{"ticker":"CXAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":57594596.0,"Share Issued":57594596.0,"Net Debt":null,"Total Debt":10946000.0,"Tangible Book Value":-2634000.0,"Invested Capital":26770000.0,"Working Capital":7981000.0,"Net Tangible Assets":-2634000.0,"Capital Lease Obligations":121000.0,"Common Stock Equity":15945000.0,"Total Capitalization":26770000.0,"Total Equity Gross Minority Interest":15945000.0,"Stockholders Equity":15945000.0,"Gains Losses Not Affecting Retained Earnings":-3000.0,"Other Equity Adjustments":-3000.0,"Retained Earnings":-94685000.0,"Additional Paid In Capital":110627000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":17048000.0,"Total Non Current Liabilities Net Minority Interest":10837000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":10837000.0,"Long Term Capital Lease Obligation":12000.0,"Long Term Debt":10825000.0,"Current Liabilities":6211000.0,"Other Current Liabilities":673000.0,"Current Deferred Liabilities":1986000.0,"Current Deferred Revenue":1986000.0,"Current Debt And Capital Lease Obligation":109000.0,"Current Capital Lease Obligation":109000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":638000.0,"Payables And Accrued Expenses":2805000.0,"Current Accrued Expenses":1632000.0,"Interest Payable":null,"Payables":1173000.0,"Total Tax Payable":158000.0,"Income Tax Payable":2000.0,"Accounts Payable":1015000.0,"Total Assets":32993000.0,"Total Non Current Assets":18801000.0,"Other Non Current Assets":72000.0,"Goodwill And Other Intangible Assets":18579000.0,"Other Intangible Assets":11990000.0,"Goodwill":6589000.0,"Net PPE":150000.0,"Accumulated Depreciation":-188000.0,"Gross PPE":338000.0,"Leases":5000.0,"Other Properties":120000.0,"Machinery Furniture Equipment":213000.0,"Properties":0.0,"Current Assets":14192000.0,"Other Current Assets":665000.0,"Receivables":1185000.0,"Other Receivables":278000.0,"Accounts Receivable":907000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":12342000.0,"Cash And Cash Equivalents":12342000.0},"2025-12-31":{"Ordinary Shares Number":33773696.0,"Share Issued":33773696.0,"Net Debt":1558000.0,"Total Debt":12885000.0,"Tangible Book Value":-5279000.0,"Invested Capital":26641000.0,"Working Capital":7075000.0,"Net Tangible Assets":-5279000.0,"Capital Lease Obligations":226000.0,"Common Stock Equity":13982000.0,"Total Capitalization":26641000.0,"Total Equity Gross Minority Interest":13982000.0,"Stockholders Equity":13982000.0,"Gains Losses Not Affecting Retained Earnings":-30000.0,"Other Equity Adjustments":-30000.0,"Retained Earnings":-90682000.0,"Additional Paid In Capital":104691000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":18448000.0,"Total Non Current Liabilities Net Minority Interest":12690000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":12690000.0,"Long Term Capital Lease Obligation":31000.0,"Long Term Debt":12659000.0,"Current Liabilities":5758000.0,"Other Current Liabilities":1051000.0,"Current Deferred Liabilities":1465000.0,"Current Deferred Revenue":1465000.0,"Current Debt And Capital Lease Obligation":195000.0,"Current Capital Lease Obligation":195000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":584000.0,"Payables And Accrued Expenses":2463000.0,"Current Accrued Expenses":1539000.0,"Interest Payable":null,"Payables":924000.0,"Total Tax Payable":158000.0,"Income Tax Payable":0.0,"Accounts Payable":766000.0,"Total Assets":32430000.0,"Total Non Current Assets":19597000.0,"Other Non Current Assets":73000.0,"Goodwill And Other Intangible Assets":19261000.0,"Other Intangible Assets":12672000.0,"Goodwill":6589000.0,"Net PPE":263000.0,"Accumulated Depreciation":-186000.0,"Gross PPE":449000.0,"Leases":5000.0,"Other Properties":224000.0,"Machinery Furniture Equipment":220000.0,"Properties":0.0,"Current Assets":12833000.0,"Other Current Assets":765000.0,"Receivables":967000.0,"Other Receivables":178000.0,"Accounts Receivable":789000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11101000.0,"Cash And Cash Equivalents":11101000.0},"2025-09-30":{"Ordinary Shares Number":25850177.0,"Share Issued":25850177.0,"Net Debt":1450000.0,"Total Debt":6862000.0,"Tangible Book Value":-6858000.0,"Invested Capital":21772000.0,"Working Capital":-711000.0,"Net Tangible Assets":-6858000.0,"Capital Lease Obligations":324000.0,"Common Stock Equity":15234000.0,"Total Capitalization":21772000.0,"Total Equity Gross Minority Interest":15234000.0,"Stockholders Equity":15234000.0,"Gains Losses Not Affecting Retained Earnings":12000.0,"Other Equity Adjustments":12000.0,"Retained Earnings":-85121000.0,"Additional Paid In Capital":100340000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":13309000.0,"Total Non Current Liabilities Net Minority Interest":6588000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":6588000.0,"Long Term Capital Lease Obligation":50000.0,"Long Term Debt":6538000.0,"Current Liabilities":6721000.0,"Other Current Liabilities":1472000.0,"Current Deferred Liabilities":1573000.0,"Current Deferred Revenue":1573000.0,"Current Debt And Capital Lease Obligation":274000.0,"Current Capital Lease Obligation":274000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":680000.0,"Payables And Accrued Expenses":2722000.0,"Current Accrued Expenses":1616000.0,"Interest Payable":null,"Payables":1106000.0,"Total Tax Payable":155000.0,"Income Tax Payable":47000.0,"Accounts Payable":951000.0,"Total Assets":28543000.0,"Total Non Current Assets":22533000.0,"Other Non Current Assets":73000.0,"Goodwill And Other Intangible Assets":22092000.0,"Other Intangible Assets":13355000.0,"Goodwill":8737000.0,"Net PPE":368000.0,"Accumulated Depreciation":-171000.0,"Gross PPE":539000.0,"Leases":5000.0,"Other Properties":321000.0,"Machinery Furniture Equipment":213000.0,"Properties":0.0,"Current Assets":6010000.0,"Other Current Assets":644000.0,"Receivables":278000.0,"Other Receivables":184000.0,"Accounts Receivable":94000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5088000.0,"Cash And Cash Equivalents":5088000.0},"2025-06-30":{"Ordinary Shares Number":21441162.0,"Share Issued":21441162.0,"Net Debt":2680000.0,"Total Debt":7956000.0,"Tangible Book Value":-8465000.0,"Invested Capital":21844000.0,"Working Capital":-1415000.0,"Net Tangible Assets":-8465000.0,"Capital Lease Obligations":422000.0,"Common Stock Equity":14310000.0,"Total Capitalization":21844000.0,"Total Equity Gross Minority Interest":14310000.0,"Stockholders Equity":14310000.0,"Gains Losses Not Affecting Retained Earnings":-86000.0,"Other Equity Adjustments":-86000.0,"Retained Earnings":-81964000.0,"Additional Paid In Capital":96358000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":15258000.0,"Total Non Current Liabilities Net Minority Interest":7605000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":7605000.0,"Long Term Capital Lease Obligation":71000.0,"Long Term Debt":7534000.0,"Current Liabilities":7653000.0,"Other Current Liabilities":1472000.0,"Current Deferred Liabilities":2532000.0,"Current Deferred Revenue":2532000.0,"Current Debt And Capital Lease Obligation":351000.0,"Current Capital Lease Obligation":351000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":571000.0,"Payables And Accrued Expenses":2727000.0,"Current Accrued Expenses":1649000.0,"Interest Payable":null,"Payables":1078000.0,"Total Tax Payable":153000.0,"Income Tax Payable":47000.0,"Accounts Payable":925000.0,"Total Assets":29568000.0,"Total Non Current Assets":23330000.0,"Other Non Current Assets":74000.0,"Goodwill And Other Intangible Assets":22775000.0,"Other Intangible Assets":14038000.0,"Goodwill":8737000.0,"Net PPE":481000.0,"Accumulated Depreciation":-174000.0,"Gross PPE":655000.0,"Leases":5000.0,"Other Properties":424000.0,"Machinery Furniture Equipment":226000.0,"Properties":0.0,"Current Assets":6238000.0,"Other Current Assets":466000.0,"Receivables":918000.0,"Other Receivables":100000.0,"Accounts Receivable":818000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4854000.0,"Cash And Cash Equivalents":4854000.0},"2025-03-31":{"Ordinary Shares Number":19805784.0,"Share Issued":19805784.0,"Net Debt":628000.0,"Total Debt":4891000.0,"Tangible Book Value":-7861000.0,"Invested Capital":20118000.0,"Working Capital":-4017000.0,"Net Tangible Assets":-7861000.0,"Capital Lease Obligations":370000.0,"Common Stock Equity":15597000.0,"Total Capitalization":19877000.0,"Total Equity Gross Minority Interest":15597000.0,"Stockholders Equity":15597000.0,"Gains Losses Not Affecting Retained Earnings":215000.0,"Other Equity Adjustments":215000.0,"Retained Earnings":-78825000.0,"Additional Paid In Capital":94205000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":13655000.0,"Total Non Current Liabilities Net Minority Interest":4319000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4319000.0,"Long Term Capital Lease Obligation":39000.0,"Long Term Debt":4280000.0,"Current Liabilities":9336000.0,"Other Current Liabilities":2803000.0,"Current Deferred Liabilities":2804000.0,"Current Deferred Revenue":2804000.0,"Current Debt And Capital Lease Obligation":572000.0,"Current Capital Lease Obligation":331000.0,"Current Debt":241000.0,"Other Current Borrowings":241000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":620000.0,"Payables And Accrued Expenses":2537000.0,"Current Accrued Expenses":1786000.0,"Interest Payable":0.0,"Payables":751000.0,"Total Tax Payable":139000.0,"Income Tax Payable":46000.0,"Accounts Payable":612000.0,"Total Assets":29252000.0,"Total Non Current Assets":23933000.0,"Other Non Current Assets":53000.0,"Goodwill And Other Intangible Assets":23458000.0,"Other Intangible Assets":14721000.0,"Goodwill":8737000.0,"Net PPE":422000.0,"Accumulated Depreciation":-140000.0,"Gross PPE":562000.0,"Leases":4000.0,"Other Properties":365000.0,"Machinery Furniture Equipment":193000.0,"Properties":0.0,"Current Assets":5319000.0,"Other Current Assets":601000.0,"Receivables":825000.0,"Other Receivables":93000.0,"Accounts Receivable":732000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3893000.0,"Cash And Cash Equivalents":3893000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":235000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":603000.0,"Other Current Borrowings":null,"Current Notes Payable":603000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":23000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1686000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":71200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3508000.0,"Total Unusual Items":178000.0,"Total Unusual Items Excluding Goodwill":178000.0,"Net Income From Continuing Operation Net Minority Interest":-4003000.0,"Reconciled Depreciation":794000.0,"Reconciled Cost Of Revenue":49000.0,"EBITDA":-3330000.0,"EBIT":-4124000.0,"Net Interest Income":17000.0,"Interest Expense":null,"Interest Income":17000.0,"Normalized Income":-4109800.0,"Net Income From Continuing And Discontinued Operation":-4003000.0,"Total Expenses":5074000.0,"Total Operating Income As Reported":-4124000.0,"Diluted Average Shares":45206703.0,"Basic Average Shares":45206703.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-4003000.0,"Net Income Common Stockholders":-4003000.0,"Net Income":-4003000.0,"Net Income Including Noncontrolling Interests":-4003000.0,"Net Income Continuous Operations":-4003000.0,"Tax Provision":2000.0,"Pretax Income":-4001000.0,"Other Income Expense":106000.0,"Other Non Operating Income Expenses":-72000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":178000.0,"Net Non Operating Interest Income Expense":17000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":17000.0,"Operating Income":-4124000.0,"Operating Expense":4914000.0,"Depreciation Amortization Depletion Income Statement":683000.0,"Depreciation And Amortization In Income Statement":683000.0,"Amortization":683000.0,"Amortization Of Intangibles Income Statement":683000.0,"Research And Development":1502000.0,"Selling General And Administration":2729000.0,"Selling And Marketing Expense":413000.0,"General And Administrative Expense":2316000.0,"Other Gand A":2316000.0,"Gross Profit":790000.0,"Cost Of Revenue":160000.0,"Total Revenue":950000.0,"Operating Revenue":950000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-13099.322397,"Tax Rate For Calcs":0.008381,"Normalized EBITDA":-2852000.0,"Total Unusual Items":-1563000.0,"Total Unusual Items Excluding Goodwill":-1563000.0,"Net Income From Continuing Operation Net Minority Interest":-5561000.0,"Reconciled Depreciation":799000.0,"Reconciled Cost Of Revenue":18000.0,"EBITDA":-4415000.0,"EBIT":-5214000.0,"Net Interest Income":-394000.0,"Interest Expense":394000.0,"Interest Income":null,"Normalized Income":-4011099.322397,"Net Income From Continuing And Discontinued Operation":-5561000.0,"Total Expenses":4770000.0,"Total Operating Income As Reported":-5896000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5561000.0,"Net Income Common Stockholders":-5561000.0,"Net Income":-5561000.0,"Net Income Including Noncontrolling Interests":-5561000.0,"Net Income Continuous Operations":-5561000.0,"Tax Provision":-47000.0,"Pretax Income":-5608000.0,"Other Income Expense":-1466000.0,"Other Non Operating Income Expenses":97000.0,"Special Income Charges":-2148000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":585000.0,"Net Non Operating Interest Income Expense":-394000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":394000.0,"Interest Income Non Operating":null,"Operating Income":-3748000.0,"Operating Expense":4636000.0,"Depreciation Amortization Depletion Income Statement":683000.0,"Depreciation And Amortization In Income Statement":683000.0,"Amortization":683000.0,"Amortization Of Intangibles Income Statement":683000.0,"Research And Development":1492000.0,"Selling General And Administration":2461000.0,"Selling And Marketing Expense":492000.0,"General And Administrative Expense":1969000.0,"Other Gand A":1969000.0,"Gross Profit":888000.0,"Cost Of Revenue":134000.0,"Total Revenue":1022000.0,"Operating Revenue":1022000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3156000.0,"Total Unusual Items":887000.0,"Total Unusual Items Excluding Goodwill":887000.0,"Net Income From Continuing Operation Net Minority Interest":-3157000.0,"Reconciled Depreciation":781000.0,"Reconciled Cost Of Revenue":25000.0,"EBITDA":-2269000.0,"EBIT":-3050000.0,"Net Interest Income":-107000.0,"Interest Expense":107000.0,"Interest Income":null,"Normalized Income":-4044000.0,"Net Income From Continuing And Discontinued Operation":-3157000.0,"Total Expenses":4939000.0,"Total Operating Income As Reported":-3825000.0,"Diluted Average Shares":23359850.0,"Basic Average Shares":23359850.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-3157000.0,"Net Income Common Stockholders":-3157000.0,"Net Income":-3157000.0,"Net Income Including Noncontrolling Interests":-3157000.0,"Net Income Continuous Operations":-3157000.0,"Tax Provision":0.0,"Pretax Income":-3157000.0,"Other Income Expense":775000.0,"Other Non Operating Income Expenses":-112000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":887000.0,"Net Non Operating Interest Income Expense":-107000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":107000.0,"Interest Income Non Operating":null,"Operating Income":-3825000.0,"Operating Expense":4816000.0,"Depreciation Amortization Depletion Income Statement":683000.0,"Depreciation And Amortization In Income Statement":683000.0,"Amortization":683000.0,"Amortization Of Intangibles Income Statement":683000.0,"Research And Development":1475000.0,"Selling General And Administration":2658000.0,"Selling And Marketing Expense":412000.0,"General And Administrative Expense":2246000.0,"Other Gand A":2246000.0,"Gross Profit":991000.0,"Cost Of Revenue":123000.0,"Total Revenue":1114000.0,"Operating Revenue":1114000.0},"2025-06-30":{"Tax Effect Of Unusual Items":184800.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3067000.0,"Total Unusual Items":880000.0,"Total Unusual Items Excluding Goodwill":880000.0,"Net Income From Continuing Operation Net Minority Interest":-3139000.0,"Reconciled Depreciation":788000.0,"Reconciled Cost Of Revenue":66000.0,"EBITDA":-2187000.0,"EBIT":-2975000.0,"Net Interest Income":-163000.0,"Interest Expense":163000.0,"Interest Income":null,"Normalized Income":-3834200.0,"Net Income From Continuing And Discontinued Operation":-3139000.0,"Total Expenses":5334000.0,"Total Operating Income As Reported":-4111000.0,"Diluted Average Shares":20718170.0,"Basic Average Shares":20718170.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-3139000.0,"Net Income Common Stockholders":-3139000.0,"Net Income":-3139000.0,"Net Income Including Noncontrolling Interests":-3139000.0,"Net Income Continuous Operations":-3139000.0,"Tax Provision":1000.0,"Pretax Income":-3138000.0,"Other Income Expense":1136000.0,"Other Non Operating Income Expenses":256000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":880000.0,"Net Non Operating Interest Income Expense":-163000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":163000.0,"Interest Income Non Operating":null,"Operating Income":-4111000.0,"Operating Expense":5163000.0,"Depreciation Amortization Depletion Income Statement":683000.0,"Depreciation And Amortization In Income Statement":683000.0,"Amortization":683000.0,"Amortization Of Intangibles Income Statement":683000.0,"Research And Development":2193000.0,"Selling General And Administration":2287000.0,"Selling And Marketing Expense":595000.0,"General And Administrative Expense":1692000.0,"Other Gand A":1692000.0,"Gross Profit":1052000.0,"Cost Of Revenue":171000.0,"Total Revenue":1223000.0,"Operating Revenue":1223000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2932000.0,"Total Unusual Items":2148000.0,"Total Unusual Items Excluding Goodwill":2148000.0,"Net Income From Continuing Operation Net Minority Interest":-1616000.0,"Reconciled Depreciation":795000.0,"Reconciled Cost Of Revenue":38000.0,"EBITDA":-784000.0,"EBIT":-1579000.0,"Net Interest Income":-37000.0,"Interest Expense":37000.0,"Interest Income":null,"Normalized Income":-3764000.0,"Net Income From Continuing And Discontinued Operation":-1616000.0,"Total Expenses":4969000.0,"Total Operating Income As Reported":-3745000.0,"Diluted Average Shares":19678147.0,"Basic Average Shares":19678147.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-1616000.0,"Net Income Common Stockholders":-1616000.0,"Net Income":-1616000.0,"Net Income Including Noncontrolling Interests":-1616000.0,"Net Income Continuous Operations":-1616000.0,"Tax Provision":0.0,"Pretax Income":-1616000.0,"Other Income Expense":2166000.0,"Other Non Operating Income Expenses":18000.0,"Special Income Charges":-48000.0,"Other Special Charges":48000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":2196000.0,"Net Non Operating Interest Income Expense":-37000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":37000.0,"Interest Income Non Operating":null,"Operating Income":-3745000.0,"Operating Expense":4819000.0,"Depreciation Amortization Depletion Income Statement":683000.0,"Depreciation And Amortization In Income Statement":683000.0,"Amortization":683000.0,"Amortization Of Intangibles Income Statement":683000.0,"Research And Development":1476000.0,"Selling General And Administration":2660000.0,"Selling And Marketing Expense":594000.0,"General And Administrative Expense":2066000.0,"Other Gand A":2066000.0,"Gross Profit":1074000.0,"Cost Of Revenue":150000.0,"Total Revenue":1224000.0,"Operating Revenue":1224000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":517000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":498000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2210000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":3454000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":12342000.0,"Beginning Cash Position":11101000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":1244000.0,"Financing Cash Flow":3454000.0,"Cash Flow From Continuing Financing Activities":3454000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3454000.0,"Common Stock Issuance":3454000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2210000.0,"Cash Flow From Continuing Operating Activities":-2209000.0,"Change In Working Capital":690000.0,"Change In Other Working Capital":521000.0,"Change In Other Current Liabilities":-102000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":400000.0,"Change In Accrued Expense":150000.0,"Change In Payable":250000.0,"Change In Account Payable":250000.0,"Change In Prepaid Assets":99000.0,"Change In Receivables":-228000.0,"Other Non Cash Items":59000.0,"Stock Based Compensation":391000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":794000.0,"Depreciation And Amortization":794000.0,"Amortization Cash Flow":683000.0,"Amortization Of Intangibles":683000.0,"Depreciation":111000.0,"Operating Gains Losses":-141000.0,"Gain Loss On Investment Securities":-178000.0,"Net Foreign Currency Exchange Gain Loss":37000.0,"Net Income From Continuing Operations":-4003000.0},"2025-12-31":{"Free Cash Flow":-3633000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11101000.0,"Beginning Cash Position":5088000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":6015000.0,"Financing Cash Flow":9648000.0,"Cash Flow From Continuing Financing Activities":9648000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6990000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2000.0,"Cash Flow From Continuing Investing Activities":-2000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-3631000.0,"Cash Flow From Continuing Operating Activities":-3631000.0,"Change In Working Capital":-1316000.0,"Change In Other Working Capital":-108000.0,"Change In Other Current Liabilities":-97000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-300000.0,"Change In Accrued Expense":-129000.0,"Change In Payable":-171000.0,"Change In Account Payable":-171000.0,"Change In Prepaid Assets":-122000.0,"Change In Receivables":-689000.0,"Other Non Cash Items":450000.0,"Stock Based Compensation":534000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-46000.0,"Deferred Income Tax":-46000.0,"Depreciation Amortization Depletion":799000.0,"Depreciation And Amortization":799000.0,"Amortization Cash Flow":683000.0,"Amortization Of Intangibles":683000.0,"Depreciation":116000.0,"Operating Gains Losses":-639000.0,"Gain Loss On Investment Securities":-585000.0,"Net Foreign Currency Exchange Gain Loss":-47000.0,"Net Income From Continuing Operations":-5561000.0},"2025-09-30":{"Free Cash Flow":-2764000.0,"Repayment Of Debt":null,"Issuance Of Debt":3000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5088000.0,"Beginning Cash Position":4854000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":236000.0,"Financing Cash Flow":3000000.0,"Cash Flow From Continuing Financing Activities":3000000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":3000000.0,"Long Term Debt Issuance":3000000.0,"Investing Cash Flow":-5000.0,"Cash Flow From Continuing Investing Activities":-5000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-2759000.0,"Cash Flow From Continuing Operating Activities":-2759000.0,"Change In Working Capital":-623000.0,"Change In Other Working Capital":-957000.0,"Change In Other Current Liabilities":-92000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-37000.0,"Change In Accrued Expense":-58000.0,"Change In Payable":21000.0,"Change In Account Payable":21000.0,"Change In Prepaid Assets":-182000.0,"Change In Receivables":645000.0,"Other Non Cash Items":150000.0,"Stock Based Compensation":872000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":781000.0,"Depreciation And Amortization":781000.0,"Amortization Cash Flow":683000.0,"Amortization Of Intangibles":683000.0,"Depreciation":98000.0,"Operating Gains Losses":-782000.0,"Gain Loss On Investment Securities":-887000.0,"Net Foreign Currency Exchange Gain Loss":101000.0,"Net Income From Continuing Operations":-3157000.0},"2025-06-30":{"Free Cash Flow":-3023000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-11000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4854000.0,"Beginning Cash Position":3893000.0,"Effect Of Exchange Rate Changes":-6000.0,"Changes In Cash":967000.0,"Financing Cash Flow":3990000.0,"Cash Flow From Continuing Financing Activities":3990000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":-3012000.0,"Cash Flow From Continuing Operating Activities":-3012000.0,"Change In Working Capital":-469000.0,"Change In Other Working Capital":-276000.0,"Change In Other Current Liabilities":-100000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-125000.0,"Change In Accrued Expense":-436000.0,"Change In Payable":311000.0,"Change In Account Payable":311000.0,"Change In Prepaid Assets":136000.0,"Change In Receivables":-85000.0,"Other Non Cash Items":230000.0,"Stock Based Compensation":754000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":788000.0,"Depreciation And Amortization":788000.0,"Amortization Cash Flow":683000.0,"Amortization Of Intangibles":683000.0,"Depreciation":105000.0,"Operating Gains Losses":-1176000.0,"Gain Loss On Investment Securities":-880000.0,"Net Foreign Currency Exchange Gain Loss":-296000.0,"Net Income From Continuing Operations":-3139000.0},"2025-03-31":{"Free Cash Flow":-984000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3893000.0,"Beginning Cash Position":4880000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":-984000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-5000.0,"Cash Flow From Continuing Investing Activities":-5000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-979000.0,"Cash Flow From Continuing Operating Activities":-979000.0,"Change In Working Capital":1298000.0,"Change In Other Working Capital":121000.0,"Change In Other Current Liabilities":-103000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":501000.0,"Change In Accrued Expense":398000.0,"Change In Payable":103000.0,"Change In Account Payable":103000.0,"Change In Prepaid Assets":-175000.0,"Change In Receivables":954000.0,"Other Non Cash Items":71000.0,"Stock Based Compensation":624000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":795000.0,"Depreciation And Amortization":795000.0,"Amortization Cash Flow":683000.0,"Amortization Of Intangibles":683000.0,"Depreciation":112000.0,"Operating Gains Losses":-2151000.0,"Gain Loss On Investment Securities":-2196000.0,"Net Foreign Currency Exchange Gain Loss":-3000.0,"Net Income From Continuing Operations":-1616000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-500000.0,"Issuance Of Debt":-3480000.0,"Issuance Of Capital Stock":6480000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":50000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":6480000.0,"Common Stock Issuance":6480000.0,"Net Issuance Payments Of Debt":-3980000.0,"Net Short Term Debt Issuance":-500000.0,"Short Term Debt Payments":-500000.0,"Net Long Term Debt Issuance":-3480000.0,"Long Term Debt Issuance":-3480000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":23000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-122000.0,"Deferred Income Tax":-122000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}