{"ticker":"CXDO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":33248336.0,"Share Issued":33248336.0,"Total Debt":5642000.0,"Tangible Book Value":25641000.0,"Invested Capital":82974000.0,"Working Capital":17887000.0,"Net Tangible Assets":25641000.0,"Capital Lease Obligations":781000.0,"Common Stock Equity":78113000.0,"Total Capitalization":82520000.0,"Total Equity Gross Minority Interest":78113000.0,"Stockholders Equity":78113000.0,"Gains Losses Not Affecting Retained Earnings":170000.0,"Other Equity Adjustments":170000.0,"Retained Earnings":-80090000.0,"Additional Paid In Capital":158000000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22925000.0,"Total Non Current Liabilities Net Minority Interest":6010000.0,"Non Current Deferred Liabilities":1334000.0,"Non Current Deferred Revenue":1334000.0,"Long Term Debt And Capital Lease Obligation":4676000.0,"Long Term Capital Lease Obligation":269000.0,"Long Term Debt":4407000.0,"Current Liabilities":16915000.0,"Current Deferred Liabilities":3856000.0,"Current Deferred Revenue":3856000.0,"Current Debt And Capital Lease Obligation":966000.0,"Current Capital Lease Obligation":512000.0,"Current Debt":454000.0,"Other Current Borrowings":454000.0,"Payables And Accrued Expenses":12093000.0,"Current Accrued Expenses":4548000.0,"Payables":7545000.0,"Total Tax Payable":3355000.0,"Income Tax Payable":148000.0,"Accounts Payable":4190000.0,"Total Assets":101038000.0,"Total Non Current Assets":66236000.0,"Other Non Current Assets":361000.0,"Non Current Deferred Assets":6077000.0,"Non Current Accounts Receivable":6199000.0,"Goodwill And Other Intangible Assets":52472000.0,"Other Intangible Assets":38302000.0,"Goodwill":14170000.0,"Net PPE":1127000.0,"Accumulated Depreciation":-2853000.0,"Gross PPE":3980000.0,"Leases":34000.0,"Other Properties":751000.0,"Machinery Furniture Equipment":3195000.0,"Properties":0.0,"Current Assets":34802000.0,"Other Current Assets":58000.0,"Current Deferred Assets":4156000.0,"Prepaid Assets":1663000.0,"Inventory":1380000.0,"Receivables":9256000.0,"Other Receivables":2855000.0,"Taxes Receivable":214000.0,"Accounts Receivable":6187000.0,"Allowance For Doubtful Accounts Receivable":-73000.0,"Gross Accounts Receivable":6260000.0,"Cash Cash Equivalents And Short Term Investments":18289000.0,"Cash And Cash Equivalents":18289000.0},"2026-03-31":{"Ordinary Shares Number":32392643.0,"Share Issued":32392643.0,"Total Debt":905000.0,"Tangible Book Value":18360000.0,"Invested Capital":72711000.0,"Working Capital":6238000.0,"Net Tangible Assets":18360000.0,"Capital Lease Obligations":905000.0,"Common Stock Equity":72711000.0,"Total Capitalization":72711000.0,"Total Equity Gross Minority Interest":72711000.0,"Stockholders Equity":72711000.0,"Gains Losses Not Affecting Retained Earnings":167000.0,"Other Equity Adjustments":167000.0,"Retained Earnings":-81141000.0,"Additional Paid In Capital":153653000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18570000.0,"Total Non Current Liabilities Net Minority Interest":1782000.0,"Non Current Deferred Liabilities":1382000.0,"Non Current Deferred Revenue":1382000.0,"Long Term Debt And Capital Lease Obligation":400000.0,"Long Term Capital Lease Obligation":400000.0,"Long Term Debt":null,"Current Liabilities":16788000.0,"Current Deferred Liabilities":3601000.0,"Current Deferred Revenue":3601000.0,"Current Debt And Capital Lease Obligation":505000.0,"Current Capital Lease Obligation":505000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":12682000.0,"Current Accrued Expenses":4163000.0,"Payables":8519000.0,"Total Tax Payable":3101000.0,"Income Tax Payable":147000.0,"Accounts Payable":5418000.0,"Total Assets":91281000.0,"Total Non Current Assets":68255000.0,"Other Non Current Assets":343000.0,"Non Current Deferred Assets":6075000.0,"Non Current Accounts Receivable":6182000.0,"Goodwill And Other Intangible Assets":54351000.0,"Other Intangible Assets":40136000.0,"Goodwill":14215000.0,"Net PPE":1304000.0,"Accumulated Depreciation":-2790000.0,"Gross PPE":4094000.0,"Leases":34000.0,"Other Properties":865000.0,"Machinery Furniture Equipment":3195000.0,"Properties":0.0,"Current Assets":23026000.0,"Other Current Assets":36000.0,"Current Deferred Assets":3894000.0,"Prepaid Assets":1332000.0,"Inventory":1170000.0,"Receivables":9345000.0,"Other Receivables":2767000.0,"Taxes Receivable":204000.0,"Accounts Receivable":6374000.0,"Allowance For Doubtful Accounts Receivable":-156000.0,"Gross Accounts Receivable":6530000.0,"Cash Cash Equivalents And Short Term Investments":7249000.0,"Cash And Cash Equivalents":7249000.0},"2025-12-31":{"Ordinary Shares Number":31004327.0,"Share Issued":31004327.0,"Total Debt":1138000.0,"Tangible Book Value":36507000.0,"Invested Capital":63935000.0,"Working Capital":29569000.0,"Net Tangible Assets":36507000.0,"Capital Lease Obligations":1024000.0,"Common Stock Equity":63821000.0,"Total Capitalization":63821000.0,"Total Equity Gross Minority Interest":63821000.0,"Stockholders Equity":63821000.0,"Gains Losses Not Affecting Retained Earnings":184000.0,"Other Equity Adjustments":184000.0,"Retained Earnings":-81719000.0,"Additional Paid In Capital":145325000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13865000.0,"Total Non Current Liabilities Net Minority Interest":1537000.0,"Non Current Deferred Liabilities":1008000.0,"Non Current Deferred Revenue":1008000.0,"Long Term Debt And Capital Lease Obligation":529000.0,"Long Term Capital Lease Obligation":529000.0,"Long Term Debt":null,"Current Liabilities":12328000.0,"Current Deferred Liabilities":2528000.0,"Current Deferred Revenue":2528000.0,"Current Debt And Capital Lease Obligation":609000.0,"Current Capital Lease Obligation":495000.0,"Current Debt":114000.0,"Other Current Borrowings":114000.0,"Payables And Accrued Expenses":9191000.0,"Current Accrued Expenses":3646000.0,"Payables":5545000.0,"Total Tax Payable":2364000.0,"Income Tax Payable":151000.0,"Accounts Payable":3181000.0,"Total Assets":77686000.0,"Total Non Current Assets":35789000.0,"Other Non Current Assets":330000.0,"Non Current Deferred Assets":3319000.0,"Non Current Accounts Receivable":3625000.0,"Goodwill And Other Intangible Assets":27314000.0,"Other Intangible Assets":17860000.0,"Goodwill":9454000.0,"Net PPE":1201000.0,"Accumulated Depreciation":-2745000.0,"Gross PPE":3946000.0,"Leases":34000.0,"Other Properties":1006000.0,"Machinery Furniture Equipment":2906000.0,"Properties":0.0,"Current Assets":41897000.0,"Other Current Assets":292000.0,"Current Deferred Assets":2318000.0,"Prepaid Assets":892000.0,"Inventory":454000.0,"Receivables":6563000.0,"Other Receivables":1416000.0,"Taxes Receivable":234000.0,"Accounts Receivable":4913000.0,"Allowance For Doubtful Accounts Receivable":-124000.0,"Gross Accounts Receivable":5037000.0,"Cash Cash Equivalents And Short Term Investments":31378000.0,"Cash And Cash Equivalents":31378000.0},"2025-09-30":{"Ordinary Shares Number":30701950.0,"Share Issued":30701950.0,"Total Debt":1378000.0,"Tangible Book Value":33244000.0,"Invested Capital":61580000.0,"Working Capital":25716000.0,"Net Tangible Assets":33244000.0,"Capital Lease Obligations":1142000.0,"Common Stock Equity":61344000.0,"Total Capitalization":61344000.0,"Total Equity Gross Minority Interest":61344000.0,"Stockholders Equity":61344000.0,"Gains Losses Not Affecting Retained Earnings":187000.0,"Other Equity Adjustments":187000.0,"Retained Earnings":-82937000.0,"Additional Paid In Capital":144063000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":14613000.0,"Total Non Current Liabilities Net Minority Interest":1014000.0,"Non Current Deferred Liabilities":359000.0,"Non Current Deferred Revenue":359000.0,"Long Term Debt And Capital Lease Obligation":655000.0,"Long Term Capital Lease Obligation":655000.0,"Long Term Debt":null,"Current Liabilities":13599000.0,"Current Deferred Liabilities":4039000.0,"Current Deferred Revenue":4039000.0,"Current Debt And Capital Lease Obligation":723000.0,"Current Capital Lease Obligation":487000.0,"Current Debt":236000.0,"Other Current Borrowings":236000.0,"Payables And Accrued Expenses":8837000.0,"Current Accrued Expenses":3746000.0,"Payables":5091000.0,"Total Tax Payable":2094000.0,"Income Tax Payable":43000.0,"Accounts Payable":2997000.0,"Total Assets":75957000.0,"Total Non Current Assets":36642000.0,"Other Non Current Assets":366000.0,"Non Current Deferred Assets":3228000.0,"Non Current Accounts Receivable":3596000.0,"Goodwill And Other Intangible Assets":28100000.0,"Other Intangible Assets":18646000.0,"Goodwill":9454000.0,"Net PPE":1352000.0,"Accumulated Depreciation":-2702000.0,"Gross PPE":4054000.0,"Leases":34000.0,"Other Properties":1114000.0,"Machinery Furniture Equipment":2906000.0,"Properties":0.0,"Current Assets":39315000.0,"Other Current Assets":118000.0,"Current Deferred Assets":2173000.0,"Prepaid Assets":1472000.0,"Inventory":640000.0,"Receivables":6339000.0,"Other Receivables":1335000.0,"Taxes Receivable":256000.0,"Accounts Receivable":4748000.0,"Allowance For Doubtful Accounts Receivable":-144000.0,"Gross Accounts Receivable":4892000.0,"Cash Cash Equivalents And Short Term Investments":28573000.0,"Cash And Cash Equivalents":28573000.0},"2025-06-30":{"Ordinary Shares Number":29030543.0,"Share Issued":29030543.0,"Total Debt":1615000.0,"Tangible Book Value":29416000.0,"Invested Capital":58657000.0,"Working Capital":22528000.0,"Net Tangible Assets":29416000.0,"Capital Lease Obligations":1259000.0,"Common Stock Equity":58301000.0,"Total Capitalization":58301000.0,"Total Equity Gross Minority Interest":58301000.0,"Stockholders Equity":58301000.0,"Gains Losses Not Affecting Retained Earnings":206000.0,"Other Equity Adjustments":206000.0,"Retained Earnings":-84387000.0,"Additional Paid In Capital":142452000.0,"Capital Stock":30000.0,"Common Stock":30000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13062000.0,"Total Non Current Liabilities Net Minority Interest":962000.0,"Non Current Deferred Liabilities":181000.0,"Non Current Deferred Revenue":181000.0,"Long Term Debt And Capital Lease Obligation":781000.0,"Long Term Capital Lease Obligation":781000.0,"Long Term Debt":null,"Current Liabilities":12100000.0,"Current Deferred Liabilities":3235000.0,"Current Deferred Revenue":3235000.0,"Current Debt And Capital Lease Obligation":834000.0,"Current Capital Lease Obligation":478000.0,"Current Debt":356000.0,"Other Current Borrowings":356000.0,"Payables And Accrued Expenses":8031000.0,"Current Accrued Expenses":3729000.0,"Payables":4302000.0,"Total Tax Payable":1897000.0,"Income Tax Payable":44000.0,"Accounts Payable":2405000.0,"Total Assets":71363000.0,"Total Non Current Assets":36735000.0,"Other Non Current Assets":335000.0,"Non Current Deferred Assets":2906000.0,"Non Current Accounts Receivable":3090000.0,"Goodwill And Other Intangible Assets":28885000.0,"Other Intangible Assets":19431000.0,"Goodwill":9454000.0,"Net PPE":1519000.0,"Accumulated Depreciation":-2648000.0,"Gross PPE":4167000.0,"Leases":34000.0,"Other Properties":1227000.0,"Machinery Furniture Equipment":2906000.0,"Properties":0.0,"Current Assets":34628000.0,"Other Current Assets":96000.0,"Current Deferred Assets":2135000.0,"Prepaid Assets":1297000.0,"Inventory":618000.0,"Receivables":7032000.0,"Other Receivables":1185000.0,"Taxes Receivable":227000.0,"Accounts Receivable":5620000.0,"Allowance For Doubtful Accounts Receivable":-146000.0,"Gross Accounts Receivable":5766000.0,"Cash Cash Equivalents And Short Term Investments":23450000.0,"Cash And Cash Equivalents":23450000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":475000.0,"Other Current Borrowings":475000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":114000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.023234,"Normalized EBITDA":3035000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1051000.0,"Reconciled Depreciation":1897000.0,"Reconciled Cost Of Revenue":8457000.0,"EBITDA":3035000.0,"EBIT":1138000.0,"Net Interest Income":7000.0,"Interest Expense":62000.0,"Interest Income":69000.0,"Normalized Income":1051000.0,"Net Income From Continuing And Discontinued Operation":1051000.0,"Total Expenses":23591000.0,"Total Operating Income As Reported":1055000.0,"Diluted Average Shares":34228693.0,"Basic Average Shares":32771741.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1051000.0,"Net Income Common Stockholders":1051000.0,"Net Income":1051000.0,"Net Income Including Noncontrolling Interests":1051000.0,"Net Income Continuous Operations":1051000.0,"Tax Provision":25000.0,"Pretax Income":1076000.0,"Other Income Expense":14000.0,"Other Non Operating Income Expenses":14000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":7000.0,"Interest Expense Non Operating":62000.0,"Interest Income Non Operating":69000.0,"Operating Income":1055000.0,"Operating Expense":15134000.0,"Research And Development":1830000.0,"Selling General And Administration":13304000.0,"Selling And Marketing Expense":7968000.0,"General And Administrative Expense":5336000.0,"Other Gand A":5336000.0,"Gross Profit":16189000.0,"Cost Of Revenue":8457000.0,"Total Revenue":24646000.0,"Operating Revenue":24646000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.048,"Normalized EBITDA":1776000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":578000.0,"Reconciled Depreciation":1169000.0,"Reconciled Cost Of Revenue":7993000.0,"EBITDA":1776000.0,"EBIT":607000.0,"Net Interest Income":159000.0,"Interest Expense":0.0,"Interest Income":159000.0,"Normalized Income":578000.0,"Net Income From Continuing And Discontinued Operation":578000.0,"Total Expenses":20270000.0,"Total Operating Income As Reported":440000.0,"Diluted Average Shares":32683949.0,"Basic Average Shares":31533566.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":578000.0,"Net Income Common Stockholders":578000.0,"Net Income":578000.0,"Net Income Including Noncontrolling Interests":578000.0,"Net Income Continuous Operations":578000.0,"Tax Provision":29000.0,"Pretax Income":607000.0,"Other Income Expense":8000.0,"Other Non Operating Income Expenses":8000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":159000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":159000.0,"Operating Income":440000.0,"Operating Expense":12277000.0,"Research And Development":1567000.0,"Selling General And Administration":10710000.0,"Selling And Marketing Expense":5654000.0,"General And Administrative Expense":5056000.0,"Other Gand A":5056000.0,"Gross Profit":12717000.0,"Cost Of Revenue":7993000.0,"Total Revenue":20710000.0,"Operating Revenue":20710000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.119306,"Normalized EBITDA":2213000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1218000.0,"Reconciled Depreciation":829000.0,"Reconciled Cost Of Revenue":7155000.0,"EBITDA":2213000.0,"EBIT":1384000.0,"Net Interest Income":227000.0,"Interest Expense":1000.0,"Interest Income":228000.0,"Normalized Income":1218000.0,"Net Income From Continuing And Discontinued Operation":1218000.0,"Total Expenses":16929000.0,"Total Operating Income As Reported":1132000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1218000.0,"Net Income Common Stockholders":1218000.0,"Net Income":1218000.0,"Net Income Including Noncontrolling Interests":1218000.0,"Net Income Continuous Operations":1218000.0,"Tax Provision":165000.0,"Pretax Income":1383000.0,"Other Income Expense":24000.0,"Other Non Operating Income Expenses":24000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":227000.0,"Interest Expense Non Operating":1000.0,"Interest Income Non Operating":228000.0,"Operating Income":1132000.0,"Operating Expense":9774000.0,"Research And Development":1346000.0,"Selling General And Administration":8428000.0,"Selling And Marketing Expense":4589000.0,"General And Administrative Expense":3839000.0,"Other Gand A":3839000.0,"Gross Profit":10906000.0,"Cost Of Revenue":7155000.0,"Total Revenue":18061000.0,"Operating Revenue":18061000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.029,"Normalized EBITDA":2335000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1450000.0,"Reconciled Depreciation":839000.0,"Reconciled Cost Of Revenue":6476000.0,"EBITDA":2335000.0,"EBIT":1496000.0,"Net Interest Income":196000.0,"Interest Expense":3000.0,"Interest Income":199000.0,"Normalized Income":1450000.0,"Net Income From Continuing And Discontinued Operation":1450000.0,"Total Expenses":16192000.0,"Total Operating Income As Reported":1305000.0,"Diluted Average Shares":31818738.0,"Basic Average Shares":30397144.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1450000.0,"Net Income Common Stockholders":1450000.0,"Net Income":1450000.0,"Net Income Including Noncontrolling Interests":1450000.0,"Net Income Continuous Operations":1450000.0,"Tax Provision":43000.0,"Pretax Income":1493000.0,"Other Income Expense":-8000.0,"Other Non Operating Income Expenses":-8000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":196000.0,"Interest Expense Non Operating":3000.0,"Interest Income Non Operating":199000.0,"Operating Income":1305000.0,"Operating Expense":9716000.0,"Research And Development":1414000.0,"Selling General And Administration":8302000.0,"Selling And Marketing Expense":4522000.0,"General And Administrative Expense":3780000.0,"Other Gand A":3780000.0,"Gross Profit":11021000.0,"Cost Of Revenue":6476000.0,"Total Revenue":17497000.0,"Operating Revenue":17497000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0375,"Normalized EBITDA":2142000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1232000.0,"Reconciled Depreciation":856000.0,"Reconciled Cost Of Revenue":6056000.0,"EBITDA":2142000.0,"EBIT":1286000.0,"Net Interest Income":120000.0,"Interest Expense":6000.0,"Interest Income":126000.0,"Normalized Income":1232000.0,"Net Income From Continuing And Discontinued Operation":1232000.0,"Total Expenses":15449000.0,"Total Operating Income As Reported":1103000.0,"Diluted Average Shares":31324711.0,"Basic Average Shares":29430050.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1232000.0,"Net Income Common Stockholders":1232000.0,"Net Income":1232000.0,"Net Income Including Noncontrolling Interests":1232000.0,"Net Income Continuous Operations":1232000.0,"Tax Provision":48000.0,"Pretax Income":1280000.0,"Other Income Expense":57000.0,"Other Non Operating Income Expenses":57000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":120000.0,"Interest Expense Non Operating":6000.0,"Interest Income Non Operating":126000.0,"Operating Income":1103000.0,"Operating Expense":9393000.0,"Research And Development":1437000.0,"Selling General And Administration":7956000.0,"Selling And Marketing Expense":4371000.0,"General And Administrative Expense":3585000.0,"Other Gand A":3585000.0,"Gross Profit":10496000.0,"Cost Of Revenue":6056000.0,"Total Revenue":16552000.0,"Operating Revenue":16552000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":31092775.0,"Basic Average Shares":28024280.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-23458000.0,"Repayment Of Debt":-1000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":34000.0,"End Cash Position":18289000.0,"Beginning Cash Position":7249000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":11037000.0,"Financing Cash Flow":8285000.0,"Cash Flow From Continuing Financing Activities":8285000.0,"Net Other Financing Charges":-432000.0,"Proceeds From Stock Option Exercised":3718000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":4999000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1000.0,"Cash Flow From Continuing Investing Activities":1000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":2751000.0,"Cash Flow From Continuing Operating Activities":2751000.0,"Change In Working Capital":-1131000.0,"Change In Other Working Capital":-57000.0,"Change In Other Current Assets":-40000.0,"Change In Payables And Accrued Expense":-545000.0,"Change In Payable":-545000.0,"Change In Account Payable":-546000.0,"Change In Tax Payable":1000.0,"Change In Income Tax Payable":1000.0,"Change In Prepaid Assets":-373000.0,"Change In Inventory":-210000.0,"Change In Receivables":94000.0,"Changes In Account Receivables":301000.0,"Other Non Cash Items":-1000.0,"Stock Based Compensation":915000.0,"Provisionand Write Offof Assets":20000.0,"Depreciation Amortization Depletion":1897000.0,"Depreciation And Amortization":1897000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1051000.0},"2026-03-31":{"Free Cash Flow":2037000.0,"Repayment Of Debt":-114000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7249000.0,"Beginning Cash Position":31378000.0,"Effect Of Exchange Rate Changes":-17000.0,"Changes In Cash":-24112000.0,"Financing Cash Flow":61000.0,"Cash Flow From Continuing Financing Activities":61000.0,"Net Other Financing Charges":-132000.0,"Proceeds From Stock Option Exercised":307000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-114000.0,"Net Long Term Debt Issuance":-114000.0,"Long Term Debt Payments":-114000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-26210000.0,"Cash Flow From Continuing Investing Activities":-26210000.0,"Net Business Purchase And Sale":-26210000.0,"Purchase Of Business":-26210000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":2037000.0,"Cash Flow From Continuing Operating Activities":2037000.0,"Change In Working Capital":-447000.0,"Change In Other Working Capital":-98000.0,"Change In Other Current Assets":255000.0,"Change In Payables And Accrued Expense":244000.0,"Change In Payable":244000.0,"Change In Account Payable":248000.0,"Change In Tax Payable":-4000.0,"Change In Income Tax Payable":-4000.0,"Change In Prepaid Assets":-180000.0,"Change In Inventory":186000.0,"Change In Receivables":-854000.0,"Changes In Account Receivables":-1195000.0,"Other Non Cash Items":22000.0,"Stock Based Compensation":721000.0,"Provisionand Write Offof Assets":-6000.0,"Depreciation Amortization Depletion":1169000.0,"Depreciation And Amortization":1169000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":578000.0},"2025-12-31":{"Free Cash Flow":2347000.0,"Repayment Of Debt":-123000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":46000.0,"End Cash Position":31378000.0,"Beginning Cash Position":28573000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":2808000.0,"Financing Cash Flow":461000.0,"Cash Flow From Continuing Financing Activities":461000.0,"Net Other Financing Charges":-149000.0,"Proceeds From Stock Option Exercised":733000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-123000.0,"Net Long Term Debt Issuance":-123000.0,"Long Term Debt Payments":-123000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":2347000.0,"Cash Flow From Continuing Operating Activities":2347000.0,"Change In Working Capital":-378000.0,"Change In Other Working Capital":-1098000.0,"Change In Other Current Assets":-138000.0,"Change In Payables And Accrued Expense":354000.0,"Change In Payable":354000.0,"Change In Account Payable":246000.0,"Change In Tax Payable":108000.0,"Change In Income Tax Payable":108000.0,"Change In Prepaid Assets":580000.0,"Change In Inventory":186000.0,"Change In Receivables":-262000.0,"Changes In Account Receivables":-145000.0,"Other Non Cash Items":-9000.0,"Stock Based Compensation":678000.0,"Provisionand Write Offof Assets":9000.0,"Depreciation Amortization Depletion":829000.0,"Depreciation And Amortization":829000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1218000.0},"2025-09-30":{"Free Cash Flow":4417000.0,"Repayment Of Debt":-121000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":72000.0,"End Cash Position":28573000.0,"Beginning Cash Position":23450000.0,"Effect Of Exchange Rate Changes":-19000.0,"Changes In Cash":5142000.0,"Financing Cash Flow":725000.0,"Cash Flow From Continuing Financing Activities":725000.0,"Net Other Financing Charges":-153000.0,"Proceeds From Stock Option Exercised":999000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-121000.0,"Net Long Term Debt Issuance":-121000.0,"Long Term Debt Payments":-121000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":4417000.0,"Cash Flow From Continuing Operating Activities":4417000.0,"Change In Working Capital":1359000.0,"Change In Other Working Capital":622000.0,"Change In Other Current Assets":-53000.0,"Change In Payables And Accrued Expense":806000.0,"Change In Payable":806000.0,"Change In Account Payable":807000.0,"Change In Tax Payable":-1000.0,"Change In Income Tax Payable":-1000.0,"Change In Prepaid Assets":-175000.0,"Change In Inventory":-22000.0,"Change In Receivables":181000.0,"Changes In Account Receivables":874000.0,"Other Non Cash Items":-3000.0,"Stock Based Compensation":766000.0,"Provisionand Write Offof Assets":6000.0,"Depreciation Amortization Depletion":839000.0,"Depreciation And Amortization":839000.0,"Amortization Cash Flow":785000.0,"Amortization Of Intangibles":785000.0,"Depreciation":54000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1450000.0},"2025-06-30":{"Free Cash Flow":1277000.0,"Repayment Of Debt":-119000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":3000.0,"Income Tax Paid Supplemental Data":233000.0,"End Cash Position":23450000.0,"Beginning Cash Position":21207000.0,"Effect Of Exchange Rate Changes":33000.0,"Changes In Cash":2210000.0,"Financing Cash Flow":933000.0,"Cash Flow From Continuing Financing Activities":933000.0,"Net Other Financing Charges":-107000.0,"Proceeds From Stock Option Exercised":1159000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-119000.0,"Net Long Term Debt Issuance":-119000.0,"Long Term Debt Payments":-119000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-18000.0,"Cash Flow From Continuing Investing Activities":-18000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-18000.0,"Sale Of PPE":null,"Purchase Of PPE":-18000.0,"Operating Cash Flow":1295000.0,"Cash Flow From Continuing Operating Activities":1295000.0,"Change In Working Capital":-1571000.0,"Change In Other Working Capital":339000.0,"Change In Other Current Assets":-317000.0,"Change In Payables And Accrued Expense":691000.0,"Change In Payable":691000.0,"Change In Account Payable":687000.0,"Change In Tax Payable":4000.0,"Change In Income Tax Payable":4000.0,"Change In Prepaid Assets":-304000.0,"Change In Inventory":-42000.0,"Change In Receivables":-1938000.0,"Changes In Account Receivables":-1541000.0,"Other Non Cash Items":-8000.0,"Stock Based Compensation":762000.0,"Provisionand Write Offof Assets":24000.0,"Depreciation Amortization Depletion":856000.0,"Depreciation And Amortization":856000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1232000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-27000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-27000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}