{"ticker":"DAC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":18203567.0,"Share Issued":18203567.0,"Net Debt":202452000.0,"Total Debt":1210720000.0,"Tangible Book Value":4056809000.0,"Invested Capital":5267529000.0,"Working Capital":1240706000.0,"Net Tangible Assets":4056809000.0,"Common Stock Equity":4056809000.0,"Total Capitalization":5240900000.0,"Total Equity Gross Minority Interest":4056809000.0,"Stockholders Equity":4056809000.0,"Gains Losses Not Affecting Retained Earnings":-68522000.0,"Other Equity Adjustments":-68522000.0,"Retained Earnings":3534692000.0,"Additional Paid In Capital":590457000.0,"Capital Stock":182000.0,"Common Stock":182000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1390825000.0,"Total Non Current Liabilities Net Minority Interest":1241339000.0,"Other Non Current Liabilities":34149000.0,"Non Current Deferred Liabilities":23099000.0,"Non Current Deferred Revenue":23099000.0,"Long Term Debt And Capital Lease Obligation":1184091000.0,"Long Term Debt":1184091000.0,"Current Liabilities":149486000.0,"Other Current Liabilities":17741000.0,"Current Deferred Liabilities":46024000.0,"Current Deferred Revenue":46024000.0,"Current Debt And Capital Lease Obligation":26629000.0,"Current Debt":26629000.0,"Payables And Accrued Expenses":59092000.0,"Current Accrued Expenses":33958000.0,"Interest Payable":13596000.0,"Payables":25134000.0,"Accounts Payable":25134000.0,"Total Assets":5447634000.0,"Total Non Current Assets":4057442000.0,"Other Non Current Assets":29749000.0,"Non Current Prepaid Assets":12353000.0,"Non Current Deferred Assets":71933000.0,"Investments And Advances":12388000.0,"Investmentin Financial Assets":12388000.0,"Available For Sale Securities":12388000.0,"Long Term Equity Investment":null,"Net PPE":3943372000.0,"Accumulated Depreciation":-1704983000.0,"Gross PPE":5648355000.0,"Construction In Progress":729187000.0,"Current Assets":1390192000.0,"Other Current Assets":9175000.0,"Current Deferred Assets":21986000.0,"Prepaid Assets":4615000.0,"Inventory":22572000.0,"Receivables":100400000.0,"Other Receivables":9023000.0,"Duefrom Related Parties Current":59031000.0,"Accounts Receivable":32346000.0,"Cash Cash Equivalents And Short Term Investments":1231444000.0,"Other Short Term Investments":223176000.0,"Cash And Cash Equivalents":1008268000.0},"2026-03-31":{"Treasury Shares Number":7586715.0,"Ordinary Shares Number":18203524.0,"Share Issued":25790239.0,"Net Debt":149119000.0,"Total Debt":1025326000.0,"Tangible Book Value":3917505000.0,"Invested Capital":4942831000.0,"Working Capital":1052118000.0,"Net Tangible Assets":3917505000.0,"Common Stock Equity":3917505000.0,"Total Capitalization":4921018000.0,"Total Equity Gross Minority Interest":3917505000.0,"Stockholders Equity":3917505000.0,"Gains Losses Not Affecting Retained Earnings":-69972000.0,"Other Equity Adjustments":-69972000.0,"Retained Earnings":3399260000.0,"Additional Paid In Capital":588035000.0,"Capital Stock":182000.0,"Common Stock":182000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1190564000.0,"Total Non Current Liabilities Net Minority Interest":1053229000.0,"Other Non Current Liabilities":49716000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":1003513000.0,"Long Term Debt":1003513000.0,"Current Liabilities":137335000.0,"Other Current Liabilities":31471000.0,"Current Deferred Liabilities":29604000.0,"Current Deferred Revenue":29604000.0,"Current Debt And Capital Lease Obligation":21813000.0,"Current Debt":21813000.0,"Payables And Accrued Expenses":54447000.0,"Current Accrued Expenses":22025000.0,"Interest Payable":4186000.0,"Payables":32422000.0,"Accounts Payable":32422000.0,"Total Assets":5108069000.0,"Total Non Current Assets":3918616000.0,"Other Non Current Assets":19469000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":78019000.0,"Investments And Advances":12500000.0,"Investmentin Financial Assets":12500000.0,"Available For Sale Securities":12500000.0,"Long Term Equity Investment":null,"Net PPE":3808628000.0,"Accumulated Depreciation":-1663206000.0,"Gross PPE":5471834000.0,"Construction In Progress":553419000.0,"Current Assets":1189453000.0,"Other Current Assets":8536000.0,"Current Deferred Assets":22863000.0,"Prepaid Assets":3769000.0,"Inventory":35454000.0,"Receivables":98920000.0,"Other Receivables":7692000.0,"Duefrom Related Parties Current":57124000.0,"Accounts Receivable":34104000.0,"Cash Cash Equivalents And Short Term Investments":1019911000.0,"Other Short Term Investments":143704000.0,"Cash And Cash Equivalents":876207000.0},"2025-12-31":{"Treasury Shares Number":7525896.0,"Ordinary Shares Number":18264294.0,"Share Issued":25790190.0,"Net Debt":117799000.0,"Total Debt":1155091000.0,"Tangible Book Value":3795577000.0,"Invested Capital":4950668000.0,"Working Capital":917743000.0,"Net Tangible Assets":3795577000.0,"Common Stock Equity":3795577000.0,"Total Capitalization":4667653000.0,"Total Equity Gross Minority Interest":3795577000.0,"Stockholders Equity":3795577000.0,"Gains Losses Not Affecting Retained Earnings":-71412000.0,"Other Equity Adjustments":-71412000.0,"Retained Earnings":3275222000.0,"Additional Paid In Capital":591584000.0,"Capital Stock":183000.0,"Common Stock":183000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1318353000.0,"Total Non Current Liabilities Net Minority Interest":916677000.0,"Other Non Current Liabilities":41983000.0,"Non Current Deferred Liabilities":2618000.0,"Non Current Deferred Revenue":2618000.0,"Long Term Debt And Capital Lease Obligation":872076000.0,"Long Term Debt":872076000.0,"Current Liabilities":401676000.0,"Other Current Liabilities":35990000.0,"Current Deferred Liabilities":36625000.0,"Current Deferred Revenue":36625000.0,"Current Debt And Capital Lease Obligation":283015000.0,"Current Debt":283015000.0,"Payables And Accrued Expenses":46046000.0,"Current Accrued Expenses":28772000.0,"Interest Payable":16402000.0,"Payables":17274000.0,"Accounts Payable":17274000.0,"Total Assets":5113930000.0,"Total Non Current Assets":3794511000.0,"Other Non Current Assets":12161000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":84500000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":3697850000.0,"Accumulated Depreciation":-1622344000.0,"Gross PPE":5320194000.0,"Construction In Progress":428147000.0,"Current Assets":1319419000.0,"Other Current Assets":16087000.0,"Current Deferred Assets":24828000.0,"Prepaid Assets":2093000.0,"Inventory":23417000.0,"Receivables":95458000.0,"Other Receivables":9978000.0,"Duefrom Related Parties Current":46750000.0,"Accounts Receivable":38730000.0,"Cash Cash Equivalents And Short Term Investments":1157536000.0,"Other Short Term Investments":120244000.0,"Cash And Cash Equivalents":1037292000.0},"2025-09-30":{"Treasury Shares Number":7276429.0,"Ordinary Shares Number":18309702.0,"Share Issued":25586131.0,"Net Debt":156159000.0,"Total Debt":752530000.0,"Tangible Book Value":3710589000.0,"Invested Capital":4463119000.0,"Working Capital":679434000.0,"Net Tangible Assets":3710589000.0,"Common Stock Equity":3710589000.0,"Total Capitalization":4385831000.0,"Total Equity Gross Minority Interest":3710589000.0,"Stockholders Equity":3710589000.0,"Gains Losses Not Affecting Retained Earnings":-66850000.0,"Other Equity Adjustments":-66850000.0,"Retained Earnings":3173856000.0,"Additional Paid In Capital":603400000.0,"Capital Stock":183000.0,"Common Stock":183000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":904146000.0,"Total Non Current Liabilities Net Minority Interest":716270000.0,"Other Non Current Liabilities":34420000.0,"Non Current Deferred Liabilities":6608000.0,"Non Current Deferred Revenue":6608000.0,"Long Term Debt And Capital Lease Obligation":675242000.0,"Long Term Debt":675242000.0,"Current Liabilities":187876000.0,"Other Current Liabilities":29207000.0,"Current Deferred Liabilities":41780000.0,"Current Deferred Revenue":41780000.0,"Current Debt And Capital Lease Obligation":77288000.0,"Current Debt":77288000.0,"Payables And Accrued Expenses":39601000.0,"Current Accrued Expenses":16237000.0,"Interest Payable":4235000.0,"Payables":23364000.0,"Accounts Payable":23364000.0,"Total Assets":4614735000.0,"Total Non Current Assets":3747425000.0,"Other Non Current Assets":10474000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":95018000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":3641933000.0,"Accumulated Depreciation":-1580882000.0,"Gross PPE":5222815000.0,"Construction In Progress":396798000.0,"Current Assets":867310000.0,"Other Current Assets":9343000.0,"Current Deferred Assets":25907000.0,"Prepaid Assets":2165000.0,"Inventory":20659000.0,"Receivables":96563000.0,"Other Receivables":15499000.0,"Duefrom Related Parties Current":50232000.0,"Accounts Receivable":30832000.0,"Cash Cash Equivalents And Short Term Investments":712673000.0,"Other Short Term Investments":116302000.0,"Cash And Cash Equivalents":596371000.0},"2025-06-30":{"Treasury Shares Number":7276429.0,"Ordinary Shares Number":18309654.0,"Share Issued":25586083.0,"Net Debt":215030000.0,"Total Debt":761194000.0,"Tangible Book Value":3592553000.0,"Invested Capital":4353747000.0,"Working Capital":656724000.0,"Net Tangible Assets":3592553000.0,"Common Stock Equity":3592553000.0,"Total Capitalization":4316087000.0,"Total Equity Gross Minority Interest":3592553000.0,"Stockholders Equity":3592553000.0,"Gains Losses Not Affecting Retained Earnings":-68053000.0,"Other Equity Adjustments":-68053000.0,"Retained Earnings":3058770000.0,"Additional Paid In Capital":601653000.0,"Capital Stock":183000.0,"Common Stock":183000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":928607000.0,"Total Non Current Liabilities Net Minority Interest":777889000.0,"Other Non Current Liabilities":43198000.0,"Non Current Deferred Liabilities":11157000.0,"Non Current Deferred Revenue":11157000.0,"Long Term Debt And Capital Lease Obligation":723534000.0,"Long Term Debt":723534000.0,"Current Liabilities":150718000.0,"Other Current Liabilities":24559000.0,"Current Deferred Liabilities":41519000.0,"Current Deferred Revenue":41519000.0,"Current Debt And Capital Lease Obligation":37660000.0,"Current Debt":37660000.0,"Payables And Accrued Expenses":46980000.0,"Current Accrued Expenses":23385000.0,"Interest Payable":9846000.0,"Payables":23595000.0,"Accounts Payable":23595000.0,"Total Assets":4521160000.0,"Total Non Current Assets":3713718000.0,"Other Non Current Assets":20969000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":103398000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":3589351000.0,"Accumulated Depreciation":-1539705000.0,"Gross PPE":5129056000.0,"Construction In Progress":304686000.0,"Current Assets":807442000.0,"Other Current Assets":10005000.0,"Current Deferred Assets":25268000.0,"Prepaid Assets":4939000.0,"Inventory":21621000.0,"Receivables":91526000.0,"Other Receivables":14970000.0,"Duefrom Related Parties Current":49102000.0,"Accounts Receivable":27454000.0,"Cash Cash Equivalents And Short Term Investments":654083000.0,"Other Short Term Investments":107919000.0,"Cash And Cash Equivalents":546164000.0},"2025-03-31":{"Treasury Shares Number":7011824.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":180002000.0,"Total Unusual Items":21717000.0,"Total Unusual Items Excluding Goodwill":21717000.0,"Net Income From Continuing Operation Net Minority Interest":151815000.0,"Reconciled Depreciation":41777000.0,"Reconciled Cost Of Revenue":116293000.0,"EBITDA":201719000.0,"EBIT":159942000.0,"Net Interest Income":-1673000.0,"Interest Expense":8127000.0,"Interest Income":7401000.0,"Normalized Income":130098000.0,"Net Income From Continuing And Discontinued Operation":151815000.0,"Total Expenses":141643000.0,"Total Operating Income As Reported":132727000.0,"Diluted Average Shares":18256000.0,"Basic Average Shares":18204000.0,"Diluted EPS":8.32,"Basic EPS":8.34,"Diluted NI Availto Com Stockholders":151815000.0,"Net Income Common Stockholders":151815000.0,"Net Income":151815000.0,"Net Income Including Noncontrolling Interests":151815000.0,"Net Income Continuous Operations":151815000.0,"Tax Provision":0.0,"Pretax Income":151815000.0,"Other Income Expense":20761000.0,"Other Non Operating Income Expenses":-422000.0,"Special Income Charges":-1405000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":1405000.0,"Earnings From Equity Interest":-534000.0,"Gain On Sale Of Security":23122000.0,"Net Non Operating Interest Income Expense":-1673000.0,"Total Other Finance Cost":947000.0,"Interest Expense Non Operating":8127000.0,"Interest Income Non Operating":7401000.0,"Operating Income":132727000.0,"Operating Expense":25350000.0,"Other Operating Expenses":10485000.0,"Selling General And Administration":14865000.0,"General And Administrative Expense":14865000.0,"Other Gand A":14865000.0,"Gross Profit":158077000.0,"Cost Of Revenue":116293000.0,"Total Revenue":274370000.0,"Operating Revenue":274370000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":172882000.0,"Total Unusual Items":20260000.0,"Total Unusual Items Excluding Goodwill":20260000.0,"Net Income From Continuing Operation Net Minority Interest":140421000.0,"Reconciled Depreciation":40862000.0,"Reconciled Cost Of Revenue":101567000.0,"EBITDA":193142000.0,"EBIT":152280000.0,"Net Interest Income":-5170000.0,"Interest Expense":11859000.0,"Interest Income":7557000.0,"Normalized Income":120161000.0,"Net Income From Continuing And Discontinued Operation":140421000.0,"Total Expenses":128501000.0,"Total Operating Income As Reported":125197000.0,"Diluted Average Shares":18233000.0,"Basic Average Shares":18210000.0,"Diluted EPS":7.7,"Basic EPS":7.71,"Diluted NI Availto Com Stockholders":140421000.0,"Net Income Common Stockholders":140421000.0,"Net Income":140421000.0,"Net Income Including Noncontrolling Interests":140421000.0,"Net Income Continuous Operations":140421000.0,"Tax Provision":0.0,"Pretax Income":140421000.0,"Other Income Expense":20394000.0,"Other Non Operating Income Expenses":411000.0,"Special Income Charges":-4622000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":4622000.0,"Earnings From Equity Interest":-277000.0,"Gain On Sale Of Security":24882000.0,"Net Non Operating Interest Income Expense":-5170000.0,"Total Other Finance Cost":868000.0,"Interest Expense Non Operating":11859000.0,"Interest Income Non Operating":7557000.0,"Operating Income":125197000.0,"Operating Expense":26934000.0,"Other Operating Expenses":12297000.0,"Selling General And Administration":14637000.0,"General And Administrative Expense":14637000.0,"Other Gand A":14637000.0,"Gross Profit":152131000.0,"Cost Of Revenue":101567000.0,"Total Revenue":253698000.0,"Operating Revenue":253698000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":171665000.0,"Total Unusual Items":2299000.0,"Total Unusual Items Excluding Goodwill":2299000.0,"Net Income From Continuing Operation Net Minority Interest":117914000.0,"Reconciled Depreciation":41463000.0,"Reconciled Cost Of Revenue":104120000.0,"EBITDA":173964000.0,"EBIT":132501000.0,"Net Interest Income":-6971000.0,"Interest Expense":14587000.0,"Interest Income":8471000.0,"Normalized Income":115615000.0,"Net Income From Continuing And Discontinued Operation":117914000.0,"Total Expenses":143340000.0,"Total Operating Income As Reported":122925000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":117914000.0,"Net Income Common Stockholders":117914000.0,"Net Income":117914000.0,"Net Income Including Noncontrolling Interests":117914000.0,"Net Income Continuous Operations":117914000.0,"Tax Provision":0.0,"Pretax Income":117914000.0,"Other Income Expense":1960000.0,"Other Non Operating Income Expenses":-54000.0,"Special Income Charges":-1417000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":1417000.0,"Earnings From Equity Interest":-285000.0,"Gain On Sale Of Security":3716000.0,"Net Non Operating Interest Income Expense":-6971000.0,"Total Other Finance Cost":855000.0,"Interest Expense Non Operating":14587000.0,"Interest Income Non Operating":8471000.0,"Operating Income":122925000.0,"Operating Expense":39220000.0,"Other Operating Expenses":10827000.0,"Selling General And Administration":28393000.0,"General And Administrative Expense":28393000.0,"Other Gand A":28393000.0,"Gross Profit":162145000.0,"Cost Of Revenue":104120000.0,"Total Revenue":266265000.0,"Operating Revenue":266265000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":173666000.0,"Total Unusual Items":6701000.0,"Total Unusual Items Excluding Goodwill":6701000.0,"Net Income From Continuing Operation Net Minority Interest":130649000.0,"Reconciled Depreciation":41177000.0,"Reconciled Cost Of Revenue":107328000.0,"EBITDA":180367000.0,"EBIT":139190000.0,"Net Interest Income":-5637000.0,"Interest Expense":8541000.0,"Interest Income":3811000.0,"Normalized Income":123948000.0,"Net Income From Continuing And Discontinued Operation":130649000.0,"Total Expenses":130679000.0,"Total Operating Income As Reported":130051000.0,"Diluted Average Shares":18384000.0,"Basic Average Shares":18310000.0,"Diluted EPS":7.11,"Basic EPS":7.14,"Diluted NI Availto Com Stockholders":130649000.0,"Net Income Common Stockholders":130649000.0,"Net Income":130649000.0,"Net Income Including Noncontrolling Interests":130649000.0,"Net Income Continuous Operations":130649000.0,"Tax Provision":0.0,"Pretax Income":130649000.0,"Other Income Expense":6235000.0,"Other Non Operating Income Expenses":-277000.0,"Special Income Charges":-1082000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":1082000.0,"Earnings From Equity Interest":-189000.0,"Gain On Sale Of Security":7783000.0,"Net Non Operating Interest Income Expense":-5637000.0,"Total Other Finance Cost":907000.0,"Interest Expense Non Operating":8541000.0,"Interest Income Non Operating":3811000.0,"Operating Income":130051000.0,"Operating Expense":23351000.0,"Other Operating Expenses":10762000.0,"Selling General And Administration":12589000.0,"General And Administrative Expense":12589000.0,"Other Gand A":12589000.0,"Gross Profit":153402000.0,"Cost Of Revenue":107328000.0,"Total Revenue":260730000.0,"Operating Revenue":260730000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":167169000.0,"Total Unusual Items":14144000.0,"Total Unusual Items Excluding Goodwill":14144000.0,"Net Income From Continuing Operation Net Minority Interest":130904000.0,"Reconciled Depreciation":40698000.0,"Reconciled Cost Of Revenue":113893000.0,"EBITDA":181313000.0,"EBIT":140615000.0,"Net Interest Income":-7023000.0,"Interest Expense":9711000.0,"Interest Income":3661000.0,"Normalized Income":116760000.0,"Net Income From Continuing And Discontinued Operation":130904000.0,"Total Expenses":136614000.0,"Total Operating Income As Reported":125540000.0,"Diluted Average Shares":18396000.0,"Basic Average Shares":18344000.0,"Diluted EPS":7.12,"Basic EPS":7.14,"Diluted NI Availto Com Stockholders":130904000.0,"Net Income Common Stockholders":130904000.0,"Net Income":130904000.0,"Net Income Including Noncontrolling Interests":130904000.0,"Net Income Continuous Operations":130904000.0,"Tax Provision":0.0,"Pretax Income":130904000.0,"Other Income Expense":12387000.0,"Other Non Operating Income Expenses":-1424000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-333000.0,"Gain On Sale Of Security":14144000.0,"Net Non Operating Interest Income Expense":-7023000.0,"Total Other Finance Cost":973000.0,"Interest Expense Non Operating":9711000.0,"Interest Income Non Operating":3661000.0,"Operating Income":125540000.0,"Operating Expense":22721000.0,"Other Operating Expenses":11515000.0,"Selling General And Administration":11206000.0,"General And Administrative Expense":11206000.0,"Other Gand A":11206000.0,"Gross Profit":148261000.0,"Cost Of Revenue":113893000.0,"Total Revenue":262154000.0,"Operating Revenue":262154000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":18781000.0,"Basic Average Shares":18750000.0,"Diluted EPS":6.13,"Basic EPS":6.14,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":1681000.0,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":26722000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-120538000.0,"Issuance Of Debt":307000000.0,"Capital Expenditure":-177638000.0,"Interest Paid Supplemental Data":-2083000.0,"End Cash Position":1008268000.0,"Beginning Cash Position":876207000.0,"Changes In Cash":132061000.0,"Financing Cash Flow":163914000.0,"Cash Flow From Continuing Financing Activities":163914000.0,"Interest Paid Cff":-6170000.0,"Cash Dividends Paid":-16378000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":186462000.0,"Net Long Term Debt Issuance":186462000.0,"Long Term Debt Payments":-120538000.0,"Long Term Debt Issuance":307000000.0,"Investing Cash Flow":-236213000.0,"Cash Flow From Continuing Investing Activities":-236213000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-177638000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-177638000.0,"Operating Cash Flow":204360000.0,"Cash Flow From Continuing Operating Activities":204360000.0,"Change In Working Capital":23228000.0,"Change In Other Working Capital":747000.0,"Change In Other Current Liabilities":1647000.0,"Change In Other Current Assets":3098000.0,"Change In Payables And Accrued Expense":4536000.0,"Change In Accrued Expense":11824000.0,"Change In Payable":-7288000.0,"Change In Account Payable":-7288000.0,"Change In Prepaid Assets":-846000.0,"Change In Inventory":12882000.0,"Change In Receivables":1164000.0,"Changes In Account Receivables":3071000.0,"Other Non Cash Items":3178000.0,"Stock Based Compensation":2417000.0,"Depreciation Amortization Depletion":41777000.0,"Depreciation And Amortization":41777000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":41777000.0,"Operating Gains Losses":-18055000.0,"Earnings Losses From Equity Investments":534000.0,"Gain Loss On Investment Securities":-19994000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":151815000.0},"2026-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-6823000.0,"Repayment Of Debt":-482519000.0,"Issuance Of Debt":351000000.0,"Capital Expenditure":-151640000.0,"Interest Paid Supplemental Data":23111000.0,"End Cash Position":876207000.0,"Beginning Cash Position":1037292000.0,"Changes In Cash":-161085000.0,"Financing Cash Flow":-159664000.0,"Cash Flow From Continuing Financing Activities":-159664000.0,"Interest Paid Cff":-4944000.0,"Cash Dividends Paid":-16378000.0,"Common Stock Dividend Paid":-16378000.0,"Net Common Stock Issuance":-6823000.0,"Common Stock Payments":-6823000.0,"Net Issuance Payments Of Debt":-131519000.0,"Net Long Term Debt Issuance":-131519000.0,"Long Term Debt Payments":-482519000.0,"Long Term Debt Issuance":351000000.0,"Investing Cash Flow":-164557000.0,"Cash Flow From Continuing Investing Activities":-164557000.0,"Net Investment Purchase And Sale":-12917000.0,"Purchase Of Investment":-12917000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-151640000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-151640000.0,"Operating Cash Flow":163136000.0,"Cash Flow From Continuing Operating Activities":163136000.0,"Change In Working Capital":-2689000.0,"Change In Other Working Capital":-9639000.0,"Change In Other Current Liabilities":1193000.0,"Change In Other Current Assets":20008000.0,"Change In Payables And Accrued Expense":8401000.0,"Change In Accrued Expense":-6747000.0,"Change In Payable":15148000.0,"Change In Account Payable":15148000.0,"Change In Prepaid Assets":-1676000.0,"Change In Inventory":-12037000.0,"Change In Receivables":-8939000.0,"Changes In Account Receivables":1435000.0,"Other Non Cash Items":-180000.0,"Stock Based Compensation":2390000.0,"Depreciation Amortization Depletion":40862000.0,"Depreciation And Amortization":40862000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":40862000.0,"Operating Gains Losses":-17668000.0,"Earnings Losses From Equity Investments":277000.0,"Gain Loss On Investment Securities":-22567000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":140421000.0},"2025-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-22527000.0,"Repayment Of Debt":-163129000.0,"Issuance Of Debt":576675000.0,"Capital Expenditure":-97380000.0,"Interest Paid Supplemental Data":1259000.0,"End Cash Position":1037292000.0,"Beginning Cash Position":596371000.0,"Changes In Cash":440921000.0,"Financing Cash Flow":359227000.0,"Cash Flow From Continuing Financing Activities":359227000.0,"Interest Paid Cff":-15250000.0,"Cash Dividends Paid":-16542000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-22527000.0,"Common Stock Payments":-22527000.0,"Net Issuance Payments Of Debt":413546000.0,"Net Long Term Debt Issuance":413546000.0,"Long Term Debt Payments":-163129000.0,"Long Term Debt Issuance":576675000.0,"Investing Cash Flow":-97797000.0,"Cash Flow From Continuing Investing Activities":-97797000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-417000.0,"Purchase Of Business":-417000.0,"Net PPE Purchase And Sale":-97380000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-97380000.0,"Operating Cash Flow":179491000.0,"Cash Flow From Continuing Operating Activities":179491000.0,"Change In Working Capital":1598000.0,"Change In Other Working Capital":-9145000.0,"Change In Other Current Liabilities":887000.0,"Change In Other Current Assets":4030000.0,"Change In Payables And Accrued Expense":6445000.0,"Change In Accrued Expense":12535000.0,"Change In Payable":-6090000.0,"Change In Account Payable":-6090000.0,"Change In Prepaid Assets":72000.0,"Change In Inventory":-2758000.0,"Change In Receivables":2067000.0,"Changes In Account Receivables":-1415000.0,"Other Non Cash Items":8258000.0,"Stock Based Compensation":11584000.0,"Depreciation Amortization Depletion":41463000.0,"Depreciation And Amortization":41463000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":41463000.0,"Operating Gains Losses":-1326000.0,"Earnings Losses From Equity Investments":285000.0,"Gain Loss On Investment Securities":-3028000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":117914000.0},"2025-09-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-9415000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-92289000.0,"Interest Paid Supplemental Data":13372000.0,"End Cash Position":596371000.0,"Beginning Cash Position":546164000.0,"Changes In Cash":50207000.0,"Financing Cash Flow":-26127000.0,"Cash Flow From Continuing Financing Activities":-26127000.0,"Interest Paid Cff":-1153000.0,"Cash Dividends Paid":-15559000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-9415000.0,"Net Long Term Debt Issuance":-9415000.0,"Long Term Debt Payments":-9415000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-92289000.0,"Cash Flow From Continuing Investing Activities":-92289000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-92289000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-92289000.0,"Operating Cash Flow":168623000.0,"Cash Flow From Continuing Operating Activities":168623000.0,"Change In Working Capital":-3378000.0,"Change In Other Working Capital":-4288000.0,"Change In Other Current Liabilities":1029000.0,"Change In Other Current Assets":4436000.0,"Change In Payables And Accrued Expense":-7379000.0,"Change In Accrued Expense":-7148000.0,"Change In Payable":-231000.0,"Change In Account Payable":-231000.0,"Change In Prepaid Assets":2774000.0,"Change In Inventory":962000.0,"Change In Receivables":-912000.0,"Changes In Account Receivables":218000.0,"Other Non Cash Items":4631000.0,"Stock Based Compensation":1743000.0,"Depreciation Amortization Depletion":41177000.0,"Depreciation And Amortization":41177000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":41177000.0,"Operating Gains Losses":-6199000.0,"Earnings Losses From Equity Investments":189000.0,"Gain Loss On Investment Securities":-7470000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":130649000.0},"2025-06-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-19438000.0,"Repayment Of Debt":-9415000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-21331000.0,"Interest Paid Supplemental Data":3671000.0,"End Cash Position":546164000.0,"Beginning Cash Position":480543000.0,"Changes In Cash":65621000.0,"Financing Cash Flow":-45557000.0,"Cash Flow From Continuing Financing Activities":-45557000.0,"Interest Paid Cff":-1145000.0,"Cash Dividends Paid":-15559000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-19438000.0,"Common Stock Payments":-19438000.0,"Net Issuance Payments Of Debt":-9415000.0,"Net Long Term Debt Issuance":-9415000.0,"Long Term Debt Payments":-9415000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-51601000.0,"Cash Flow From Continuing Investing Activities":-51601000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-21331000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-21331000.0,"Operating Cash Flow":162779000.0,"Cash Flow From Continuing Operating Activities":162779000.0,"Change In Working Capital":944000.0,"Change In Other Working Capital":-11471000.0,"Change In Other Current Liabilities":412000.0,"Change In Other Current Assets":6367000.0,"Change In Payables And Accrued Expense":-3148000.0,"Change In Accrued Expense":5410000.0,"Change In Payable":-8558000.0,"Change In Account Payable":-8558000.0,"Change In Prepaid Assets":-386000.0,"Change In Inventory":5432000.0,"Change In Receivables":3738000.0,"Changes In Account Receivables":-2758000.0,"Other Non Cash Items":2008000.0,"Stock Based Compensation":1723000.0,"Depreciation Amortization Depletion":40698000.0,"Depreciation And Amortization":40698000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":40698000.0,"Operating Gains Losses":-13498000.0,"Earnings Losses From Equity Investments":333000.0,"Gain Loss On Investment Securities":-13831000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":130904000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-15890000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-417000.0,"Purchase Of Business":-417000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-1681000.0,"Net Income From Continuing Operations":null}}}