{"ticker":"CWH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":103294000.0,"Share Issued":103294000.0,"Net Debt":2505410000.0,"Total Debt":3737194000.0,"Tangible Book Value":-520025000.0,"Invested Capital":2975180000.0,"Working Capital":444831000.0,"Net Tangible Assets":-520025000.0,"Capital Lease Obligations":1007715000.0,"Common Stock Equity":245701000.0,"Total Capitalization":1623204000.0,"Total Equity Gross Minority Interest":398804000.0,"Minority Interest":153103000.0,"Stockholders Equity":245701000.0,"Treasury Stock":null,"Retained Earnings":21466000.0,"Additional Paid In Capital":223593000.0,"Capital Stock":642000.0,"Common Stock":642000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4459989000.0,"Total Non Current Liabilities Net Minority Interest":2450957000.0,"Other Non Current Liabilities":88506000.0,"Non Current Deferred Liabilities":50782000.0,"Non Current Deferred Revenue":50782000.0,"Long Term Debt And Capital Lease Obligation":2311669000.0,"Long Term Capital Lease Obligation":934166000.0,"Long Term Debt":1377503000.0,"Current Liabilities":2009032000.0,"Other Current Liabilities":82064000.0,"Current Deferred Liabilities":88259000.0,"Current Deferred Revenue":88259000.0,"Current Debt And Capital Lease Obligation":1425525000.0,"Current Capital Lease Obligation":73549000.0,"Current Debt":1351976000.0,"Other Current Borrowings":27792000.0,"Current Notes Payable":1324184000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":413184000.0,"Current Accrued Expenses":159683000.0,"Payables":253501000.0,"Accounts Payable":253501000.0,"Total Assets":4858793000.0,"Total Non Current Assets":2404930000.0,"Other Non Current Assets":32943000.0,"Non Current Deferred Assets":1426000.0,"Non Current Deferred Taxes Assets":1426000.0,"Goodwill And Other Intangible Assets":765726000.0,"Other Intangible Assets":14065000.0,"Goodwill":751661000.0,"Net PPE":1604835000.0,"Accumulated Depreciation":null,"Gross PPE":1604835000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1604835000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2453863000.0,"Other Current Assets":68441000.0,"Assets Held For Sale Current":175000.0,"Inventory":1860298000.0,"Finished Goods":1860298000.0,"Receivables":300880000.0,"Receivables Adjustments Allowances":-7472000.0,"Other Receivables":219640000.0,"Accounts Receivable":88712000.0,"Cash Cash Equivalents And Short Term Investments":224069000.0,"Cash And Cash Equivalents":224069000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":63519784.0,"Share Issued":63519784.0,"Net Debt":2888154000.0,"Total Debt":4090257000.0,"Tangible Book Value":-551640000.0,"Invested Capital":3302934000.0,"Working Capital":390377000.0,"Net Tangible Assets":-551640000.0,"Capital Lease Obligations":1002276000.0,"Common Stock Equity":214953000.0,"Total Capitalization":1603617000.0,"Total Equity Gross Minority Interest":349468000.0,"Minority Interest":134515000.0,"Stockholders Equity":214953000.0,"Treasury Stock":null,"Retained Earnings":-5394000.0,"Additional Paid In Capital":219708000.0,"Capital Stock":639000.0,"Common Stock":639000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4786819000.0,"Total Non Current Liabilities Net Minority Interest":2460924000.0,"Other Non Current Liabilities":88850000.0,"Non Current Deferred Liabilities":55638000.0,"Non Current Deferred Revenue":55638000.0,"Long Term Debt And Capital Lease Obligation":2316436000.0,"Long Term Capital Lease Obligation":927772000.0,"Long Term Debt":1388664000.0,"Current Liabilities":2325895000.0,"Other Current Liabilities":78482000.0,"Current Deferred Liabilities":87885000.0,"Current Deferred Revenue":87885000.0,"Current Debt And Capital Lease Obligation":1773821000.0,"Current Capital Lease Obligation":74504000.0,"Current Debt":1699317000.0,"Other Current Borrowings":27825000.0,"Current Notes Payable":1671492000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":385707000.0,"Current Accrued Expenses":158011000.0,"Payables":227696000.0,"Accounts Payable":227696000.0,"Total Assets":5136287000.0,"Total Non Current Assets":2420015000.0,"Other Non Current Assets":35902000.0,"Non Current Deferred Assets":1426000.0,"Non Current Deferred Taxes Assets":1426000.0,"Goodwill And Other Intangible Assets":766593000.0,"Other Intangible Assets":14943000.0,"Goodwill":751650000.0,"Net PPE":1616094000.0,"Accumulated Depreciation":null,"Gross PPE":1616094000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1616094000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2716272000.0,"Other Current Assets":66509000.0,"Assets Held For Sale Current":5431000.0,"Inventory":2186614000.0,"Finished Goods":2186614000.0,"Receivables":257891000.0,"Receivables Adjustments Allowances":-4072000.0,"Other Receivables":184965000.0,"Accounts Receivable":76998000.0,"Cash Cash Equivalents And Short Term Investments":199827000.0,"Cash And Cash Equivalents":199827000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":63436696.0,"Share Issued":63436696.0,"Net Debt":2860159000.0,"Total Debt":4078938000.0,"Tangible Book Value":-536555000.0,"Invested Capital":3303792000.0,"Working Capital":435143000.0,"Net Tangible Assets":-536555000.0,"Capital Lease Obligations":1003736000.0,"Common Stock Equity":228590000.0,"Total Capitalization":1642208000.0,"Total Equity Gross Minority Interest":371799000.0,"Minority Interest":143209000.0,"Stockholders Equity":228590000.0,"Treasury Stock":0.0,"Retained Earnings":11008000.0,"Additional Paid In Capital":216944000.0,"Capital Stock":638000.0,"Common Stock":638000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4672535000.0,"Total Non Current Liabilities Net Minority Interest":2489397000.0,"Other Non Current Liabilities":89455000.0,"Non Current Deferred Liabilities":56773000.0,"Non Current Deferred Revenue":56773000.0,"Long Term Debt And Capital Lease Obligation":2343169000.0,"Long Term Capital Lease Obligation":929551000.0,"Long Term Debt":1413618000.0,"Current Liabilities":2183138000.0,"Other Current Liabilities":80807000.0,"Current Deferred Liabilities":90456000.0,"Current Deferred Revenue":90456000.0,"Current Debt And Capital Lease Obligation":1735769000.0,"Current Capital Lease Obligation":74185000.0,"Current Debt":1661584000.0,"Other Current Borrowings":57939000.0,"Current Notes Payable":1603645000.0,"Pensionand Other Post Retirement Benefit Plans Current":42493000.0,"Payables And Accrued Expenses":233613000.0,"Current Accrued Expenses":85906000.0,"Payables":147707000.0,"Accounts Payable":147707000.0,"Total Assets":5044334000.0,"Total Non Current Assets":2426053000.0,"Other Non Current Assets":36446000.0,"Non Current Deferred Assets":1426000.0,"Non Current Deferred Taxes Assets":1426000.0,"Goodwill And Other Intangible Assets":765145000.0,"Other Intangible Assets":15824000.0,"Goodwill":749321000.0,"Net PPE":1623036000.0,"Accumulated Depreciation":-465870000.0,"Gross PPE":2088906000.0,"Leases":380205000.0,"Construction In Progress":76563000.0,"Other Properties":790974000.0,"Machinery Furniture Equipment":401796000.0,"Buildings And Improvements":307946000.0,"Land And Improvements":131422000.0,"Properties":0.0,"Current Assets":2618281000.0,"Other Current Assets":67338000.0,"Assets Held For Sale Current":175000.0,"Inventory":2111900000.0,"Finished Goods":2111900000.0,"Receivables":223825000.0,"Receivables Adjustments Allowances":-3422000.0,"Other Receivables":137410000.0,"Accounts Receivable":89837000.0,"Cash Cash Equivalents And Short Term Investments":215043000.0,"Cash And Cash Equivalents":215043000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":62819000.0,"Share Issued":62819000.0,"Net Debt":2612562000.0,"Total Debt":3778460000.0,"Tangible Book Value":-469438000.0,"Invested Capital":3139291000.0,"Working Capital":540733000.0,"Net Tangible Assets":-469438000.0,"Capital Lease Obligations":935385000.0,"Common Stock Equity":296216000.0,"Total Capitalization":1755523000.0,"Total Equity Gross Minority Interest":482974000.0,"Minority Interest":186758000.0,"Stockholders Equity":296216000.0,"Treasury Stock":0.0,"Retained Earnings":86235000.0,"Additional Paid In Capital":209349000.0,"Capital Stock":632000.0,"Common Stock":632000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4515993000.0,"Total Non Current Liabilities Net Minority Interest":2471169000.0,"Other Non Current Liabilities":88819000.0,"Non Current Deferred Liabilities":61844000.0,"Non Current Deferred Revenue":61844000.0,"Long Term Debt And Capital Lease Obligation":2320506000.0,"Long Term Capital Lease Obligation":861199000.0,"Long Term Debt":1459307000.0,"Current Liabilities":2044824000.0,"Other Current Liabilities":86096000.0,"Current Deferred Liabilities":98293000.0,"Current Deferred Revenue":98293000.0,"Current Debt And Capital Lease Obligation":1457954000.0,"Current Capital Lease Obligation":74186000.0,"Current Debt":1383768000.0,"Other Current Borrowings":22749000.0,"Current Notes Payable":1361019000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":402481000.0,"Current Accrued Expenses":177866000.0,"Payables":224615000.0,"Accounts Payable":224615000.0,"Total Assets":4998967000.0,"Total Non Current Assets":2413410000.0,"Other Non Current Assets":34524000.0,"Non Current Deferred Assets":1495000.0,"Non Current Deferred Taxes Assets":1495000.0,"Goodwill And Other Intangible Assets":765654000.0,"Other Intangible Assets":16703000.0,"Goodwill":748951000.0,"Net PPE":1611737000.0,"Accumulated Depreciation":null,"Gross PPE":1611737000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1611737000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2585557000.0,"Other Current Assets":57644000.0,"Assets Held For Sale Current":38431000.0,"Inventory":2026392000.0,"Finished Goods":2026392000.0,"Receivables":232577000.0,"Receivables Adjustments Allowances":null,"Other Receivables":110220000.0,"Accounts Receivable":122357000.0,"Cash Cash Equivalents And Short Term Investments":230513000.0,"Cash And Cash Equivalents":230513000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":62649000.0,"Share Issued":62649000.0,"Net Debt":2668511000.0,"Total Debt":3734278000.0,"Tangible Book Value":-425625000.0,"Invested Capital":3127133000.0,"Working Capital":524943000.0,"Net Tangible Assets":-425625000.0,"Capital Lease Obligations":947683000.0,"Common Stock Equity":340538000.0,"Total Capitalization":1824008000.0,"Total Equity Gross Minority Interest":516579000.0,"Minority Interest":176041000.0,"Stockholders Equity":340538000.0,"Treasury Stock":0.0,"Retained Earnings":134525000.0,"Additional Paid In Capital":205383000.0,"Capital Stock":630000.0,"Common Stock":630000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4675268000.0,"Total Non Current Liabilities Net Minority Interest":2646202000.0,"Other Non Current Liabilities":236714000.0,"Non Current Deferred Liabilities":63337000.0,"Non Current Deferred Revenue":63337000.0,"Long Term Debt And Capital Lease Obligation":2346151000.0,"Long Term Capital Lease Obligation":862681000.0,"Long Term Debt":1483470000.0,"Current Liabilities":2029066000.0,"Other Current Liabilities":80867000.0,"Current Deferred Liabilities":94041000.0,"Current Deferred Revenue":94041000.0,"Current Debt And Capital Lease Obligation":1388127000.0,"Current Capital Lease Obligation":85002000.0,"Current Debt":1303125000.0,"Other Current Borrowings":23023000.0,"Current Notes Payable":1280102000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":466031000.0,"Current Accrued Expenses":182581000.0,"Payables":283450000.0,"Accounts Payable":283450000.0,"Total Assets":5191847000.0,"Total Non Current Assets":2637838000.0,"Other Non Current Assets":34168000.0,"Non Current Deferred Assets":211435000.0,"Non Current Deferred Taxes Assets":211435000.0,"Goodwill And Other Intangible Assets":766163000.0,"Other Intangible Assets":17602000.0,"Goodwill":748561000.0,"Net PPE":1626072000.0,"Accumulated Depreciation":null,"Gross PPE":1626072000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1626072000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2554009000.0,"Other Current Assets":57974000.0,"Assets Held For Sale Current":15202000.0,"Inventory":2061160000.0,"Finished Goods":2061160000.0,"Receivables":301589000.0,"Receivables Adjustments Allowances":null,"Other Receivables":163767000.0,"Accounts Receivable":137822000.0,"Cash Cash Equivalents And Short Term Investments":118084000.0,"Cash And Cash Equivalents":118084000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":42652000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-422582000.0,"Gross PPE":null,"Leases":369791000.0,"Construction In Progress":45682000.0,"Other Properties":null,"Machinery Furniture Equipment":371570000.0,"Buildings And Improvements":348315000.0,"Land And Improvements":133984000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Receivables Adjustments Allowances":-2748000.0,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-335603.673143,"Tax Rate For Calcs":0.03041,"Normalized EBITDA":127518000.0,"Total Unusual Items":-11036000.0,"Total Unusual Items Excluding Goodwill":-11036000.0,"Net Income From Continuing Operation Net Minority Interest":26860000.0,"Reconciled Depreciation":24634000.0,"Reconciled Cost Of Revenue":1395661000.0,"EBITDA":116482000.0,"EBIT":91848000.0,"Net Interest Income":-46764000.0,"Interest Expense":46764000.0,"Normalized Income":37560396.326857,"Net Income From Continuing And Discontinued Operation":26860000.0,"Total Expenses":1831155000.0,"Total Operating Income As Reported":91848000.0,"Diluted Average Shares":64175000.0,"Basic Average Shares":63668000.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":26942000.0,"Average Dilution Earnings":82000.0,"Net Income Common Stockholders":26860000.0,"Net Income":26860000.0,"Minority Interests":-16853000.0,"Net Income Including Noncontrolling Interests":43713000.0,"Net Income Continuous Operations":43713000.0,"Tax Provision":1371000.0,"Pretax Income":45084000.0,"Other Income Expense":-11036000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-11036000.0,"Gain On Sale Of Ppe":2055000.0,"Other Special Charges":-8000.0,"Impairment Of Capital Assets":13099000.0,"Net Non Operating Interest Income Expense":-46764000.0,"Interest Expense Non Operating":46764000.0,"Operating Income":102884000.0,"Operating Expense":435494000.0,"Depreciation Amortization Depletion Income Statement":24634000.0,"Depreciation And Amortization In Income Statement":24634000.0,"Selling General And Administration":410860000.0,"Gross Profit":538378000.0,"Cost Of Revenue":1395661000.0,"Total Revenue":1934039000.0,"Operating Revenue":1934039000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-696.0,"Tax Rate For Calcs":0.003,"Normalized EBITDA":44873000.0,"Total Unusual Items":-232000.0,"Total Unusual Items Excluding Goodwill":-232000.0,"Net Income From Continuing Operation Net Minority Interest":-16402000.0,"Reconciled Depreciation":22718000.0,"Reconciled Cost Of Revenue":951266000.0,"EBITDA":44641000.0,"EBIT":21923000.0,"Net Interest Income":-48668000.0,"Interest Expense":48668000.0,"Normalized Income":-16170696.0,"Net Income From Continuing And Discontinued Operation":-16402000.0,"Total Expenses":1332288000.0,"Total Operating Income As Reported":22085000.0,"Diluted Average Shares":63478000.0,"Basic Average Shares":63478000.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-16402000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-16402000.0,"Net Income":-16402000.0,"Minority Interests":10259000.0,"Net Income Including Noncontrolling Interests":-26661000.0,"Net Income Continuous Operations":-26661000.0,"Tax Provision":-84000.0,"Pretax Income":-26745000.0,"Other Income Expense":-394000.0,"Other Non Operating Income Expenses":-162000.0,"Special Income Charges":-232000.0,"Gain On Sale Of Ppe":-168000.0,"Other Special Charges":64000.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-48668000.0,"Interest Expense Non Operating":48668000.0,"Operating Income":22317000.0,"Operating Expense":381022000.0,"Depreciation Amortization Depletion Income Statement":22718000.0,"Depreciation And Amortization In Income Statement":22718000.0,"Selling General And Administration":358304000.0,"Gross Profit":403339000.0,"Cost Of Revenue":951266000.0,"Total Revenue":1354605000.0,"Operating Revenue":1354605000.0},"2025-12-31":{"Tax Effect Of Unusual Items":569310.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-35716000.0,"Total Unusual Items":2711000.0,"Total Unusual Items Excluding Goodwill":2711000.0,"Net Income From Continuing Operation Net Minority Interest":-67297000.0,"Reconciled Depreciation":23718000.0,"Reconciled Cost Of Revenue":835323000.0,"EBITDA":-33005000.0,"EBIT":-56723000.0,"Net Interest Income":-48917000.0,"Interest Expense":48917000.0,"Normalized Income":-69438690.0,"Net Income From Continuing And Discontinued Operation":-67297000.0,"Total Expenses":1226318000.0,"Total Operating Income As Reported":-50048000.0,"Diluted Average Shares":63013000.0,"Basic Average Shares":63013000.0,"Diluted EPS":-1.07,"Basic EPS":-1.07,"Diluted NI Availto Com Stockholders":-67297000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-67297000.0,"Net Income":-67297000.0,"Minority Interests":41831000.0,"Net Income Including Noncontrolling Interests":-109128000.0,"Net Income Continuous Operations":-109128000.0,"Tax Provision":3488000.0,"Pretax Income":-105640000.0,"Other Income Expense":-3964000.0,"Other Non Operating Income Expenses":-6675000.0,"Special Income Charges":2711000.0,"Gain On Sale Of Ppe":746000.0,"Other Special Charges":-1965000.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-48917000.0,"Interest Expense Non Operating":48917000.0,"Operating Income":-52759000.0,"Operating Expense":390995000.0,"Depreciation Amortization Depletion Income Statement":23718000.0,"Depreciation And Amortization In Income Statement":23718000.0,"Selling General And Administration":367277000.0,"Gross Profit":338236000.0,"Cost Of Revenue":835323000.0,"Total Revenue":1173559000.0,"Operating Revenue":1173559000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-257670.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":254032000.0,"Total Unusual Items":-1227000.0,"Total Unusual Items Excluding Goodwill":-1227000.0,"Net Income From Continuing Operation Net Minority Interest":-40438000.0,"Reconciled Depreciation":25654000.0,"Reconciled Cost Of Revenue":1289085000.0,"EBITDA":252805000.0,"EBIT":227151000.0,"Net Interest Income":-49043000.0,"Interest Expense":49043000.0,"Normalized Income":-39468670.0,"Net Income From Continuing And Discontinued Operation":-40438000.0,"Total Expenses":1725750000.0,"Total Operating Income As Reported":79141000.0,"Diluted Average Shares":62735000.0,"Basic Average Shares":62735000.0,"Diluted EPS":-0.64,"Basic EPS":-0.64,"Diluted NI Availto Com Stockholders":-40438000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-40438000.0,"Net Income":-40438000.0,"Minority Interests":-11087000.0,"Net Income Including Noncontrolling Interests":-29351000.0,"Net Income Continuous Operations":-29351000.0,"Tax Provision":207459000.0,"Pretax Income":178108000.0,"Other Income Expense":146783000.0,"Other Non Operating Income Expenses":148010000.0,"Special Income Charges":-1227000.0,"Gain On Sale Of Ppe":-534000.0,"Other Special Charges":76000.0,"Impairment Of Capital Assets":617000.0,"Net Non Operating Interest Income Expense":-49043000.0,"Interest Expense Non Operating":49043000.0,"Operating Income":80368000.0,"Operating Expense":436665000.0,"Depreciation Amortization Depletion Income Statement":25654000.0,"Depreciation And Amortization In Income Statement":25654000.0,"Selling General And Administration":411011000.0,"Gross Profit":517033000.0,"Cost Of Revenue":1289085000.0,"Total Revenue":1806118000.0,"Operating Revenue":1806118000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-260403.433363,"Tax Rate For Calcs":0.241562,"Normalized EBITDA":152166000.0,"Total Unusual Items":-1078000.0,"Total Unusual Items Excluding Goodwill":-1078000.0,"Net Income From Continuing Operation Net Minority Interest":30216000.0,"Reconciled Depreciation":23419000.0,"Reconciled Cost Of Revenue":1383693000.0,"EBITDA":151088000.0,"EBIT":127669000.0,"Net Interest Income":-51825000.0,"Interest Expense":51825000.0,"Normalized Income":31033596.566637,"Net Income From Continuing And Discontinued Operation":30216000.0,"Total Expenses":1844601000.0,"Total Operating Income As Reported":130269000.0,"Diluted Average Shares":62747000.0,"Basic Average Shares":62610000.0,"Diluted EPS":0.48,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":30243000.0,"Average Dilution Earnings":27000.0,"Net Income Common Stockholders":30216000.0,"Net Income":30216000.0,"Minority Interests":-27307000.0,"Net Income Including Noncontrolling Interests":57523000.0,"Net Income Continuous Operations":57523000.0,"Tax Provision":18321000.0,"Pretax Income":75844000.0,"Other Income Expense":-3678000.0,"Other Non Operating Income Expenses":-2600000.0,"Special Income Charges":-1078000.0,"Gain On Sale Of Ppe":-1185000.0,"Other Special Charges":-107000.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-51825000.0,"Interest Expense Non Operating":51825000.0,"Operating Income":131347000.0,"Operating Expense":460908000.0,"Depreciation Amortization Depletion Income Statement":23419000.0,"Depreciation And Amortization In Income Statement":23419000.0,"Selling General And Administration":437489000.0,"Gross Profit":592255000.0,"Cost Of Revenue":1383693000.0,"Total Revenue":1975948000.0,"Operating Revenue":1975948000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-158000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":369206000.0,"Repayment Of Debt":-259633000.0,"Issuance Of Debt":null,"Capital Expenditure":-29562000.0,"Interest Paid Supplemental Data":47163000.0,"End Cash Position":224069000.0,"Beginning Cash Position":199827000.0,"Changes In Cash":24242000.0,"Financing Cash Flow":-360209000.0,"Cash Flow From Continuing Financing Activities":-360209000.0,"Net Other Financing Charges":-1073000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-359198000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-259633000.0,"Long Term Debt Payments":-259633000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-14317000.0,"Cash Flow From Continuing Investing Activities":-14317000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-19000.0,"Sale Of Business":null,"Purchase Of Business":-19000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-14298000.0,"Sale Of PPE":15264000.0,"Purchase Of PPE":-29562000.0,"Operating Cash Flow":398768000.0,"Cash Flow From Continuing Operating Activities":398768000.0,"Change In Working Capital":297389000.0,"Change In Other Working Capital":-310000.0,"Change In Other Current Liabilities":-16195000.0,"Change In Payables And Accrued Expense":34007000.0,"Change In Payable":34007000.0,"Change In Account Payable":34007000.0,"Change In Prepaid Assets":-2381000.0,"Change In Inventory":325743000.0,"Change In Receivables":-43475000.0,"Other Non Cash Items":17118000.0,"Stock Based Compensation":4384000.0,"Provisionand Write Offof Assets":486000.0,"Asset Impairment Charge":13099000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":24634000.0,"Depreciation And Amortization":24634000.0,"Operating Gains Losses":-2055000.0,"Net Income From Continuing Operations":43713000.0},"2026-03-31":{"Free Cash Flow":-101618000.0,"Repayment Of Debt":-58240000.0,"Issuance Of Debt":99565000.0,"Capital Expenditure":-36035000.0,"Interest Paid Supplemental Data":46752000.0,"End Cash Position":199827000.0,"Beginning Cash Position":215043000.0,"Changes In Cash":-15216000.0,"Financing Cash Flow":40881000.0,"Cash Flow From Continuing Financing Activities":40881000.0,"Net Other Financing Charges":-444000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":41325000.0,"Net Short Term Debt Issuance":99565000.0,"Short Term Debt Issuance":99565000.0,"Net Long Term Debt Issuance":-58240000.0,"Long Term Debt Payments":-58240000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":9486000.0,"Cash Flow From Continuing Investing Activities":9486000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-7035000.0,"Sale Of Business":null,"Purchase Of Business":-7035000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":16521000.0,"Sale Of PPE":52556000.0,"Purchase Of PPE":-36035000.0,"Operating Cash Flow":-65583000.0,"Cash Flow From Continuing Operating Activities":-65583000.0,"Change In Working Capital":-82493000.0,"Change In Other Working Capital":-1443000.0,"Change In Other Current Liabilities":-16029000.0,"Change In Payables And Accrued Expense":84431000.0,"Change In Payable":84431000.0,"Change In Account Payable":84431000.0,"Change In Prepaid Assets":659000.0,"Change In Inventory":-70141000.0,"Change In Receivables":-79970000.0,"Other Non Cash Items":15257000.0,"Stock Based Compensation":4774000.0,"Provisionand Write Offof Assets":654000.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":22718000.0,"Depreciation And Amortization":22718000.0,"Operating Gains Losses":168000.0,"Net Income From Continuing Operations":-26661000.0},"2025-12-31":{"Free Cash Flow":-272533000.0,"Repayment Of Debt":-14561000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-45312000.0,"Interest Paid Supplemental Data":null,"End Cash Position":215043000.0,"Beginning Cash Position":230513000.0,"Changes In Cash":-15470000.0,"Financing Cash Flow":186842000.0,"Cash Flow From Continuing Financing Activities":186842000.0,"Net Other Financing Charges":-4107000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-12909000.0,"Common Stock Dividend Paid":-12909000.0,"Net Issuance Payments Of Debt":203858000.0,"Net Short Term Debt Issuance":218419000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-14561000.0,"Long Term Debt Payments":-14561000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":24909000.0,"Cash Flow From Continuing Investing Activities":24909000.0,"Net Investment Purchase And Sale":-10136000.0,"Sale Of Investment":114000.0,"Purchase Of Investment":-10250000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":35045000.0,"Sale Of PPE":80357000.0,"Purchase Of PPE":-45312000.0,"Operating Cash Flow":-227221000.0,"Cash Flow From Continuing Operating Activities":-227221000.0,"Change In Working Capital":-180312000.0,"Change In Other Working Capital":-7774000.0,"Change In Other Current Liabilities":-15919000.0,"Change In Payables And Accrued Expense":-114138000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-10204000.0,"Change In Inventory":-85880000.0,"Change In Receivables":53603000.0,"Other Non Cash Items":14326000.0,"Stock Based Compensation":20814000.0,"Provisionand Write Offof Assets":3822000.0,"Asset Impairment Charge":0.0,"Deferred Tax":285000.0,"Deferred Income Tax":285000.0,"Depreciation Amortization Depletion":23718000.0,"Depreciation And Amortization":23718000.0,"Operating Gains Losses":-746000.0,"Net Income From Continuing Operations":-109128000.0},"2025-09-30":{"Free Cash Flow":54941000.0,"Repayment Of Debt":-27638000.0,"Issuance Of Debt":-168108000.0,"Capital Expenditure":-84890000.0,"Interest Paid Supplemental Data":null,"End Cash Position":230513000.0,"Beginning Cash Position":118084000.0,"Changes In Cash":112429000.0,"Financing Cash Flow":18591000.0,"Cash Flow From Continuing Financing Activities":18591000.0,"Net Other Financing Charges":-1765000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10338000.0,"Common Stock Dividend Paid":-10338000.0,"Net Issuance Payments Of Debt":30596000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-195746000.0,"Long Term Debt Payments":-27638000.0,"Long Term Debt Issuance":-168108000.0,"Investing Cash Flow":-45993000.0,"Cash Flow From Continuing Investing Activities":-45993000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":629000.0,"Sale Of Business":678000.0,"Purchase Of Business":-49000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-40280000.0,"Sale Of PPE":44610000.0,"Purchase Of PPE":-84890000.0,"Operating Cash Flow":139831000.0,"Cash Flow From Continuing Operating Activities":139831000.0,"Change In Working Capital":56557000.0,"Change In Other Working Capital":8834000.0,"Change In Other Current Liabilities":-15972000.0,"Change In Payables And Accrued Expense":-37762000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-186000.0,"Change In Inventory":34417000.0,"Change In Receivables":67226000.0,"Other Non Cash Items":16623000.0,"Stock Based Compensation":7750000.0,"Provisionand Write Offof Assets":679000.0,"Asset Impairment Charge":617000.0,"Deferred Tax":60768000.0,"Deferred Income Tax":60768000.0,"Depreciation Amortization Depletion":25654000.0,"Depreciation And Amortization":25654000.0,"Operating Gains Losses":534000.0,"Net Income From Continuing Operations":-29351000.0},"2025-06-30":{"Free Cash Flow":137897000.0,"Repayment Of Debt":-8194000.0,"Issuance Of Debt":-39673000.0,"Capital Expenditure":-49987000.0,"Interest Paid Supplemental Data":51407000.0,"End Cash Position":118084000.0,"Beginning Cash Position":20916000.0,"Changes In Cash":97168000.0,"Financing Cash Flow":-56066000.0,"Cash Flow From Continuing Financing Activities":-56066000.0,"Net Other Financing Charges":-304000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-7797000.0,"Common Stock Dividend Paid":-7797000.0,"Net Issuance Payments Of Debt":-47867000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":159914000.0,"Long Term Debt Payments":-8194000.0,"Long Term Debt Issuance":168108000.0,"Investing Cash Flow":-34650000.0,"Cash Flow From Continuing Investing Activities":-34650000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":9759000.0,"Sale Of Business":null,"Purchase Of Business":-590000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-44409000.0,"Sale Of PPE":5578000.0,"Purchase Of PPE":-49987000.0,"Operating Cash Flow":187884000.0,"Cash Flow From Continuing Operating Activities":187884000.0,"Change In Working Capital":81100000.0,"Change In Other Working Capital":436000.0,"Change In Other Current Liabilities":-15982000.0,"Change In Payables And Accrued Expense":55232000.0,"Change In Payable":55232000.0,"Change In Account Payable":55232000.0,"Change In Prepaid Assets":15915000.0,"Change In Inventory":59382000.0,"Change In Receivables":-33883000.0,"Other Non Cash Items":16604000.0,"Stock Based Compensation":8444000.0,"Provisionand Write Offof Assets":458000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-849000.0,"Deferred Income Tax":-849000.0,"Depreciation Amortization Depletion":23419000.0,"Depreciation And Amortization":23419000.0,"Operating Gains Losses":1185000.0,"Net Income From Continuing Operations":57523000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":207781000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":46441000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":207781000.0,"Short Term Debt Issuance":207781000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":101608000.0,"Change In Account Payable":101608000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":51322000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":99662000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-1000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}