{"ticker":"CWST","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":63639000.0,"Share Issued":63639000.0,"Net Debt":1325171000.0,"Total Debt":1445004000.0,"Tangible Book Value":-134338000.0,"Invested Capital":2930736000.0,"Working Capital":-2367000.0,"Net Tangible Assets":-134338000.0,"Capital Lease Obligations":94292000.0,"Common Stock Equity":1580024000.0,"Total Capitalization":2905156000.0,"Total Equity Gross Minority Interest":1580024000.0,"Stockholders Equity":1580024000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":560000.0,"Other Equity Adjustments":560000.0,"Retained Earnings":-126883000.0,"Additional Paid In Capital":1705710000.0,"Capital Stock":637000.0,"Common Stock":637000.0,"Total Liabilities Net Minority Interest":1977492000.0,"Total Non Current Liabilities Net Minority Interest":1660533000.0,"Other Non Current Liabilities":31809000.0,"Non Current Accrued Expenses":198481000.0,"Non Current Deferred Liabilities":23123000.0,"Non Current Deferred Taxes Liabilities":23123000.0,"Long Term Debt And Capital Lease Obligation":1407120000.0,"Long Term Capital Lease Obligation":81988000.0,"Long Term Debt":1325132000.0,"Current Liabilities":316959000.0,"Current Deferred Liabilities":43880000.0,"Current Deferred Revenue":43880000.0,"Current Debt And Capital Lease Obligation":37884000.0,"Current Capital Lease Obligation":12304000.0,"Current Debt":25580000.0,"Other Current Borrowings":25580000.0,"Payables And Accrued Expenses":235195000.0,"Current Accrued Expenses":108645000.0,"Interest Payable":null,"Payables":126550000.0,"Accounts Payable":126550000.0,"Total Assets":3557516000.0,"Total Non Current Assets":3242924000.0,"Other Non Current Assets":24796000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":10967000.0,"Other Investments":10967000.0,"Goodwill And Other Intangible Assets":1714362000.0,"Other Intangible Assets":341589000.0,"Goodwill":1372773000.0,"Net PPE":1492799000.0,"Accumulated Depreciation":-1611612000.0,"Gross PPE":3104411000.0,"Other Properties":3104411000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":314592000.0,"Other Current Assets":33841000.0,"Restricted Cash":null,"Prepaid Assets":34844000.0,"Inventory":null,"Receivables":220366000.0,"Taxes Receivable":null,"Accounts Receivable":220366000.0,"Allowance For Doubtful Accounts Receivable":-7720000.0,"Gross Accounts Receivable":228086000.0,"Cash Cash Equivalents And Short Term Investments":25541000.0,"Cash And Cash Equivalents":25541000.0},"2026-03-31":{"Ordinary Shares Number":63610000.0,"Share Issued":63610000.0,"Net Debt":1024440000.0,"Total Debt":1236783000.0,"Tangible Book Value":101713000.0,"Invested Capital":2719635000.0,"Working Capital":99708000.0,"Net Tangible Assets":101713000.0,"Capital Lease Obligations":85440000.0,"Common Stock Equity":1568292000.0,"Total Capitalization":2695047000.0,"Total Equity Gross Minority Interest":1568292000.0,"Stockholders Equity":1568292000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1696000.0,"Other Equity Adjustments":-1696000.0,"Retained Earnings":-130653000.0,"Additional Paid In Capital":1700005000.0,"Capital Stock":636000.0,"Common Stock":636000.0,"Total Liabilities Net Minority Interest":1702157000.0,"Total Non Current Liabilities Net Minority Interest":1442169000.0,"Other Non Current Liabilities":33610000.0,"Non Current Accrued Expenses":191395000.0,"Non Current Deferred Liabilities":16708000.0,"Non Current Deferred Taxes Liabilities":16708000.0,"Long Term Debt And Capital Lease Obligation":1200456000.0,"Long Term Capital Lease Obligation":73701000.0,"Long Term Debt":1126755000.0,"Current Liabilities":259988000.0,"Current Deferred Liabilities":45706000.0,"Current Deferred Revenue":45706000.0,"Current Debt And Capital Lease Obligation":36327000.0,"Current Capital Lease Obligation":11739000.0,"Current Debt":24588000.0,"Other Current Borrowings":24588000.0,"Payables And Accrued Expenses":177955000.0,"Current Accrued Expenses":87983000.0,"Interest Payable":null,"Payables":89972000.0,"Accounts Payable":89972000.0,"Total Assets":3270449000.0,"Total Non Current Assets":2910753000.0,"Other Non Current Assets":24217000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":10967000.0,"Other Investments":10967000.0,"Goodwill And Other Intangible Assets":1466579000.0,"Other Intangible Assets":272479000.0,"Goodwill":1194100000.0,"Net PPE":1408990000.0,"Accumulated Depreciation":-1551756000.0,"Gross PPE":2960746000.0,"Other Properties":2960746000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":359696000.0,"Other Current Assets":37489000.0,"Restricted Cash":null,"Prepaid Assets":19907000.0,"Inventory":null,"Receivables":175397000.0,"Taxes Receivable":null,"Accounts Receivable":175397000.0,"Allowance For Doubtful Accounts Receivable":-7340000.0,"Gross Accounts Receivable":182737000.0,"Cash Cash Equivalents And Short Term Investments":126903000.0,"Cash And Cash Equivalents":126903000.0},"2025-12-31":{"Ordinary Shares Number":63514000.0,"Share Issued":63514000.0,"Net Debt":1030889000.0,"Total Debt":1239127000.0,"Tangible Book Value":157798000.0,"Invested Capital":2723371000.0,"Working Capital":75379000.0,"Net Tangible Assets":157798000.0,"Capital Lease Obligations":84465000.0,"Common Stock Equity":1568709000.0,"Total Capitalization":2697636000.0,"Total Equity Gross Minority Interest":1568709000.0,"Stockholders Equity":1568709000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-3955000.0,"Other Equity Adjustments":-3955000.0,"Retained Earnings":-125114000.0,"Additional Paid In Capital":1697143000.0,"Capital Stock":634000.0,"Common Stock":634000.0,"Total Liabilities Net Minority Interest":1734617000.0,"Total Non Current Liabilities Net Minority Interest":1440715000.0,"Other Non Current Liabilities":35150000.0,"Non Current Accrued Expenses":185160000.0,"Non Current Deferred Liabilities":18965000.0,"Non Current Deferred Taxes Liabilities":18965000.0,"Long Term Debt And Capital Lease Obligation":1201440000.0,"Long Term Capital Lease Obligation":72513000.0,"Long Term Debt":1128927000.0,"Current Liabilities":293902000.0,"Current Deferred Liabilities":45153000.0,"Current Deferred Revenue":45153000.0,"Current Debt And Capital Lease Obligation":37687000.0,"Current Capital Lease Obligation":11952000.0,"Current Debt":25735000.0,"Other Current Borrowings":25735000.0,"Payables And Accrued Expenses":211062000.0,"Current Accrued Expenses":108594000.0,"Interest Payable":null,"Payables":102468000.0,"Accounts Payable":102468000.0,"Total Assets":3303326000.0,"Total Non Current Assets":2934045000.0,"Other Non Current Assets":117506000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":10967000.0,"Other Investments":10967000.0,"Goodwill And Other Intangible Assets":1410911000.0,"Other Intangible Assets":290855000.0,"Goodwill":1120056000.0,"Net PPE":1394661000.0,"Accumulated Depreciation":-1495563000.0,"Gross PPE":2890224000.0,"Other Properties":623913000.0,"Machinery Furniture Equipment":949860000.0,"Buildings And Improvements":355180000.0,"Land And Improvements":961271000.0,"Properties":0.0,"Current Assets":369281000.0,"Other Current Assets":13153000.0,"Restricted Cash":null,"Prepaid Assets":29930000.0,"Inventory":24357000.0,"Receivables":178068000.0,"Taxes Receivable":null,"Accounts Receivable":178068000.0,"Allowance For Doubtful Accounts Receivable":-7082000.0,"Gross Accounts Receivable":185150000.0,"Cash Cash Equivalents And Short Term Investments":123773000.0,"Cash And Cash Equivalents":123773000.0},"2025-09-30":{"Ordinary Shares Number":63493000.0,"Share Issued":63493000.0,"Net Debt":954153000.0,"Total Debt":1233253000.0,"Tangible Book Value":142557000.0,"Invested Capital":2714170000.0,"Working Capital":151500000.0,"Net Tangible Assets":142557000.0,"Capital Lease Obligations":86447000.0,"Common Stock Equity":1567364000.0,"Total Capitalization":2689887000.0,"Total Equity Gross Minority Interest":1567364000.0,"Stockholders Equity":1567364000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-3626000.0,"Other Equity Adjustments":-3626000.0,"Retained Earnings":-122603000.0,"Additional Paid In Capital":1692958000.0,"Capital Stock":635000.0,"Common Stock":635000.0,"Total Liabilities Net Minority Interest":1717928000.0,"Total Non Current Liabilities Net Minority Interest":1421423000.0,"Other Non Current Liabilities":34457000.0,"Non Current Accrued Expenses":172301000.0,"Non Current Deferred Liabilities":17387000.0,"Non Current Deferred Taxes Liabilities":17387000.0,"Long Term Debt And Capital Lease Obligation":1197278000.0,"Long Term Capital Lease Obligation":74755000.0,"Long Term Debt":1122523000.0,"Current Liabilities":296505000.0,"Current Deferred Liabilities":48490000.0,"Current Deferred Revenue":48490000.0,"Current Debt And Capital Lease Obligation":35975000.0,"Current Capital Lease Obligation":11692000.0,"Current Debt":24283000.0,"Other Current Borrowings":24283000.0,"Payables And Accrued Expenses":212040000.0,"Current Accrued Expenses":99084000.0,"Interest Payable":3598000.0,"Payables":112956000.0,"Accounts Payable":112956000.0,"Total Assets":3285292000.0,"Total Non Current Assets":2837287000.0,"Other Non Current Assets":24938000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":10967000.0,"Other Investments":10967000.0,"Goodwill And Other Intangible Assets":1424807000.0,"Other Intangible Assets":308945000.0,"Goodwill":1115862000.0,"Net PPE":1376575000.0,"Accumulated Depreciation":-1446292000.0,"Gross PPE":2822867000.0,"Other Properties":2822867000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":448005000.0,"Other Current Assets":5528000.0,"Restricted Cash":0.0,"Prepaid Assets":26903000.0,"Inventory":24142000.0,"Receivables":198779000.0,"Taxes Receivable":6269000.0,"Accounts Receivable":192510000.0,"Allowance For Doubtful Accounts Receivable":-6734000.0,"Gross Accounts Receivable":199244000.0,"Cash Cash Equivalents And Short Term Investments":192653000.0,"Cash And Cash Equivalents":192653000.0},"2025-06-30":{"Ordinary Shares Number":63490200.0,"Share Issued":63490200.0,"Net Debt":925702000.0,"Total Debt":1234408000.0,"Tangible Book Value":150047000.0,"Invested Capital":2697655000.0,"Working Capital":191109000.0,"Net Tangible Assets":150047000.0,"Capital Lease Obligations":90934000.0,"Common Stock Equity":1554181000.0,"Total Capitalization":2675144000.0,"Total Equity Gross Minority Interest":1554181000.0,"Stockholders Equity":1554181000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-2955000.0,"Other Equity Adjustments":-2955000.0,"Retained Earnings":-132587000.0,"Additional Paid In Capital":1689088000.0,"Capital Stock":635000.0,"Common Stock":635000.0,"Total Liabilities Net Minority Interest":1702730000.0,"Total Non Current Liabilities Net Minority Interest":1429314000.0,"Other Non Current Liabilities":34296000.0,"Non Current Accrued Expenses":178684000.0,"Non Current Deferred Liabilities":16213000.0,"Non Current Deferred Taxes Liabilities":16213000.0,"Long Term Debt And Capital Lease Obligation":1200121000.0,"Long Term Capital Lease Obligation":79158000.0,"Long Term Debt":1120963000.0,"Current Liabilities":273416000.0,"Current Deferred Liabilities":44176000.0,"Current Deferred Revenue":44176000.0,"Current Debt And Capital Lease Obligation":34287000.0,"Current Capital Lease Obligation":11776000.0,"Current Debt":22511000.0,"Other Current Borrowings":22511000.0,"Payables And Accrued Expenses":194953000.0,"Current Accrued Expenses":78127000.0,"Interest Payable":2671000.0,"Payables":116826000.0,"Accounts Payable":116826000.0,"Total Assets":3256911000.0,"Total Non Current Assets":2792386000.0,"Other Non Current Assets":25436000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":10967000.0,"Other Investments":10967000.0,"Goodwill And Other Intangible Assets":1404134000.0,"Other Intangible Assets":315425000.0,"Goodwill":1088709000.0,"Net PPE":1351849000.0,"Accumulated Depreciation":-1392650000.0,"Gross PPE":2744499000.0,"Other Properties":2744499000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":464525000.0,"Other Current Assets":6309000.0,"Restricted Cash":null,"Prepaid Assets":27330000.0,"Inventory":23284000.0,"Receivables":189830000.0,"Taxes Receivable":10951000.0,"Accounts Receivable":178879000.0,"Allowance For Doubtful Accounts Receivable":-7897000.0,"Gross Accounts Receivable":186776000.0,"Cash Cash Equivalents And Short Term Investments":217772000.0,"Cash And Cash Equivalents":217772000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":3261000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":22698000.0,"Receivables":null,"Taxes Receivable":9286000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":2120000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":808962000.0,"Buildings And Improvements":303170000.0,"Land And Improvements":915612000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":21539000.0,"Receivables":null,"Taxes Receivable":9286000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2867600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":116970000.0,"Total Unusual Items":-7169000.0,"Total Unusual Items Excluding Goodwill":-7169000.0,"Net Income From Continuing Operation Net Minority Interest":3770000.0,"Reconciled Depreciation":88499000.0,"Reconciled Cost Of Revenue":364901000.0,"EBITDA":109801000.0,"EBIT":21301000.0,"Net Interest Income":-17421000.0,"Interest Expense":17936000.0,"Interest Income":515000.0,"Normalized Income":8071400.0,"Net Income From Continuing And Discontinued Operation":3770000.0,"Total Expenses":516600000.0,"Total Operating Income As Reported":19964000.0,"Diluted Average Shares":63685000.0,"Basic Average Shares":63613000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":3770000.0,"Net Income Common Stockholders":3770000.0,"Net Income":3770000.0,"Net Income Including Noncontrolling Interests":3770000.0,"Net Income Continuous Operations":3770000.0,"Tax Provision":-405000.0,"Pretax Income":3365000.0,"Other Income Expense":-6347000.0,"Other Non Operating Income Expenses":822000.0,"Special Income Charges":-7169000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":7169000.0,"Net Non Operating Interest Income Expense":-17421000.0,"Interest Expense Non Operating":17936000.0,"Interest Income Non Operating":515000.0,"Operating Income":27148000.0,"Operating Expense":151700000.0,"Provision For Doubtful Accounts":900000.0,"Depreciation Amortization Depletion Income Statement":88500000.0,"Depreciation And Amortization In Income Statement":88500000.0,"Amortization":39700000.0,"Amortization Of Intangibles Income Statement":39700000.0,"Depreciation Income Statement":48800000.0,"Selling General And Administration":62300000.0,"General And Administrative Expense":62300000.0,"Other Gand A":20400000.0,"Salaries And Wages":41900000.0,"Gross Profit":178848000.0,"Cost Of Revenue":364900000.0,"Total Revenue":543748000.0,"Operating Revenue":543748000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2766192.0,"Tax Rate For Calcs":0.372,"Normalized EBITDA":91938000.0,"Total Unusual Items":-7436000.0,"Total Unusual Items Excluding Goodwill":-7436000.0,"Net Income From Continuing Operation Net Minority Interest":-5539000.0,"Reconciled Depreciation":77982000.0,"Reconciled Cost Of Revenue":308918000.0,"EBITDA":84502000.0,"EBIT":6502000.0,"Net Interest Income":-13993000.0,"Interest Expense":15326000.0,"Interest Income":1333000.0,"Normalized Income":-869192.0,"Net Income From Continuing And Discontinued Operation":-5539000.0,"Total Expenses":445000000.0,"Total Operating Income As Reported":4855000.0,"Diluted Average Shares":63544000.0,"Basic Average Shares":63544000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-5539000.0,"Net Income Common Stockholders":-5539000.0,"Net Income":-5539000.0,"Net Income Including Noncontrolling Interests":-5539000.0,"Net Income Continuous Operations":-5539000.0,"Tax Provision":-3285000.0,"Pretax Income":-8824000.0,"Other Income Expense":-7122000.0,"Other Non Operating Income Expenses":314000.0,"Special Income Charges":-7436000.0,"Gain On Sale Of Business":-927000.0,"Restructuring And Mergern Acquisition":7436000.0,"Net Non Operating Interest Income Expense":-13993000.0,"Interest Expense Non Operating":15326000.0,"Interest Income Non Operating":1333000.0,"Operating Income":12328000.0,"Operating Expense":136100000.0,"Provision For Doubtful Accounts":1100000.0,"Depreciation Amortization Depletion Income Statement":78000000.0,"Depreciation And Amortization In Income Statement":78000000.0,"Amortization":32200000.0,"Amortization Of Intangibles Income Statement":32200000.0,"Depreciation Income Statement":45800000.0,"Selling General And Administration":57000000.0,"General And Administrative Expense":57000000.0,"Other Gand A":18200000.0,"Salaries And Wages":38800000.0,"Gross Profit":148428000.0,"Cost Of Revenue":308900000.0,"Total Revenue":457328000.0,"Operating Revenue":457328000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1869630.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":99779000.0,"Total Unusual Items":-8903000.0,"Total Unusual Items Excluding Goodwill":-8903000.0,"Net Income From Continuing Operation Net Minority Interest":-2511000.0,"Reconciled Depreciation":79509000.0,"Reconciled Cost Of Revenue":312831000.0,"EBITDA":90876000.0,"EBIT":11341000.0,"Net Interest Income":-14083000.0,"Interest Expense":12931000.0,"Interest Income":1871000.0,"Normalized Income":4522370.0,"Net Income From Continuing And Discontinued Operation":-2511000.0,"Total Expenses":448259000.0,"Total Operating Income As Reported":11884000.0,"Diluted Average Shares":63494000.0,"Basic Average Shares":63494000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-2511000.0,"Net Income Common Stockholders":-2511000.0,"Net Income":-2511000.0,"Net Income Including Noncontrolling Interests":-2511000.0,"Net Income Continuous Operations":-2511000.0,"Tax Provision":921000.0,"Pretax Income":-1590000.0,"Other Income Expense":-8294000.0,"Other Non Operating Income Expenses":609000.0,"Special Income Charges":-8903000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":8903000.0,"Net Non Operating Interest Income Expense":-14083000.0,"Interest Expense Non Operating":12931000.0,"Interest Income Non Operating":1871000.0,"Operating Income":20796000.0,"Operating Expense":135454000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":79535000.0,"Depreciation And Amortization In Income Statement":79535000.0,"Amortization":35725000.0,"Amortization Of Intangibles Income Statement":35725000.0,"Depreciation Income Statement":43810000.0,"Selling General And Administration":56319000.0,"General And Administrative Expense":56319000.0,"Other Gand A":169319000.0,"Salaries And Wages":null,"Gross Profit":156250000.0,"Cost Of Revenue":312805000.0,"Total Revenue":469055000.0,"Operating Revenue":469055000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1716419.634991,"Tax Rate For Calcs":0.37168,"Normalized EBITDA":115282000.0,"Total Unusual Items":-4618000.0,"Total Unusual Items Excluding Goodwill":-4618000.0,"Net Income From Continuing Operation Net Minority Interest":9984000.0,"Reconciled Depreciation":78829000.0,"Reconciled Cost Of Revenue":315271000.0,"EBITDA":110664000.0,"EBIT":31835000.0,"Net Interest Income":-13915000.0,"Interest Expense":15945000.0,"Interest Income":2030000.0,"Normalized Income":12885580.365009,"Net Income From Continuing And Discontinued Operation":9984000.0,"Total Expenses":451400000.0,"Total Operating Income As Reported":29369000.0,"Diluted Average Shares":63591000.0,"Basic Average Shares":63492000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":9984000.0,"Net Income Common Stockholders":9984000.0,"Net Income":9984000.0,"Net Income Including Noncontrolling Interests":9984000.0,"Net Income Continuous Operations":9984000.0,"Tax Provision":5906000.0,"Pretax Income":15890000.0,"Other Income Expense":-4182000.0,"Other Non Operating Income Expenses":436000.0,"Special Income Charges":-4618000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":4618000.0,"Net Non Operating Interest Income Expense":-13915000.0,"Interest Expense Non Operating":15945000.0,"Interest Income Non Operating":2030000.0,"Operating Income":33951000.0,"Operating Expense":136100000.0,"Provision For Doubtful Accounts":100000.0,"Depreciation Amortization Depletion Income Statement":78800000.0,"Depreciation And Amortization In Income Statement":78800000.0,"Amortization":36100000.0,"Amortization Of Intangibles Income Statement":36100000.0,"Depreciation Income Statement":42700000.0,"Selling General And Administration":57200000.0,"General And Administrative Expense":57200000.0,"Other Gand A":18700000.0,"Salaries And Wages":38500000.0,"Gross Profit":170051000.0,"Cost Of Revenue":315300000.0,"Total Revenue":485351000.0,"Operating Revenue":485351000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1575631.915203,"Tax Rate For Calcs":0.243793,"Normalized EBITDA":106021000.0,"Total Unusual Items":-6463000.0,"Total Unusual Items Excluding Goodwill":-6463000.0,"Net Income From Continuing Operation Net Minority Interest":5208000.0,"Reconciled Depreciation":77006000.0,"Reconciled Cost Of Revenue":308094000.0,"EBITDA":99558000.0,"EBIT":22552000.0,"Net Interest Income":-13000000.0,"Interest Expense":15665000.0,"Interest Income":2665000.0,"Normalized Income":10095368.084797,"Net Income From Continuing And Discontinued Operation":5208000.0,"Total Expenses":439600000.0,"Total Operating Income As Reported":19272000.0,"Diluted Average Shares":63563000.0,"Basic Average Shares":63461000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":5208000.0,"Net Income Common Stockholders":5208000.0,"Net Income":5208000.0,"Net Income Including Noncontrolling Interests":5208000.0,"Net Income Continuous Operations":5208000.0,"Tax Provision":1679000.0,"Pretax Income":6887000.0,"Other Income Expense":-5848000.0,"Other Non Operating Income Expenses":615000.0,"Special Income Charges":-6463000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":6463000.0,"Net Non Operating Interest Income Expense":-13000000.0,"Interest Expense Non Operating":15665000.0,"Interest Income Non Operating":2665000.0,"Operating Income":25734000.0,"Operating Expense":131500000.0,"Provision For Doubtful Accounts":400000.0,"Depreciation Amortization Depletion Income Statement":77000000.0,"Depreciation And Amortization In Income Statement":77000000.0,"Amortization":34600000.0,"Amortization Of Intangibles Income Statement":34600000.0,"Depreciation Income Statement":42400000.0,"Selling General And Administration":54100000.0,"General And Administrative Expense":54100000.0,"Other Gand A":19100000.0,"Salaries And Wages":35000000.0,"Gross Profit":157234000.0,"Cost Of Revenue":308100000.0,"Total Revenue":465334000.0,"Operating Revenue":465334000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":-100000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":39500000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":26464000.0,"Repayment Of Debt":-70334000.0,"Issuance Of Debt":248950000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-72309000.0,"Interest Paid Supplemental Data":17733000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":25541000.0,"Beginning Cash Position":126903000.0,"Changes In Cash":-101362000.0,"Financing Cash Flow":178150000.0,"Cash Flow From Continuing Financing Activities":178150000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":178616000.0,"Net Long Term Debt Issuance":178616000.0,"Long Term Debt Payments":-70334000.0,"Long Term Debt Issuance":248950000.0,"Investing Cash Flow":-378285000.0,"Cash Flow From Continuing Investing Activities":-378285000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-306255000.0,"Purchase Of Business":-306255000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-72030000.0,"Sale Of PPE":279000.0,"Purchase Of PPE":-72309000.0,"Operating Cash Flow":98773000.0,"Cash Flow From Continuing Operating Activities":98773000.0,"Change In Working Capital":-1904000.0,"Change In Payables And Accrued Expense":43413000.0,"Change In Accrued Expense":13678000.0,"Change In Payable":29735000.0,"Change In Account Payable":29735000.0,"Change In Prepaid Assets":-8070000.0,"Change In Receivables":-37247000.0,"Changes In Account Receivables":-37247000.0,"Other Non Cash Items":10256000.0,"Stock Based Compensation":4017000.0,"Deferred Tax":-6259000.0,"Deferred Income Tax":-6259000.0,"Depreciation Amortization Depletion":88499000.0,"Depreciation And Amortization":88499000.0,"Operating Gains Losses":394000.0,"Net Income From Continuing Operations":3770000.0},"2026-03-31":{"Free Cash Flow":12274000.0,"Repayment Of Debt":-8030000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-49979000.0,"Interest Paid Supplemental Data":13672000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":126903000.0,"Beginning Cash Position":216859000.0,"Changes In Cash":-89956000.0,"Financing Cash Flow":-8030000.0,"Cash Flow From Continuing Financing Activities":-8030000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-8030000.0,"Net Long Term Debt Issuance":-8030000.0,"Long Term Debt Payments":-8030000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-144179000.0,"Cash Flow From Continuing Investing Activities":-144179000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-94561000.0,"Purchase Of Business":-94561000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-49618000.0,"Sale Of PPE":361000.0,"Purchase Of PPE":-49979000.0,"Operating Cash Flow":62253000.0,"Cash Flow From Continuing Operating Activities":62253000.0,"Change In Working Capital":-19804000.0,"Change In Payables And Accrued Expense":-35462000.0,"Change In Accrued Expense":-22966000.0,"Change In Payable":-12496000.0,"Change In Account Payable":-12496000.0,"Change In Prepaid Assets":10042000.0,"Change In Receivables":5616000.0,"Changes In Account Receivables":5616000.0,"Other Non Cash Items":10210000.0,"Stock Based Compensation":2866000.0,"Deferred Tax":-3226000.0,"Deferred Income Tax":-3226000.0,"Depreciation Amortization Depletion":77982000.0,"Depreciation And Amortization":77982000.0,"Operating Gains Losses":-236000.0,"Net Income From Continuing Operations":-5539000.0},"2025-12-31":{"Free Cash Flow":38623000.0,"Repayment Of Debt":-7933000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-57940000.0,"Interest Paid Supplemental Data":16134000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":216859000.0,"Beginning Cash Position":192653000.0,"Changes In Cash":24206000.0,"Financing Cash Flow":-7933000.0,"Cash Flow From Continuing Financing Activities":-7933000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7933000.0,"Net Long Term Debt Issuance":-7933000.0,"Long Term Debt Payments":-7933000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-64424000.0,"Cash Flow From Continuing Investing Activities":-64424000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-6712000.0,"Purchase Of Business":-6712000.0,"Net Intangibles Purchase And Sale":-672000.0,"Purchase Of Intangibles":-672000.0,"Net PPE Purchase And Sale":-57040000.0,"Sale Of PPE":228000.0,"Purchase Of PPE":-57268000.0,"Operating Cash Flow":96563000.0,"Cash Flow From Continuing Operating Activities":96563000.0,"Change In Working Capital":4601000.0,"Change In Payables And Accrued Expense":-5280000.0,"Change In Accrued Expense":5157000.0,"Change In Payable":-10437000.0,"Change In Account Payable":-10437000.0,"Change In Prepaid Assets":-4846000.0,"Change In Receivables":14727000.0,"Changes In Account Receivables":14727000.0,"Other Non Cash Items":10058000.0,"Stock Based Compensation":2570000.0,"Deferred Tax":2186000.0,"Deferred Income Tax":2186000.0,"Depreciation Amortization Depletion":79509000.0,"Depreciation And Amortization":79509000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2511000.0},"2025-09-30":{"Free Cash Flow":27640000.0,"Repayment Of Debt":-75424000.0,"Issuance Of Debt":66500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-65925000.0,"Interest Paid Supplemental Data":14260000.0,"Income Tax Paid Supplemental Data":154000.0,"End Cash Position":192653000.0,"Beginning Cash Position":217772000.0,"Changes In Cash":-25119000.0,"Financing Cash Flow":-10354000.0,"Cash Flow From Continuing Financing Activities":-10354000.0,"Net Other Financing Charges":-1430000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-8924000.0,"Net Long Term Debt Issuance":-8924000.0,"Long Term Debt Payments":-75424000.0,"Long Term Debt Issuance":66500000.0,"Investing Cash Flow":-108330000.0,"Cash Flow From Continuing Investing Activities":-108330000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-42483000.0,"Purchase Of Business":-42483000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-65847000.0,"Sale Of PPE":78000.0,"Purchase Of PPE":-65925000.0,"Operating Cash Flow":93565000.0,"Cash Flow From Continuing Operating Activities":93565000.0,"Change In Working Capital":-6083000.0,"Change In Payables And Accrued Expense":2749000.0,"Change In Accrued Expense":6673000.0,"Change In Payable":-3924000.0,"Change In Account Payable":-3924000.0,"Change In Prepaid Assets":4757000.0,"Change In Receivables":-13589000.0,"Changes In Account Receivables":-13589000.0,"Other Non Cash Items":7015000.0,"Stock Based Compensation":3870000.0,"Deferred Tax":1224000.0,"Deferred Income Tax":1224000.0,"Depreciation Amortization Depletion":78829000.0,"Depreciation And Amortization":78829000.0,"Operating Gains Losses":-1274000.0,"Net Income From Continuing Operations":9984000.0},"2025-06-30":{"Free Cash Flow":23122000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-66403000.0,"Interest Paid Supplemental Data":15490000.0,"Income Tax Paid Supplemental Data":-588000.0,"End Cash Position":217772000.0,"Beginning Cash Position":269899000.0,"Changes In Cash":-52127000.0,"Financing Cash Flow":-4078000.0,"Cash Flow From Continuing Financing Activities":-4078000.0,"Net Other Financing Charges":-78000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-137574000.0,"Cash Flow From Continuing Investing Activities":-137574000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-71458000.0,"Purchase Of Business":-71458000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-66116000.0,"Sale Of PPE":287000.0,"Purchase Of PPE":-66403000.0,"Operating Cash Flow":89525000.0,"Cash Flow From Continuing Operating Activities":89525000.0,"Change In Working Capital":-8419000.0,"Change In Payables And Accrued Expense":10832000.0,"Change In Accrued Expense":-3050000.0,"Change In Payable":13882000.0,"Change In Account Payable":13882000.0,"Change In Prepaid Assets":-8896000.0,"Change In Receivables":-10355000.0,"Changes In Account Receivables":-10355000.0,"Other Non Cash Items":8803000.0,"Stock Based Compensation":2866000.0,"Deferred Tax":3180000.0,"Deferred Income Tax":3180000.0,"Depreciation Amortization Depletion":77006000.0,"Depreciation And Amortization":77006000.0,"Operating Gains Losses":881000.0,"Net Income From Continuing Operations":5208000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":752000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-724000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":243000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-324000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1641000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1567000.0,"Proceeds From Stock Option Exercised":349000.0,"Net Common Stock Issuance":-324000.0,"Common Stock Issuance":-324000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-15000.0,"Purchase Of Intangibles":-15000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}