000.0,"Asset Impairment Charge":4000000.0,"Depreciation Amortization Depletion":248000000.0,"Depreciation And Amortization":248000000.0,"Amortization Cash Flow":52000000.0,"Amortization Of Intangibles":52000000.0,"Depreciation":196000000.0,"Operating Gains Losses":-31000000.0,"Earnings Losses From Equity Investments":-11000000.0,"Gain Loss On Investment Securities":-23000000.0,"Net Income From Continuing Operations":30000000.0},"2026-03-31":{"Free Cash Flow":256000000.0,"Repayment Of Debt":-659000000.0,"Issuance Of Debt":882000000.0,"Issuance Of Capital Stock":50000000.0,"Capital Expenditure":-145000000.0,"End Cash Position":680000000.0,"Beginning Cash Position":818000000.0,"Changes In Cash":-138000000.0,"Financing Cash Flow":-98000000.0,"Cash Flow From Continuing Financing Activities":-98000000.0,"Net Other Financing Charges":-276000000.0,"Cash Dividends Paid":-95000000.0,"Common Stock Dividend Paid":-95000000.0,"Net Common Stock Issuance":50000000.0,"Common Stock Issuance":50000000.0,"Net Issuance Payments Of Debt":223000000.0,"Net Long Term Debt Issuance":223000000.0,"Long Term Debt Payments":-659000000.0,"Long Term Debt Issuance":882000000.0,"Investing Cash Flow":-441000000.0,"Cash Flow From Continuing Investing Activities":-441000000.0,"Net Other Investing Changes":3000000.0,"Net Business Purchase And Sale":-299000000.0,"Sale Of Business":5000000.0,"Purchase Of Business":-304000000.0,"Net PPE Purchase And Sale":-70000000.0,"Purchase Of PPE":-70000000.0,"Capital Expenditure Reported":-75000000.0,"Operating Cash Flow":401000000.0,"Cash Flow From Continuing Operating Activities":401000000.0,"Taxes Refund Paid":282000000.0,"Dividend Received Cfo":9000000.0,"Change In Working Capital":-28000000.0,"Change In Other Working Capital":-28000000.0,"Other Non Cash Items":4000000.0,"Asset Impairment Charge":4000000.0,"Depreciation Amortization Depletion":231000000.0,"Depreciation And Amortization":231000000.0,"Amortization Cash Flow":49000000.0,"Amortization Of Intangibles":49000000.0,"Depreciation":182000000.0,"Operating Gains Losses":-33000000.0,"Earnings Losses From Equity Investments":-5000000.0,"Gain Loss On Investment Securities":-30000000.0,"Net Income From Continuing Operations":-68000000.0},"2025-12-31":{"Free Cash Flow":44000000.0,"Repayment Of Debt":-535000000.0,"Issuance Of Debt":267000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-133000000.0,"End Cash Position":818000000.0,"Beginning Cash Position":641000000.0,"Changes In Cash":177000000.0,"Financing Cash Flow":64000000.0,"Cash Flow From Continuing Financing Activities":64000000.0,"Net Other Financing Charges":376000000.0,"Cash Dividends Paid":-92000000.0,"Common Stock Dividend Paid":-92000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-268000000.0,"Net Long Term Debt Issuance":-268000000.0,"Long Term Debt Payments":-535000000.0,"Long Term Debt Issuance":267000000.0,"Investing Cash Flow":-64000000.0,"Cash Flow From Continuing Investing Activities":-64000000.0,"Net Other Investing Changes":68000000.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-106000000.0,"Operating Cash Flow":177000000.0,"Cash Flow From Continuing Operating Activities":177000000.0,"Taxes Refund Paid":null,"Dividend Received Cfo":13000000.0,"Change In Working Capital":145000000.0,"Change In Other Working Capital":145000000.0,"Other Non Cash Items":4000000.0,"Asset Impairment Charge":4000000.0,"Depreciation Amortization Depletion":230000000.0,"Depreciation And Amortization":230000000.0,"Amortization Cash Flow":50000000.0,"Amortization Of Intangibles":50000000.0,"Depreciation":180000000.0,"Operating Gains Losses":-20000000.0,"Earnings Losses From Equity Investments":-4000000.0,"Gain Loss On Investment Securities":-17000000.0,"Net Income From Continuing Operations":-199000000.0},"2025-09-30":{"Free Cash Flow":144000000.0,"Repayment Of Debt":-768000000.0,"Issuance Of Debt":478000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-81000000.0,"End Cash Position":641000000.0,"Beginning Cash Position":786000000.0,"Changes In Cash":-145000000.0,"Financing Cash Flow":-29000000.0,"Cash Flow From Continuing Financing Activities":-29000000.0,"Net Other Financing Charges":351000000.0,"Cash Dividends Paid":-90000000.0,"Common Stock Dividend Paid":-90000000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-290000000.0,"Net Long Term Debt Issuance":-290000000.0,"Long Term Debt Payments":-768000000.0,"Long Term Debt Issuance":478000000.0,"Investing Cash Flow":-341000000.0,"Cash Flow From Continuing Investing Activities":-341000000.0,"Net Other Investing Changes":-151000000.0,"Net Business Purchase And Sale":-109000000.0,"Sale Of Business":4000000.0,"Purchase Of Business":-113000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-81000000.0,"Operating Cash Flow":225000000.0,"Cash Flow From Continuing Operating Activities":225000000.0,"Taxes Refund Paid":null,"Dividend Received Cfo":6000000.0,"Change In Working Capital":-48000000.0,"Change In Other Working Capital":-48000000.0,"Other Non Cash Items":4000000.0,"Asset Impairment Charge":4000000.0,"Depreciation Amortization Depletion":225000000.0,"Depreciation And Amortization":225000000.0,"Amortization Cash Flow":49000000.0,"Amortization Of Intangibles":49000000.0,"Depreciation":176000000.0,"Operating Gains Losses":-26000000.0,"Earnings Losses From Equity Investments":-15000000.0,"Gain Loss On Investment Securities":-18000000.0,"Net Income From Continuing Operations":60000000.0},"2025-06-30":{"Free Cash Flow":115000000.0,"Repayment Of Debt":-435000000.0,"Issuance Of Debt":439000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-76000000.0,"End Cash Position":786000000.0,"Beginning Cash Position":711000000.0,"Changes In Cash":75000000.0,"Financing Cash Flow":236000000.0,"Cash Flow From Continuing Financing Activities":236000000.0,"Net Other Financing Charges":321000000.0,"Cash Dividends Paid":-89000000.0,"Common Stock Dividend Paid":-89000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":4000000.0,"Net Long Term Debt Issuance":4000000.0,"Long Term Debt Payments":-435000000.0,"Long Term Debt Issuance":439000000.0,"Investing Cash Flow":-352000000.0,"Cash Flow From Continuing Investing Activities":-352000000.0,"Net Other Investing Changes":-69000000.0,"Net Business Purchase And Sale":-207000000.0,"Sale Of Business":4000000.0,"Purchase Of Business":-211000000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-76000000.0,"Operating Cash Flow":191000000.0,"Cash Flow From Continuing Operating Activities":191000000.0,"Taxes Refund Paid":0.0,"Dividend Received Cfo":5000000.0,"Change In Working Capital":-12000000.0,"Change In Other Working Capital":-12000000.0,"Other Non Cash Items":4000000.0,"Asset Impairment Charge":4000000.0,"Depreciation Amortization Depletion":208000000.0,"Depreciation And Amortization":208000000.0,"Amortization Cash Flow":45000000.0,"Amortization Of Intangibles":45000000.0,"Depreciation":163000000.0,"Operating Gains Losses":-30000000.0,"Earnings Losses From Equity Investments":-7000000.0,"Gain Loss On Investment Securities":-23000000.0,"Net Income From Continuing Operations":12000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":0.0,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}