{"ticker":"CX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":43524984744.0,"Share Issued":43524984744.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":12530021000.0,"Invested Capital":12530021000.0,"Working Capital":-493878000.0,"Net Tangible Assets":12530021000.0,"Capital Lease Obligations":null,"Common Stock Equity":12530021000.0,"Total Capitalization":12530021000.0,"Total Equity Gross Minority Interest":12835973000.0,"Minority Interest":305952000.0,"Stockholders Equity":12530021000.0,"Other Equity Interest":974000000.0,"Gains Losses Not Affecting Retained Earnings":-2614417000.0,"Other Equity Adjustments":-2614417000.0,"Retained Earnings":6471330000.0,"Additional Paid In Capital":null,"Capital Stock":7699108000.0,"Common Stock":7699108000.0,"Total Liabilities Net Minority Interest":15433130000.0,"Total Non Current Liabilities Net Minority Interest":9059240000.0,"Other Non Current Liabilities":9059240000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":6373890000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":28269103000.0,"Total Non Current Assets":22389091000.0,"Other Non Current Assets":10594260000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":11794831000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5880012000.0,"Other Current Assets":146725000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":545957000.0,"Prepaid Assets":null,"Inventory":1573707000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Receivables":2959939000.0,"Other Receivables":894874000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":2065065000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":653684000.0,"Cash And Cash Equivalents":653684000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":43288573611.0,"Share Issued":43288573611.0,"Net Debt":5091000000.0,"Total Debt":6859000000.0,"Tangible Book Value":4193000000.0,"Invested Capital":18915000000.0,"Working Capital":-877000000.0,"Net Tangible Assets":4193000000.0,"Capital Lease Obligations":1081000000.0,"Common Stock Equity":13137000000.0,"Total Capitalization":17895000000.0,"Total Equity Gross Minority Interest":13443000000.0,"Minority Interest":306000000.0,"Stockholders Equity":13137000000.0,"Other Equity Interest":1974000000.0,"Gains Losses Not Affecting Retained Earnings":-687000000.0,"Other Equity Adjustments":-687000000.0,"Retained Earnings":6125000000.0,"Additional Paid In Capital":7381000000.0,"Capital Stock":318000000.0,"Common Stock":318000000.0,"Total Liabilities Net Minority Interest":14657000000.0,"Total Non Current Liabilities Net Minority Interest":8138000000.0,"Other Non Current Liabilities":1400000000.0,"Derivative Product Liabilities":null,"Employee Benefits":554000000.0,"Non Current Pension And Other Postretirement Benefit Plans":554000000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":601000000.0,"Non Current Deferred Taxes Liabilities":601000000.0,"Long Term Debt And Capital Lease Obligation":5583000000.0,"Long Term Capital Lease Obligation":825000000.0,"Long Term Debt":4758000000.0,"Long Term Provisions":null,"Current Liabilities":6519000000.0,"Other Current Liabilities":148000000.0,"Current Deferred Liabilities":323000000.0,"Current Deferred Revenue":323000000.0,"Current Debt And Capital Lease Obligation":1276000000.0,"Current Capital Lease Obligation":256000000.0,"Current Debt":1020000000.0,"Other Current Borrowings":1020000000.0,"Current Provisions":542000000.0,"Payables And Accrued Expenses":4230000000.0,"Current Accrued Expenses":63000000.0,"Interest Payable":63000000.0,"Payables":4167000000.0,"Other Payable":900000000.0,"Total Tax Payable":465000000.0,"Income Tax Payable":465000000.0,"Accounts Payable":2802000000.0,"Total Assets":28100000000.0,"Total Non Current Assets":22458000000.0,"Other Non Current Assets":10531025000.0,"Non Current Deferred Assets":484000000.0,"Non Current Deferred Taxes Assets":484000000.0,"Non Current Accounts Receivable":204000000.0,"Financial Assets":19000000.0,"Investments And Advances":797000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":797000000.0,"Goodwill And Other Intangible Assets":8944000000.0,"Other Intangible Assets":1867000000.0,"Goodwill":7077000000.0,"Net PPE":12010000000.0,"Accumulated Depreciation":-12970000000.0,"Gross PPE":24980000000.0,"Construction In Progress":1298000000.0,"Other Properties":1690000000.0,"Machinery Furniture Equipment":12770000000.0,"Buildings And Improvements":3320000000.0,"Land And Improvements":5819000000.0,"Properties":83000000.0,"Current Assets":5642000000.0,"Other Current Assets":114000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":436000000.0,"Prepaid Assets":null,"Inventory":1510000000.0,"Other Inventories":46000000.0,"Finished Goods":415000000.0,"Work In Process":265000000.0,"Receivables":2895000000.0,"Other Receivables":946000000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":1949000000.0,"Allowance For Doubtful Accounts Receivable":-83000000.0,"Gross Accounts Receivable":2032000000.0,"Cash Cash Equivalents And Short Term Investments":687000000.0,"Cash And Cash Equivalents":687000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":43524984744.0,"Share Issued":43524984744.0,"Net Debt":3822000000.0,"Total Debt":6779000000.0,"Tangible Book Value":4215000000.0,"Invested Capital":18974000000.0,"Working Capital":-1250000000.0,"Net Tangible Assets":4215000000.0,"Capital Lease Obligations":1135000000.0,"Common Stock Equity":13330000000.0,"Total Capitalization":17787000000.0,"Total Equity Gross Minority Interest":13638000000.0,"Minority Interest":308000000.0,"Stockholders Equity":13330000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-446000000.0,"Other Equity Adjustments":-446000000.0,"Retained Earnings":6077000000.0,"Additional Paid In Capital":7381000000.0,"Capital Stock":318000000.0,"Common Stock":318000000.0,"Total Liabilities Net Minority Interest":15307000000.0,"Total Non Current Liabilities Net Minority Interest":7960000000.0,"Other Non Current Liabilities":425000000.0,"Derivative Product Liabilities":44000000.0,"Employee Benefits":588000000.0,"Non Current Pension And Other Postretirement Benefit Plans":588000000.0,"Non Current Accrued Expenses":113000000.0,"Non Current Deferred Liabilities":601000000.0,"Non Current Deferred Taxes Liabilities":601000000.0,"Long Term Debt And Capital Lease Obligation":5325000000.0,"Long Term Capital Lease Obligation":868000000.0,"Long Term Debt":4457000000.0,"Long Term Provisions":864000000.0,"Current Liabilities":7347000000.0,"Other Current Liabilities":681000000.0,"Current Deferred Liabilities":369000000.0,"Current Deferred Revenue":369000000.0,"Current Debt And Capital Lease Obligation":1454000000.0,"Current Capital Lease Obligation":267000000.0,"Current Debt":1187000000.0,"Other Current Borrowings":1187000000.0,"Current Provisions":558000000.0,"Payables And Accrued Expenses":4285000000.0,"Current Accrued Expenses":96000000.0,"Interest Payable":96000000.0,"Payables":4189000000.0,"Other Payable":659000000.0,"Total Tax Payable":438000000.0,"Income Tax Payable":438000000.0,"Accounts Payable":3092000000.0,"Total Assets":28945000000.0,"Total Non Current Assets":22848000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":516000000.0,"Non Current Deferred Taxes Assets":516000000.0,"Non Current Accounts Receivable":189000000.0,"Financial Assets":10000000.0,"Investments And Advances":805000000.0,"Investmentin Financial Assets":13000000.0,"Available For Sale Securities":13000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":792000000.0,"Goodwill And Other Intangible Assets":9115000000.0,"Other Intangible Assets":1945000000.0,"Goodwill":7170000000.0,"Net PPE":12213000000.0,"Accumulated Depreciation":-13229000000.0,"Gross PPE":25442000000.0,"Construction In Progress":1191000000.0,"Other Properties":1735000000.0,"Machinery Furniture Equipment":13095000000.0,"Buildings And Improvements":3360000000.0,"Land And Improvements":5976000000.0,"Properties":85000000.0,"Current Assets":6097000000.0,"Other Current Assets":102000000.0,"Hedging Assets Current":5000000.0,"Assets Held For Sale Current":42000000.0,"Prepaid Assets":null,"Inventory":1527000000.0,"Other Inventories":49000000.0,"Finished Goods":425000000.0,"Work In Process":279000000.0,"Receivables":2599000000.0,"Other Receivables":90000000.0,"Taxes Receivable":660000000.0,"Accrued Interest Receivable":61000000.0,"Loans Receivable":18000000.0,"Accounts Receivable":1770000000.0,"Allowance For Doubtful Accounts Receivable":-84000000.0,"Gross Accounts Receivable":1854000000.0,"Cash Cash Equivalents And Short Term Investments":1822000000.0,"Cash And Cash Equivalents":1822000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":43524984744.0,"Share Issued":43524984744.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":13603120000.0,"Invested Capital":13603120000.0,"Working Capital":-569921000.0,"Net Tangible Assets":13603120000.0,"Capital Lease Obligations":null,"Common Stock Equity":13603120000.0,"Total Capitalization":13603120000.0,"Total Equity Gross Minority Interest":13917436000.0,"Minority Interest":314316000.0,"Stockholders Equity":13603120000.0,"Other Equity Interest":1974000000.0,"Gains Losses Not Affecting Retained Earnings":-2502420000.0,"Other Equity Adjustments":-2502420000.0,"Retained Earnings":6432432000.0,"Additional Paid In Capital":null,"Capital Stock":7699108000.0,"Common Stock":7699108000.0,"Total Liabilities Net Minority Interest":15090221000.0,"Total Non Current Liabilities Net Minority Interest":8563779000.0,"Other Non Current Liabilities":8563779000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":6526442000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":29007657000.0,"Total Non Current Assets":23051136000.0,"Other Non Current Assets":11142385000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":11908751000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5956521000.0,"Other Current Assets":151585000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":306185000.0,"Prepaid Assets":null,"Inventory":1559293000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Receivables":2741741000.0,"Other Receivables":781700000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":1960041000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1197717000.0,"Cash And Cash Equivalents":1197717000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":43524984744.0,"Share Issued":43524984744.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":13360519000.0,"Invested Capital":13360519000.0,"Working Capital":-937552000.0,"Net Tangible Assets":13360519000.0,"Capital Lease Obligations":null,"Common Stock Equity":13360519000.0,"Total Capitalization":13360519000.0,"Total Equity Gross Minority Interest":13657367000.0,"Minority Interest":296848000.0,"Stockholders Equity":13360519000.0,"Other Equity Interest":1975480000.0,"Gains Losses Not Affecting Retained Earnings":-2482799000.0,"Other Equity Adjustments":-2482799000.0,"Retained Earnings":6168730000.0,"Additional Paid In Capital":null,"Capital Stock":7699108000.0,"Common Stock":7699108000.0,"Total Liabilities Net Minority Interest":15144566000.0,"Total Non Current Liabilities Net Minority Interest":8547742000.0,"Other Non Current Liabilities":8547742000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":6596824000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":28801933000.0,"Total Non Current Assets":23142661000.0,"Other Non Current Assets":11229930000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":11912731000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5659272000.0,"Other Current Assets":186710000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":29536000.0,"Prepaid Assets":null,"Inventory":1619668000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Receivables":2657832000.0,"Other Receivables":739183000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":1918649000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1165526000.0,"Cash And Cash Equivalents":1165526000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":1985040000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":11154507000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":4665000000.0,"Total Debt":6700000000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":1171000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":7381000000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":100000000.0,"Employee Benefits":559000000.0,"Non Current Pension And Other Postretirement Benefit Plans":559000000.0,"Non Current Accrued Expenses":95000000.0,"Non Current Deferred Liabilities":548000000.0,"Non Current Deferred Taxes Liabilities":548000000.0,"Long Term Debt And Capital Lease Obligation":6242000000.0,"Long Term Capital Lease Obligation":902000000.0,"Long Term Debt":5340000000.0,"Long Term Provisions":766000000.0,"Current Liabilities":null,"Other Current Liabilities":658000000.0,"Current Deferred Liabilities":269000000.0,"Current Deferred Revenue":269000000.0,"Current Debt And Capital Lease Obligation":458000000.0,"Current Capital Lease Obligation":269000000.0,"Current Debt":189000000.0,"Other Current Borrowings":189000000.0,"Current Provisions":399000000.0,"Payables And Accrued Expenses":4308000000.0,"Current Accrued Expenses":89000000.0,"Interest Payable":89000000.0,"Payables":4219000000.0,"Other Payable":660000000.0,"Total Tax Payable":469000000.0,"Income Tax Payable":469000000.0,"Accounts Payable":3090000000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":673000000.0,"Non Current Deferred Taxes Assets":673000000.0,"Non Current Accounts Receivable":191000000.0,"Financial Assets":60000000.0,"Investments And Advances":758000000.0,"Investmentin Financial Assets":5000000.0,"Available For Sale Securities":5000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1000000.0,"Long Term Equity Investment":753000000.0,"Goodwill And Other Intangible Assets":9346000000.0,"Other Intangible Assets":1905000000.0,"Goodwill":7441000000.0,"Net PPE":null,"Accumulated Depreciation":-12161000000.0,"Gross PPE":23416000000.0,"Construction In Progress":1398000000.0,"Other Properties":1640000000.0,"Machinery Furniture Equipment":11962000000.0,"Buildings And Improvements":2791000000.0,"Land And Improvements":5576000000.0,"Properties":49000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":64000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":494000000.0,"Inventory":null,"Other Inventories":67000000.0,"Finished Goods":392000000.0,"Work In Process":266000000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":494000000.0,"Accrued Interest Receivable":56000000.0,"Loans Receivable":14000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-77000000.0,"Gross Accounts Receivable":1659000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":534000000.0,"Cash Financial":330000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-11224823.565745,"Tax Rate For Calcs":0.282045,"Normalized EBITDA":705872000.0,"Total Unusual Items":-39798000.0,"Total Unusual Items Excluding Goodwill":-39798000.0,"Net Income From Continuing Operation Net Minority Interest":346853000.0,"Reconciled Depreciation":68963000.0,"Reconciled Cost Of Revenue":2975426000.0,"EBITDA":666074000.0,"EBIT":597111000.0,"Net Interest Income":-114595000.0,"Interest Expense":101697000.0,"Interest Income":13092000.0,"Normalized Income":375426176.434255,"Net Income From Continuing And Discontinued Operation":346639000.0,"Total Expenses":3912772000.0,"Total Operating Income As Reported":631028000.0,"Diluted Average Shares":1459000000.0,"Basic Average Shares":1459000000.0,"Diluted EPS":2.4,"Basic EPS":2.4,"Diluted NI Availto Com Stockholders":346639000.0,"Net Income Common Stockholders":346639000.0,"Net Income":346639000.0,"Minority Interests":-8831000.0,"Net Income Including Noncontrolling Interests":355470000.0,"Net Income Discontinuous Operations":-214000.0,"Net Income Continuous Operations":355685000.0,"Tax Provision":139729000.0,"Pretax Income":495414000.0,"Other Income Expense":-70633000.0,"Other Non Operating Income Expenses":-49614000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":18779000.0,"Gain On Sale Of Security":-39798000.0,"Net Non Operating Interest Income Expense":-114595000.0,"Total Other Finance Cost":25990000.0,"Interest Expense Non Operating":101697000.0,"Interest Income Non Operating":13092000.0,"Operating Income":680644000.0,"Operating Expense":937346000.0,"Depreciation Amortization Depletion Income Statement":68963000.0,"Depreciation And Amortization In Income Statement":68963000.0,"Depreciation Income Statement":68963000.0,"Selling General And Administration":868383000.0,"Selling And Marketing Expense":547772000.0,"General And Administrative Expense":320611000.0,"Other Gand A":320611000.0,"Gross Profit":1617990000.0,"Cost Of Revenue":2975426000.0,"Total Revenue":4593416000.0,"Operating Revenue":4593416000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-6358000.0,"Tax Rate For Calcs":0.289,"Normalized EBITDA":798000000.0,"Total Unusual Items":-22000000.0,"Total Unusual Items Excluding Goodwill":-22000000.0,"Net Income From Continuing Operation Net Minority Interest":225000000.0,"Reconciled Depreciation":341000000.0,"Reconciled Cost Of Revenue":2699000000.0,"EBITDA":776000000.0,"EBIT":435000000.0,"Net Interest Income":-113000000.0,"Interest Expense":110000000.0,"Interest Income":15000000.0,"Normalized Income":240642000.0,"Net Income From Continuing And Discontinued Operation":228000000.0,"Total Expenses":3566000000.0,"Total Operating Income As Reported":410000000.0,"Diluted Average Shares":1470733333.0,"Basic Average Shares":1448766667.0,"Diluted EPS":0.156,"Basic EPS":0.162,"Diluted NI Availto Com Stockholders":228000000.0,"Net Income Common Stockholders":228000000.0,"Net Income":228000000.0,"Minority Interests":-6000000.0,"Net Income Including Noncontrolling Interests":234000000.0,"Net Income Discontinuous Operations":3000000.0,"Net Income Continuous Operations":231000000.0,"Tax Provision":94000000.0,"Pretax Income":325000000.0,"Other Income Expense":-15000000.0,"Other Non Operating Income Expenses":-43048000.0,"Special Income Charges":-43000000.0,"Gain On Sale Of Ppe":-21000000.0,"Write Off":7000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":15000000.0,"Earnings From Equity Interest":7000000.0,"Gain On Sale Of Security":21000000.0,"Net Non Operating Interest Income Expense":-113000000.0,"Total Other Finance Cost":18000000.0,"Interest Expense Non Operating":110000000.0,"Interest Income Non Operating":15000000.0,"Operating Income":453000000.0,"Operating Expense":867000000.0,"Depreciation Amortization Depletion Income Statement":68236000.0,"Depreciation And Amortization In Income Statement":68236000.0,"Depreciation Income Statement":68236000.0,"Selling General And Administration":867000000.0,"Selling And Marketing Expense":524000000.0,"General And Administrative Expense":343000000.0,"Other Gand A":343000000.0,"Gross Profit":1320000000.0,"Cost Of Revenue":2699000000.0,"Total Revenue":4019000000.0,"Operating Revenue":4019000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-230050800.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":796062000.0,"Total Unusual Items":-766836000.0,"Total Unusual Items Excluding Goodwill":-766836000.0,"Net Income From Continuing Operation Net Minority Interest":-289965000.0,"Reconciled Depreciation":64643000.0,"Reconciled Cost Of Revenue":2816650000.0,"EBITDA":29226000.0,"EBIT":-35417000.0,"Net Interest Income":-115530000.0,"Interest Expense":147279000.0,"Interest Income":16658000.0,"Normalized Income":246820200.0,"Net Income From Continuing And Discontinued Operation":-355676000.0,"Total Expenses":3722907000.0,"Total Operating Income As Reported":-118447000.0,"Diluted Average Shares":1467000000.0,"Basic Average Shares":1467000000.0,"Diluted EPS":-0.24999,"Basic EPS":-0.24999,"Diluted NI Availto Com Stockholders":-355676000.0,"Net Income Common Stockholders":-355676000.0,"Net Income":-355676000.0,"Minority Interests":5196000.0,"Net Income Including Noncontrolling Interests":-360872000.0,"Net Income Discontinuous Operations":-65711000.0,"Net Income Continuous Operations":-295161000.0,"Tax Provision":112465000.0,"Pretax Income":-182696000.0,"Other Income Expense":-524085000.0,"Other Non Operating Income Expenses":-34657000.0,"Special Income Charges":-541000000.0,"Gain On Sale Of Ppe":null,"Write Off":493000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":48000000.0,"Earnings From Equity Interest":34117000.0,"Gain On Sale Of Security":17164000.0,"Net Non Operating Interest Income Expense":-115530000.0,"Total Other Finance Cost":-15091000.0,"Interest Expense Non Operating":147279000.0,"Interest Income Non Operating":16658000.0,"Operating Income":456918000.0,"Operating Expense":906257000.0,"Depreciation Amortization Depletion Income Statement":64643000.0,"Depreciation And Amortization In Income Statement":64643000.0,"Depreciation Income Statement":64304000.0,"Selling General And Administration":-866386000.0,"Selling And Marketing Expense":538786000.0,"General And Administrative Expense":689760000.0,"Other Gand A":-577240000.0,"Gross Profit":1363175000.0,"Cost Of Revenue":2816650000.0,"Total Revenue":4179825000.0,"Operating Revenue":4179825000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-390299.880536,"Tax Rate For Calcs":0.335021,"Normalized EBITDA":533899000.0,"Total Unusual Items":-1165000.0,"Total Unusual Items Excluding Goodwill":-1165000.0,"Net Income From Continuing Operation Net Minority Interest":231559000.0,"Reconciled Depreciation":61809000.0,"Reconciled Cost Of Revenue":2819782000.0,"EBITDA":532734000.0,"EBIT":470925000.0,"Net Interest Income":-120921000.0,"Interest Expense":110148000.0,"Interest Income":12196000.0,"Normalized Income":232333700.119464,"Net Income From Continuing And Discontinued Operation":263699000.0,"Total Expenses":3698092000.0,"Total Operating Income As Reported":452239000.0,"Diluted Average Shares":1450832824.0,"Basic Average Shares":1450832824.0,"Diluted EPS":5.4,"Basic EPS":5.4,"Diluted NI Availto Com Stockholders":263699000.0,"Net Income Common Stockholders":263699000.0,"Net Income":263699000.0,"Minority Interests":-8349000.0,"Net Income Including Noncontrolling Interests":272049000.0,"Net Income Discontinuous Operations":32140000.0,"Net Income Continuous Operations":239909000.0,"Tax Provision":120868000.0,"Pretax Income":360777000.0,"Other Income Expense":-65631000.0,"Other Non Operating Income Expenses":-95090000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":30624000.0,"Gain On Sale Of Security":-1165000.0,"Net Non Operating Interest Income Expense":-120921000.0,"Total Other Finance Cost":22969000.0,"Interest Expense Non Operating":110148000.0,"Interest Income Non Operating":12196000.0,"Operating Income":547329000.0,"Operating Expense":878310000.0,"Depreciation Amortization Depletion Income Statement":61809000.0,"Depreciation And Amortization In Income Statement":61809000.0,"Depreciation Income Statement":61809000.0,"Selling General And Administration":816501000.0,"Selling And Marketing Expense":533167000.0,"General And Administrative Expense":283334000.0,"Other Gand A":283334000.0,"Gross Profit":1425639000.0,"Cost Of Revenue":2819782000.0,"Total Revenue":4245421000.0,"Operating Revenue":4245421000.0},"2025-06-30":{"Tax Effect Of Unusual Items":28584035.51169,"Tax Rate For Calcs":0.229633,"Normalized EBITDA":490632000.0,"Total Unusual Items":124477000.0,"Total Unusual Items Excluding Goodwill":124477000.0,"Net Income From Continuing Operation Net Minority Interest":336055000.0,"Reconciled Depreciation":59508000.0,"Reconciled Cost Of Revenue":2694343000.0,"EBITDA":615109000.0,"EBIT":555601000.0,"Net Interest Income":-134583000.0,"Interest Expense":120533000.0,"Interest Income":8420000.0,"Normalized Income":240162035.51169,"Net Income From Continuing And Discontinued Operation":318018000.0,"Total Expenses":3598015000.0,"Total Operating Income As Reported":425331000.0,"Diluted Average Shares":1469000000.0,"Basic Average Shares":1469000000.0,"Diluted EPS":2.19999,"Basic EPS":2.19999,"Diluted NI Availto Com Stockholders":318018000.0,"Net Income Common Stockholders":318018000.0,"Net Income":318018000.0,"Minority Interests":893000.0,"Net Income Including Noncontrolling Interests":317126000.0,"Net Income Discontinuous Operations":-18037000.0,"Net Income Continuous Operations":335163000.0,"Tax Provision":99906000.0,"Pretax Income":435068000.0,"Other Income Expense":75130000.0,"Other Non Operating Income Expenses":-69189000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":19842000.0,"Gain On Sale Of Security":124477000.0,"Net Non Operating Interest Income Expense":-134583000.0,"Total Other Finance Cost":22470000.0,"Interest Expense Non Operating":120533000.0,"Interest Income Non Operating":8420000.0,"Operating Income":494521000.0,"Operating Expense":903672000.0,"Depreciation Amortization Depletion Income Statement":59508000.0,"Depreciation And Amortization In Income Statement":59508000.0,"Depreciation Income Statement":59508000.0,"Selling General And Administration":844164000.0,"Selling And Marketing Expense":540837000.0,"General And Administrative Expense":303327000.0,"Other Gand A":303327000.0,"Gross Profit":1398193000.0,"Cost Of Revenue":2694343000.0,"Total Revenue":4092536000.0,"Operating Revenue":4092536000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-44000000.0,"Gain On Sale Of Ppe":-5000000.0,"Write Off":null,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":38000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-817000000.0,"Issuance Of Debt":336000000.0,"Capital Expenditure":-145000000.0,"End Cash Position":687000000.0,"Beginning Cash Position":1822000000.0,"Effect Of Exchange Rate Changes":-9000000.0,"Changes In Cash":-1126000000.0,"Financing Cash Flow":-939000000.0,"Cash Flow From Continuing Financing Activities":-939000000.0,"Net Other Financing Charges":-216000000.0,"Interest Paid Cff":-62000000.0,"Proceeds From Stock Option Exercised":-48000000.0,"Cash Dividends Paid":-32000000.0,"Common Stock Dividend Paid":-32000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":-481000000.0,"Net Long Term Debt Issuance":-481000000.0,"Long Term Debt Payments":-817000000.0,"Long Term Debt Issuance":336000000.0,"Investing Cash Flow":-328000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-328000000.0,"Net Other Investing Changes":16000000.0,"Net Business Purchase And Sale":-199000000.0,"Net Intangibles Purchase And Sale":-37000000.0,"Purchase Of Intangibles":-37000000.0,"Net PPE Purchase And Sale":-108000000.0,"Purchase Of PPE":-108000000.0,"Operating Cash Flow":141000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":141000000.0,"Taxes Refund Paid":-65000000.0,"Interest Paid Cfo":-104000000.0,"Change In Working Capital":-453000000.0,"Change In Payables And Accrued Expense":-242000000.0,"Change In Payable":-242000000.0,"Change In Account Payable":-263000000.0,"Change In Inventory":-28000000.0,"Change In Receivables":-183000000.0,"Changes In Account Receivables":-173000000.0,"Other Non Cash Items":92000000.0,"Asset Impairment Charge":7000000.0,"Deferred Tax":94000000.0,"Deferred Income Tax":94000000.0,"Depreciation Amortization Depletion":341000000.0,"Depreciation And Amortization":341000000.0,"Operating Gains Losses":-2000000.0,"Earnings Losses From Equity Investments":-7000000.0,"Gain Loss On Sale Of Business":5000000.0,"Net Income From Continuing Operations":231000000.0},"2025-03-31":{"Free Cash Flow":-406000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-263000000.0,"End Cash Position":1179000000.0,"Beginning Cash Position":864000000.0,"Effect Of Exchange Rate Changes":28000000.0,"Changes In Cash":287000000.0,"Financing Cash Flow":-179000000.0,"Cash Flow From Continuing Financing Activities":-179000000.0,"Net Other Financing Charges":-121000000.0,"Interest Paid Cff":-26000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-30000000.0,"Common Stock Dividend Paid":-30000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":609000000.0,"Cash From Discontinued Investing Activities":-1000000.0,"Cash Flow From Continuing Investing Activities":610000000.0,"Net Other Investing Changes":11000000.0,"Net Business Purchase And Sale":862000000.0,"Net Intangibles Purchase And Sale":-105000000.0,"Purchase Of Intangibles":-105000000.0,"Net PPE Purchase And Sale":-158000000.0,"Purchase Of PPE":-158000000.0,"Operating Cash Flow":-143000000.0,"Cash From Discontinued Operating Activities":-3000000.0,"Cash Flow From Continuing Operating Activities":-140000000.0,"Taxes Refund Paid":-59000000.0,"Interest Paid Cfo":-118000000.0,"Change In Working Capital":-484000000.0,"Change In Payables And Accrued Expense":-213000000.0,"Change In Payable":-213000000.0,"Change In Account Payable":-189000000.0,"Change In Inventory":-34000000.0,"Change In Receivables":-237000000.0,"Changes In Account Receivables":-177000000.0,"Other Non Cash Items":75000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":52000000.0,"Deferred Income Tax":52000000.0,"Depreciation Amortization Depletion":305000000.0,"Depreciation And Amortization":305000000.0,"Operating Gains Losses":-36000000.0,"Earnings Losses From Equity Investments":-5000000.0,"Gain Loss On Sale Of Business":-31000000.0,"Net Income From Continuing Operations":124000000.0}}}