{"ticker":"CYAB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":14064191.0,"Share Issued":14064191.0,"Net Debt":null,"Total Debt":2796000.0,"Tangible Book Value":-12048000.0,"Invested Capital":-9811000.0,"Working Capital":-12593000.0,"Net Tangible Assets":-12048000.0,"Capital Lease Obligations":559000.0,"Common Stock Equity":-12048000.0,"Preferred Stock Equity":null,"Total Capitalization":-12048000.0,"Total Equity Gross Minority Interest":-12048000.0,"Stockholders Equity":-12048000.0,"Retained Earnings":-58143000.0,"Additional Paid In Capital":46093000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16575000.0,"Total Non Current Liabilities Net Minority Interest":210000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":41000.0,"Non Current Deferred Revenue":41000.0,"Long Term Debt And Capital Lease Obligation":169000.0,"Long Term Capital Lease Obligation":169000.0,"Long Term Debt":null,"Current Liabilities":16365000.0,"Other Current Liabilities":1322000.0,"Current Deferred Liabilities":2288000.0,"Current Deferred Revenue":2288000.0,"Current Debt And Capital Lease Obligation":2627000.0,"Current Capital Lease Obligation":390000.0,"Current Debt":2237000.0,"Other Current Borrowings":2237000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":2944000.0,"Payables And Accrued Expenses":7184000.0,"Current Accrued Expenses":4700000.0,"Payables":2484000.0,"Accounts Payable":2484000.0,"Total Assets":4527000.0,"Total Non Current Assets":755000.0,"Other Non Current Assets":125000.0,"Net PPE":630000.0,"Accumulated Depreciation":null,"Gross PPE":630000.0,"Leases":null,"Other Properties":630000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3772000.0,"Other Current Assets":241000.0,"Restricted Cash":193000.0,"Prepaid Assets":null,"Receivables":216000.0,"Accounts Receivable":216000.0,"Cash Cash Equivalents And Short Term Investments":3122000.0,"Cash And Cash Equivalents":3122000.0},"2025-12-31":{"Ordinary Shares Number":14064191.0,"Share Issued":14064191.0,"Net Debt":18343000.0,"Total Debt":19285000.0,"Tangible Book Value":-40039000.0,"Invested Capital":-21402000.0,"Working Capital":-24739000.0,"Net Tangible Assets":-24771000.0,"Capital Lease Obligations":648000.0,"Common Stock Equity":-40039000.0,"Preferred Stock Equity":15268000.0,"Total Capitalization":-24771000.0,"Total Equity Gross Minority Interest":-24771000.0,"Stockholders Equity":-24771000.0,"Retained Earnings":-47373000.0,"Additional Paid In Capital":7332000.0,"Capital Stock":15270000.0,"Common Stock":2000.0,"Preferred Stock":15268000.0,"Total Liabilities Net Minority Interest":26229000.0,"Total Non Current Liabilities Net Minority Interest":753000.0,"Derivative Product Liabilities":370000.0,"Non Current Deferred Liabilities":115000.0,"Non Current Deferred Revenue":115000.0,"Long Term Debt And Capital Lease Obligation":268000.0,"Long Term Capital Lease Obligation":268000.0,"Long Term Debt":null,"Current Liabilities":25476000.0,"Other Current Liabilities":94000.0,"Current Deferred Liabilities":2816000.0,"Current Deferred Revenue":2816000.0,"Current Debt And Capital Lease Obligation":19017000.0,"Current Capital Lease Obligation":380000.0,"Current Debt":18637000.0,"Other Current Borrowings":18637000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1298000.0,"Payables And Accrued Expenses":2251000.0,"Current Accrued Expenses":476000.0,"Payables":1775000.0,"Accounts Payable":1775000.0,"Total Assets":1458000.0,"Total Non Current Assets":721000.0,"Other Non Current Assets":null,"Net PPE":721000.0,"Accumulated Depreciation":-152000.0,"Gross PPE":873000.0,"Leases":21000.0,"Other Properties":575000.0,"Machinery Furniture Equipment":277000.0,"Properties":0.0,"Current Assets":737000.0,"Other Current Assets":81000.0,"Restricted Cash":22000.0,"Prepaid Assets":71000.0,"Receivables":269000.0,"Accounts Receivable":269000.0,"Cash Cash Equivalents And Short Term Investments":294000.0,"Cash And Cash Equivalents":294000.0},"2025-09-30":{"Ordinary Shares Number":14064191.0,"Share Issued":14064191.0,"Net Debt":14965000.0,"Total Debt":15684000.0,"Tangible Book Value":-36091000.0,"Invested Capital":-21126000.0,"Working Capital":-20782000.0,"Net Tangible Assets":-20823000.0,"Capital Lease Obligations":719000.0,"Common Stock Equity":-36091000.0,"Preferred Stock Equity":15268000.0,"Total Capitalization":-20823000.0,"Total Equity Gross Minority Interest":-20823000.0,"Stockholders Equity":-20823000.0,"Retained Earnings":-43055000.0,"Additional Paid In Capital":6962000.0,"Capital Stock":15270000.0,"Common Stock":2000.0,"Preferred Stock":15268000.0,"Total Liabilities Net Minority Interest":22160000.0,"Total Non Current Liabilities Net Minority Interest":844000.0,"Derivative Product Liabilities":173000.0,"Non Current Deferred Liabilities":315000.0,"Non Current Deferred Revenue":315000.0,"Long Term Debt And Capital Lease Obligation":356000.0,"Long Term Capital Lease Obligation":356000.0,"Long Term Debt":null,"Current Liabilities":21316000.0,"Other Current Liabilities":454000.0,"Current Deferred Liabilities":2545000.0,"Current Deferred Revenue":2545000.0,"Current Debt And Capital Lease Obligation":15328000.0,"Current Capital Lease Obligation":363000.0,"Current Debt":14965000.0,"Other Current Borrowings":14922000.0,"Line Of Credit":43000.0,"Pensionand Other Post Retirement Benefit Plans Current":1261000.0,"Payables And Accrued Expenses":1728000.0,"Current Accrued Expenses":null,"Payables":1728000.0,"Accounts Payable":1728000.0,"Total Assets":1337000.0,"Total Non Current Assets":803000.0,"Other Non Current Assets":null,"Net PPE":803000.0,"Accumulated Depreciation":null,"Gross PPE":803000.0,"Leases":null,"Other Properties":803000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":534000.0,"Other Current Assets":250000.0,"Restricted Cash":21000.0,"Prepaid Assets":null,"Receivables":263000.0,"Accounts Receivable":263000.0,"Cash Cash Equivalents And Short Term Investments":0.0,"Cash And Cash Equivalents":0.0},"2025-06-30":{"Ordinary Shares Number":14064191.0,"Share Issued":14064191.0,"Net Debt":12107000.0,"Total Debt":13083000.0,"Tangible Book Value":-33923000.0,"Invested Capital":-21633000.0,"Working Capital":-18349000.0,"Net Tangible Assets":-18655000.0,"Capital Lease Obligations":793000.0,"Common Stock Equity":-33923000.0,"Preferred Stock Equity":15268000.0,"Total Capitalization":-18655000.0,"Total Equity Gross Minority Interest":-18655000.0,"Stockholders Equity":-18655000.0,"Retained Earnings":-40314000.0,"Additional Paid In Capital":6389000.0,"Capital Stock":15270000.0,"Common Stock":2000.0,"Preferred Stock":15268000.0,"Total Liabilities Net Minority Interest":20266000.0,"Total Non Current Liabilities Net Minority Interest":1200000.0,"Derivative Product Liabilities":170000.0,"Non Current Deferred Liabilities":587000.0,"Non Current Deferred Revenue":587000.0,"Long Term Debt And Capital Lease Obligation":443000.0,"Long Term Capital Lease Obligation":443000.0,"Long Term Debt":null,"Current Liabilities":19066000.0,"Other Current Liabilities":520000.0,"Current Deferred Liabilities":2868000.0,"Current Deferred Revenue":2868000.0,"Current Debt And Capital Lease Obligation":12640000.0,"Current Capital Lease Obligation":350000.0,"Current Debt":12290000.0,"Other Current Borrowings":12290000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1258000.0,"Payables And Accrued Expenses":1780000.0,"Current Accrued Expenses":null,"Payables":1780000.0,"Accounts Payable":1780000.0,"Total Assets":1611000.0,"Total Non Current Assets":894000.0,"Other Non Current Assets":null,"Net PPE":894000.0,"Accumulated Depreciation":null,"Gross PPE":894000.0,"Leases":null,"Other Properties":894000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":717000.0,"Other Current Assets":231000.0,"Restricted Cash":21000.0,"Prepaid Assets":null,"Receivables":282000.0,"Accounts Receivable":282000.0,"Cash Cash Equivalents And Short Term Investments":183000.0,"Cash And Cash Equivalents":183000.0},"2024-12-31":{"Ordinary Shares Number":13814167.0,"Share Issued":13814167.0,"Net Debt":12095000.0,"Total Debt":13601000.0,"Tangible Book Value":-30420000.0,"Invested Capital":-17398000.0,"Working Capital":-16935000.0,"Net Tangible Assets":-18640000.0,"Capital Lease Obligations":579000.0,"Common Stock Equity":-30420000.0,"Preferred Stock Equity":11780000.0,"Total Capitalization":-18442000.0,"Total Equity Gross Minority Interest":-18640000.0,"Stockholders Equity":-18640000.0,"Retained Earnings":-34554000.0,"Additional Paid In Capital":4132000.0,"Capital Stock":11782000.0,"Common Stock":2000.0,"Preferred Stock":11780000.0,"Total Liabilities Net Minority Interest":20587000.0,"Total Non Current Liabilities Net Minority Interest":2399000.0,"Derivative Product Liabilities":1450000.0,"Non Current Deferred Liabilities":362000.0,"Non Current Deferred Revenue":362000.0,"Long Term Debt And Capital Lease Obligation":587000.0,"Long Term Capital Lease Obligation":389000.0,"Long Term Debt":198000.0,"Current Liabilities":18188000.0,"Other Current Liabilities":69000.0,"Current Deferred Liabilities":2423000.0,"Current Deferred Revenue":2423000.0,"Current Debt And Capital Lease Obligation":13014000.0,"Current Capital Lease Obligation":190000.0,"Current Debt":12824000.0,"Other Current Borrowings":12824000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":983000.0,"Payables And Accrued Expenses":1699000.0,"Current Accrued Expenses":615000.0,"Payables":1084000.0,"Accounts Payable":1084000.0,"Total Assets":1947000.0,"Total Non Current Assets":694000.0,"Other Non Current Assets":null,"Net PPE":694000.0,"Accumulated Depreciation":-109000.0,"Gross PPE":803000.0,"Leases":21000.0,"Other Properties":551000.0,"Machinery Furniture Equipment":231000.0,"Properties":0.0,"Current Assets":1253000.0,"Other Current Assets":146000.0,"Restricted Cash":19000.0,"Prepaid Assets":48000.0,"Receivables":113000.0,"Accounts Receivable":113000.0,"Cash Cash Equivalents And Short Term Investments":927000.0,"Cash And Cash Equivalents":927000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11810000.0,"Net Income From Continuing Operation Net Minority Interest":-10770000.0,"Reconciled Depreciation":14000.0,"Reconciled Cost Of Revenue":192000.0,"EBITDA":-11810000.0,"EBIT":-11824000.0,"Net Interest Income":1054000.0,"Interest Expense":null,"Interest Income":1054000.0,"Normalized Income":-10770000.0,"Net Income From Continuing And Discontinued Operation":-10770000.0,"Total Expenses":13239000.0,"Total Operating Income As Reported":-11824000.0,"Diluted Average Shares":3471031.0,"Basic Average Shares":3471031.0,"Diluted EPS":-3.1,"Basic EPS":-3.1,"Diluted NI Availto Com Stockholders":-10770000.0,"Net Income Common Stockholders":-10770000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-10770000.0,"Net Income Including Noncontrolling Interests":-10770000.0,"Net Income Continuous Operations":-10770000.0,"Tax Provision":0.0,"Pretax Income":-10770000.0,"Net Non Operating Interest Income Expense":1054000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":1054000.0,"Operating Income":-11824000.0,"Operating Expense":13047000.0,"Research And Development":5508000.0,"Selling General And Administration":7539000.0,"Selling And Marketing Expense":1255000.0,"General And Administrative Expense":6284000.0,"Other Gand A":6284000.0,"Gross Profit":1223000.0,"Cost Of Revenue":192000.0,"Total Revenue":1415000.0,"Operating Revenue":1415000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":-2674000.0,"Net Income From Continuing Operation Net Minority Interest":-4318000.0,"Reconciled Depreciation":16000.0,"Reconciled Cost Of Revenue":282000.0,"EBITDA":-2674000.0,"EBIT":-2690000.0,"Net Interest Income":-1781000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-4318000.0,"Net Income From Continuing And Discontinued Operation":-4318000.0,"Total Expenses":3984000.0,"Total Operating Income As Reported":-2355000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4318000.0,"Net Income Common Stockholders":-4318000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4318000.0,"Net Income Including Noncontrolling Interests":-4318000.0,"Net Income Continuous Operations":-4318000.0,"Tax Provision":1000.0,"Pretax Income":-4317000.0,"Net Non Operating Interest Income Expense":-1781000.0,"Total Other Finance Cost":1288000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-2355000.0,"Operating Expense":3702000.0,"Research And Development":1547000.0,"Selling General And Administration":2155000.0,"Selling And Marketing Expense":-3493000.0,"General And Administrative Expense":5648000.0,"Other Gand A":-1292000.0,"Gross Profit":1347000.0,"Cost Of Revenue":282000.0,"Total Revenue":1629000.0,"Operating Revenue":1629000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":-2145000.0,"Net Income From Continuing Operation Net Minority Interest":-2741000.0,"Reconciled Depreciation":13000.0,"Reconciled Cost Of Revenue":175000.0,"EBITDA":-2145000.0,"EBIT":-2158000.0,"Net Interest Income":-582000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-2741000.0,"Net Income From Continuing And Discontinued Operation":-2741000.0,"Total Expenses":3645000.0,"Total Operating Income As Reported":-2158000.0,"Diluted Average Shares":13814167.0,"Basic Average Shares":13814167.0,"Diluted EPS":-0.198419,"Basic EPS":-0.198419,"Diluted NI Availto Com Stockholders":-2741000.0,"Net Income Common Stockholders":-2741000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-2741000.0,"Net Income Including Noncontrolling Interests":-2741000.0,"Net Income Continuous Operations":-2741000.0,"Tax Provision":1000.0,"Pretax Income":-2740000.0,"Net Non Operating Interest Income Expense":-582000.0,"Total Other Finance Cost":582000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-2158000.0,"Operating Expense":3470000.0,"Research And Development":1657000.0,"Selling General And Administration":1813000.0,"Selling And Marketing Expense":1250000.0,"General And Administrative Expense":563000.0,"Other Gand A":563000.0,"Gross Profit":1312000.0,"Cost Of Revenue":175000.0,"Total Revenue":1487000.0,"Operating Revenue":1487000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":-3404000.0,"Net Income From Continuing Operation Net Minority Interest":-2446000.0,"Reconciled Depreciation":15000.0,"Reconciled Cost Of Revenue":213000.0,"EBITDA":-3404000.0,"EBIT":-3419000.0,"Net Interest Income":992000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-2446000.0,"Net Income From Continuing And Discontinued Operation":-2446000.0,"Total Expenses":4750000.0,"Total Operating Income As Reported":-3419000.0,"Diluted Average Shares":13814167.0,"Basic Average Shares":13814167.0,"Diluted EPS":-0.177065,"Basic EPS":-0.177065,"Diluted NI Availto Com Stockholders":-2446000.0,"Net Income Common Stockholders":-2446000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-2446000.0,"Net Income Including Noncontrolling Interests":-2446000.0,"Net Income Continuous Operations":-2446000.0,"Tax Provision":19000.0,"Pretax Income":-2427000.0,"Net Non Operating Interest Income Expense":992000.0,"Total Other Finance Cost":-992000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-3419000.0,"Operating Expense":4537000.0,"Research And Development":1840000.0,"Selling General And Administration":2697000.0,"Selling And Marketing Expense":1456000.0,"General And Administrative Expense":1241000.0,"Other Gand A":1241000.0,"Gross Profit":1118000.0,"Cost Of Revenue":213000.0,"Total Revenue":1331000.0,"Operating Revenue":1331000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4024000.0,"Net Income From Continuing Operation Net Minority Interest":-3314000.0,"Reconciled Depreciation":14000.0,"Reconciled Cost Of Revenue":196000.0,"EBITDA":-4024000.0,"EBIT":-4038000.0,"Net Interest Income":724000.0,"Interest Expense":null,"Interest Income":724000.0,"Normalized Income":-3314000.0,"Net Income From Continuing And Discontinued Operation":-3314000.0,"Total Expenses":5298000.0,"Total Operating Income As Reported":-4038000.0,"Diluted Average Shares":13814167.0,"Basic Average Shares":13814167.0,"Diluted EPS":-0.249961,"Basic EPS":-0.249961,"Diluted NI Availto Com Stockholders":-3453000.0,"Net Income Common Stockholders":-3453000.0,"Otherunder Preferred Stock Dividend":139000.0,"Net Income":-3314000.0,"Net Income Including Noncontrolling Interests":-3314000.0,"Net Income Continuous Operations":-3314000.0,"Tax Provision":0.0,"Pretax Income":-3314000.0,"Net Non Operating Interest Income Expense":724000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":724000.0,"Operating Income":-4038000.0,"Operating Expense":5102000.0,"Research And Development":1851000.0,"Selling General And Administration":3251000.0,"Selling And Marketing Expense":1736000.0,"General And Administrative Expense":1515000.0,"Other Gand A":1515000.0,"Gross Profit":1064000.0,"Cost Of Revenue":196000.0,"Total Revenue":1260000.0,"Operating Revenue":1260000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":-3548000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":-3548000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2603000.0,"Repayment Of Debt":-6370000.0,"Issuance Of Debt":2655000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5000.0,"Interest Paid Supplemental Data":179000.0,"End Cash Position":3315000.0,"Beginning Cash Position":316000.0,"Effect Of Exchange Rate Changes":-22000.0,"Changes In Cash":3021000.0,"Financing Cash Flow":5624000.0,"Cash Flow From Continuing Financing Activities":5624000.0,"Net Other Financing Charges":9336000.0,"Proceeds From Stock Option Exercised":3000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3715000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3715000.0,"Long Term Debt Payments":-6370000.0,"Long Term Debt Issuance":2655000.0,"Investing Cash Flow":-5000.0,"Cash Flow From Continuing Investing Activities":-5000.0,"Net PPE Purchase And Sale":-5000.0,"Sale Of PPE":null,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-2598000.0,"Cash Flow From Continuing Operating Activities":-2598000.0,"Change In Working Capital":3995000.0,"Change In Other Working Capital":1036000.0,"Change In Other Current Liabilities":2222000.0,"Change In Other Current Assets":-25000.0,"Change In Payables And Accrued Expense":709000.0,"Change In Payable":709000.0,"Change In Account Payable":709000.0,"Change In Receivables":53000.0,"Changes In Account Receivables":53000.0,"Other Non Cash Items":173000.0,"Stock Based Compensation":5217000.0,"Unrealized Gain Loss On Investment Securities":-1259000.0,"Depreciation Amortization Depletion":14000.0,"Depreciation And Amortization":14000.0,"Depreciation":14000.0,"Operating Gains Losses":32000.0,"Net Foreign Currency Exchange Gain Loss":32000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10770000.0},"2025-12-31":{"Free Cash Flow":-1626000.0,"Repayment Of Debt":-928000.0,"Issuance Of Debt":2898000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7000.0,"Interest Paid Supplemental Data":17000.0,"End Cash Position":316000.0,"Beginning Cash Position":21000.0,"Effect Of Exchange Rate Changes":-49000.0,"Changes In Cash":344000.0,"Financing Cash Flow":1970000.0,"Cash Flow From Continuing Financing Activities":1970000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1970000.0,"Net Short Term Debt Issuance":-43000.0,"Short Term Debt Issuance":-43000.0,"Net Long Term Debt Issuance":2013000.0,"Long Term Debt Payments":-928000.0,"Long Term Debt Issuance":2941000.0,"Investing Cash Flow":-7000.0,"Cash Flow From Continuing Investing Activities":-7000.0,"Net PPE Purchase And Sale":-7000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-7000.0,"Operating Cash Flow":-1619000.0,"Cash Flow From Continuing Operating Activities":-1619000.0,"Change In Working Capital":364000.0,"Change In Other Working Capital":118000.0,"Change In Other Current Liabilities":114000.0,"Change In Other Current Assets":98000.0,"Change In Payables And Accrued Expense":40000.0,"Change In Payable":40000.0,"Change In Account Payable":40000.0,"Change In Receivables":-6000.0,"Changes In Account Receivables":-6000.0,"Other Non Cash Items":258000.0,"Stock Based Compensation":321000.0,"Unrealized Gain Loss On Investment Securities":1632000.0,"Depreciation Amortization Depletion":16000.0,"Depreciation And Amortization":16000.0,"Depreciation":16000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-1000.0,"Net Income From Continuing Operations":-4318000.0},"2025-09-30":{"Free Cash Flow":-2711000.0,"Repayment Of Debt":-548000.0,"Issuance Of Debt":3043000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-19000.0,"Interest Paid Supplemental Data":20000.0,"End Cash Position":21000.0,"Beginning Cash Position":204000.0,"Effect Of Exchange Rate Changes":31000.0,"Changes In Cash":-214000.0,"Financing Cash Flow":2496000.0,"Cash Flow From Continuing Financing Activities":2496000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2495000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2452000.0,"Long Term Debt Payments":-548000.0,"Long Term Debt Issuance":3000000.0,"Investing Cash Flow":-18000.0,"Cash Flow From Continuing Investing Activities":-18000.0,"Net PPE Purchase And Sale":-18000.0,"Sale Of PPE":null,"Purchase Of PPE":-19000.0,"Operating Cash Flow":-2692000.0,"Cash Flow From Continuing Operating Activities":-2692000.0,"Change In Working Capital":-689000.0,"Change In Other Working Capital":-588000.0,"Change In Other Current Liabilities":-66000.0,"Change In Other Current Assets":-19000.0,"Change In Payables And Accrued Expense":-35000.0,"Change In Payable":-35000.0,"Change In Account Payable":-35000.0,"Change In Receivables":19000.0,"Changes In Account Receivables":19000.0,"Other Non Cash Items":113000.0,"Stock Based Compensation":448000.0,"Unrealized Gain Loss On Investment Securities":164000.0,"Depreciation Amortization Depletion":13000.0,"Depreciation And Amortization":13000.0,"Depreciation":13000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2741000.0},"2025-06-30":{"Free Cash Flow":-2577000.0,"Repayment Of Debt":-603000.0,"Issuance Of Debt":242000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-17000.0,"Interest Paid Supplemental Data":26000.0,"End Cash Position":204000.0,"Beginning Cash Position":706000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":-506000.0,"Financing Cash Flow":2071000.0,"Cash Flow From Continuing Financing Activities":2071000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-361000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-361000.0,"Long Term Debt Payments":-603000.0,"Long Term Debt Issuance":242000.0,"Investing Cash Flow":-17000.0,"Cash Flow From Continuing Investing Activities":-17000.0,"Net PPE Purchase And Sale":-17000.0,"Sale Of PPE":null,"Purchase Of PPE":-17000.0,"Operating Cash Flow":-2560000.0,"Cash Flow From Continuing Operating Activities":-2560000.0,"Change In Working Capital":-39000.0,"Change In Other Working Capital":-258000.0,"Change In Other Current Liabilities":-44000.0,"Change In Other Current Assets":-64000.0,"Change In Payables And Accrued Expense":522000.0,"Change In Payable":522000.0,"Change In Account Payable":522000.0,"Change In Receivables":-195000.0,"Changes In Account Receivables":-195000.0,"Other Non Cash Items":null,"Stock Based Compensation":866000.0,"Unrealized Gain Loss On Investment Securities":-970000.0,"Depreciation Amortization Depletion":15000.0,"Depreciation And Amortization":15000.0,"Depreciation":15000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2446000.0},"2025-03-31":{"Free Cash Flow":-1285000.0,"Repayment Of Debt":-312000.0,"Issuance Of Debt":1371000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-12000.0,"Interest Paid Supplemental Data":31000.0,"End Cash Position":706000.0,"Beginning Cash Position":946000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-225000.0,"Financing Cash Flow":1060000.0,"Cash Flow From Continuing Financing Activities":1060000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1059000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1059000.0,"Long Term Debt Payments":-312000.0,"Long Term Debt Issuance":1371000.0,"Investing Cash Flow":-12000.0,"Cash Flow From Continuing Investing Activities":-12000.0,"Net PPE Purchase And Sale":-12000.0,"Sale Of PPE":null,"Purchase Of PPE":-12000.0,"Operating Cash Flow":-1273000.0,"Cash Flow From Continuing Operating Activities":-1273000.0,"Change In Working Capital":1324000.0,"Change In Other Working Capital":1234000.0,"Change In Other Current Liabilities":-120000.0,"Change In Other Current Assets":27000.0,"Change In Payables And Accrued Expense":157000.0,"Change In Payable":157000.0,"Change In Account Payable":157000.0,"Change In Receivables":26000.0,"Changes In Account Receivables":26000.0,"Other Non Cash Items":null,"Stock Based Compensation":1389000.0,"Unrealized Gain Loss On Investment Securities":-701000.0,"Depreciation Amortization Depletion":14000.0,"Depreciation And Amortization":14000.0,"Depreciation":14000.0,"Operating Gains Losses":15000.0,"Net Foreign Currency Exchange Gain Loss":15000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3314000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":2361000.0,"Short Term Debt Issuance":2361000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-1000.0,"Net Income From Continuing Operations":null}}}