{"ticker":"DAR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":158927363.0,"Share Issued":158927363.0,"Net Debt":3786982000.0,"Total Debt":4171199000.0,"Tangible Book Value":1869502000.0,"Invested Capital":9193453000.0,"Working Capital":634332000.0,"Net Tangible Assets":1869502000.0,"Capital Lease Obligations":223475000.0,"Common Stock Equity":5245729000.0,"Total Capitalization":9096692000.0,"Total Equity Gross Minority Interest":5306252000.0,"Minority Interest":60523000.0,"Stockholders Equity":5245729000.0,"Gains Losses Not Affecting Retained Earnings":-275136000.0,"Other Equity Adjustments":-275136000.0,"Treasury Stock":820077000.0,"Retained Earnings":4596563000.0,"Additional Paid In Capital":1742609000.0,"Capital Stock":1770000.0,"Common Stock":1770000.0,"Total Liabilities Net Minority Interest":5677956000.0,"Total Non Current Liabilities Net Minority Interest":4554901000.0,"Other Non Current Liabilities":90724000.0,"Employee Benefits":16673000.0,"Non Current Pension And Other Postretirement Benefit Plans":16673000.0,"Non Current Deferred Liabilities":366449000.0,"Non Current Deferred Taxes Liabilities":366449000.0,"Long Term Debt And Capital Lease Obligation":4010336000.0,"Long Term Capital Lease Obligation":159373000.0,"Long Term Debt":3850963000.0,"Long Term Provisions":70719000.0,"Current Liabilities":1123055000.0,"Other Current Liabilities":21185000.0,"Current Debt And Capital Lease Obligation":160863000.0,"Current Capital Lease Obligation":64102000.0,"Current Debt":96761000.0,"Other Current Borrowings":96761000.0,"Pensionand Other Post Retirement Benefit Plans Current":152848000.0,"Payables And Accrued Expenses":788159000.0,"Current Accrued Expenses":351459000.0,"Payables":436700000.0,"Total Tax Payable":23415000.0,"Income Tax Payable":23415000.0,"Accounts Payable":413285000.0,"Total Assets":10984208000.0,"Total Non Current Assets":9226821000.0,"Other Non Current Assets":192604000.0,"Non Current Deferred Assets":20845000.0,"Non Current Deferred Taxes Assets":20845000.0,"Investments And Advances":2586008000.0,"Long Term Equity Investment":2586008000.0,"Investmentsin Subsidiariesat Cost":2586008000.0,"Goodwill And Other Intangible Assets":3376227000.0,"Other Intangible Assets":822025000.0,"Goodwill":2554202000.0,"Net PPE":3051137000.0,"Accumulated Depreciation":-3104192000.0,"Gross PPE":6155329000.0,"Construction In Progress":null,"Other Properties":6155329000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1757387000.0,"Other Current Assets":42519000.0,"Assets Held For Sale Current":121750000.0,"Restricted Cash":17905000.0,"Prepaid Assets":107391000.0,"Inventory":605357000.0,"Finished Goods":356647000.0,"Work In Process":92943000.0,"Raw Materials":155767000.0,"Receivables":701723000.0,"Taxes Receivable":7244000.0,"Accounts Receivable":694479000.0,"Allowance For Doubtful Accounts Receivable":-15100000.0,"Gross Accounts Receivable":709579000.0,"Cash Cash Equivalents And Short Term Investments":160742000.0,"Cash And Cash Equivalents":160742000.0},"2026-03-31":{"Treasury Shares Number":17985404.0,"Ordinary Shares Number":158920426.0,"Share Issued":176905830.0,"Net Debt":4009772000.0,"Total Debt":4347006000.0,"Tangible Book Value":1555822000.0,"Invested Capital":9001934000.0,"Working Capital":606435000.0,"Net Tangible Assets":1555822000.0,"Capital Lease Obligations":221219000.0,"Common Stock Equity":4876147000.0,"Total Capitalization":8926836000.0,"Total Equity Gross Minority Interest":4944293000.0,"Minority Interest":68146000.0,"Stockholders Equity":4876147000.0,"Gains Losses Not Affecting Retained Earnings":-322411000.0,"Other Equity Adjustments":-322411000.0,"Treasury Stock":746114000.0,"Retained Earnings":4209251000.0,"Additional Paid In Capital":1733652000.0,"Capital Stock":1769000.0,"Common Stock":1769000.0,"Total Liabilities Net Minority Interest":5696768000.0,"Total Non Current Liabilities Net Minority Interest":4657015000.0,"Other Non Current Liabilities":93570000.0,"Employee Benefits":16611000.0,"Non Current Pension And Other Postretirement Benefit Plans":16611000.0,"Non Current Deferred Liabilities":269868000.0,"Non Current Deferred Taxes Liabilities":269868000.0,"Long Term Debt And Capital Lease Obligation":4209151000.0,"Long Term Capital Lease Obligation":158462000.0,"Long Term Debt":4050689000.0,"Long Term Provisions":67815000.0,"Current Liabilities":1039753000.0,"Other Current Liabilities":23298000.0,"Current Debt And Capital Lease Obligation":137855000.0,"Current Capital Lease Obligation":62757000.0,"Current Debt":75098000.0,"Other Current Borrowings":75098000.0,"Pensionand Other Post Retirement Benefit Plans Current":137529000.0,"Payables And Accrued Expenses":741071000.0,"Current Accrued Expenses":367173000.0,"Payables":373898000.0,"Total Tax Payable":17689000.0,"Income Tax Payable":17689000.0,"Accounts Payable":356209000.0,"Total Assets":10641061000.0,"Total Non Current Assets":8994873000.0,"Other Non Current Assets":194955000.0,"Non Current Deferred Assets":28258000.0,"Non Current Deferred Taxes Assets":28258000.0,"Investments And Advances":2444888000.0,"Long Term Equity Investment":2444888000.0,"Investmentsin Subsidiariesat Cost":2444888000.0,"Goodwill And Other Intangible Assets":3320325000.0,"Other Intangible Assets":832109000.0,"Goodwill":2488216000.0,"Net PPE":3006447000.0,"Accumulated Depreciation":-3056874000.0,"Gross PPE":6063321000.0,"Construction In Progress":null,"Other Properties":6063321000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1646188000.0,"Other Current Assets":61035000.0,"Assets Held For Sale Current":128043000.0,"Restricted Cash":22216000.0,"Prepaid Assets":96960000.0,"Inventory":577571000.0,"Finished Goods":349675000.0,"Work In Process":74189000.0,"Raw Materials":153707000.0,"Receivables":644348000.0,"Taxes Receivable":6976000.0,"Accounts Receivable":637372000.0,"Allowance For Doubtful Accounts Receivable":-14958000.0,"Gross Accounts Receivable":652330000.0,"Cash Cash Equivalents And Short Term Investments":116015000.0,"Cash And Cash Equivalents":116015000.0},"2025-12-31":{"Treasury Shares Number":17450028.0,"Ordinary Shares Number":158193345.0,"Share Issued":175643373.0,"Net Debt":3848789000.0,"Total Debt":4161567000.0,"Tangible Book Value":1432877000.0,"Invested Capital":8674371000.0,"Working Capital":518719000.0,"Net Tangible Assets":1432877000.0,"Capital Lease Obligations":224107000.0,"Common Stock Equity":4736911000.0,"Total Capitalization":8599154000.0,"Total Equity Gross Minority Interest":4809515000.0,"Minority Interest":72604000.0,"Stockholders Equity":4736911000.0,"Gains Losses Not Affecting Retained Earnings":-339189000.0,"Other Equity Adjustments":-339189000.0,"Treasury Stock":719280000.0,"Retained Earnings":4074938000.0,"Additional Paid In Capital":1718686000.0,"Capital Stock":1756000.0,"Common Stock":1756000.0,"Total Liabilities Net Minority Interest":5489267000.0,"Total Non Current Liabilities Net Minority Interest":4454620000.0,"Other Non Current Liabilities":103644000.0,"Employee Benefits":17015000.0,"Non Current Pension And Other Postretirement Benefit Plans":17015000.0,"Non Current Deferred Liabilities":240561000.0,"Non Current Deferred Taxes Liabilities":240561000.0,"Long Term Debt And Capital Lease Obligation":4024605000.0,"Long Term Capital Lease Obligation":162362000.0,"Long Term Debt":3862243000.0,"Long Term Provisions":68795000.0,"Current Liabilities":1034647000.0,"Other Current Liabilities":25085000.0,"Current Debt And Capital Lease Obligation":136962000.0,"Current Capital Lease Obligation":61745000.0,"Current Debt":75217000.0,"Other Current Borrowings":75217000.0,"Pensionand Other Post Retirement Benefit Plans Current":170312000.0,"Payables And Accrued Expenses":702288000.0,"Current Accrued Expenses":315186000.0,"Payables":387102000.0,"Total Tax Payable":16018000.0,"Income Tax Payable":16018000.0,"Accounts Payable":371084000.0,"Total Assets":10298782000.0,"Total Non Current Assets":8745416000.0,"Other Non Current Assets":190175000.0,"Non Current Deferred Assets":24536000.0,"Non Current Deferred Taxes Assets":24536000.0,"Investments And Advances":2206827000.0,"Long Term Equity Investment":2206827000.0,"Investmentsin Subsidiariesat Cost":2206827000.0,"Goodwill And Other Intangible Assets":3304034000.0,"Other Intangible Assets":845003000.0,"Goodwill":2459031000.0,"Net PPE":3019844000.0,"Accumulated Depreciation":-2991612000.0,"Gross PPE":6011456000.0,"Construction In Progress":474689000.0,"Other Properties":223705000.0,"Machinery Furniture Equipment":4013222000.0,"Buildings And Improvements":1087611000.0,"Land And Improvements":212229000.0,"Properties":0.0,"Current Assets":1553366000.0,"Other Current Assets":40127000.0,"Assets Held For Sale Current":143479000.0,"Restricted Cash":16686000.0,"Prepaid Assets":85179000.0,"Inventory":527738000.0,"Finished Goods":295670000.0,"Work In Process":78458000.0,"Raw Materials":153610000.0,"Receivables":651486000.0,"Taxes Receivable":8281000.0,"Accounts Receivable":643205000.0,"Allowance For Doubtful Accounts Receivable":-15589000.0,"Gross Accounts Receivable":658794000.0,"Cash Cash Equivalents And Short Term Investments":88671000.0,"Cash And Cash Equivalents":88671000.0},"2025-09-30":{"Treasury Shares Number":17439816.0,"Ordinary Shares Number":158186082.0,"Share Issued":175625898.0,"Net Debt":4012144000.0,"Total Debt":4340322000.0,"Tangible Book Value":1308167000.0,"Invested Capital":8792482000.0,"Working Capital":492728000.0,"Net Tangible Assets":1308167000.0,"Capital Lease Obligations":236684000.0,"Common Stock Equity":4688844000.0,"Total Capitalization":8715571000.0,"Total Equity Gross Minority Interest":4769130000.0,"Minority Interest":80286000.0,"Stockholders Equity":4688844000.0,"Gains Losses Not Affecting Retained Earnings":-344742000.0,"Other Equity Adjustments":-344742000.0,"Treasury Stock":718928000.0,"Retained Earnings":4017998000.0,"Additional Paid In Capital":1732760000.0,"Capital Stock":1756000.0,"Common Stock":1756000.0,"Total Liabilities Net Minority Interest":5683209000.0,"Total Non Current Liabilities Net Minority Interest":4673259000.0,"Other Non Current Liabilities":102909000.0,"Employee Benefits":19806000.0,"Non Current Pension And Other Postretirement Benefit Plans":19806000.0,"Non Current Deferred Liabilities":270892000.0,"Non Current Deferred Taxes Liabilities":270892000.0,"Long Term Debt And Capital Lease Obligation":4196174000.0,"Long Term Capital Lease Obligation":169447000.0,"Long Term Debt":4026727000.0,"Long Term Provisions":83478000.0,"Current Liabilities":1009950000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":144148000.0,"Current Capital Lease Obligation":67237000.0,"Current Debt":76911000.0,"Other Current Borrowings":76911000.0,"Pensionand Other Post Retirement Benefit Plans Current":164296000.0,"Payables And Accrued Expenses":701506000.0,"Current Accrued Expenses":311198000.0,"Payables":390308000.0,"Total Tax Payable":15507000.0,"Income Tax Payable":15507000.0,"Accounts Payable":374801000.0,"Total Assets":10452339000.0,"Total Non Current Assets":8949661000.0,"Other Non Current Assets":209766000.0,"Non Current Deferred Assets":15803000.0,"Non Current Deferred Taxes Assets":15803000.0,"Investments And Advances":2324936000.0,"Long Term Equity Investment":2324936000.0,"Investmentsin Subsidiariesat Cost":2324936000.0,"Goodwill And Other Intangible Assets":3380677000.0,"Other Intangible Assets":881448000.0,"Goodwill":2499229000.0,"Net PPE":3018479000.0,"Accumulated Depreciation":-2937309000.0,"Gross PPE":5955788000.0,"Construction In Progress":null,"Other Properties":5955788000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1502678000.0,"Other Current Assets":40201000.0,"Assets Held For Sale Current":null,"Restricted Cash":15559000.0,"Prepaid Assets":89030000.0,"Inventory":622315000.0,"Finished Goods":370487000.0,"Work In Process":97778000.0,"Raw Materials":154050000.0,"Receivables":644079000.0,"Taxes Receivable":22854000.0,"Accounts Receivable":621225000.0,"Allowance For Doubtful Accounts Receivable":-13986000.0,"Gross Accounts Receivable":635211000.0,"Cash Cash Equivalents And Short Term Investments":91494000.0,"Cash And Cash Equivalents":91494000.0},"2025-06-30":{"Treasury Shares Number":17439531.0,"Ordinary Shares Number":158185905.0,"Share Issued":175625436.0,"Net Debt":3885749000.0,"Total Debt":4216758000.0,"Tangible Book Value":1236503000.0,"Invested Capital":8593386000.0,"Working Capital":498536000.0,"Net Tangible Assets":1236503000.0,"Capital Lease Obligations":236432000.0,"Common Stock Equity":4613060000.0,"Total Capitalization":8541749000.0,"Total Equity Gross Minority Interest":4692833000.0,"Minority Interest":79773000.0,"Stockholders Equity":4613060000.0,"Gains Losses Not Affecting Retained Earnings":-396262000.0,"Other Equity Adjustments":-396262000.0,"Treasury Stock":718920000.0,"Retained Earnings":3998635000.0,"Additional Paid In Capital":1727851000.0,"Capital Stock":1756000.0,"Common Stock":1756000.0,"Total Liabilities Net Minority Interest":5582135000.0,"Total Non Current Liabilities Net Minority Interest":4585438000.0,"Other Non Current Liabilities":100028000.0,"Employee Benefits":19934000.0,"Non Current Pension And Other Postretirement Benefit Plans":19934000.0,"Non Current Deferred Liabilities":283341000.0,"Non Current Deferred Taxes Liabilities":283341000.0,"Long Term Debt And Capital Lease Obligation":4098488000.0,"Long Term Capital Lease Obligation":169799000.0,"Long Term Debt":3928689000.0,"Long Term Provisions":83647000.0,"Current Liabilities":996697000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":118270000.0,"Current Capital Lease Obligation":66633000.0,"Current Debt":51637000.0,"Other Current Borrowings":51637000.0,"Pensionand Other Post Retirement Benefit Plans Current":140314000.0,"Payables And Accrued Expenses":738113000.0,"Current Accrued Expenses":357677000.0,"Payables":380436000.0,"Total Tax Payable":14696000.0,"Income Tax Payable":14696000.0,"Accounts Payable":365740000.0,"Total Assets":10274968000.0,"Total Non Current Assets":8779735000.0,"Other Non Current Assets":205275000.0,"Non Current Deferred Assets":16243000.0,"Non Current Deferred Taxes Assets":16243000.0,"Investments And Advances":2162232000.0,"Long Term Equity Investment":2162232000.0,"Investmentsin Subsidiariesat Cost":2162232000.0,"Goodwill And Other Intangible Assets":3376557000.0,"Other Intangible Assets":898820000.0,"Goodwill":2477737000.0,"Net PPE":3019428000.0,"Accumulated Depreciation":-2857332000.0,"Gross PPE":5876760000.0,"Construction In Progress":null,"Other Properties":5876760000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1495233000.0,"Other Current Assets":48322000.0,"Assets Held For Sale Current":null,"Restricted Cash":27502000.0,"Prepaid Assets":80351000.0,"Inventory":605334000.0,"Finished Goods":348486000.0,"Work In Process":100817000.0,"Raw Materials":156031000.0,"Receivables":639147000.0,"Taxes Receivable":24050000.0,"Accounts Receivable":615097000.0,"Allowance For Doubtful Accounts Receivable":-15596000.0,"Gross Accounts Receivable":630693000.0,"Cash Cash Equivalents And Short Term Investments":94577000.0,"Cash And Cash Equivalents":94577000.0},"2025-03-31":{"Treasury Shares Number":17434325.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":440651000.0,"Other Properties":null,"Machinery Furniture Equipment":3625580000.0,"Buildings And Improvements":1023697000.0,"Land And Improvements":203511000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-3724103.935332,"Tax Rate For Calcs":0.221317,"Normalized EBITDA":702440000.0,"Total Unusual Items":-16827000.0,"Total Unusual Items Excluding Goodwill":-16827000.0,"Net Income From Continuing Operation Net Minority Interest":387312000.0,"Reconciled Depreciation":130180000.0,"Reconciled Cost Of Revenue":1220705000.0,"EBITDA":685613000.0,"EBIT":555433000.0,"Net Interest Income":-55526000.0,"Interest Expense":55526000.0,"Normalized Income":400414896.064668,"Net Income From Continuing And Discontinued Operation":387312000.0,"Total Expenses":1501835000.0,"Total Operating Income As Reported":555238000.0,"Diluted Average Shares":160627000.0,"Basic Average Shares":158516000.0,"Diluted EPS":2.41,"Basic EPS":2.44,"Diluted NI Availto Com Stockholders":387312000.0,"Net Income Common Stockholders":387312000.0,"Net Income":387312000.0,"Minority Interests":-1957000.0,"Net Income Including Noncontrolling Interests":389269000.0,"Net Income Continuous Operations":389269000.0,"Tax Provision":110638000.0,"Pretax Income":499907000.0,"Other Income Expense":333190000.0,"Other Non Operating Income Expenses":-1918000.0,"Special Income Charges":-17035000.0,"Gain On Sale Of Ppe":116000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":17151000.0,"Earnings From Equity Interest":351935000.0,"Gain On Sale Of Security":208000.0,"Net Non Operating Interest Income Expense":-55526000.0,"Interest Expense Non Operating":55526000.0,"Operating Income":222243000.0,"Operating Expense":281130000.0,"Depreciation Amortization Depletion Income Statement":130180000.0,"Depreciation And Amortization In Income Statement":130180000.0,"Selling General And Administration":150950000.0,"Gross Profit":503373000.0,"Cost Of Revenue":1220705000.0,"Total Revenue":1724078000.0,"Operating Revenue":1724078000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-526680.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":363102000.0,"Total Unusual Items":-2394000.0,"Total Unusual Items Excluding Goodwill":-2394000.0,"Net Income From Continuing Operation Net Minority Interest":134313000.0,"Reconciled Depreciation":130909000.0,"Reconciled Cost Of Revenue":1145900000.0,"EBITDA":360708000.0,"EBIT":229799000.0,"Net Interest Income":-54117000.0,"Interest Expense":54117000.0,"Normalized Income":136180320.0,"Net Income From Continuing And Discontinued Operation":134313000.0,"Total Expenses":1425876000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":161031000.0,"Basic Average Shares":158744000.0,"Diluted EPS":0.83,"Basic EPS":0.85,"Diluted NI Availto Com Stockholders":134313000.0,"Net Income Common Stockholders":134313000.0,"Net Income":134313000.0,"Minority Interests":-2743000.0,"Net Income Including Noncontrolling Interests":137056000.0,"Net Income Continuous Operations":137056000.0,"Tax Provision":38626000.0,"Pretax Income":175682000.0,"Other Income Expense":104854000.0,"Other Non Operating Income Expenses":-3010000.0,"Special Income Charges":-5537000.0,"Gain On Sale Of Ppe":-203000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":5334000.0,"Earnings From Equity Interest":110258000.0,"Gain On Sale Of Security":3143000.0,"Net Non Operating Interest Income Expense":-54117000.0,"Interest Expense Non Operating":54117000.0,"Operating Income":124945000.0,"Operating Expense":279976000.0,"Depreciation Amortization Depletion Income Statement":130909000.0,"Depreciation And Amortization In Income Statement":130909000.0,"Selling General And Administration":149067000.0,"Gross Profit":404921000.0,"Cost Of Revenue":1145900000.0,"Total Revenue":1550821000.0,"Operating Revenue":1550821000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-25300800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":306166000.0,"Total Unusual Items":-63252000.0,"Total Unusual Items Excluding Goodwill":-63252000.0,"Net Income From Continuing Operation Net Minority Interest":56940000.0,"Reconciled Depreciation":139543000.0,"Reconciled Cost Of Revenue":1280618000.0,"EBITDA":242914000.0,"EBIT":103371000.0,"Net Interest Income":-55514000.0,"Interest Expense":55514000.0,"Normalized Income":94891200.0,"Net Income From Continuing And Discontinued Operation":56940000.0,"Total Expenses":1572100000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":160414000.0,"Basic Average Shares":158166667.0,"Diluted EPS":0.35,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":56940000.0,"Net Income Common Stockholders":56940000.0,"Net Income":56940000.0,"Minority Interests":-1939000.0,"Net Income Including Noncontrolling Interests":58879000.0,"Net Income Continuous Operations":58879000.0,"Tax Provision":-11022000.0,"Pretax Income":47857000.0,"Other Income Expense":-34328000.0,"Other Non Operating Income Expenses":2999000.0,"Special Income Charges":-61850000.0,"Gain On Sale Of Ppe":979000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":62829000.0,"Earnings From Equity Interest":25925000.0,"Gain On Sale Of Security":-1402000.0,"Net Non Operating Interest Income Expense":-55514000.0,"Interest Expense Non Operating":55514000.0,"Operating Income":137699000.0,"Operating Expense":291482000.0,"Depreciation Amortization Depletion Income Statement":139543000.0,"Depreciation And Amortization In Income Statement":139543000.0,"Selling General And Administration":151939000.0,"Gross Profit":429181000.0,"Cost Of Revenue":1280618000.0,"Total Revenue":1709799000.0,"Operating Revenue":1709799000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-989940.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":205510000.0,"Total Unusual Items":-4714000.0,"Total Unusual Items Excluding Goodwill":-4714000.0,"Net Income From Continuing Operation Net Minority Interest":19363000.0,"Reconciled Depreciation":124064000.0,"Reconciled Cost Of Revenue":1176957000.0,"EBITDA":200796000.0,"EBIT":76732000.0,"Net Interest Income":-56925000.0,"Interest Expense":56925000.0,"Normalized Income":23087060.0,"Net Income From Continuing And Discontinued Operation":19363000.0,"Total Expenses":1440615000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":159947000.0,"Basic Average Shares":158356000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":19363000.0,"Net Income Common Stockholders":19363000.0,"Net Income":19363000.0,"Minority Interests":-1692000.0,"Net Income Including Noncontrolling Interests":21055000.0,"Net Income Continuous Operations":21055000.0,"Tax Provision":-1248000.0,"Pretax Income":19807000.0,"Other Income Expense":-46619000.0,"Other Non Operating Income Expenses":662000.0,"Special Income Charges":-5781000.0,"Gain On Sale Of Ppe":375000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":6156000.0,"Earnings From Equity Interest":-42567000.0,"Gain On Sale Of Security":1067000.0,"Net Non Operating Interest Income Expense":-56925000.0,"Interest Expense Non Operating":56925000.0,"Operating Income":123351000.0,"Operating Expense":263658000.0,"Depreciation Amortization Depletion Income Statement":124064000.0,"Depreciation And Amortization In Income Statement":124064000.0,"Selling General And Administration":139594000.0,"Gross Profit":387009000.0,"Cost Of Revenue":1176957000.0,"Total Revenue":1563966000.0,"Operating Revenue":1563966000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4121107.201309,"Tax Rate For Calcs":0.221768,"Normalized EBITDA":209848000.0,"Total Unusual Items":-18583000.0,"Total Unusual Items Excluding Goodwill":-18583000.0,"Net Income From Continuing Operation Net Minority Interest":12661000.0,"Reconciled Depreciation":121062000.0,"Reconciled Cost Of Revenue":1135601000.0,"EBITDA":191265000.0,"EBIT":70203000.0,"Net Interest Income":-51873000.0,"Interest Expense":51873000.0,"Normalized Income":27122892.798691,"Net Income From Continuing And Discontinued Operation":12661000.0,"Total Expenses":1394732000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":159734000.0,"Basic Average Shares":158339000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":12661000.0,"Net Income Common Stockholders":12661000.0,"Net Income":12661000.0,"Minority Interests":-1604000.0,"Net Income Including Noncontrolling Interests":14265000.0,"Net Income Continuous Operations":14265000.0,"Tax Provision":4065000.0,"Pretax Income":18330000.0,"Other Income Expense":-16583000.0,"Other Non Operating Income Expenses":-6526000.0,"Special Income Charges":-19896000.0,"Gain On Sale Of Ppe":-952000.0,"Other Special Charges":2978000.0,"Restructuring And Mergern Acquisition":15966000.0,"Earnings From Equity Interest":8526000.0,"Gain On Sale Of Security":1313000.0,"Net Non Operating Interest Income Expense":-51873000.0,"Interest Expense Non Operating":51873000.0,"Operating Income":86786000.0,"Operating Expense":259131000.0,"Depreciation Amortization Depletion Income Statement":121062000.0,"Depreciation And Amortization In Income Statement":121062000.0,"Selling General And Administration":138069000.0,"Gross Profit":345917000.0,"Cost Of Revenue":1135601000.0,"Total Revenue":1481518000.0,"Operating Revenue":1481518000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":404644000.0,"Repurchase Of Capital Stock":-73400000.0,"Repayment Of Debt":-403418000.0,"Issuance Of Debt":210253000.0,"Issuance Of Capital Stock":91000.0,"Capital Expenditure":-128853000.0,"Interest Paid Supplemental Data":64809000.0,"Income Tax Paid Supplemental Data":28602000.0,"End Cash Position":264856000.0,"Beginning Cash Position":228226000.0,"Effect Of Exchange Rate Changes":10000.0,"Changes In Cash":36620000.0,"Financing Cash Flow":-262001000.0,"Cash Flow From Continuing Financing Activities":-262001000.0,"Net Other Financing Charges":-20662000.0,"Net Common Stock Issuance":-73309000.0,"Common Stock Payments":-73400000.0,"Common Stock Issuance":91000.0,"Net Issuance Payments Of Debt":-168030000.0,"Net Short Term Debt Issuance":25135000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-193165000.0,"Long Term Debt Payments":-403418000.0,"Long Term Debt Issuance":210253000.0,"Investing Cash Flow":-234876000.0,"Cash Flow From Continuing Investing Activities":-234876000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-111203000.0,"Purchase Of Business":-111203000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":2613000.0,"Sale Of PPE":2613000.0,"Capital Expenditure Reported":-128853000.0,"Operating Cash Flow":533497000.0,"Cash Flow From Continuing Operating Activities":533497000.0,"Dividend Received Cfo":281706000.0,"Change In Working Capital":-20757000.0,"Change In Other Working Capital":-5726000.0,"Change In Payables And Accrued Expense":87805000.0,"Change In Inventory":-43827000.0,"Change In Receivables":-59009000.0,"Changes In Account Receivables":-59009000.0,"Other Non Cash Items":1298000.0,"Stock Based Compensation":8562000.0,"Asset Impairment Charge":3933000.0,"Deferred Tax":91246000.0,"Deferred Income Tax":91246000.0,"Depreciation Amortization Depletion":130180000.0,"Depreciation And Amortization":130180000.0,"Operating Gains Losses":-351940000.0,"Pension And Employee Benefit Expense":111000.0,"Earnings Losses From Equity Investments":-351935000.0,"Net Income From Continuing Operations":389269000.0},"2026-03-31":{"Free Cash Flow":58185000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-125225000.0,"Issuance Of Debt":339819000.0,"Issuance Of Capital Stock":2560000.0,"Capital Expenditure":-94773000.0,"Interest Paid Supplemental Data":35904000.0,"Income Tax Paid Supplemental Data":20472000.0,"End Cash Position":228226000.0,"Beginning Cash Position":203538000.0,"Effect Of Exchange Rate Changes":-22594000.0,"Changes In Cash":47282000.0,"Financing Cash Flow":183050000.0,"Cash Flow From Continuing Financing Activities":183050000.0,"Net Other Financing Charges":-24762000.0,"Net Common Stock Issuance":2560000.0,"Common Stock Payments":0.0,"Common Stock Issuance":2560000.0,"Net Issuance Payments Of Debt":205252000.0,"Net Short Term Debt Issuance":-9342000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":214594000.0,"Long Term Debt Payments":-125225000.0,"Long Term Debt Issuance":339819000.0,"Investing Cash Flow":-288726000.0,"Cash Flow From Continuing Investing Activities":-288726000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-201638000.0,"Purchase Of Business":-201638000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":7685000.0,"Sale Of PPE":7685000.0,"Capital Expenditure Reported":-94773000.0,"Operating Cash Flow":152958000.0,"Cash Flow From Continuing Operating Activities":152958000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-39157000.0,"Change In Other Working Capital":-11248000.0,"Change In Payables And Accrued Expense":19937000.0,"Change In Inventory":-55360000.0,"Change In Receivables":7514000.0,"Changes In Account Receivables":7514000.0,"Other Non Cash Items":1297000.0,"Stock Based Compensation":7948000.0,"Asset Impairment Charge":364000.0,"Deferred Tax":24787000.0,"Deferred Income Tax":24787000.0,"Depreciation Amortization Depletion":130909000.0,"Depreciation And Amortization":130909000.0,"Operating Gains Losses":-110246000.0,"Pension And Employee Benefit Expense":-191000.0,"Earnings Losses From Equity Investments":-110258000.0,"Net Income From Continuing Operations":137056000.0},"2025-12-31":{"Free Cash Flow":284181000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-585969000.0,"Issuance Of Debt":415906000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-156432000.0,"Interest Paid Supplemental Data":70446000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":203538000.0,"Beginning Cash Position":204189000.0,"Effect Of Exchange Rate Changes":1503000.0,"Changes In Cash":-2154000.0,"Financing Cash Flow":-208162000.0,"Cash Flow From Continuing Financing Activities":-208162000.0,"Net Other Financing Charges":-36836000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-171326000.0,"Net Short Term Debt Issuance":327220000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-498546000.0,"Long Term Debt Payments":1039951000.0,"Long Term Debt Issuance":-1538497000.0,"Investing Cash Flow":-234605000.0,"Cash Flow From Continuing Investing Activities":-234605000.0,"Net Other Investing Changes":4855000.0,"Net Business Purchase And Sale":-87453000.0,"Purchase Of Business":-87453000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":4425000.0,"Sale Of PPE":4425000.0,"Capital Expenditure Reported":-156432000.0,"Operating Cash Flow":440613000.0,"Cash Flow From Continuing Operating Activities":440613000.0,"Dividend Received Cfo":238965000.0,"Change In Working Capital":-1804000.0,"Change In Other Working Capital":17415000.0,"Change In Payables And Accrued Expense":1080000.0,"Change In Inventory":32551000.0,"Change In Receivables":-52850000.0,"Changes In Account Receivables":-52850000.0,"Other Non Cash Items":1669000.0,"Stock Based Compensation":11877000.0,"Asset Impairment Charge":null,"Deferred Tax":-37167000.0,"Deferred Income Tax":-37167000.0,"Depreciation Amortization Depletion":139543000.0,"Depreciation And Amortization":139543000.0,"Operating Gains Losses":-29146000.0,"Pension And Employee Benefit Expense":-2242000.0,"Earnings Losses From Equity Investments":-25925000.0,"Net Income From Continuing Operations":58879000.0},"2025-09-30":{"Free Cash Flow":134232000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-592133000.0,"Issuance Of Debt":690509000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-90107000.0,"Interest Paid Supplemental Data":16281000.0,"Income Tax Paid Supplemental Data":19434000.0,"End Cash Position":204189000.0,"Beginning Cash Position":218709000.0,"Effect Of Exchange Rate Changes":1409000.0,"Changes In Cash":-15929000.0,"Financing Cash Flow":47202000.0,"Cash Flow From Continuing Financing Activities":47202000.0,"Net Other Financing Charges":-77277000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":124479000.0,"Net Short Term Debt Issuance":26103000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":98376000.0,"Long Term Debt Payments":-592133000.0,"Long Term Debt Issuance":690509000.0,"Investing Cash Flow":-287470000.0,"Cash Flow From Continuing Investing Activities":-287470000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-200625000.0,"Purchase Of Business":-200625000.0,"Net Intangibles Purchase And Sale":-5000.0,"Purchase Of Intangibles":-5000.0,"Net PPE Purchase And Sale":3262000.0,"Sale Of PPE":3262000.0,"Capital Expenditure Reported":-90102000.0,"Operating Cash Flow":224339000.0,"Cash Flow From Continuing Operating Activities":224339000.0,"Dividend Received Cfo":1671000.0,"Change In Working Capital":39720000.0,"Change In Other Working Capital":8496000.0,"Change In Payables And Accrued Expense":59052000.0,"Change In Inventory":-23446000.0,"Change In Receivables":-4382000.0,"Changes In Account Receivables":-4382000.0,"Other Non Cash Items":949000.0,"Stock Based Compensation":8266000.0,"Asset Impairment Charge":null,"Deferred Tax":-13674000.0,"Deferred Income Tax":-13674000.0,"Depreciation Amortization Depletion":124064000.0,"Depreciation And Amortization":124064000.0,"Operating Gains Losses":42288000.0,"Pension And Employee Benefit Expense":96000.0,"Earnings Losses From Equity Investments":42567000.0,"Net Income From Continuing Operations":21055000.0},"2025-06-30":{"Free Cash Flow":74839000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1839722000.0,"Issuance Of Debt":1857246000.0,"Issuance Of Capital Stock":71000.0,"Capital Expenditure":-70968000.0,"Interest Paid Supplemental Data":91267000.0,"Income Tax Paid Supplemental Data":22800000.0,"End Cash Position":218709000.0,"Beginning Cash Position":224163000.0,"Effect Of Exchange Rate Changes":-12014000.0,"Changes In Cash":6560000.0,"Financing Cash Flow":-30536000.0,"Cash Flow From Continuing Financing Activities":-30536000.0,"Net Other Financing Charges":-41159000.0,"Net Common Stock Issuance":71000.0,"Common Stock Payments":0.0,"Common Stock Issuance":71000.0,"Net Issuance Payments Of Debt":10552000.0,"Net Short Term Debt Issuance":-6972000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":17524000.0,"Long Term Debt Payments":-1839722000.0,"Long Term Debt Issuance":1857246000.0,"Investing Cash Flow":-108711000.0,"Cash Flow From Continuing Investing Activities":-108711000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-40000000.0,"Purchase Of Business":-40000000.0,"Net Intangibles Purchase And Sale":-4000.0,"Purchase Of Intangibles":-4000.0,"Net PPE Purchase And Sale":2257000.0,"Sale Of PPE":2257000.0,"Capital Expenditure Reported":-70964000.0,"Operating Cash Flow":145807000.0,"Cash Flow From Continuing Operating Activities":145807000.0,"Dividend Received Cfo":1582000.0,"Change In Working Capital":8568000.0,"Change In Other Working Capital":-24348000.0,"Change In Payables And Accrued Expense":-259000.0,"Change In Inventory":25645000.0,"Change In Receivables":7530000.0,"Changes In Account Receivables":7530000.0,"Other Non Cash Items":14040000.0,"Stock Based Compensation":4583000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-18725000.0,"Deferred Income Tax":-18725000.0,"Depreciation Amortization Depletion":121062000.0,"Depreciation And Amortization":121062000.0,"Operating Gains Losses":432000.0,"Pension And Employee Benefit Expense":5028000.0,"Earnings Losses From Equity Investments":-8526000.0,"Net Income From Continuing Operations":14265000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":9222000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":10173000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-252630000.0,"Short Term Debt Issuance":106567000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":12436000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}