{"ticker":"DAIO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":9394422.0,"Share Issued":9394422.0,"Total Debt":1933000.0,"Tangible Book Value":10462000.0,"Invested Capital":10462000.0,"Working Capital":9297000.0,"Net Tangible Assets":10462000.0,"Capital Lease Obligations":1933000.0,"Common Stock Equity":10462000.0,"Total Capitalization":10462000.0,"Total Equity Gross Minority Interest":10462000.0,"Stockholders Equity":10462000.0,"Gains Losses Not Affecting Retained Earnings":480000.0,"Other Equity Adjustments":480000.0,"Retained Earnings":-14144000.0,"Capital Stock":24126000.0,"Common Stock":24126000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7162000.0,"Total Non Current Liabilities Net Minority Interest":1485000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":250000.0,"Non Current Deferred Taxes Liabilities":250000.0,"Long Term Debt And Capital Lease Obligation":1235000.0,"Long Term Capital Lease Obligation":1235000.0,"Current Liabilities":5677000.0,"Current Deferred Liabilities":1495000.0,"Current Deferred Revenue":1495000.0,"Current Debt And Capital Lease Obligation":698000.0,"Current Capital Lease Obligation":698000.0,"Pensionand Other Post Retirement Benefit Plans Current":1626000.0,"Current Provisions":32000.0,"Payables And Accrued Expenses":1826000.0,"Current Accrued Expenses":549000.0,"Payables":1277000.0,"Total Tax Payable":25000.0,"Income Tax Payable":4000.0,"Accounts Payable":1252000.0,"Total Assets":17624000.0,"Total Non Current Assets":2650000.0,"Other Non Current Assets":1950000.0,"Net PPE":700000.0,"Accumulated Depreciation":-4745000.0,"Gross PPE":5445000.0,"Leases":361000.0,"Other Properties":5084000.0,"Properties":0.0,"Current Assets":14974000.0,"Other Current Assets":725000.0,"Inventory":6148000.0,"Finished Goods":1256000.0,"Work In Process":1881000.0,"Raw Materials":3011000.0,"Receivables":2394000.0,"Accounts Receivable":2394000.0,"Allowance For Doubtful Accounts Receivable":-29000.0,"Gross Accounts Receivable":2423000.0,"Cash Cash Equivalents And Short Term Investments":5707000.0,"Cash And Cash Equivalents":5707000.0},"2025-12-31":{"Ordinary Shares Number":9391922.0,"Share Issued":9391922.0,"Total Debt":2101000.0,"Tangible Book Value":13514000.0,"Invested Capital":13514000.0,"Working Capital":12270000.0,"Net Tangible Assets":13514000.0,"Capital Lease Obligations":2101000.0,"Common Stock Equity":13514000.0,"Total Capitalization":13514000.0,"Total Equity Gross Minority Interest":13514000.0,"Stockholders Equity":13514000.0,"Gains Losses Not Affecting Retained Earnings":426000.0,"Other Equity Adjustments":426000.0,"Retained Earnings":-10974000.0,"Capital Stock":24062000.0,"Common Stock":24062000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6662000.0,"Total Non Current Liabilities Net Minority Interest":1681000.0,"Tradeand Other Payables Non Current":20000.0,"Non Current Deferred Liabilities":250000.0,"Non Current Deferred Taxes Liabilities":250000.0,"Long Term Debt And Capital Lease Obligation":1411000.0,"Long Term Capital Lease Obligation":1411000.0,"Current Liabilities":4981000.0,"Current Deferred Liabilities":1464000.0,"Current Deferred Revenue":1464000.0,"Current Debt And Capital Lease Obligation":690000.0,"Current Capital Lease Obligation":690000.0,"Pensionand Other Post Retirement Benefit Plans Current":958000.0,"Current Provisions":32000.0,"Payables And Accrued Expenses":1837000.0,"Current Accrued Expenses":546000.0,"Payables":1291000.0,"Total Tax Payable":64000.0,"Income Tax Payable":4000.0,"Accounts Payable":1227000.0,"Total Assets":20176000.0,"Total Non Current Assets":2925000.0,"Other Non Current Assets":2118000.0,"Net PPE":807000.0,"Accumulated Depreciation":-4820000.0,"Gross PPE":5627000.0,"Leases":356000.0,"Other Properties":5271000.0,"Properties":0.0,"Current Assets":17251000.0,"Other Current Assets":799000.0,"Inventory":5710000.0,"Finished Goods":1137000.0,"Work In Process":1661000.0,"Raw Materials":2912000.0,"Receivables":2841000.0,"Accounts Receivable":2841000.0,"Allowance For Doubtful Accounts Receivable":-29000.0,"Gross Accounts Receivable":2870000.0,"Cash Cash Equivalents And Short Term Investments":7901000.0,"Cash And Cash Equivalents":7901000.0},"2025-09-30":{"Ordinary Shares Number":9390730.0,"Share Issued":9390730.0,"Total Debt":2261000.0,"Tangible Book Value":16010000.0,"Invested Capital":16010000.0,"Working Capital":14422000.0,"Net Tangible Assets":16010000.0,"Capital Lease Obligations":2261000.0,"Common Stock Equity":16010000.0,"Total Capitalization":16010000.0,"Total Equity Gross Minority Interest":16010000.0,"Stockholders Equity":16010000.0,"Gains Losses Not Affecting Retained Earnings":327000.0,"Other Equity Adjustments":327000.0,"Retained Earnings":-8224000.0,"Capital Stock":23907000.0,"Common Stock":23907000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6684000.0,"Total Non Current Liabilities Net Minority Interest":1613000.0,"Tradeand Other Payables Non Current":34000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1579000.0,"Long Term Capital Lease Obligation":1579000.0,"Current Liabilities":5071000.0,"Current Deferred Liabilities":1358000.0,"Current Deferred Revenue":1358000.0,"Current Debt And Capital Lease Obligation":682000.0,"Current Capital Lease Obligation":682000.0,"Pensionand Other Post Retirement Benefit Plans Current":924000.0,"Current Provisions":32000.0,"Payables And Accrued Expenses":2075000.0,"Current Accrued Expenses":607000.0,"Payables":1468000.0,"Total Tax Payable":31000.0,"Income Tax Payable":12000.0,"Accounts Payable":1437000.0,"Total Assets":22694000.0,"Total Non Current Assets":3201000.0,"Other Non Current Assets":2276000.0,"Net PPE":925000.0,"Accumulated Depreciation":-4691000.0,"Gross PPE":5616000.0,"Leases":355000.0,"Other Properties":5261000.0,"Properties":0.0,"Current Assets":19493000.0,"Other Current Assets":661000.0,"Inventory":5800000.0,"Finished Goods":965000.0,"Work In Process":1877000.0,"Raw Materials":2958000.0,"Receivables":3368000.0,"Accounts Receivable":3368000.0,"Allowance For Doubtful Accounts Receivable":-29000.0,"Gross Accounts Receivable":3397000.0,"Cash Cash Equivalents And Short Term Investments":9664000.0,"Cash And Cash Equivalents":9664000.0},"2025-06-30":{"Ordinary Shares Number":9374698.0,"Share Issued":9374698.0,"Total Debt":2423000.0,"Tangible Book Value":17246000.0,"Invested Capital":17246000.0,"Working Capital":15551000.0,"Net Tangible Assets":17246000.0,"Capital Lease Obligations":2423000.0,"Common Stock Equity":17246000.0,"Total Capitalization":17246000.0,"Total Equity Gross Minority Interest":17246000.0,"Stockholders Equity":17246000.0,"Gains Losses Not Affecting Retained Earnings":304000.0,"Other Equity Adjustments":304000.0,"Retained Earnings":-6862000.0,"Capital Stock":23804000.0,"Common Stock":23804000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6871000.0,"Total Non Current Liabilities Net Minority Interest":1795000.0,"Tradeand Other Payables Non Current":45000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1750000.0,"Long Term Capital Lease Obligation":1750000.0,"Current Liabilities":5076000.0,"Current Deferred Liabilities":1254000.0,"Current Deferred Revenue":1254000.0,"Current Debt And Capital Lease Obligation":673000.0,"Current Capital Lease Obligation":673000.0,"Pensionand Other Post Retirement Benefit Plans Current":1056000.0,"Current Provisions":32000.0,"Payables And Accrued Expenses":2061000.0,"Current Accrued Expenses":616000.0,"Payables":1445000.0,"Total Tax Payable":79000.0,"Income Tax Payable":20000.0,"Accounts Payable":1366000.0,"Total Assets":24117000.0,"Total Non Current Assets":3490000.0,"Other Non Current Assets":2440000.0,"Net PPE":1050000.0,"Accumulated Depreciation":-4565000.0,"Gross PPE":5615000.0,"Leases":353000.0,"Other Properties":5262000.0,"Properties":0.0,"Current Assets":20627000.0,"Other Current Assets":781000.0,"Inventory":5972000.0,"Finished Goods":914000.0,"Work In Process":1921000.0,"Raw Materials":3137000.0,"Receivables":3905000.0,"Accounts Receivable":3905000.0,"Allowance For Doubtful Accounts Receivable":-31000.0,"Gross Accounts Receivable":3936000.0,"Cash Cash Equivalents And Short Term Investments":9969000.0,"Cash And Cash Equivalents":9969000.0},"2025-03-31":{"Ordinary Shares Number":9239731.0,"Share Issued":9239731.0,"Total Debt":2561000.0,"Tangible Book Value":17547000.0,"Invested Capital":17547000.0,"Working Capital":16014000.0,"Net Tangible Assets":17547000.0,"Capital Lease Obligations":2561000.0,"Common Stock Equity":17547000.0,"Total Capitalization":17547000.0,"Total Equity Gross Minority Interest":17547000.0,"Stockholders Equity":17547000.0,"Gains Losses Not Affecting Retained Earnings":15000.0,"Other Equity Adjustments":15000.0,"Retained Earnings":-6120000.0,"Capital Stock":23652000.0,"Common Stock":23652000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6966000.0,"Total Non Current Liabilities Net Minority Interest":1965000.0,"Tradeand Other Payables Non Current":59000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1906000.0,"Long Term Capital Lease Obligation":1906000.0,"Current Liabilities":5001000.0,"Current Deferred Liabilities":1460000.0,"Current Deferred Revenue":1460000.0,"Current Debt And Capital Lease Obligation":655000.0,"Current Capital Lease Obligation":655000.0,"Pensionand Other Post Retirement Benefit Plans Current":955000.0,"Current Provisions":32000.0,"Payables And Accrued Expenses":1899000.0,"Current Accrued Expenses":480000.0,"Payables":1419000.0,"Total Tax Payable":77000.0,"Income Tax Payable":39000.0,"Accounts Payable":1342000.0,"Total Assets":24513000.0,"Total Non Current Assets":3498000.0,"Other Non Current Assets":2577000.0,"Net PPE":921000.0,"Accumulated Depreciation":-4326000.0,"Gross PPE":5247000.0,"Leases":350000.0,"Other Properties":4897000.0,"Properties":0.0,"Current Assets":21015000.0,"Other Current Assets":845000.0,"Inventory":5820000.0,"Finished Goods":1082000.0,"Work In Process":1618000.0,"Raw Materials":3120000.0,"Receivables":3865000.0,"Accounts Receivable":3865000.0,"Allowance For Doubtful Accounts Receivable":-22000.0,"Gross Accounts Receivable":3887000.0,"Cash Cash Equivalents And Short Term Investments":10485000.0,"Cash And Cash Equivalents":10485000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2988000.0,"Total Unusual Items":-41000.0,"Total Unusual Items Excluding Goodwill":-41000.0,"Net Income From Continuing Operation Net Minority Interest":-3170000.0,"Reconciled Depreciation":115000.0,"Reconciled Cost Of Revenue":1641000.0,"EBITDA":-3029000.0,"EBIT":-3144000.0,"Net Interest Income":15000.0,"Interest Income":15000.0,"Normalized Income":-3129000.0,"Net Income From Continuing And Discontinued Operation":-3170000.0,"Total Expenses":6394000.0,"Total Operating Income As Reported":-3144000.0,"Diluted Average Shares":9393000.0,"Basic Average Shares":9393000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-3170000.0,"Net Income Common Stockholders":-3170000.0,"Net Income":-3170000.0,"Net Income Including Noncontrolling Interests":-3170000.0,"Net Income Continuous Operations":-3170000.0,"Tax Provision":0.0,"Pretax Income":-3170000.0,"Other Income Expense":-41000.0,"Gain On Sale Of Security":-41000.0,"Net Non Operating Interest Income Expense":15000.0,"Interest Income Non Operating":15000.0,"Operating Income":-3144000.0,"Operating Expense":4753000.0,"Research And Development":1291000.0,"Selling General And Administration":3462000.0,"Gross Profit":1609000.0,"Cost Of Revenue":1641000.0,"Total Revenue":3250000.0,"Operating Revenue":3250000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6720.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2345000.0,"Total Unusual Items":-32000.0,"Total Unusual Items Excluding Goodwill":-32000.0,"Net Income From Continuing Operation Net Minority Interest":-2750000.0,"Reconciled Depreciation":126000.0,"Reconciled Cost Of Revenue":2270000.0,"EBITDA":-2377000.0,"EBIT":-2503000.0,"Net Interest Income":23000.0,"Interest Income":23000.0,"Normalized Income":-2724720.0,"Net Income From Continuing And Discontinued Operation":-2750000.0,"Total Expenses":6487000.0,"Total Operating Income As Reported":-2503000.0,"Diluted Average Shares":9392000.0,"Basic Average Shares":9392000.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-2750000.0,"Net Income Common Stockholders":-2750000.0,"Net Income":-2750000.0,"Net Income Including Noncontrolling Interests":-2750000.0,"Net Income Continuous Operations":-2750000.0,"Tax Provision":238000.0,"Pretax Income":-2512000.0,"Other Income Expense":-32000.0,"Gain On Sale Of Security":-32000.0,"Net Non Operating Interest Income Expense":23000.0,"Interest Income Non Operating":23000.0,"Operating Income":-2503000.0,"Operating Expense":4217000.0,"Research And Development":1645000.0,"Selling General And Administration":2572000.0,"Gross Profit":1714000.0,"Cost Of Revenue":2270000.0,"Total Revenue":3984000.0,"Operating Revenue":3984000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1258000.0,"Total Unusual Items":-3000.0,"Total Unusual Items Excluding Goodwill":-3000.0,"Net Income From Continuing Operation Net Minority Interest":-1362000.0,"Reconciled Depreciation":132000.0,"Reconciled Cost Of Revenue":2659000.0,"EBITDA":-1261000.0,"EBIT":-1393000.0,"Net Interest Income":34000.0,"Interest Income":34000.0,"Normalized Income":-1359000.0,"Net Income From Continuing And Discontinued Operation":-1362000.0,"Total Expenses":6786000.0,"Total Operating Income As Reported":-1393000.0,"Diluted Average Shares":9366000.0,"Basic Average Shares":9294000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-1362000.0,"Net Income Common Stockholders":-1362000.0,"Net Income":-1362000.0,"Net Income Including Noncontrolling Interests":-1362000.0,"Net Income Continuous Operations":-1362000.0,"Tax Provision":0.0,"Pretax Income":-1362000.0,"Other Income Expense":-3000.0,"Gain On Sale Of Security":-3000.0,"Net Non Operating Interest Income Expense":34000.0,"Interest Income Non Operating":34000.0,"Operating Income":-1393000.0,"Operating Expense":4127000.0,"Research And Development":1709000.0,"Selling General And Administration":2418000.0,"Gross Profit":2734000.0,"Cost Of Revenue":2659000.0,"Total Revenue":5393000.0,"Operating Revenue":5393000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1233.595801,"Tax Rate For Calcs":0.026247,"Normalized EBITDA":-781000.0,"Total Unusual Items":47000.0,"Total Unusual Items Excluding Goodwill":47000.0,"Net Income From Continuing Operation Net Minority Interest":-742000.0,"Reconciled Depreciation":110000.0,"Reconciled Cost Of Revenue":2988000.0,"EBITDA":-734000.0,"EBIT":-844000.0,"Net Interest Income":35000.0,"Interest Income":35000.0,"Normalized Income":-787766.404199,"Net Income From Continuing And Discontinued Operation":-742000.0,"Total Expenses":6792000.0,"Total Operating Income As Reported":-844000.0,"Diluted Average Shares":9296000.0,"Basic Average Shares":9296000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-742000.0,"Net Income Common Stockholders":-742000.0,"Net Income":-742000.0,"Net Income Including Noncontrolling Interests":-742000.0,"Net Income Continuous Operations":-742000.0,"Tax Provision":-20000.0,"Pretax Income":-762000.0,"Other Income Expense":47000.0,"Gain On Sale Of Security":47000.0,"Net Non Operating Interest Income Expense":35000.0,"Interest Income Non Operating":35000.0,"Operating Income":-844000.0,"Operating Expense":3804000.0,"Research And Development":1662000.0,"Selling General And Administration":2142000.0,"Gross Profit":2960000.0,"Cost Of Revenue":2988000.0,"Total Revenue":5948000.0,"Operating Revenue":5948000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-4620.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-228000.0,"Total Unusual Items":-22000.0,"Total Unusual Items Excluding Goodwill":-22000.0,"Net Income From Continuing Operation Net Minority Interest":-382000.0,"Reconciled Depreciation":127000.0,"Reconciled Cost Of Revenue":2988000.0,"EBITDA":-250000.0,"EBIT":-377000.0,"Net Interest Income":38000.0,"Interest Income":38000.0,"Normalized Income":-364620.0,"Net Income From Continuing And Discontinued Operation":-382000.0,"Total Expenses":6553000.0,"Total Operating Income As Reported":-377000.0,"Diluted Average Shares":9238000.0,"Basic Average Shares":9238000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-382000.0,"Net Income Common Stockholders":-382000.0,"Net Income":-382000.0,"Net Income Including Noncontrolling Interests":-382000.0,"Net Income Continuous Operations":-382000.0,"Tax Provision":21000.0,"Pretax Income":-361000.0,"Other Income Expense":-22000.0,"Gain On Sale Of Security":-22000.0,"Net Non Operating Interest Income Expense":38000.0,"Interest Income Non Operating":38000.0,"Operating Income":-377000.0,"Operating Expense":3565000.0,"Research And Development":1515000.0,"Selling General And Administration":2050000.0,"Gross Profit":3188000.0,"Cost Of Revenue":2988000.0,"Total Revenue":6176000.0,"Operating Revenue":6176000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2235000.0,"Repurchase Of Capital Stock":-13000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5707000.0,"Beginning Cash Position":7901000.0,"Effect Of Exchange Rate Changes":54000.0,"Changes In Cash":-2248000.0,"Financing Cash Flow":-13000.0,"Cash Flow From Continuing Financing Activities":-13000.0,"Net Common Stock Issuance":-13000.0,"Common Stock Payments":-13000.0,"Common Stock Issuance":null,"Investing Cash Flow":-8000.0,"Cash Flow From Continuing Investing Activities":-8000.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":-2227000.0,"Cash Flow From Continuing Operating Activities":-2227000.0,"Change In Working Capital":751000.0,"Change In Other Working Capital":31000.0,"Change In Other Current Liabilities":-204000.0,"Change In Other Current Assets":74000.0,"Change In Payables And Accrued Expense":673000.0,"Change In Prepaid Assets":168000.0,"Change In Inventory":-438000.0,"Change In Receivables":447000.0,"Changes In Account Receivables":447000.0,"Other Non Cash Items":null,"Stock Based Compensation":77000.0,"Depreciation Amortization Depletion":115000.0,"Depreciation And Amortization":115000.0,"Net Income From Continuing Operations":-3170000.0},"2025-12-31":{"Free Cash Flow":-1857000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-206000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":7901000.0,"Beginning Cash Position":9664000.0,"Effect Of Exchange Rate Changes":94000.0,"Changes In Cash":-1857000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Investing Cash Flow":-206000.0,"Cash Flow From Continuing Investing Activities":-206000.0,"Net PPE Purchase And Sale":-206000.0,"Purchase Of PPE":-206000.0,"Operating Cash Flow":-1651000.0,"Cash Flow From Continuing Operating Activities":-1651000.0,"Change In Working Capital":617000.0,"Change In Other Working Capital":1555000.0,"Change In Other Current Liabilities":-168000.0,"Change In Other Current Assets":-83000.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":159000.0,"Change In Inventory":-606000.0,"Change In Receivables":-115000.0,"Changes In Account Receivables":-115000.0,"Other Non Cash Items":198000.0,"Stock Based Compensation":158000.0,"Depreciation Amortization Depletion":126000.0,"Depreciation And Amortization":126000.0,"Net Income From Continuing Operations":-2750000.0},"2025-09-30":{"Free Cash Flow":-348000.0,"Repurchase Of Capital Stock":-12000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5000.0,"Income Tax Paid Supplemental Data":-5000.0,"End Cash Position":9664000.0,"Beginning Cash Position":9969000.0,"Effect Of Exchange Rate Changes":55000.0,"Changes In Cash":-360000.0,"Financing Cash Flow":-12000.0,"Cash Flow From Continuing Financing Activities":-12000.0,"Net Common Stock Issuance":-12000.0,"Common Stock Payments":-12000.0,"Common Stock Issuance":null,"Investing Cash Flow":-5000.0,"Cash Flow From Continuing Investing Activities":-5000.0,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-343000.0,"Cash Flow From Continuing Operating Activities":-343000.0,"Change In Working Capital":774000.0,"Change In Other Working Capital":96000.0,"Change In Other Current Liabilities":-172000.0,"Change In Other Current Assets":120000.0,"Change In Payables And Accrued Expense":-107000.0,"Change In Prepaid Assets":166000.0,"Change In Inventory":181000.0,"Change In Receivables":490000.0,"Changes In Account Receivables":490000.0,"Other Non Cash Items":-2000.0,"Stock Based Compensation":115000.0,"Depreciation Amortization Depletion":132000.0,"Depreciation And Amortization":132000.0,"Net Income From Continuing Operations":-1362000.0},"2025-06-30":{"Free Cash Flow":-633000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-291000.0,"Income Tax Paid Supplemental Data":-7000.0,"End Cash Position":9969000.0,"Beginning Cash Position":10485000.0,"Effect Of Exchange Rate Changes":214000.0,"Changes In Cash":-730000.0,"Financing Cash Flow":-97000.0,"Cash Flow From Continuing Financing Activities":-97000.0,"Net Common Stock Issuance":-97000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":-291000.0,"Cash Flow From Continuing Investing Activities":-291000.0,"Net PPE Purchase And Sale":-291000.0,"Purchase Of PPE":-291000.0,"Operating Cash Flow":-342000.0,"Cash Flow From Continuing Operating Activities":-342000.0,"Change In Working Capital":-12000.0,"Change In Other Working Capital":-272000.0,"Change In Other Current Liabilities":-155000.0,"Change In Other Current Assets":69000.0,"Change In Payables And Accrued Expense":244000.0,"Change In Prepaid Assets":162000.0,"Change In Inventory":-119000.0,"Change In Receivables":59000.0,"Changes In Account Receivables":59000.0,"Other Non Cash Items":52000.0,"Stock Based Compensation":250000.0,"Depreciation Amortization Depletion":110000.0,"Depreciation And Amortization":110000.0,"Net Income From Continuing Operations":-742000.0},"2025-03-31":{"Free Cash Flow":53000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":2000.0,"Capital Expenditure":-56000.0,"Income Tax Paid Supplemental Data":21000.0,"End Cash Position":10485000.0,"Beginning Cash Position":10326000.0,"Effect Of Exchange Rate Changes":104000.0,"Changes In Cash":55000.0,"Financing Cash Flow":2000.0,"Cash Flow From Continuing Financing Activities":2000.0,"Net Common Stock Issuance":2000.0,"Common Stock Payments":null,"Common Stock Issuance":2000.0,"Investing Cash Flow":-56000.0,"Cash Flow From Continuing Investing Activities":-56000.0,"Net PPE Purchase And Sale":-56000.0,"Purchase Of PPE":-56000.0,"Operating Cash Flow":109000.0,"Cash Flow From Continuing Operating Activities":109000.0,"Change In Working Capital":181000.0,"Change In Other Working Capital":-160000.0,"Change In Other Current Liabilities":-254000.0,"Change In Other Current Assets":-182000.0,"Change In Payables And Accrued Expense":-12000.0,"Change In Prepaid Assets":248000.0,"Change In Inventory":409000.0,"Change In Receivables":132000.0,"Changes In Account Receivables":132000.0,"Other Non Cash Items":9000.0,"Stock Based Compensation":174000.0,"Depreciation Amortization Depletion":127000.0,"Depreciation And Amortization":127000.0,"Net Income From Continuing Operations":-382000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-16000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":-16000.0,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":319000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}