{"ticker":"CWT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":61839000.0,"Share Issued":61839000.0,"Net Debt":1634093000.0,"Total Debt":1677538000.0,"Tangible Book Value":1770410000.0,"Invested Capital":3485011000.0,"Working Capital":-173485000.0,"Net Tangible Assets":1770410000.0,"Capital Lease Obligations":null,"Common Stock Equity":1807473000.0,"Total Capitalization":3279421000.0,"Total Equity Gross Minority Interest":1810092000.0,"Minority Interest":2619000.0,"Stockholders Equity":1807473000.0,"Gains Losses Not Affecting Retained Earnings":-13152000.0,"Other Equity Adjustments":-13152000.0,"Retained Earnings":749745000.0,"Additional Paid In Capital":1070262000.0,"Capital Stock":618000.0,"Common Stock":618000.0,"Total Liabilities Net Minority Interest":4144872000.0,"Total Non Current Liabilities Net Minority Interest":3564202000.0,"Other Non Current Liabilities":415331000.0,"Employee Benefits":95191000.0,"Non Current Pension And Other Postretirement Benefit Plans":95191000.0,"Non Current Deferred Liabilities":677827000.0,"Non Current Deferred Taxes Liabilities":466636000.0,"Long Term Debt And Capital Lease Obligation":1471948000.0,"Long Term Debt":1471948000.0,"Current Liabilities":580670000.0,"Other Current Liabilities":94248000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":205590000.0,"Current Capital Lease Obligation":null,"Current Debt":205590000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":280832000.0,"Current Accrued Expenses":75656000.0,"Interest Payable":13115000.0,"Payables":205176000.0,"Other Payable":null,"Total Tax Payable":3744000.0,"Accounts Payable":201432000.0,"Total Assets":5954964000.0,"Total Non Current Assets":5547779000.0,"Other Non Current Assets":364833000.0,"Goodwill And Other Intangible Assets":37063000.0,"Other Intangible Assets":null,"Goodwill":37063000.0,"Net PPE":4811174000.0,"Accumulated Depreciation":-1371706000.0,"Gross PPE":6182880000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":407185000.0,"Other Current Assets":91122000.0,"Restricted Cash":45697000.0,"Inventory":18334000.0,"Receivables":208587000.0,"Other Receivables":48327000.0,"Taxes Receivable":31250000.0,"Accounts Receivable":72315000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":43445000.0,"Cash And Cash Equivalents":43445000.0},"2026-03-31":{"Ordinary Shares Number":59853000.0,"Share Issued":59853000.0,"Net Debt":1644753000.0,"Total Debt":1702855000.0,"Tangible Book Value":1643445000.0,"Invested Capital":3383363000.0,"Working Capital":-169796000.0,"Net Tangible Assets":1643445000.0,"Capital Lease Obligations":null,"Common Stock Equity":1680508000.0,"Total Capitalization":3152542000.0,"Total Equity Gross Minority Interest":1683112000.0,"Minority Interest":2604000.0,"Stockholders Equity":1680508000.0,"Gains Losses Not Affecting Retained Earnings":-13537000.0,"Other Equity Adjustments":-13537000.0,"Retained Earnings":713333000.0,"Additional Paid In Capital":980113000.0,"Capital Stock":599000.0,"Common Stock":599000.0,"Total Liabilities Net Minority Interest":4096637000.0,"Total Non Current Liabilities Net Minority Interest":3551680000.0,"Other Non Current Liabilities":404455000.0,"Employee Benefits":94733000.0,"Non Current Pension And Other Postretirement Benefit Plans":94733000.0,"Non Current Deferred Liabilities":664766000.0,"Non Current Deferred Taxes Liabilities":452591000.0,"Long Term Debt And Capital Lease Obligation":1472034000.0,"Long Term Debt":1472034000.0,"Current Liabilities":544957000.0,"Other Current Liabilities":51594000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":230821000.0,"Current Capital Lease Obligation":null,"Current Debt":230821000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":262542000.0,"Current Accrued Expenses":90280000.0,"Interest Payable":23471000.0,"Payables":172262000.0,"Other Payable":null,"Total Tax Payable":7460000.0,"Accounts Payable":164802000.0,"Total Assets":5779749000.0,"Total Non Current Assets":5404588000.0,"Other Non Current Assets":360484000.0,"Goodwill And Other Intangible Assets":37063000.0,"Other Intangible Assets":null,"Goodwill":37063000.0,"Net PPE":4665357000.0,"Accumulated Depreciation":-1346695000.0,"Gross PPE":6012052000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":375161000.0,"Other Current Assets":78336000.0,"Restricted Cash":45642000.0,"Inventory":19637000.0,"Receivables":173444000.0,"Other Receivables":47464000.0,"Taxes Receivable":33521000.0,"Accounts Receivable":52580000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":58102000.0,"Cash And Cash Equivalents":58102000.0},"2025-12-31":{"Ordinary Shares Number":59638000.0,"Share Issued":59638000.0,"Net Debt":1552418000.0,"Total Debt":1605451000.0,"Tangible Book Value":1627766000.0,"Invested Capital":3293642000.0,"Working Capital":-63736000.0,"Net Tangible Assets":1627766000.0,"Capital Lease Obligations":1213000.0,"Common Stock Equity":1689404000.0,"Total Capitalization":3161372000.0,"Total Equity Gross Minority Interest":1691975000.0,"Minority Interest":2571000.0,"Stockholders Equity":1689404000.0,"Gains Losses Not Affecting Retained Earnings":-13922000.0,"Other Equity Adjustments":-13922000.0,"Retained Earnings":729276000.0,"Additional Paid In Capital":973454000.0,"Capital Stock":596000.0,"Common Stock":596000.0,"Total Liabilities Net Minority Interest":3979190000.0,"Total Non Current Liabilities Net Minority Interest":3561026000.0,"Other Non Current Liabilities":403434000.0,"Employee Benefits":94226000.0,"Non Current Pension And Other Postretirement Benefit Plans":94226000.0,"Non Current Deferred Liabilities":661584000.0,"Non Current Deferred Taxes Liabilities":450946000.0,"Long Term Debt And Capital Lease Obligation":1471968000.0,"Long Term Debt":1471968000.0,"Current Liabilities":418164000.0,"Other Current Liabilities":25458000.0,"Current Deferred Liabilities":17758000.0,"Current Deferred Revenue":17758000.0,"Current Debt And Capital Lease Obligation":133483000.0,"Current Capital Lease Obligation":1213000.0,"Current Debt":132270000.0,"Other Current Borrowings":132270000.0,"Pensionand Other Post Retirement Benefit Plans Current":36458000.0,"Payables And Accrued Expenses":205007000.0,"Current Accrued Expenses":20050000.0,"Interest Payable":12976000.0,"Payables":184957000.0,"Other Payable":3180000.0,"Total Tax Payable":6048000.0,"Accounts Payable":175729000.0,"Total Assets":5671165000.0,"Total Non Current Assets":5316737000.0,"Other Non Current Assets":360219000.0,"Goodwill And Other Intangible Assets":61638000.0,"Other Intangible Assets":24575000.0,"Goodwill":37063000.0,"Net PPE":4555015000.0,"Accumulated Depreciation":-1314451000.0,"Gross PPE":5869466000.0,"Construction In Progress":333824000.0,"Other Properties":1669723000.0,"Current Assets":354428000.0,"Other Current Assets":72511000.0,"Restricted Cash":45553000.0,"Inventory":19784000.0,"Receivables":164760000.0,"Other Receivables":12987000.0,"Taxes Receivable":48352000.0,"Accounts Receivable":63747000.0,"Allowance For Doubtful Accounts Receivable":-3322000.0,"Gross Accounts Receivable":67069000.0,"Cash Cash Equivalents And Short Term Investments":51820000.0,"Cash And Cash Equivalents":51820000.0},"2025-09-30":{"Ordinary Shares Number":59591000.0,"Share Issued":59591000.0,"Net Debt":1445319000.0,"Total Debt":1521309000.0,"Tangible Book Value":1663411000.0,"Invested Capital":3221783000.0,"Working Capital":-330607000.0,"Net Tangible Assets":1663411000.0,"Capital Lease Obligations":null,"Common Stock Equity":1700474000.0,"Total Capitalization":2804293000.0,"Total Equity Gross Minority Interest":1702895000.0,"Minority Interest":2421000.0,"Stockholders Equity":1700474000.0,"Gains Losses Not Affecting Retained Earnings":-6755000.0,"Other Equity Adjustments":-6755000.0,"Retained Earnings":735673000.0,"Additional Paid In Capital":970960000.0,"Capital Stock":596000.0,"Common Stock":596000.0,"Total Liabilities Net Minority Interest":3816522000.0,"Total Non Current Liabilities Net Minority Interest":3086603000.0,"Other Non Current Liabilities":411763000.0,"Employee Benefits":82427000.0,"Non Current Pension And Other Postretirement Benefit Plans":82427000.0,"Non Current Deferred Liabilities":617974000.0,"Non Current Deferred Taxes Liabilities":407562000.0,"Long Term Debt And Capital Lease Obligation":1103819000.0,"Long Term Debt":1103819000.0,"Current Liabilities":729919000.0,"Other Current Liabilities":23443000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":417490000.0,"Current Capital Lease Obligation":null,"Current Debt":417490000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":288986000.0,"Current Accrued Expenses":82924000.0,"Interest Payable":19478000.0,"Payables":206062000.0,"Other Payable":null,"Total Tax Payable":17886000.0,"Accounts Payable":188176000.0,"Total Assets":5519417000.0,"Total Non Current Assets":5120105000.0,"Other Non Current Assets":312521000.0,"Goodwill And Other Intangible Assets":37063000.0,"Other Intangible Assets":null,"Goodwill":37063000.0,"Net PPE":4444002000.0,"Accumulated Depreciation":-1318798000.0,"Gross PPE":5762800000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":399312000.0,"Other Current Assets":74028000.0,"Restricted Cash":45620000.0,"Inventory":20069000.0,"Receivables":183605000.0,"Other Receivables":19418000.0,"Taxes Receivable":22547000.0,"Accounts Receivable":79986000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":75990000.0,"Cash And Cash Equivalents":75990000.0},"2025-06-30":{"Ordinary Shares Number":59581000.0,"Share Issued":59581000.0,"Net Debt":1485974000.0,"Total Debt":1536513000.0,"Tangible Book Value":1617763000.0,"Invested Capital":3191339000.0,"Working Capital":-324499000.0,"Net Tangible Assets":1617763000.0,"Capital Lease Obligations":null,"Common Stock Equity":1654826000.0,"Total Capitalization":2758872000.0,"Total Equity Gross Minority Interest":1657269000.0,"Minority Interest":2443000.0,"Stockholders Equity":1654826000.0,"Gains Losses Not Affecting Retained Earnings":-6909000.0,"Other Equity Adjustments":-6909000.0,"Retained Earnings":692319000.0,"Additional Paid In Capital":968820000.0,"Capital Stock":596000.0,"Common Stock":596000.0,"Total Liabilities Net Minority Interest":3742660000.0,"Total Non Current Liabilities Net Minority Interest":3056580000.0,"Other Non Current Liabilities":394202000.0,"Employee Benefits":82166000.0,"Non Current Pension And Other Postretirement Benefit Plans":82166000.0,"Non Current Deferred Liabilities":630509000.0,"Non Current Deferred Taxes Liabilities":422779000.0,"Long Term Debt And Capital Lease Obligation":1104046000.0,"Long Term Debt":1104046000.0,"Current Liabilities":686080000.0,"Other Current Liabilities":17641000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":432467000.0,"Current Capital Lease Obligation":null,"Current Debt":432467000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":235972000.0,"Current Accrued Expenses":65949000.0,"Interest Payable":8980000.0,"Payables":170023000.0,"Other Payable":null,"Total Tax Payable":3065000.0,"Accounts Payable":166958000.0,"Total Assets":5399929000.0,"Total Non Current Assets":5038348000.0,"Other Non Current Assets":306755000.0,"Goodwill And Other Intangible Assets":37063000.0,"Other Intangible Assets":null,"Goodwill":37063000.0,"Net PPE":4334611000.0,"Accumulated Depreciation":-1293277000.0,"Gross PPE":5627888000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":361581000.0,"Other Current Assets":63169000.0,"Restricted Cash":45617000.0,"Inventory":19879000.0,"Receivables":182377000.0,"Other Receivables":28109000.0,"Taxes Receivable":26029000.0,"Accounts Receivable":75437000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":50539000.0,"Cash And Cash Equivalents":50539000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":1218000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":12517000.0,"Current Deferred Revenue":12517000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":1218000.0,"Current Debt":null,"Other Current Borrowings":277422000.0,"Pensionand Other Post Retirement Benefit Plans Current":31993000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":3447000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":24103000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":329439000.0,"Other Properties":1477762000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-4128000.0,"Gross Accounts Receivable":67968000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":451145.597646,"Tax Rate For Calcs":0.216377,"Normalized EBITDA":119750000.0,"Total Unusual Items":2085000.0,"Total Unusual Items Excluding Goodwill":2085000.0,"Net Income From Continuing Operation Net Minority Interest":56465000.0,"Reconciled Depreciation":30029000.0,"Reconciled Cost Of Revenue":100500000.0,"EBITDA":121835000.0,"EBIT":91806000.0,"Net Interest Income":-19765000.0,"Interest Expense":19765000.0,"Normalized Income":54831145.597646,"Net Income From Continuing And Discontinued Operation":56465000.0,"Total Expenses":220367000.0,"Total Operating Income As Reported":70899000.0,"Diluted Average Shares":60434000.0,"Basic Average Shares":60357000.0,"Diluted EPS":0.93,"Basic EPS":0.94,"Diluted NI Availto Com Stockholders":56465000.0,"Net Income Common Stockholders":56465000.0,"Net Income":56465000.0,"Minority Interests":12000.0,"Net Income Including Noncontrolling Interests":56453000.0,"Net Income Continuous Operations":56453000.0,"Tax Provision":15588000.0,"Pretax Income":72041000.0,"Other Income Expense":3577000.0,"Other Non Operating Income Expenses":1492000.0,"Special Income Charges":2085000.0,"Other Special Charges":-2085000.0,"Net Non Operating Interest Income Expense":-19765000.0,"Interest Expense Non Operating":19765000.0,"Operating Income":88229000.0,"Operating Expense":119374000.0,"Other Operating Expenses":41686000.0,"Other Taxes":11931000.0,"Depreciation Amortization Depletion Income Statement":29536000.0,"Depreciation And Amortization In Income Statement":29536000.0,"Selling General And Administration":36221000.0,"General And Administrative Expense":36221000.0,"Other Gand A":36221000.0,"Gross Profit":207603000.0,"Cost Of Revenue":100993000.0,"Total Revenue":308596000.0,"Operating Revenue":308596000.0},"2026-03-31":{"Tax Effect Of Unusual Items":480249.0,"Tax Rate For Calcs":0.231,"Normalized EBITDA":60799000.0,"Total Unusual Items":2079000.0,"Total Unusual Items Excluding Goodwill":2079000.0,"Net Income From Continuing Operation Net Minority Interest":4037000.0,"Reconciled Depreciation":40290000.0,"Reconciled Cost Of Revenue":75984000.0,"EBITDA":62878000.0,"EBIT":22588000.0,"Net Interest Income":-18551000.0,"Interest Expense":18551000.0,"Normalized Income":2438249.0,"Net Income From Continuing And Discontinued Operation":4037000.0,"Total Expenses":193024000.0,"Total Operating Income As Reported":18164000.0,"Diluted Average Shares":59771000.0,"Basic Average Shares":59699000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":4037000.0,"Net Income Common Stockholders":4037000.0,"Net Income":4037000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":4037000.0,"Net Income Continuous Operations":4037000.0,"Tax Provision":null,"Pretax Income":4037000.0,"Other Income Expense":1039000.0,"Other Non Operating Income Expenses":-1040000.0,"Special Income Charges":2079000.0,"Other Special Charges":-2079000.0,"Net Non Operating Interest Income Expense":-18551000.0,"Interest Expense Non Operating":18551000.0,"Operating Income":21549000.0,"Operating Expense":116714000.0,"Other Operating Expenses":31307000.0,"Other Taxes":11757000.0,"Depreciation Amortization Depletion Income Statement":39964000.0,"Depreciation And Amortization In Income Statement":39964000.0,"Selling General And Administration":33686000.0,"General And Administrative Expense":33686000.0,"Other Gand A":33686000.0,"Gross Profit":138263000.0,"Cost Of Revenue":76310000.0,"Total Revenue":214573000.0,"Operating Revenue":214573000.0},"2025-12-31":{"Tax Effect Of Unusual Items":392490.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":58894000.0,"Total Unusual Items":1869000.0,"Total Unusual Items Excluding Goodwill":1869000.0,"Net Income From Continuing Operation Net Minority Interest":11482000.0,"Reconciled Depreciation":36798000.0,"Reconciled Cost Of Revenue":88480000.0,"EBITDA":60763000.0,"EBIT":23965000.0,"Net Interest Income":-15151000.0,"Interest Expense":17383000.0,"Normalized Income":10005490.0,"Net Income From Continuing And Discontinued Operation":11482000.0,"Total Expenses":210296000.0,"Total Operating Income As Reported":25600000.0,"Diluted Average Shares":59691000.0,"Basic Average Shares":59609000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":11482000.0,"Net Income Common Stockholders":11482000.0,"Net Income":11482000.0,"Minority Interests":2000.0,"Net Income Including Noncontrolling Interests":11480000.0,"Net Income Continuous Operations":11480000.0,"Tax Provision":-4898000.0,"Pretax Income":6582000.0,"Other Income Expense":12051000.0,"Other Non Operating Income Expenses":10182000.0,"Special Income Charges":1869000.0,"Other Special Charges":-1869000.0,"Net Non Operating Interest Income Expense":-15151000.0,"Interest Expense Non Operating":17383000.0,"Operating Income":9682000.0,"Operating Expense":121280000.0,"Other Operating Expenses":36120000.0,"Other Taxes":11008000.0,"Depreciation Amortization Depletion Income Statement":36262000.0,"Depreciation And Amortization In Income Statement":36262000.0,"Selling General And Administration":37890000.0,"General And Administrative Expense":37890000.0,"Other Gand A":37843000.0,"Gross Profit":130962000.0,"Cost Of Revenue":89016000.0,"Total Revenue":219978000.0,"Operating Revenue":219978000.0},"2025-09-30":{"Tax Effect Of Unusual Items":366612.697551,"Tax Rate For Calcs":0.170915,"Normalized EBITDA":125354000.0,"Total Unusual Items":2145000.0,"Total Unusual Items Excluding Goodwill":2145000.0,"Net Income From Continuing Operation Net Minority Interest":61230000.0,"Reconciled Depreciation":36659000.0,"Reconciled Cost Of Revenue":108428000.0,"EBITDA":127499000.0,"EBIT":90840000.0,"Net Interest Income":-17125000.0,"Interest Expense":17125000.0,"Normalized Income":59451612.697551,"Net Income From Continuing And Discontinued Operation":61230000.0,"Total Expenses":226435000.0,"Total Operating Income As Reported":70615000.0,"Diluted Average Shares":59653000.0,"Basic Average Shares":59585000.0,"Diluted EPS":1.03,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":61230000.0,"Net Income Common Stockholders":61230000.0,"Net Income":61230000.0,"Minority Interests":114000.0,"Net Income Including Noncontrolling Interests":61116000.0,"Net Income Continuous Operations":61116000.0,"Tax Provision":12599000.0,"Pretax Income":73715000.0,"Other Income Expense":6040000.0,"Other Non Operating Income Expenses":3895000.0,"Special Income Charges":2145000.0,"Other Special Charges":-2145000.0,"Net Non Operating Interest Income Expense":-17125000.0,"Interest Expense Non Operating":17125000.0,"Operating Income":84800000.0,"Operating Expense":117466000.0,"Other Operating Expenses":33455000.0,"Other Taxes":11656000.0,"Depreciation Amortization Depletion Income Statement":36118000.0,"Depreciation And Amortization In Income Statement":36118000.0,"Selling General And Administration":36237000.0,"General And Administrative Expense":36237000.0,"Other Gand A":36237000.0,"Gross Profit":202266000.0,"Cost Of Revenue":108969000.0,"Total Revenue":311235000.0,"Operating Revenue":311235000.0},"2025-06-30":{"Tax Effect Of Unusual Items":324348.167281,"Tax Rate For Calcs":0.170889,"Normalized EBITDA":101928000.0,"Total Unusual Items":1898000.0,"Total Unusual Items Excluding Goodwill":1898000.0,"Net Income From Continuing Operation Net Minority Interest":42168000.0,"Reconciled Depreciation":36572000.0,"Reconciled Cost Of Revenue":94003000.0,"EBITDA":103826000.0,"EBIT":67254000.0,"Net Interest Income":-16537000.0,"Interest Expense":16537000.0,"Normalized Income":40594348.167281,"Net Income From Continuing And Discontinued Operation":42168000.0,"Total Expenses":202991000.0,"Total Operating Income As Reported":51809000.0,"Diluted Average Shares":59629000.0,"Basic Average Shares":59574000.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":42168000.0,"Net Income Common Stockholders":42168000.0,"Net Income":42168000.0,"Minority Interests":118000.0,"Net Income Including Noncontrolling Interests":42050000.0,"Net Income Continuous Operations":42050000.0,"Tax Provision":8667000.0,"Pretax Income":50717000.0,"Other Income Expense":5291000.0,"Other Non Operating Income Expenses":3393000.0,"Special Income Charges":1898000.0,"Other Special Charges":-1898000.0,"Net Non Operating Interest Income Expense":-16537000.0,"Interest Expense Non Operating":16537000.0,"Operating Income":61963000.0,"Operating Expense":108445000.0,"Other Operating Expenses":28456000.0,"Other Taxes":10643000.0,"Depreciation Amortization Depletion Income Statement":36029000.0,"Depreciation And Amortization In Income Statement":36029000.0,"Selling General And Administration":33317000.0,"General And Administrative Expense":33317000.0,"Other Gand A":33317000.0,"Gross Profit":170408000.0,"Cost Of Revenue":94546000.0,"Total Revenue":264954000.0,"Operating Revenue":264954000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-1787000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-83383000.0,"Repurchase Of Capital Stock":-128000.0,"Repayment Of Debt":-420229000.0,"Issuance Of Debt":395000000.0,"Issuance Of Capital Stock":88702000.0,"Capital Expenditure":-146983000.0,"Interest Paid Supplemental Data":29479000.0,"End Cash Position":89142000.0,"Beginning Cash Position":103744000.0,"Changes In Cash":-14602000.0,"Financing Cash Flow":68781000.0,"Cash Flow From Continuing Financing Activities":68781000.0,"Net Other Financing Charges":25489000.0,"Cash Dividends Paid":-20053000.0,"Common Stock Dividend Paid":-20053000.0,"Net Common Stock Issuance":88574000.0,"Common Stock Payments":-128000.0,"Common Stock Issuance":88702000.0,"Net Issuance Payments Of Debt":-25229000.0,"Net Short Term Debt Issuance":-25000000.0,"Short Term Debt Payments":-420000000.0,"Short Term Debt Issuance":395000000.0,"Net Long Term Debt Issuance":-229000.0,"Long Term Debt Payments":-229000.0,"Investing Cash Flow":-146983000.0,"Cash Flow From Continuing Investing Activities":-146983000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-146983000.0,"Operating Cash Flow":63600000.0,"Cash Flow From Continuing Operating Activities":63600000.0,"Change In Working Capital":-18362000.0,"Change In Other Working Capital":17680000.0,"Change In Other Current Liabilities":-18318000.0,"Change In Other Current Assets":584000.0,"Change In Payables And Accrued Expense":16239000.0,"Change In Payable":16239000.0,"Change In Account Payable":16239000.0,"Change In Receivables":-34547000.0,"Other Non Cash Items":-4520000.0,"Depreciation Amortization Depletion":30029000.0,"Depreciation And Amortization":30029000.0,"Net Income From Continuing Operations":56453000.0},"2026-03-31":{"Free Cash Flow":-80070000.0,"Repurchase Of Capital Stock":-823000.0,"Repayment Of Debt":-60230000.0,"Issuance Of Debt":160000000.0,"Issuance Of Capital Stock":6880000.0,"Capital Expenditure":-129457000.0,"Interest Paid Supplemental Data":7515000.0,"End Cash Position":103744000.0,"Beginning Cash Position":97373000.0,"Changes In Cash":6371000.0,"Financing Cash Flow":86440000.0,"Cash Flow From Continuing Financing Activities":86440000.0,"Net Other Financing Charges":593000.0,"Cash Dividends Paid":-19980000.0,"Common Stock Dividend Paid":-19980000.0,"Net Common Stock Issuance":6057000.0,"Common Stock Payments":-823000.0,"Common Stock Issuance":6880000.0,"Net Issuance Payments Of Debt":99770000.0,"Net Short Term Debt Issuance":100000000.0,"Short Term Debt Payments":-60000000.0,"Short Term Debt Issuance":160000000.0,"Net Long Term Debt Issuance":-230000.0,"Long Term Debt Payments":-230000.0,"Investing Cash Flow":-129456000.0,"Cash Flow From Continuing Investing Activities":-129456000.0,"Net Other Investing Changes":1000.0,"Capital Expenditure Reported":-129457000.0,"Operating Cash Flow":49387000.0,"Cash Flow From Continuing Operating Activities":49387000.0,"Change In Working Capital":6824000.0,"Change In Other Working Capital":11016000.0,"Change In Other Current Liabilities":12626000.0,"Change In Other Current Assets":-6664000.0,"Change In Payables And Accrued Expense":-148000.0,"Change In Payable":-148000.0,"Change In Account Payable":-148000.0,"Change In Receivables":-10006000.0,"Other Non Cash Items":-1764000.0,"Depreciation Amortization Depletion":40290000.0,"Depreciation And Amortization":40290000.0,"Net Income From Continuing Operations":4037000.0},"2025-12-31":{"Free Cash Flow":-104384000.0,"Repurchase Of Capital Stock":-107000.0,"Repayment Of Debt":-415224000.0,"Issuance Of Debt":498223000.0,"Issuance Of Capital Stock":2140000.0,"Capital Expenditure":-152289000.0,"Interest Paid Supplemental Data":23458000.0,"End Cash Position":97373000.0,"Beginning Cash Position":121610000.0,"Changes In Cash":-24237000.0,"Financing Cash Flow":80139000.0,"Cash Flow From Continuing Financing Activities":80139000.0,"Net Other Financing Charges":12986000.0,"Cash Dividends Paid":-17879000.0,"Common Stock Dividend Paid":-17879000.0,"Net Common Stock Issuance":2033000.0,"Common Stock Payments":-107000.0,"Common Stock Issuance":2140000.0,"Net Issuance Payments Of Debt":82999000.0,"Net Short Term Debt Issuance":-215000000.0,"Short Term Debt Payments":-345000000.0,"Short Term Debt Issuance":130000000.0,"Net Long Term Debt Issuance":297999000.0,"Long Term Debt Payments":-70224000.0,"Investing Cash Flow":-152281000.0,"Cash Flow From Continuing Investing Activities":-152281000.0,"Net Other Investing Changes":8000.0,"Capital Expenditure Reported":-152289000.0,"Operating Cash Flow":47905000.0,"Cash Flow From Continuing Operating Activities":47905000.0,"Change In Working Capital":-41101000.0,"Change In Other Working Capital":-12849000.0,"Change In Other Current Liabilities":-16732000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-27050000.0,"Change In Payable":-27050000.0,"Change In Account Payable":-27050000.0,"Change In Receivables":13387000.0,"Other Non Cash Items":-2458000.0,"Depreciation Amortization Depletion":36798000.0,"Depreciation And Amortization":36798000.0,"Net Income From Continuing Operations":11480000.0},"2025-09-30":{"Free Cash Flow":32107000.0,"Repurchase Of Capital Stock":-112000.0,"Repayment Of Debt":-25249000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":561000.0,"Capital Expenditure":-135182000.0,"Interest Paid Supplemental Data":6255000.0,"End Cash Position":121610000.0,"Beginning Cash Position":96156000.0,"Changes In Cash":25454000.0,"Financing Cash Flow":-3289000.0,"Cash Flow From Continuing Financing Activities":-3289000.0,"Net Other Financing Charges":29387000.0,"Cash Dividends Paid":-17876000.0,"Common Stock Dividend Paid":-17876000.0,"Net Common Stock Issuance":449000.0,"Common Stock Payments":-112000.0,"Common Stock Issuance":561000.0,"Net Issuance Payments Of Debt":-15249000.0,"Net Short Term Debt Issuance":-15000000.0,"Short Term Debt Payments":-25000000.0,"Short Term Debt Issuance":10000000.0,"Net Long Term Debt Issuance":-249000.0,"Long Term Debt Payments":-249000.0,"Investing Cash Flow":-138546000.0,"Cash Flow From Continuing Investing Activities":-138546000.0,"Net Other Investing Changes":-3364000.0,"Capital Expenditure Reported":-135182000.0,"Operating Cash Flow":167289000.0,"Cash Flow From Continuing Operating Activities":167289000.0,"Change In Working Capital":73501000.0,"Change In Other Working Capital":15292000.0,"Change In Other Current Liabilities":31526000.0,"Change In Other Current Assets":3389000.0,"Change In Payables And Accrued Expense":16245000.0,"Change In Payable":16245000.0,"Change In Account Payable":16245000.0,"Change In Receivables":7049000.0,"Other Non Cash Items":-3987000.0,"Depreciation Amortization Depletion":36659000.0,"Depreciation And Amortization":36659000.0,"Net Income From Continuing Operations":61116000.0},"2025-06-30":{"Free Cash Flow":-70471000.0,"Repurchase Of Capital Stock":-105000.0,"Repayment Of Debt":-165216000.0,"Issuance Of Debt":240000000.0,"Issuance Of Capital Stock":600000.0,"Capital Expenditure":-119417000.0,"Interest Paid Supplemental Data":27320000.0,"End Cash Position":96156000.0,"Beginning Cash Position":90135000.0,"Changes In Cash":6021000.0,"Financing Cash Flow":76492000.0,"Cash Flow From Continuing Financing Activities":76492000.0,"Net Other Financing Charges":19085000.0,"Cash Dividends Paid":-17872000.0,"Common Stock Dividend Paid":-17872000.0,"Net Common Stock Issuance":495000.0,"Common Stock Payments":-105000.0,"Common Stock Issuance":600000.0,"Net Issuance Payments Of Debt":74784000.0,"Net Short Term Debt Issuance":75000000.0,"Short Term Debt Payments":-165000000.0,"Short Term Debt Issuance":240000000.0,"Net Long Term Debt Issuance":-216000.0,"Long Term Debt Payments":-216000.0,"Investing Cash Flow":-119417000.0,"Cash Flow From Continuing Investing Activities":-119417000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-119417000.0,"Operating Cash Flow":48946000.0,"Cash Flow From Continuing Operating Activities":48946000.0,"Change In Working Capital":-26877000.0,"Change In Other Working Capital":17773000.0,"Change In Other Current Liabilities":-17918000.0,"Change In Other Current Assets":-744000.0,"Change In Payables And Accrued Expense":12017000.0,"Change In Payable":12017000.0,"Change In Account Payable":12017000.0,"Change In Receivables":-38005000.0,"Other Non Cash Items":-2799000.0,"Depreciation Amortization Depletion":36572000.0,"Depreciation And Amortization":36572000.0,"Net Income From Continuing Operations":42050000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-4788000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}