{"ticker":"DAL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":8758606.0,"Ordinary Shares Number":657623030.0,"Share Issued":666381636.0,"Net Debt":9287000000.0,"Total Debt":19984000000.0,"Tangible Book Value":6100000000.0,"Invested Capital":35767000000.0,"Working Capital":-19368000000.0,"Net Tangible Assets":6100000000.0,"Capital Lease Obligations":6032000000.0,"Common Stock Equity":21815000000.0,"Total Capitalization":32325000000.0,"Total Equity Gross Minority Interest":21815000000.0,"Stockholders Equity":21815000000.0,"Gains Losses Not Affecting Retained Earnings":-4074000000.0,"Other Equity Adjustments":-4074000000.0,"Treasury Stock":396000000.0,"Retained Earnings":14269000000.0,"Additional Paid In Capital":12016000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":64506000000.0,"Total Non Current Liabilities Net Minority Interest":30902000000.0,"Other Non Current Liabilities":3920000000.0,"Employee Benefits":3066000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3066000000.0,"Non Current Deferred Liabilities":8243000000.0,"Non Current Deferred Revenue":4327000000.0,"Non Current Deferred Taxes Liabilities":3916000000.0,"Long Term Debt And Capital Lease Obligation":15673000000.0,"Long Term Capital Lease Obligation":5163000000.0,"Long Term Debt":10510000000.0,"Current Liabilities":33604000000.0,"Other Current Liabilities":11120000000.0,"Current Deferred Liabilities":5243000000.0,"Current Deferred Revenue":5243000000.0,"Current Debt And Capital Lease Obligation":4311000000.0,"Current Capital Lease Obligation":869000000.0,"Current Debt":3442000000.0,"Other Current Borrowings":3442000000.0,"Payables And Accrued Expenses":12930000000.0,"Current Accrued Expenses":6192000000.0,"Payables":6738000000.0,"Accounts Payable":6738000000.0,"Total Assets":86321000000.0,"Total Non Current Assets":72085000000.0,"Other Non Current Assets":4623000000.0,"Investments And Advances":4041000000.0,"Long Term Equity Investment":4041000000.0,"Goodwill And Other Intangible Assets":15715000000.0,"Other Intangible Assets":5962000000.0,"Goodwill":9753000000.0,"Net PPE":47706000000.0,"Accumulated Depreciation":-25898000000.0,"Gross PPE":73604000000.0,"Construction In Progress":null,"Other Properties":73604000000.0,"Machinery Furniture Equipment":null,"Current Assets":14236000000.0,"Other Current Assets":2706000000.0,"Restricted Cash":null,"Inventory":2558000000.0,"Receivables":4307000000.0,"Accounts Receivable":4307000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":4320000000.0,"Cash Cash Equivalents And Short Term Investments":4665000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":4665000000.0},"2026-03-31":{"Treasury Shares Number":8728264.0,"Ordinary Shares Number":656994112.0,"Share Issued":665722376.0,"Net Debt":9111000000.0,"Total Debt":20299000000.0,"Tangible Book Value":4659000000.0,"Invested Capital":34540000000.0,"Working Capital":-19036000000.0,"Net Tangible Assets":4659000000.0,"Capital Lease Obligations":6135000000.0,"Common Stock Equity":20376000000.0,"Total Capitalization":31452000000.0,"Total Equity Gross Minority Interest":20376000000.0,"Stockholders Equity":20376000000.0,"Gains Losses Not Affecting Retained Earnings":-4106000000.0,"Other Equity Adjustments":-4106000000.0,"Treasury Stock":393000000.0,"Retained Earnings":12931000000.0,"Additional Paid In Capital":11944000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":64055000000.0,"Total Non Current Liabilities Net Minority Interest":31356000000.0,"Other Non Current Liabilities":3923000000.0,"Employee Benefits":3115000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3115000000.0,"Non Current Deferred Liabilities":7944000000.0,"Non Current Deferred Revenue":4448000000.0,"Non Current Deferred Taxes Liabilities":3496000000.0,"Long Term Debt And Capital Lease Obligation":16374000000.0,"Long Term Capital Lease Obligation":5298000000.0,"Long Term Debt":11076000000.0,"Current Liabilities":32699000000.0,"Other Current Liabilities":11842000000.0,"Current Deferred Liabilities":5010000000.0,"Current Deferred Revenue":5010000000.0,"Current Debt And Capital Lease Obligation":3925000000.0,"Current Capital Lease Obligation":837000000.0,"Current Debt":3088000000.0,"Other Current Borrowings":3088000000.0,"Payables And Accrued Expenses":11922000000.0,"Current Accrued Expenses":5953000000.0,"Payables":5969000000.0,"Accounts Payable":5969000000.0,"Total Assets":84431000000.0,"Total Non Current Assets":70768000000.0,"Other Non Current Assets":4473000000.0,"Investments And Advances":3696000000.0,"Long Term Equity Investment":3696000000.0,"Goodwill And Other Intangible Assets":15717000000.0,"Other Intangible Assets":5964000000.0,"Goodwill":9753000000.0,"Net PPE":46882000000.0,"Accumulated Depreciation":-25439000000.0,"Gross PPE":72321000000.0,"Construction In Progress":null,"Other Properties":72321000000.0,"Machinery Furniture Equipment":null,"Current Assets":13663000000.0,"Other Current Assets":2609000000.0,"Restricted Cash":144000000.0,"Inventory":1767000000.0,"Receivables":4090000000.0,"Accounts Receivable":4090000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":4103000000.0,"Cash Cash Equivalents And Short Term Investments":5053000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5053000000.0},"2025-12-31":{"Treasury Shares Number":6498109.0,"Ordinary Shares Number":653171237.0,"Share Issued":659669346.0,"Net Debt":9802000000.0,"Total Debt":20274000000.0,"Tangible Book Value":5134000000.0,"Invested Capital":34965000000.0,"Working Capital":-16656000000.0,"Net Tangible Assets":5134000000.0,"Capital Lease Obligations":6162000000.0,"Common Stock Equity":20853000000.0,"Total Capitalization":33360000000.0,"Total Equity Gross Minority Interest":20853000000.0,"Stockholders Equity":20853000000.0,"Gains Losses Not Affecting Retained Earnings":-4135000000.0,"Other Equity Adjustments":-4135000000.0,"Treasury Stock":238000000.0,"Retained Earnings":13343000000.0,"Additional Paid In Capital":11883000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":60464000000.0,"Total Non Current Liabilities Net Minority Interest":32840000000.0,"Other Non Current Liabilities":3994000000.0,"Employee Benefits":3156000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3156000000.0,"Non Current Deferred Liabilities":7830000000.0,"Non Current Deferred Revenue":4386000000.0,"Non Current Deferred Taxes Liabilities":3444000000.0,"Long Term Debt And Capital Lease Obligation":17860000000.0,"Long Term Capital Lease Obligation":5353000000.0,"Long Term Debt":12507000000.0,"Current Liabilities":27624000000.0,"Other Current Liabilities":8257000000.0,"Current Deferred Liabilities":4876000000.0,"Current Deferred Revenue":4876000000.0,"Current Debt And Capital Lease Obligation":2414000000.0,"Current Capital Lease Obligation":809000000.0,"Current Debt":1605000000.0,"Other Current Borrowings":1605000000.0,"Payables And Accrued Expenses":12077000000.0,"Current Accrued Expenses":6851000000.0,"Payables":5226000000.0,"Accounts Payable":5226000000.0,"Total Assets":81317000000.0,"Total Non Current Assets":70349000000.0,"Other Non Current Assets":4421000000.0,"Investments And Advances":4222000000.0,"Long Term Equity Investment":4222000000.0,"Goodwill And Other Intangible Assets":15719000000.0,"Other Intangible Assets":5966000000.0,"Goodwill":9753000000.0,"Net PPE":45987000000.0,"Accumulated Depreciation":-24719000000.0,"Gross PPE":70706000000.0,"Construction In Progress":964000000.0,"Other Properties":17409000000.0,"Machinery Furniture Equipment":3167000000.0,"Current Assets":10968000000.0,"Other Current Assets":2207000000.0,"Restricted Cash":null,"Inventory":1601000000.0,"Receivables":2850000000.0,"Accounts Receivable":2850000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":2863000000.0,"Cash Cash Equivalents And Short Term Investments":4310000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":4310000000.0},"2025-09-30":{"Treasury Shares Number":6480720.0,"Ordinary Shares Number":652962768.0,"Share Issued":659443488.0,"Net Debt":10383000000.0,"Total Debt":20978000000.0,"Tangible Book Value":3101000000.0,"Invested Capital":32996000000.0,"Working Capital":-17019000000.0,"Net Tangible Assets":3101000000.0,"Capital Lease Obligations":6804000000.0,"Common Stock Equity":18822000000.0,"Total Capitalization":31121000000.0,"Total Equity Gross Minority Interest":18822000000.0,"Stockholders Equity":18822000000.0,"Gains Losses Not Affecting Retained Earnings":-4858000000.0,"Other Equity Adjustments":-4858000000.0,"Treasury Stock":237000000.0,"Retained Earnings":12126000000.0,"Additional Paid In Capital":11791000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":60801000000.0,"Total Non Current Liabilities Net Minority Interest":32552000000.0,"Other Non Current Liabilities":3943000000.0,"Employee Benefits":3051000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3051000000.0,"Non Current Deferred Liabilities":7429000000.0,"Non Current Deferred Revenue":4468000000.0,"Non Current Deferred Taxes Liabilities":2961000000.0,"Long Term Debt And Capital Lease Obligation":18129000000.0,"Long Term Capital Lease Obligation":5830000000.0,"Long Term Debt":12299000000.0,"Current Liabilities":28249000000.0,"Other Current Liabilities":9265000000.0,"Current Deferred Liabilities":4654000000.0,"Current Deferred Revenue":4654000000.0,"Current Debt And Capital Lease Obligation":2849000000.0,"Current Capital Lease Obligation":974000000.0,"Current Debt":1875000000.0,"Other Current Borrowings":1875000000.0,"Payables And Accrued Expenses":11481000000.0,"Current Accrued Expenses":6459000000.0,"Payables":5022000000.0,"Accounts Payable":5022000000.0,"Total Assets":79623000000.0,"Total Non Current Assets":68393000000.0,"Other Non Current Assets":3219000000.0,"Investments And Advances":3883000000.0,"Long Term Equity Investment":3883000000.0,"Goodwill And Other Intangible Assets":15721000000.0,"Other Intangible Assets":5968000000.0,"Goodwill":9753000000.0,"Net PPE":45570000000.0,"Accumulated Depreciation":-24273000000.0,"Gross PPE":69843000000.0,"Construction In Progress":null,"Other Properties":69843000000.0,"Machinery Furniture Equipment":null,"Current Assets":11230000000.0,"Other Current Assets":2284000000.0,"Restricted Cash":null,"Inventory":1543000000.0,"Receivables":3612000000.0,"Accounts Receivable":3612000000.0,"Allowance For Doubtful Accounts Receivable":-16000000.0,"Gross Accounts Receivable":3628000000.0,"Cash Cash Equivalents And Short Term Investments":3791000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3791000000.0},"2025-06-30":{"Treasury Shares Number":6506111.0,"Ordinary Shares Number":652948402.0,"Share Issued":659454513.0,"Net Debt":11725000000.0,"Total Debt":21280000000.0,"Tangible Book Value":1717000000.0,"Invested Capital":32496000000.0,"Working Capital":-17572000000.0,"Net Tangible Assets":1717000000.0,"Capital Lease Obligations":6224000000.0,"Common Stock Equity":17440000000.0,"Total Capitalization":30276000000.0,"Total Equity Gross Minority Interest":17440000000.0,"Stockholders Equity":17440000000.0,"Gains Losses Not Affecting Retained Earnings":-4899000000.0,"Other Equity Adjustments":-4899000000.0,"Treasury Stock":238000000.0,"Retained Earnings":10833000000.0,"Additional Paid In Capital":11744000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":60955000000.0,"Total Non Current Liabilities Net Minority Interest":32401000000.0,"Other Non Current Liabilities":3800000000.0,"Employee Benefits":3087000000.0,"Non Current Pension And Other Postretirement Benefit Plans":3087000000.0,"Non Current Deferred Liabilities":7199000000.0,"Non Current Deferred Revenue":4573000000.0,"Non Current Deferred Taxes Liabilities":2626000000.0,"Long Term Debt And Capital Lease Obligation":18315000000.0,"Long Term Capital Lease Obligation":5479000000.0,"Long Term Debt":12836000000.0,"Current Liabilities":28554000000.0,"Other Current Liabilities":9993000000.0,"Current Deferred Liabilities":4498000000.0,"Current Deferred Revenue":4498000000.0,"Current Debt And Capital Lease Obligation":2965000000.0,"Current Capital Lease Obligation":745000000.0,"Current Debt":2220000000.0,"Other Current Borrowings":2220000000.0,"Payables And Accrued Expenses":11098000000.0,"Current Accrued Expenses":6035000000.0,"Payables":5063000000.0,"Accounts Payable":5063000000.0,"Total Assets":78395000000.0,"Total Non Current Assets":67413000000.0,"Other Non Current Assets":2873000000.0,"Investments And Advances":3556000000.0,"Long Term Equity Investment":3556000000.0,"Goodwill And Other Intangible Assets":15723000000.0,"Other Intangible Assets":5970000000.0,"Goodwill":9753000000.0,"Net PPE":45261000000.0,"Accumulated Depreciation":-23797000000.0,"Gross PPE":69058000000.0,"Construction In Progress":null,"Other Properties":69058000000.0,"Machinery Furniture Equipment":null,"Current Assets":10982000000.0,"Other Current Assets":2371000000.0,"Restricted Cash":null,"Inventory":1525000000.0,"Receivables":3755000000.0,"Accounts Receivable":3755000000.0,"Allowance For Doubtful Accounts Receivable":-17000000.0,"Gross Accounts Receivable":3772000000.0,"Cash Cash Equivalents And Short Term Investments":3331000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3331000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":1075000000.0,"Other Properties":null,"Machinery Furniture Equipment":3135000000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":70154305.624689,"Tax Rate For Calcs":0.201593,"Normalized EBITDA":1805000000.0,"Total Unusual Items":348000000.0,"Total Unusual Items Excluding Goodwill":348000000.0,"Net Income From Continuing Operation Net Minority Interest":1604000000.0,"Reconciled Cost Of Revenue":15216000000.0,"EBITDA":2153000000.0,"EBIT":2153000000.0,"Net Interest Income":-144000000.0,"Interest Expense":144000000.0,"Normalized Income":1326154305.624689,"Net Income From Continuing And Discontinued Operation":1604000000.0,"Total Expenses":17893000000.0,"Rent Expense Supplemental":1146000000.0,"Total Operating Income As Reported":1864000000.0,"Diluted Average Shares":658000000.0,"Basic Average Shares":654000000.0,"Diluted EPS":2.44,"Basic EPS":2.45,"Diluted NI Availto Com Stockholders":1604000000.0,"Net Income Common Stockholders":1604000000.0,"Net Income":1604000000.0,"Net Income Including Noncontrolling Interests":1604000000.0,"Net Income Continuous Operations":1604000000.0,"Tax Provision":405000000.0,"Pretax Income":2009000000.0,"Other Income Expense":289000000.0,"Other Non Operating Income Expenses":-59000000.0,"Special Income Charges":-1000000.0,"Other Special Charges":1000000.0,"Gain On Sale Of Security":349000000.0,"Net Non Operating Interest Income Expense":-144000000.0,"Interest Expense Non Operating":144000000.0,"Operating Income":1864000000.0,"Operating Expense":2677000000.0,"Other Operating Expenses":1951000000.0,"Selling General And Administration":726000000.0,"Selling And Marketing Expense":726000000.0,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":4541000000.0,"Cost Of Revenue":15216000000.0,"Total Revenue":19757000000.0,"Operating Revenue":15901000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-221600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":491000000.0,"Total Unusual Items":-554000000.0,"Total Unusual Items Excluding Goodwill":-554000000.0,"Net Income From Continuing Operation Net Minority Interest":-289000000.0,"Reconciled Cost Of Revenue":12907000000.0,"EBITDA":-63000000.0,"EBIT":-63000000.0,"Net Interest Income":-151000000.0,"Interest Expense":151000000.0,"Normalized Income":43400000.0,"Net Income From Continuing And Discontinued Operation":-289000000.0,"Total Expenses":15353000000.0,"Rent Expense Supplemental":1056000000.0,"Total Operating Income As Reported":501000000.0,"Diluted Average Shares":652000000.0,"Basic Average Shares":652000000.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-289000000.0,"Net Income Common Stockholders":-289000000.0,"Net Income":-289000000.0,"Net Income Including Noncontrolling Interests":-289000000.0,"Net Income Continuous Operations":-289000000.0,"Tax Provision":75000000.0,"Pretax Income":-214000000.0,"Other Income Expense":-564000000.0,"Other Non Operating Income Expenses":-10000000.0,"Special Income Charges":-4000000.0,"Other Special Charges":4000000.0,"Gain On Sale Of Security":-550000000.0,"Net Non Operating Interest Income Expense":-151000000.0,"Interest Expense Non Operating":151000000.0,"Operating Income":501000000.0,"Operating Expense":2446000000.0,"Other Operating Expenses":1856000000.0,"Selling General And Administration":590000000.0,"Selling And Marketing Expense":590000000.0,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":2947000000.0,"Cost Of Revenue":12907000000.0,"Total Revenue":15854000000.0,"Operating Revenue":12528000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":39834765.366821,"Tax Rate For Calcs":0.194316,"Normalized EBITDA":1466000000.0,"Total Unusual Items":205000000.0,"Total Unusual Items Excluding Goodwill":205000000.0,"Net Income From Continuing Operation Net Minority Interest":1219000000.0,"Reconciled Cost Of Revenue":12221000000.0,"EBITDA":1671000000.0,"EBIT":1671000000.0,"Net Interest Income":-158000000.0,"Interest Expense":158000000.0,"Normalized Income":1053834765.366821,"Net Income From Continuing And Discontinued Operation":1219000000.0,"Total Expenses":14536000000.0,"Rent Expense Supplemental":1048000000.0,"Total Operating Income As Reported":1467000000.0,"Diluted Average Shares":656000000.0,"Basic Average Shares":649000000.0,"Diluted EPS":1.86,"Basic EPS":1.88,"Diluted NI Availto Com Stockholders":1219000000.0,"Net Income Common Stockholders":1219000000.0,"Net Income":1219000000.0,"Net Income Including Noncontrolling Interests":1219000000.0,"Net Income Continuous Operations":1219000000.0,"Tax Provision":294000000.0,"Pretax Income":1513000000.0,"Other Income Expense":204000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":205000000.0,"Net Non Operating Interest Income Expense":-158000000.0,"Interest Expense Non Operating":158000000.0,"Operating Income":1467000000.0,"Operating Expense":2315000000.0,"Other Operating Expenses":1699000000.0,"Selling General And Administration":616000000.0,"Selling And Marketing Expense":616000000.0,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":3782000000.0,"Cost Of Revenue":12221000000.0,"Total Revenue":16003000000.0,"Operating Revenue":13162000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":61789532.920653,"Tax Rate For Calcs":0.202589,"Normalized EBITDA":1643000000.0,"Total Unusual Items":305000000.0,"Total Unusual Items Excluding Goodwill":305000000.0,"Net Income From Continuing Operation Net Minority Interest":1417000000.0,"Reconciled Cost Of Revenue":12600000000.0,"EBITDA":1948000000.0,"EBIT":1948000000.0,"Net Interest Income":-171000000.0,"Interest Expense":171000000.0,"Normalized Income":1173789532.920653,"Net Income From Continuing And Discontinued Operation":1417000000.0,"Total Expenses":14989000000.0,"Rent Expense Supplemental":1056000000.0,"Total Operating Income As Reported":1684000000.0,"Diluted Average Shares":654000000.0,"Basic Average Shares":649000000.0,"Diluted EPS":2.17,"Basic EPS":2.18,"Diluted NI Availto Com Stockholders":1417000000.0,"Net Income Common Stockholders":1417000000.0,"Net Income":1417000000.0,"Net Income Including Noncontrolling Interests":1417000000.0,"Net Income Continuous Operations":1417000000.0,"Tax Provision":360000000.0,"Pretax Income":1777000000.0,"Other Income Expense":264000000.0,"Other Non Operating Income Expenses":-41000000.0,"Special Income Charges":-6000000.0,"Other Special Charges":6000000.0,"Gain On Sale Of Security":311000000.0,"Net Non Operating Interest Income Expense":-171000000.0,"Interest Expense Non Operating":171000000.0,"Operating Income":1684000000.0,"Operating Expense":2389000000.0,"Other Operating Expenses":1744000000.0,"Selling General And Administration":645000000.0,"Selling And Marketing Expense":645000000.0,"General And Administrative Expense":392000000.0,"Salaries And Wages":392000000.0,"Gross Profit":4073000000.0,"Cost Of Revenue":12600000000.0,"Total Revenue":16673000000.0,"Operating Revenue":13739000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":123333333.333333,"Tax Rate For Calcs":0.172494,"Normalized EBITDA":2031000000.0,"Total Unusual Items":715000000.0,"Total Unusual Items Excluding Goodwill":715000000.0,"Net Income From Continuing Operation Net Minority Interest":2130000000.0,"Reconciled Cost Of Revenue":12041000000.0,"EBITDA":2746000000.0,"EBIT":2746000000.0,"Net Interest Income":-172000000.0,"Interest Expense":172000000.0,"Normalized Income":1538333333.333333,"Net Income From Continuing And Discontinued Operation":2130000000.0,"Total Expenses":14546000000.0,"Rent Expense Supplemental":1015000000.0,"Total Operating Income As Reported":2102000000.0,"Diluted Average Shares":652000000.0,"Basic Average Shares":649000000.0,"Diluted EPS":3.27,"Basic EPS":3.28,"Diluted NI Availto Com Stockholders":2130000000.0,"Net Income Common Stockholders":2130000000.0,"Net Income":2130000000.0,"Net Income Including Noncontrolling Interests":2130000000.0,"Net Income Continuous Operations":2130000000.0,"Tax Provision":444000000.0,"Pretax Income":2574000000.0,"Other Income Expense":644000000.0,"Other Non Operating Income Expenses":-71000000.0,"Special Income Charges":-20000000.0,"Other Special Charges":20000000.0,"Gain On Sale Of Security":735000000.0,"Net Non Operating Interest Income Expense":-172000000.0,"Interest Expense Non Operating":172000000.0,"Operating Income":2102000000.0,"Operating Expense":2505000000.0,"Other Operating Expenses":1832000000.0,"Selling General And Administration":673000000.0,"Selling And Marketing Expense":673000000.0,"General And Administrative Expense":470000000.0,"Salaries And Wages":470000000.0,"Gross Profit":4607000000.0,"Cost Of Revenue":12041000000.0,"Total Revenue":16648000000.0,"Operating Revenue":14079000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":124000000.0,"Salaries And Wages":124000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":425000000.0,"Salaries And Wages":425000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":137000000.0,"Repayment Of Debt":-536000000.0,"Capital Expenditure":-1458000000.0,"End Cash Position":4773000000.0,"Beginning Cash Position":5235000000.0,"Changes In Cash":-462000000.0,"Financing Cash Flow":-545000000.0,"Cash Flow From Continuing Financing Activities":-545000000.0,"Net Other Financing Charges":114000000.0,"Cash Dividends Paid":-123000000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-536000000.0,"Net Long Term Debt Issuance":-536000000.0,"Long Term Debt Payments":-536000000.0,"Investing Cash Flow":-1512000000.0,"Cash Flow From Continuing Investing Activities":-1512000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":-51000000.0,"Sale Of Investment":null,"Purchase Of Investment":-51000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1458000000.0,"Purchase Of PPE":-1458000000.0,"Operating Cash Flow":1595000000.0},"2026-03-31":{"Free Cash Flow":1232000000.0,"Repayment Of Debt":-1564000000.0,"Capital Expenditure":-1200000000.0,"End Cash Position":5235000000.0,"Beginning Cash Position":4501000000.0,"Changes In Cash":734000000.0,"Financing Cash Flow":-435000000.0,"Cash Flow From Continuing Financing Activities":-435000000.0,"Net Other Financing Charges":1258000000.0,"Cash Dividends Paid":-129000000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-1564000000.0,"Net Long Term Debt Issuance":-1564000000.0,"Long Term Debt Payments":-1564000000.0,"Investing Cash Flow":-1263000000.0,"Cash Flow From Continuing Investing Activities":-1263000000.0,"Net Other Investing Changes":-9000000.0,"Net Investment Purchase And Sale":-54000000.0,"Sale Of Investment":null,"Purchase Of Investment":-54000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1200000000.0,"Purchase Of PPE":-1200000000.0,"Operating Cash Flow":2432000000.0},"2025-12-31":{"Free Cash Flow":1353000000.0,"Repayment Of Debt":-896000000.0,"Capital Expenditure":-907000000.0,"End Cash Position":4501000000.0,"Beginning Cash Position":3971000000.0,"Changes In Cash":530000000.0,"Financing Cash Flow":-1002000000.0,"Cash Flow From Continuing Financing Activities":-1002000000.0,"Net Other Financing Charges":16000000.0,"Cash Dividends Paid":-122000000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-896000000.0,"Net Long Term Debt Issuance":-896000000.0,"Long Term Debt Payments":-896000000.0,"Investing Cash Flow":-728000000.0,"Cash Flow From Continuing Investing Activities":-728000000.0,"Net Other Investing Changes":455000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-907000000.0,"Purchase Of PPE":-907000000.0,"Operating Cash Flow":2260000000.0},"2025-09-30":{"Free Cash Flow":688000000.0,"Repayment Of Debt":-459000000.0,"Capital Expenditure":-1159000000.0,"End Cash Position":3971000000.0,"Beginning Cash Position":3529000000.0,"Changes In Cash":442000000.0,"Financing Cash Flow":-370000000.0,"Cash Flow From Continuing Financing Activities":-370000000.0,"Net Other Financing Charges":211000000.0,"Cash Dividends Paid":-122000000.0,"Common Stock Dividend Paid":-122000000.0,"Net Issuance Payments Of Debt":-459000000.0,"Net Long Term Debt Issuance":-459000000.0,"Long Term Debt Payments":-459000000.0,"Investing Cash Flow":-1035000000.0,"Cash Flow From Continuing Investing Activities":-1035000000.0,"Net Other Investing Changes":124000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1159000000.0,"Purchase Of PPE":-1159000000.0,"Operating Cash Flow":1847000000.0},"2025-06-30":{"Free Cash Flow":648000000.0,"Repayment Of Debt":-2941000000.0,"Capital Expenditure":-1209000000.0,"End Cash Position":3529000000.0,"Beginning Cash Position":3941000000.0,"Changes In Cash":-412000000.0,"Financing Cash Flow":-1070000000.0,"Cash Flow From Continuing Financing Activities":-1070000000.0,"Net Other Financing Charges":1968000000.0,"Cash Dividends Paid":-97000000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-2941000000.0,"Net Long Term Debt Issuance":-2941000000.0,"Long Term Debt Payments":-2941000000.0,"Investing Cash Flow":-1199000000.0,"Cash Flow From Continuing Investing Activities":-1199000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1209000000.0,"Purchase Of PPE":-1209000000.0,"Operating Cash Flow":1857000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-96000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":134000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":7000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null}}}