{"ticker":"CYCU","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5510021.0,"Share Issued":5510021.0,"Net Debt":6050804.0,"Total Debt":8079522.0,"Tangible Book Value":-8001681.0,"Invested Capital":26052272.0,"Working Capital":-11992584.0,"Net Tangible Assets":-8001666.0,"Common Stock Equity":17972750.0,"Preferred Stock Equity":15.0,"Total Capitalization":18272765.0,"Total Equity Gross Minority Interest":13681847.0,"Minority Interest":-4290918.0,"Stockholders Equity":17972765.0,"Retained Earnings":-29007543.0,"Additional Paid In Capital":46979742.0,"Capital Stock":566.0,"Common Stock":551.0,"Preferred Stock":15.0,"Total Liabilities Net Minority Interest":17764283.0,"Total Non Current Liabilities Net Minority Interest":300000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":300000.0,"Long Term Debt":300000.0,"Current Liabilities":17464283.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7779522.0,"Current Debt":7779522.0,"Other Current Borrowings":2553127.0,"Line Of Credit":2725546.0,"Current Notes Payable":2500849.0,"Pensionand Other Post Retirement Benefit Plans Current":1306906.0,"Payables And Accrued Expenses":8377855.0,"Current Accrued Expenses":5769086.0,"Interest Payable":1486041.0,"Payables":2608769.0,"Dueto Related Parties Current":null,"Total Tax Payable":1167173.0,"Income Tax Payable":null,"Accounts Payable":1441596.0,"Total Assets":31446130.0,"Total Non Current Assets":25974431.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":25974431.0,"Other Intangible Assets":4735981.0,"Goodwill":21238450.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":5471699.0,"Other Current Assets":106934.0,"Restricted Cash":null,"Receivables":3336047.0,"Receivables Adjustments Allowances":-469383.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":3805430.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2028718.0,"Cash And Cash Equivalents":2028718.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":3608892.0,"Share Issued":3608892.0,"Net Debt":2975741.0,"Total Debt":8230976.0,"Tangible Book Value":-5348444.0,"Invested Capital":28332021.0,"Working Capital":-8906023.0,"Net Tangible Assets":-5348429.0,"Common Stock Equity":20101045.0,"Preferred Stock Equity":15.0,"Total Capitalization":20401060.0,"Total Equity Gross Minority Interest":16243466.0,"Minority Interest":-3857594.0,"Stockholders Equity":20101060.0,"Retained Earnings":-26879081.0,"Additional Paid In Capital":46979762.0,"Capital Stock":379.0,"Common Stock":364.0,"Preferred Stock":15.0,"Total Liabilities Net Minority Interest":17208870.0,"Total Non Current Liabilities Net Minority Interest":300000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":300000.0,"Long Term Debt":300000.0,"Current Liabilities":16908870.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7930976.0,"Current Debt":7930976.0,"Other Current Borrowings":2497918.0,"Line Of Credit":2933396.0,"Current Notes Payable":2499662.0,"Pensionand Other Post Retirement Benefit Plans Current":919825.0,"Payables And Accrued Expenses":8058069.0,"Current Accrued Expenses":5576124.0,"Interest Payable":1347787.0,"Payables":2481945.0,"Dueto Related Parties Current":null,"Total Tax Payable":1167173.0,"Income Tax Payable":null,"Accounts Payable":1314772.0,"Total Assets":33452336.0,"Total Non Current Assets":25449489.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":25449489.0,"Other Intangible Assets":4606981.0,"Goodwill":20842508.0,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Properties":0.0,"Current Assets":8002847.0,"Other Current Assets":60133.0,"Restricted Cash":0.0,"Receivables":2687479.0,"Receivables Adjustments Allowances":-468023.0,"Other Receivables":45325.0,"Notes Receivable":null,"Accounts Receivable":3110177.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5255235.0,"Cash And Cash Equivalents":5255235.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":2683788.0,"Share Issued":2683788.0,"Net Debt":5499835.0,"Total Debt":9151909.0,"Tangible Book Value":-6169826.0,"Invested Capital":28244572.0,"Working Capital":-9567443.0,"Net Tangible Assets":-6169811.0,"Common Stock Equity":19092663.0,"Preferred Stock Equity":15.0,"Total Capitalization":19387974.0,"Total Equity Gross Minority Interest":15410101.0,"Minority Interest":-3682577.0,"Stockholders Equity":19092678.0,"Retained Earnings":-21773931.0,"Additional Paid In Capital":40866328.0,"Capital Stock":281.0,"Common Stock":266.0,"Preferred Stock":15.0,"Total Liabilities Net Minority Interest":16899179.0,"Total Non Current Liabilities Net Minority Interest":295296.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":295296.0,"Long Term Debt":295296.0,"Current Liabilities":16603883.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8856613.0,"Current Debt":8856613.0,"Other Current Borrowings":2966883.0,"Line Of Credit":3231067.0,"Current Notes Payable":2658663.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":7747270.0,"Current Accrued Expenses":4053326.0,"Interest Payable":null,"Payables":3693944.0,"Dueto Related Parties Current":18000.0,"Total Tax Payable":1167173.0,"Income Tax Payable":null,"Accounts Payable":2508771.0,"Total Assets":32309280.0,"Total Non Current Assets":25272840.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":10351.0,"Goodwill And Other Intangible Assets":25262489.0,"Other Intangible Assets":4419981.0,"Goodwill":20842508.0,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Properties":0.0,"Current Assets":7036440.0,"Other Current Assets":57137.0,"Restricted Cash":0.0,"Receivables":3327229.0,"Receivables Adjustments Allowances":null,"Other Receivables":230175.0,"Notes Receivable":null,"Accounts Receivable":3097054.0,"Allowance For Doubtful Accounts Receivable":-334985.0,"Gross Accounts Receivable":3432039.0,"Cash Cash Equivalents And Short Term Investments":3652074.0,"Cash And Cash Equivalents":3652074.0,"Cash Financial":3652074.0},"2025-06-30":{"Ordinary Shares Number":1334898.0,"Share Issued":1334898.0,"Net Debt":9152103.0,"Total Debt":10165939.0,"Tangible Book Value":-11107493.0,"Invested Capital":24180643.0,"Working Capital":-14405231.0,"Net Tangible Assets":-11107467.0,"Common Stock Equity":14014704.0,"Preferred Stock Equity":26.0,"Total Capitalization":14310026.0,"Total Equity Gross Minority Interest":10448853.0,"Minority Interest":-3565877.0,"Stockholders Equity":14014730.0,"Retained Earnings":-18650614.0,"Additional Paid In Capital":32661282.0,"Capital Stock":4062.0,"Common Stock":4036.0,"Preferred Stock":26.0,"Total Liabilities Net Minority Interest":20287582.0,"Total Non Current Liabilities Net Minority Interest":295296.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":295296.0,"Long Term Debt":295296.0,"Current Liabilities":19992286.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9870643.0,"Current Debt":9870643.0,"Other Current Borrowings":3964850.0,"Line Of Credit":3236167.0,"Current Notes Payable":2669626.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":10121643.0,"Current Accrued Expenses":3848247.0,"Interest Payable":null,"Payables":6273396.0,"Dueto Related Parties Current":18000.0,"Total Tax Payable":1167173.0,"Income Tax Payable":null,"Accounts Payable":5088223.0,"Total Assets":30736435.0,"Total Non Current Assets":25149380.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":10351.0,"Goodwill And Other Intangible Assets":25122197.0,"Other Intangible Assets":4333898.0,"Goodwill":20788299.0,"Net PPE":16832.0,"Accumulated Depreciation":-234278.0,"Gross PPE":251110.0,"Leases":62721.0,"Other Properties":148550.0,"Machinery Furniture Equipment":39839.0,"Properties":0.0,"Current Assets":5587055.0,"Other Current Assets":54259.0,"Restricted Cash":0.0,"Receivables":4518960.0,"Receivables Adjustments Allowances":null,"Other Receivables":400072.0,"Notes Receivable":null,"Accounts Receivable":4118888.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":4118888.0,"Cash Cash Equivalents And Short Term Investments":1013836.0,"Cash And Cash Equivalents":1013836.0,"Cash Financial":1013836.0},"2025-03-31":{"Ordinary Shares Number":1056515.0,"Share Issued":1056515.0,"Net Debt":8776638.0,"Total Debt":11045833.0,"Tangible Book Value":-11912410.0,"Invested Capital":23910299.0,"Working Capital":-15110269.0,"Net Tangible Assets":-11912384.0,"Common Stock Equity":12864466.0,"Preferred Stock Equity":26.0,"Total Capitalization":13159788.0,"Total Equity Gross Minority Interest":9400274.0,"Minority Interest":-3464218.0,"Stockholders Equity":12864492.0,"Retained Earnings":-13461859.0,"Additional Paid In Capital":26323118.0,"Capital Stock":3233.0,"Common Stock":3207.0,"Preferred Stock":26.0,"Total Liabilities Net Minority Interest":22126857.0,"Total Non Current Liabilities Net Minority Interest":295296.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":295296.0,"Long Term Debt":295296.0,"Current Liabilities":21831561.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10750537.0,"Current Debt":10750537.0,"Other Current Borrowings":4372617.0,"Line Of Credit":3239767.0,"Current Notes Payable":3138153.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":11081024.0,"Current Accrued Expenses":4228995.0,"Interest Payable":null,"Payables":6852029.0,"Dueto Related Parties Current":18000.0,"Total Tax Payable":1167173.0,"Income Tax Payable":null,"Accounts Payable":5666856.0,"Total Assets":31527131.0,"Total Non Current Assets":24805839.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":10351.0,"Goodwill And Other Intangible Assets":24776876.0,"Other Intangible Assets":4238648.0,"Goodwill":20538228.0,"Net PPE":18612.0,"Accumulated Depreciation":-232498.0,"Gross PPE":251110.0,"Leases":62721.0,"Other Properties":148550.0,"Machinery Furniture Equipment":39839.0,"Properties":0.0,"Current Assets":6721292.0,"Other Current Assets":110878.0,"Restricted Cash":0.0,"Receivables":4341219.0,"Receivables Adjustments Allowances":null,"Other Receivables":403448.0,"Notes Receivable":null,"Accounts Receivable":3937771.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":3937771.0,"Cash Cash Equivalents And Short Term Investments":2269195.0,"Cash And Cash Equivalents":2269195.0,"Cash Financial":2269195.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":1294117.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":330000.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":979684.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":1591023.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":12500.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":1834540.0,"Non Current Prepaid Assets":2010351.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":20321.0,"Accumulated Depreciation":-230789.0,"Gross PPE":251110.0,"Leases":62721.0,"Other Properties":148550.0,"Machinery Furniture Equipment":39839.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":2048.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":434391.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":10353708.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":38742.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2356934.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2128462.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":2580262.0,"EBITDA":-2356934.0,"EBIT":-2356934.0,"Net Interest Income":-190616.0,"Interest Expense":204852.0,"Interest Income":14236.0,"Normalized Income":-2128462.0,"Net Income From Continuing And Discontinued Operation":-2128462.0,"Total Expenses":5639790.0,"Total Operating Income As Reported":-2371170.0,"Diluted Average Shares":4561976.0,"Basic Average Shares":4561976.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-2128462.0,"Net Income Common Stockholders":-2128462.0,"Net Income":-2128462.0,"Minority Interests":433324.0,"Net Income Including Noncontrolling Interests":-2561786.0,"Net Income Continuous Operations":-2561786.0,"Tax Provision":0.0,"Pretax Income":-2561786.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-190616.0,"Interest Expense Non Operating":204852.0,"Interest Income Non Operating":14236.0,"Operating Income":-2371170.0,"Operating Expense":3059528.0,"Selling General And Administration":3059528.0,"General And Administrative Expense":3059528.0,"Other Gand A":2743695.0,"Salaries And Wages":315833.0,"Gross Profit":688358.0,"Cost Of Revenue":2580262.0,"Total Revenue":3268620.0,"Operating Revenue":3268620.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4364489.0,"Total Unusual Items":-658504.0,"Total Unusual Items Excluding Goodwill":-658504.0,"Net Income From Continuing Operation Net Minority Interest":-5105150.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":3114505.0,"EBITDA":-5022993.0,"EBIT":-5022993.0,"Net Interest Income":-231406.0,"Interest Expense":257174.0,"Interest Income":25768.0,"Normalized Income":-4446646.0,"Net Income From Continuing And Discontinued Operation":-5105150.0,"Total Expenses":7932805.0,"Total Operating Income As Reported":-5020161.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5105150.0,"Net Income Common Stockholders":-5105150.0,"Net Income":-5105150.0,"Minority Interests":175017.0,"Net Income Including Noncontrolling Interests":-5280167.0,"Net Income Continuous Operations":-5280167.0,"Tax Provision":0.0,"Pretax Income":-5280167.0,"Other Income Expense":-658600.0,"Other Non Operating Income Expenses":-96.0,"Special Income Charges":-658504.0,"Other Special Charges":28504.0,"Restructuring And Mergern Acquisition":630000.0,"Net Non Operating Interest Income Expense":-231406.0,"Interest Expense Non Operating":257174.0,"Interest Income Non Operating":25768.0,"Operating Income":-4390161.0,"Operating Expense":4818300.0,"Selling General And Administration":4818300.0,"General And Administrative Expense":4818300.0,"Other Gand A":4013876.0,"Salaries And Wages":804424.0,"Gross Profit":428139.0,"Cost Of Revenue":3114505.0,"Total Revenue":3542644.0,"Operating Revenue":3542644.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4519363.0,"Total Unusual Items":2016469.0,"Total Unusual Items Excluding Goodwill":2016469.0,"Net Income From Continuing Operation Net Minority Interest":-3123317.0,"Reconciled Depreciation":24749.0,"Reconciled Cost Of Revenue":3562559.0,"EBITDA":-2502894.0,"EBIT":-2527643.0,"Net Interest Income":-710604.0,"Interest Expense":712374.0,"Interest Income":1770.0,"Normalized Income":-5139786.0,"Net Income From Continuing And Discontinued Operation":-3123317.0,"Total Expenses":8364159.0,"Total Operating Income As Reported":-4531121.0,"Diluted Average Shares":2683788.0,"Basic Average Shares":2683788.0,"Diluted EPS":-1.163772,"Basic EPS":-1.163772,"Diluted NI Availto Com Stockholders":-3123317.0,"Net Income Common Stockholders":-3123317.0,"Net Income":-3123317.0,"Minority Interests":116700.0,"Net Income Including Noncontrolling Interests":-3240017.0,"Net Income Continuous Operations":-3240017.0,"Tax Provision":0.0,"Pretax Income":-3240017.0,"Other Income Expense":2001708.0,"Other Non Operating Income Expenses":-14761.0,"Special Income Charges":2016469.0,"Other Special Charges":-2016469.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-710604.0,"Interest Expense Non Operating":712374.0,"Interest Income Non Operating":1770.0,"Operating Income":-4531121.0,"Operating Expense":4801600.0,"Selling General And Administration":4801600.0,"General And Administrative Expense":4801600.0,"Other Gand A":2719600.0,"Salaries And Wages":2082000.0,"Gross Profit":270479.0,"Cost Of Revenue":3562559.0,"Total Revenue":3833038.0,"Operating Revenue":3833038.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3756509.0,"Total Unusual Items":-907983.0,"Total Unusual Items Excluding Goodwill":-907983.0,"Net Income From Continuing Operation Net Minority Interest":-5188755.0,"Reconciled Depreciation":10530.0,"Reconciled Cost Of Revenue":3651978.0,"EBITDA":-4664492.0,"EBIT":-4675022.0,"Net Interest Income":-615392.0,"Interest Expense":615392.0,"Interest Income":0.0,"Normalized Income":-4280772.0,"Net Income From Continuing And Discontinued Operation":-5188755.0,"Total Expenses":7653992.0,"Total Operating Income As Reported":-3766077.0,"Diluted Average Shares":1172361.0,"Basic Average Shares":1169001.0,"Diluted EPS":-4.464286,"Basic EPS":-4.464286,"Diluted NI Availto Com Stockholders":-5188755.0,"Net Income Common Stockholders":-5188755.0,"Net Income":-5188755.0,"Minority Interests":101659.0,"Net Income Including Noncontrolling Interests":-5290414.0,"Net Income Continuous Operations":-5290414.0,"Tax Provision":0.0,"Pretax Income":-5290414.0,"Other Income Expense":-908945.0,"Other Non Operating Income Expenses":-962.0,"Special Income Charges":-907983.0,"Other Special Charges":907983.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-615392.0,"Interest Expense Non Operating":615392.0,"Interest Income Non Operating":0.0,"Operating Income":-3766077.0,"Operating Expense":4002014.0,"Selling General And Administration":4002014.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":235937.0,"Cost Of Revenue":3651978.0,"Total Revenue":3887915.0,"Operating Revenue":3887915.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":236687.0,"Total Unusual Items":-10296241.0,"Total Unusual Items Excluding Goodwill":-10296241.0,"Net Income From Continuing Operation Net Minority Interest":-10248486.0,"Reconciled Depreciation":10042.0,"Reconciled Cost Of Revenue":3192287.0,"EBITDA":-10059554.0,"EBIT":-10069596.0,"Net Interest Income":-178890.0,"Interest Expense":178890.0,"Interest Income":0.0,"Normalized Income":47755.0,"Net Income From Continuing And Discontinued Operation":-10248486.0,"Total Expenses":3529661.0,"Total Operating Income As Reported":-10097505.0,"Diluted Average Shares":1383507.0,"Basic Average Shares":658218.0,"Diluted EPS":-15.57,"Basic EPS":-15.57,"Diluted NI Availto Com Stockholders":-10248486.0,"Net Income Common Stockholders":-10248486.0,"Net Income":-10248486.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-10248486.0,"Net Income Continuous Operations":-10248486.0,"Tax Provision":0.0,"Pretax Income":-10248486.0,"Other Income Expense":-10409985.0,"Other Non Operating Income Expenses":-113744.0,"Special Income Charges":-10296241.0,"Other Special Charges":-141653.0,"Restructuring And Mergern Acquisition":10437894.0,"Net Non Operating Interest Income Expense":-178890.0,"Interest Expense Non Operating":178890.0,"Interest Income Non Operating":0.0,"Operating Income":340389.0,"Operating Expense":337374.0,"Selling General And Administration":337374.0,"General And Administrative Expense":337374.0,"Other Gand A":337374.0,"Salaries And Wages":0.0,"Gross Profit":677763.0,"Cost Of Revenue":3192287.0,"Total Revenue":3870050.0,"Operating Revenue":3870050.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-4326.0,"Other Non Operating Income Expenses":-4326.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3018834.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-207850.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-129000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":2028718.0,"Beginning Cash Position":5255235.0,"Changes In Cash":-3226517.0,"Financing Cash Flow":-207683.0,"Cash Flow From Continuing Financing Activities":-207683.0,"Proceeds From Stock Option Exercised":167.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-207850.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-207850.0,"Long Term Debt Payments":-207850.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-129000.0,"Cash Flow From Continuing Investing Activities":-129000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-129000.0,"Operating Cash Flow":-2889834.0,"Cash Flow From Continuing Operating Activities":-2889834.0,"Change In Working Capital":-645068.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":50301.0,"Change In Accrued Expense":234502.0,"Change In Interest Payable":138254.0,"Change In Payable":-184201.0,"Change In Account Payable":-184201.0,"Change In Prepaid Assets":-46801.0,"Change In Receivables":-648568.0,"Other Non Cash Items":1187.0,"Stock Based Compensation":315833.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":0.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2561786.0},"2025-12-31":{"Free Cash Flow":-3501438.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-784526.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":5889125.0,"Capital Expenditure":-187000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":5255235.0,"Beginning Cash Position":3652074.0,"Changes In Cash":1603161.0,"Financing Cash Flow":5104599.0,"Cash Flow From Continuing Financing Activities":5104599.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":5889125.0,"Common Stock Payments":0.0,"Common Stock Issuance":5889125.0,"Net Issuance Payments Of Debt":-784526.0,"Net Short Term Debt Issuance":-573683.0,"Short Term Debt Payments":-573683.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-187000.0,"Cash Flow From Continuing Investing Activities":-187000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":-3314438.0,"Cash Flow From Continuing Operating Activities":-3314438.0,"Change In Working Capital":1125136.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":478026.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-2996.0,"Change In Receivables":650106.0,"Other Non Cash Items":7665.0,"Stock Based Compensation":804424.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":0.0,"Operating Gains Losses":28504.0,"Net Income From Continuing Operations":-5280167.0},"2025-09-30":{"Free Cash Flow":-2562797.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-408245.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":5609080.0,"Capital Expenditure":-94000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3652074.0,"Beginning Cash Position":1013836.0,"Changes In Cash":2638238.0,"Financing Cash Flow":5201035.0,"Cash Flow From Continuing Financing Activities":5201035.0,"Proceeds From Stock Option Exercised":200.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":5609080.0,"Common Stock Payments":0.0,"Common Stock Issuance":5609080.0,"Net Issuance Payments Of Debt":-408245.0,"Net Short Term Debt Issuance":-408245.0,"Short Term Debt Payments":-408245.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-94000.0,"Cash Flow From Continuing Investing Activities":-94000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-94000.0,"Purchase Of PPE":-94000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-2468797.0,"Cash Flow From Continuing Operating Activities":-2468797.0,"Change In Working Capital":660146.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-528708.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-2878.0,"Change In Receivables":1191732.0,"Other Non Cash Items":21394.0,"Stock Based Compensation":2081400.0,"Depreciation Amortization Depletion":24749.0,"Depreciation And Amortization":24749.0,"Amortization Cash Flow":7917.0,"Amortization Of Intangibles":7917.0,"Depreciation":16832.0,"Operating Gains Losses":-2016469.0,"Net Income From Continuing Operations":-3240017.0},"2025-06-30":{"Free Cash Flow":-3662013.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-203600.0,"Issuance Of Debt":1990000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-104000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1013836.0,"Beginning Cash Position":2269195.0,"Changes In Cash":-1255359.0,"Financing Cash Flow":2406654.0,"Cash Flow From Continuing Financing Activities":2406654.0,"Proceeds From Stock Option Exercised":354750.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":265504.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1786400.0,"Net Short Term Debt Issuance":1771986.0,"Short Term Debt Payments":-218014.0,"Short Term Debt Issuance":1990000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-104000.0,"Cash Flow From Continuing Investing Activities":-104000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-104000.0,"Purchase Of PPE":-104000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-3558013.0,"Cash Flow From Continuing Operating Activities":-3558013.0,"Change In Working Capital":-619075.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-497947.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":56619.0,"Change In Receivables":-177747.0,"Other Non Cash Items":148186.0,"Stock Based Compensation":1284777.0,"Depreciation Amortization Depletion":10530.0,"Depreciation And Amortization":10530.0,"Amortization Cash Flow":8750.0,"Amortization Of Intangibles":8750.0,"Depreciation":1780.0,"Operating Gains Losses":907983.0,"Net Income From Continuing Operations":-5290414.0},"2025-03-31":{"Free Cash Flow":-2815109.0,"Repurchase Of Capital Stock":-1001216.0,"Repayment Of Debt":-34414.0,"Issuance Of Debt":899700.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-70000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2269195.0,"Beginning Cash Position":40790.0,"Changes In Cash":2228405.0,"Financing Cash Flow":3173991.0,"Cash Flow From Continuing Financing Activities":3173991.0,"Proceeds From Stock Option Exercised":3309921.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-1001216.0,"Common Stock Payments":-1001216.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":865286.0,"Net Short Term Debt Issuance":879700.0,"Short Term Debt Payments":-20000.0,"Short Term Debt Issuance":899700.0,"Net Long Term Debt Issuance":-14414.0,"Long Term Debt Payments":-14414.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1799523.0,"Cash Flow From Continuing Investing Activities":1799523.0,"Net Other Investing Changes":1834540.0,"Net Business Purchase And Sale":34983.0,"Sale Of Business":34983.0,"Net PPE Purchase And Sale":-70000.0,"Purchase Of PPE":-70000.0,"Capital Expenditure Reported":-70000.0,"Operating Cash Flow":-2745109.0,"Cash Flow From Continuing Operating Activities":-2745109.0,"Change In Working Capital":-1779862.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-467761.0,"Change In Accrued Expense":-181647.0,"Change In Interest Payable":-219320.0,"Change In Payable":-286114.0,"Change In Account Payable":-286114.0,"Change In Prepaid Assets":-11415.0,"Change In Receivables":-1300686.0,"Other Non Cash Items":164850.0,"Stock Based Compensation":9250000.0,"Depreciation Amortization Depletion":10042.0,"Depreciation And Amortization":10042.0,"Amortization Cash Flow":8333.0,"Amortization Of Intangibles":8333.0,"Depreciation":1709.0,"Operating Gains Losses":-141653.0,"Net Income From Continuing Operations":-10248486.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-85114.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":343001.0,"Purchase Of PPE":343001.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-189150.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":0.0,"Change In Interest Payable":0.0,"Change In Payable":196635.0,"Change In Account Payable":196635.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}