{"ticker":"DAVA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":147400000.0,"Total Debt":238610000.0,"Tangible Book Value":-43161000.0,"Invested Capital":368416000.0,"Working Capital":134341000.0,"Net Tangible Assets":-43161000.0,"Capital Lease Obligations":42834000.0,"Common Stock Equity":172640000.0,"Total Capitalization":368416000.0,"Total Equity Gross Minority Interest":172640000.0,"Stockholders Equity":172640000.0,"Gains Losses Not Affecting Retained Earnings":8111000.0,"Other Equity Adjustments":8111000.0,"Treasury Stock":5000.0,"Retained Earnings":142210000.0,"Additional Paid In Capital":21280000.0,"Capital Stock":1044000.0,"Common Stock":1044000.0,"Total Liabilities Net Minority Interest":366198000.0,"Total Non Current Liabilities Net Minority Interest":240113000.0,"Other Non Current Liabilities":751000.0,"Tradeand Other Payables Non Current":646000.0,"Non Current Deferred Liabilities":13841000.0,"Non Current Deferred Taxes Liabilities":13841000.0,"Long Term Debt And Capital Lease Obligation":224875000.0,"Long Term Capital Lease Obligation":29099000.0,"Long Term Debt":195776000.0,"Current Liabilities":126085000.0,"Other Current Liabilities":192000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13735000.0,"Current Capital Lease Obligation":13735000.0,"Payables And Accrued Expenses":112158000.0,"Current Accrued Expenses":null,"Payables":112158000.0,"Total Tax Payable":7198000.0,"Income Tax Payable":7198000.0,"Accounts Payable":104960000.0,"Total Assets":538838000.0,"Total Non Current Assets":278412000.0,"Non Current Deferred Assets":7342000.0,"Non Current Deferred Taxes Assets":7342000.0,"Investments And Advances":3258000.0,"Investmentin Financial Assets":3258000.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":215801000.0,"Other Intangible Assets":102794000.0,"Goodwill":113007000.0,"Net PPE":52011000.0,"Accumulated Depreciation":null,"Gross PPE":52011000.0,"Construction In Progress":null,"Other Properties":52011000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":260426000.0,"Prepaid Assets":null,"Receivables":211851000.0,"Other Receivables":null,"Taxes Receivable":1029000.0,"Accounts Receivable":210822000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":48575000.0,"Other Short Term Investments":199000.0,"Cash And Cash Equivalents":48376000.0},"2025-12-31":{"Ordinary Shares Number":52842717.0,"Share Issued":52842717.0,"Net Debt":134261000.0,"Total Debt":249448000.0,"Tangible Book Value":-12398000.0,"Invested Capital":768180000.0,"Working Capital":154665000.0,"Net Tangible Assets":-12398000.0,"Capital Lease Obligations":46703000.0,"Common Stock Equity":565435000.0,"Total Capitalization":768180000.0,"Total Equity Gross Minority Interest":565435000.0,"Stockholders Equity":565435000.0,"Gains Losses Not Affecting Retained Earnings":9022000.0,"Other Equity Adjustments":9022000.0,"Treasury Stock":2083000.0,"Retained Earnings":536155000.0,"Additional Paid In Capital":21280000.0,"Capital Stock":1061000.0,"Common Stock":1061000.0,"Total Liabilities Net Minority Interest":362922000.0,"Total Non Current Liabilities Net Minority Interest":251297000.0,"Other Non Current Liabilities":877000.0,"Tradeand Other Payables Non Current":584000.0,"Non Current Deferred Liabilities":14203000.0,"Non Current Deferred Taxes Liabilities":14203000.0,"Long Term Debt And Capital Lease Obligation":235633000.0,"Long Term Capital Lease Obligation":32888000.0,"Long Term Debt":202745000.0,"Current Liabilities":111625000.0,"Other Current Liabilities":74000.0,"Current Deferred Liabilities":2487000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13815000.0,"Current Capital Lease Obligation":13815000.0,"Payables And Accrued Expenses":95249000.0,"Current Accrued Expenses":null,"Payables":95249000.0,"Total Tax Payable":3422000.0,"Income Tax Payable":3422000.0,"Accounts Payable":91827000.0,"Total Assets":928357000.0,"Total Non Current Assets":662067000.0,"Non Current Deferred Assets":22068000.0,"Non Current Deferred Taxes Assets":22068000.0,"Investments And Advances":6096000.0,"Investmentin Financial Assets":6096000.0,"Available For Sale Securities":6096000.0,"Goodwill And Other Intangible Assets":577833000.0,"Other Intangible Assets":99677000.0,"Goodwill":478156000.0,"Net PPE":56070000.0,"Accumulated Depreciation":null,"Gross PPE":56070000.0,"Construction In Progress":null,"Other Properties":56070000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":266290000.0,"Prepaid Assets":null,"Receivables":197689000.0,"Other Receivables":null,"Taxes Receivable":1082000.0,"Accounts Receivable":196607000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":68601000.0,"Other Short Term Investments":117000.0,"Cash And Cash Equivalents":68484000.0},"2025-09-30":{"Ordinary Shares Number":52842717.0,"Share Issued":52842717.0,"Net Debt":145983000.0,"Total Debt":242293000.0,"Tangible Book Value":-14446000.0,"Invested Capital":761993000.0,"Working Capital":143386000.0,"Net Tangible Assets":-14446000.0,"Capital Lease Obligations":49085000.0,"Common Stock Equity":568785000.0,"Total Capitalization":761993000.0,"Total Equity Gross Minority Interest":568785000.0,"Stockholders Equity":568785000.0,"Gains Losses Not Affecting Retained Earnings":9741000.0,"Other Equity Adjustments":9741000.0,"Treasury Stock":5000.0,"Retained Earnings":536723000.0,"Additional Paid In Capital":21280000.0,"Capital Stock":1046000.0,"Common Stock":1046000.0,"Total Liabilities Net Minority Interest":364957000.0,"Total Non Current Liabilities Net Minority Interest":243359000.0,"Other Non Current Liabilities":647000.0,"Tradeand Other Payables Non Current":584000.0,"Non Current Deferred Liabilities":13962000.0,"Non Current Deferred Taxes Liabilities":13962000.0,"Long Term Debt And Capital Lease Obligation":228166000.0,"Long Term Capital Lease Obligation":34958000.0,"Long Term Debt":193208000.0,"Current Liabilities":121598000.0,"Other Current Liabilities":104000.0,"Current Deferred Liabilities":2518000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":14127000.0,"Current Capital Lease Obligation":14127000.0,"Payables And Accrued Expenses":104849000.0,"Current Accrued Expenses":null,"Payables":104849000.0,"Total Tax Payable":7817000.0,"Income Tax Payable":7817000.0,"Accounts Payable":97032000.0,"Total Assets":933742000.0,"Total Non Current Assets":668758000.0,"Non Current Deferred Assets":20730000.0,"Non Current Deferred Taxes Assets":20730000.0,"Investments And Advances":6636000.0,"Investmentin Financial Assets":6636000.0,"Available For Sale Securities":6636000.0,"Goodwill And Other Intangible Assets":583231000.0,"Other Intangible Assets":103795000.0,"Goodwill":479436000.0,"Net PPE":58161000.0,"Accumulated Depreciation":null,"Gross PPE":58161000.0,"Construction In Progress":null,"Other Properties":58161000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":264984000.0,"Prepaid Assets":null,"Receivables":217632000.0,"Other Receivables":null,"Taxes Receivable":4443000.0,"Accounts Receivable":213189000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":47352000.0,"Other Short Term Investments":127000.0,"Cash And Cash Equivalents":47225000.0},"2025-06-30":{"Ordinary Shares Number":56208871.0,"Share Issued":56208871.0,"Net Debt":121598000.0,"Total Debt":228052000.0,"Tangible Book Value":8753000.0,"Invested Capital":763882000.0,"Working Capital":160133000.0,"Net Tangible Assets":8753000.0,"Capital Lease Obligations":47109000.0,"Common Stock Equity":582939000.0,"Total Capitalization":763882000.0,"Total Equity Gross Minority Interest":582939000.0,"Stockholders Equity":582939000.0,"Gains Losses Not Affecting Retained Earnings":3071000.0,"Other Equity Adjustments":3071000.0,"Treasury Stock":17963000.0,"Retained Earnings":575428000.0,"Additional Paid In Capital":21280000.0,"Capital Stock":1123000.0,"Common Stock":1123000.0,"Total Liabilities Net Minority Interest":352832000.0,"Total Non Current Liabilities Net Minority Interest":231111000.0,"Other Non Current Liabilities":953000.0,"Tradeand Other Payables Non Current":584000.0,"Non Current Deferred Liabilities":15183000.0,"Non Current Deferred Taxes Liabilities":15183000.0,"Long Term Debt And Capital Lease Obligation":214391000.0,"Long Term Capital Lease Obligation":33448000.0,"Long Term Debt":180943000.0,"Current Liabilities":121721000.0,"Other Current Liabilities":5127000.0,"Current Deferred Liabilities":7552000.0,"Current Deferred Revenue":4176000.0,"Current Debt And Capital Lease Obligation":13661000.0,"Current Capital Lease Obligation":13661000.0,"Payables And Accrued Expenses":95381000.0,"Current Accrued Expenses":50129000.0,"Payables":45252000.0,"Total Tax Payable":22593000.0,"Income Tax Payable":7757000.0,"Accounts Payable":22659000.0,"Total Assets":935771000.0,"Total Non Current Assets":653917000.0,"Non Current Deferred Assets":19030000.0,"Non Current Deferred Taxes Assets":19030000.0,"Investments And Advances":5009000.0,"Investmentin Financial Assets":5009000.0,"Available For Sale Securities":5009000.0,"Goodwill And Other Intangible Assets":574186000.0,"Other Intangible Assets":100890000.0,"Goodwill":473296000.0,"Net PPE":55692000.0,"Accumulated Depreciation":-31298000.0,"Gross PPE":86990000.0,"Construction In Progress":1325000.0,"Other Properties":null,"Machinery Furniture Equipment":44173000.0,"Buildings And Improvements":41492000.0,"Properties":0.0,"Current Assets":281854000.0,"Prepaid Assets":11205000.0,"Receivables":211183000.0,"Other Receivables":38638000.0,"Taxes Receivable":21346000.0,"Accounts Receivable":151199000.0,"Allowance For Doubtful Accounts Receivable":-4981000.0,"Gross Accounts Receivable":156180000.0,"Cash Cash Equivalents And Short Term Investments":59466000.0,"Other Short Term Investments":121000.0,"Cash And Cash Equivalents":59345000.0},"2025-03-31":{"Ordinary Shares Number":56208871.0,"Share Issued":56208871.0,"Net Debt":68179000.0,"Total Debt":185603000.0,"Tangible Book Value":44636000.0,"Invested Capital":782041000.0,"Working Capital":147016000.0,"Net Tangible Assets":44636000.0,"Capital Lease Obligations":49147000.0,"Common Stock Equity":645585000.0,"Total Capitalization":782041000.0,"Total Equity Gross Minority Interest":645585000.0,"Stockholders Equity":645585000.0,"Gains Losses Not Affecting Retained Earnings":21827000.0,"Other Equity Adjustments":21827000.0,"Treasury Stock":17927000.0,"Retained Earnings":619216000.0,"Additional Paid In Capital":21280000.0,"Capital Stock":1189000.0,"Common Stock":1189000.0,"Total Liabilities Net Minority Interest":316184000.0,"Total Non Current Liabilities Net Minority Interest":191589000.0,"Other Non Current Liabilities":706000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":19202000.0,"Non Current Deferred Taxes Liabilities":19202000.0,"Long Term Debt And Capital Lease Obligation":171681000.0,"Long Term Capital Lease Obligation":35225000.0,"Long Term Debt":136456000.0,"Current Liabilities":124595000.0,"Other Current Liabilities":80000.0,"Current Deferred Liabilities":3349000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13922000.0,"Current Capital Lease Obligation":13922000.0,"Payables And Accrued Expenses":107244000.0,"Current Accrued Expenses":null,"Payables":107244000.0,"Total Tax Payable":6088000.0,"Income Tax Payable":6088000.0,"Accounts Payable":101156000.0,"Total Assets":961769000.0,"Total Non Current Assets":690158000.0,"Non Current Deferred Assets":20792000.0,"Non Current Deferred Taxes Assets":20792000.0,"Investments And Advances":9141000.0,"Investmentin Financial Assets":9141000.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":600949000.0,"Other Intangible Assets":110471000.0,"Goodwill":490478000.0,"Net PPE":59276000.0,"Accumulated Depreciation":null,"Gross PPE":59276000.0,"Construction In Progress":null,"Other Properties":59276000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":271611000.0,"Prepaid Assets":null,"Receivables":203215000.0,"Other Receivables":null,"Taxes Receivable":10084000.0,"Accounts Receivable":193131000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":68396000.0,"Other Short Term Investments":119000.0,"Cash And Cash Equivalents":68277000.0},"2024-12-31":{"Ordinary Shares Number":59454403.0,"Share Issued":59454403.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":64062000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-145849600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":358614000.0,"Total Unusual Items":-364624000.0,"Total Unusual Items Excluding Goodwill":-364624000.0,"Net Income From Continuing Operation Net Minority Interest":-394442000.0,"Reconciled Cost Of Revenue":145330000.0,"EBITDA":-6010000.0,"EBIT":-6010000.0,"Net Interest Income":-1318000.0,"Normalized Income":-175667600.0,"Net Income From Continuing And Discontinued Operation":-394442000.0,"Total Expenses":184548000.0,"Total Operating Income As Reported":-370634000.0,"Diluted Average Shares":52234286.0,"Basic Average Shares":52234286.0,"Diluted EPS":-7.55,"Basic EPS":-7.55,"Diluted NI Availto Com Stockholders":-394442000.0,"Net Income Common Stockholders":-394442000.0,"Net Income":-394442000.0,"Net Income Including Noncontrolling Interests":-394442000.0,"Net Income Continuous Operations":-394442000.0,"Tax Provision":22490000.0,"Pretax Income":-371952000.0,"Other Income Expense":-364624000.0,"Special Income Charges":-364624000.0,"Impairment Of Capital Assets":364624000.0,"Net Non Operating Interest Income Expense":-1318000.0,"Total Other Finance Cost":1318000.0,"Operating Income":-6010000.0,"Operating Expense":39218000.0,"Selling General And Administration":39218000.0,"Gross Profit":33208000.0,"Cost Of Revenue":145330000.0,"Total Revenue":178538000.0,"Operating Revenue":178538000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.044285,"Normalized EBITDA":-2954000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6906000.0,"Reconciled Cost Of Revenue":146496000.0,"EBITDA":-2954000.0,"EBIT":-2954000.0,"Net Interest Income":-4272000.0,"Normalized Income":-6906000.0,"Net Income From Continuing And Discontinued Operation":-6906000.0,"Total Expenses":187052000.0,"Total Operating Income As Reported":-2954000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6906000.0,"Net Income Common Stockholders":-6906000.0,"Net Income":-6906000.0,"Net Income Including Noncontrolling Interests":-6906000.0,"Net Income Continuous Operations":-6906000.0,"Tax Provision":-320000.0,"Pretax Income":-7226000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-4272000.0,"Total Other Finance Cost":4272000.0,"Operating Income":-2954000.0,"Operating Expense":40556000.0,"Selling General And Administration":40556000.0,"Gross Profit":37602000.0,"Cost Of Revenue":146496000.0,"Total Revenue":184098000.0,"Operating Revenue":184098000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.037181,"Normalized EBITDA":-2911000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8157000.0,"Reconciled Cost Of Revenue":140523000.0,"EBITDA":-2911000.0,"EBIT":-2911000.0,"Net Interest Income":-5561000.0,"Normalized Income":-8157000.0,"Net Income From Continuing And Discontinued Operation":-8157000.0,"Total Expenses":181098000.0,"Total Operating Income As Reported":-2911000.0,"Diluted Average Shares":53193752.0,"Basic Average Shares":53037125.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-8157000.0,"Net Income Common Stockholders":-8157000.0,"Net Income":-8157000.0,"Net Income Including Noncontrolling Interests":-8157000.0,"Net Income Continuous Operations":-8157000.0,"Tax Provision":-315000.0,"Pretax Income":-8472000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-5561000.0,"Total Other Finance Cost":5561000.0,"Operating Income":-2911000.0,"Operating Expense":40575000.0,"Selling General And Administration":40575000.0,"Gross Profit":37664000.0,"Cost Of Revenue":140523000.0,"Total Revenue":178187000.0,"Operating Revenue":178187000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":11994000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1168000.0,"Reconciled Cost Of Revenue":140340000.0,"EBITDA":11994000.0,"EBIT":11994000.0,"Net Interest Income":-1183000.0,"Normalized Income":1168000.0,"Net Income From Continuing And Discontinued Operation":1168000.0,"Total Expenses":178086000.0,"Total Operating Income As Reported":8690000.0,"Diluted Average Shares":56219024.0,"Basic Average Shares":56142682.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1168000.0,"Net Income Common Stockholders":1168000.0,"Net Income":1168000.0,"Net Income Including Noncontrolling Interests":1168000.0,"Net Income Continuous Operations":1168000.0,"Tax Provision":2631000.0,"Pretax Income":3799000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1183000.0,"Total Other Finance Cost":-8258000.0,"Operating Income":8690000.0,"Operating Expense":37746000.0,"Selling General And Administration":37746000.0,"Gross Profit":46436000.0,"Cost Of Revenue":140340000.0,"Total Revenue":186776000.0,"Operating Revenue":186776000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.194969,"Normalized EBITDA":16454000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":10946000.0,"Reconciled Cost Of Revenue":141249000.0,"EBITDA":16454000.0,"EBIT":16454000.0,"Net Interest Income":-2857000.0,"Normalized Income":10946000.0,"Net Income From Continuing And Discontinued Operation":10946000.0,"Total Expenses":178384000.0,"Total Operating Income As Reported":16454000.0,"Diluted Average Shares":59434080.0,"Basic Average Shares":59164297.0,"Diluted EPS":0.18,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":10946000.0,"Net Income Common Stockholders":10946000.0,"Net Income":10946000.0,"Net Income Including Noncontrolling Interests":10946000.0,"Net Income Continuous Operations":10946000.0,"Tax Provision":2651000.0,"Pretax Income":13597000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-2857000.0,"Total Other Finance Cost":2857000.0,"Operating Income":16454000.0,"Operating Expense":37135000.0,"Selling General And Administration":37135000.0,"Gross Profit":53589000.0,"Cost Of Revenue":141249000.0,"Total Revenue":194838000.0,"Operating Revenue":194838000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":59628436.0,"Basic Average Shares":59488389.0,"Diluted EPS":0.11,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3252000.0,"Repurchase Of Capital Stock":-2446000.0,"Repayment Of Debt":-23199000.0,"Issuance Of Debt":11940000.0,"Capital Expenditure":-2883000.0,"End Cash Position":48376000.0,"Beginning Cash Position":68484000.0,"Effect Of Exchange Rate Changes":265000.0,"Changes In Cash":-20373000.0,"Financing Cash Flow":-16559000.0,"Cash Flow From Continuing Financing Activities":-16559000.0,"Net Other Financing Charges":95000.0,"Interest Paid Cff":-2949000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-2446000.0,"Common Stock Payments":-2446000.0,"Net Issuance Payments Of Debt":-11259000.0,"Net Long Term Debt Issuance":-11259000.0,"Long Term Debt Payments":-23199000.0,"Long Term Debt Issuance":11940000.0,"Investing Cash Flow":-3445000.0,"Cash Flow From Continuing Investing Activities":-3445000.0,"Net Other Investing Changes":51000.0,"Interest Received Cfi":244000.0,"Net Business Purchase And Sale":-857000.0,"Purchase Of Business":-857000.0,"Net PPE Purchase And Sale":-2883000.0,"Purchase Of PPE":-2883000.0,"Operating Cash Flow":-369000.0,"Cash Flow From Continuing Operating Activities":-369000.0,"Taxes Refund Paid":-1643000.0,"Change In Working Capital":-8921000.0,"Other Non Cash Items":382147000.0,"Deferred Tax":22490000.0,"Deferred Income Tax":22490000.0,"Net Income From Continuing Operations":-394442000.0},"2025-12-31":{"Free Cash Flow":20121000.0,"Repurchase Of Capital Stock":-2068000.0,"Repayment Of Debt":-27015000.0,"Issuance Of Debt":33030000.0,"Capital Expenditure":-8037000.0,"End Cash Position":68484000.0,"Beginning Cash Position":47225000.0,"Effect Of Exchange Rate Changes":-159000.0,"Changes In Cash":21418000.0,"Financing Cash Flow":825000.0,"Cash Flow From Continuing Financing Activities":825000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-3132000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-2068000.0,"Common Stock Payments":-2068000.0,"Net Issuance Payments Of Debt":6015000.0,"Net Long Term Debt Issuance":6015000.0,"Long Term Debt Payments":-27015000.0,"Long Term Debt Issuance":33030000.0,"Investing Cash Flow":-7565000.0,"Cash Flow From Continuing Investing Activities":-7565000.0,"Net Other Investing Changes":16000.0,"Interest Received Cfi":555000.0,"Net Business Purchase And Sale":-99000.0,"Purchase Of Business":-99000.0,"Net PPE Purchase And Sale":-8037000.0,"Purchase Of PPE":-8037000.0,"Operating Cash Flow":28158000.0,"Cash Flow From Continuing Operating Activities":28158000.0,"Taxes Refund Paid":-1787000.0,"Change In Working Capital":15724000.0,"Other Non Cash Items":-12687000.0,"Deferred Tax":-805000.0,"Deferred Income Tax":-805000.0,"Net Income From Continuing Operations":-6906000.0},"2025-09-30":{"Free Cash Flow":9162000.0,"Repurchase Of Capital Stock":-22917000.0,"Repayment Of Debt":-2898000.0,"Issuance Of Debt":10023000.0,"Capital Expenditure":-3090000.0,"End Cash Position":47225000.0,"Beginning Cash Position":59345000.0,"Effect Of Exchange Rate Changes":141000.0,"Changes In Cash":-12261000.0,"Financing Cash Flow":-18677000.0,"Cash Flow From Continuing Financing Activities":-18677000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-2885000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-22917000.0,"Common Stock Payments":-22917000.0,"Net Issuance Payments Of Debt":7125000.0,"Net Long Term Debt Issuance":7125000.0,"Long Term Debt Payments":-2898000.0,"Long Term Debt Issuance":10023000.0,"Investing Cash Flow":-5836000.0,"Cash Flow From Continuing Investing Activities":-5836000.0,"Net Other Investing Changes":47000.0,"Interest Received Cfi":694000.0,"Net Business Purchase And Sale":-3487000.0,"Purchase Of Business":-3487000.0,"Net PPE Purchase And Sale":-3090000.0,"Purchase Of PPE":-3090000.0,"Operating Cash Flow":12252000.0,"Cash Flow From Continuing Operating Activities":12252000.0,"Taxes Refund Paid":5681000.0,"Change In Working Capital":-5046000.0,"Other Non Cash Items":20089000.0,"Deferred Tax":-315000.0,"Deferred Income Tax":-315000.0,"Net Income From Continuing Operations":-8157000.0},"2025-06-30":{"Free Cash Flow":-4079000.0,"Repurchase Of Capital Stock":-46957000.0,"Repayment Of Debt":-5630000.0,"Issuance Of Debt":50597000.0,"Capital Expenditure":-1771000.0,"End Cash Position":59345000.0,"Beginning Cash Position":68277000.0,"Effect Of Exchange Rate Changes":-528000.0,"Changes In Cash":-8404000.0,"Financing Cash Flow":-4532000.0,"Cash Flow From Continuing Financing Activities":-4532000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-2542000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-46957000.0,"Common Stock Payments":-46957000.0,"Net Issuance Payments Of Debt":44967000.0,"Net Long Term Debt Issuance":44967000.0,"Long Term Debt Payments":-5630000.0,"Long Term Debt Issuance":50597000.0,"Investing Cash Flow":-1564000.0,"Cash Flow From Continuing Investing Activities":-1564000.0,"Net Other Investing Changes":84000.0,"Interest Received Cfi":278000.0,"Net Business Purchase And Sale":-155000.0,"Purchase Of Business":-155000.0,"Net PPE Purchase And Sale":-1771000.0,"Purchase Of PPE":-1771000.0,"Operating Cash Flow":-2308000.0,"Cash Flow From Continuing Operating Activities":-2308000.0,"Taxes Refund Paid":-5820000.0,"Change In Working Capital":-17176000.0,"Other Non Cash Items":-57324000.0,"Deferred Tax":2167000.0,"Deferred Income Tax":2167000.0,"Net Income From Continuing Operations":1168000.0},"2025-03-31":{"Free Cash Flow":17298000.0,"Repurchase Of Capital Stock":-17808000.0,"Repayment Of Debt":-13198000.0,"Issuance Of Debt":25028000.0,"Capital Expenditure":-1361000.0,"End Cash Position":68277000.0,"Beginning Cash Position":60065000.0,"Effect Of Exchange Rate Changes":-123000.0,"Changes In Cash":8335000.0,"Financing Cash Flow":-8664000.0,"Cash Flow From Continuing Financing Activities":-8664000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-2686000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-17808000.0,"Common Stock Payments":-17808000.0,"Net Issuance Payments Of Debt":11830000.0,"Net Long Term Debt Issuance":11830000.0,"Long Term Debt Payments":-13198000.0,"Long Term Debt Issuance":25028000.0,"Investing Cash Flow":-1660000.0,"Cash Flow From Continuing Investing Activities":-1660000.0,"Net Other Investing Changes":219000.0,"Interest Received Cfi":258000.0,"Net Business Purchase And Sale":-776000.0,"Purchase Of Business":-776000.0,"Net PPE Purchase And Sale":-1361000.0,"Purchase Of PPE":-1361000.0,"Operating Cash Flow":18659000.0,"Cash Flow From Continuing Operating Activities":18659000.0,"Taxes Refund Paid":-3157000.0,"Change In Working Capital":-10294000.0,"Other Non Cash Items":18513000.0,"Deferred Tax":2651000.0,"Deferred Income Tax":2651000.0,"Net Income From Continuing Operations":10946000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Net Income From Continuing Operations":null}}}