{"ticker":"DAVE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":12804846.0,"Share Issued":12804846.0,"Net Debt":58521000.0,"Total Debt":268467000.0,"Tangible Book Value":193689000.0,"Invested Capital":476024000.0,"Working Capital":396169000.0,"Net Tangible Assets":193689000.0,"Capital Lease Obligations":333000.0,"Common Stock Equity":207890000.0,"Total Capitalization":401024000.0,"Total Equity Gross Minority Interest":207890000.0,"Stockholders Equity":207890000.0,"Gains Losses Not Affecting Retained Earnings":317000.0,"Other Equity Adjustments":317000.0,"Treasury Stock":251150000.0,"Retained Earnings":108041000.0,"Additional Paid In Capital":350681000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":362891000.0,"Total Non Current Liabilities Net Minority Interest":239960000.0,"Other Non Current Liabilities":5264000.0,"Derivative Product Liabilities":41456000.0,"Long Term Debt And Capital Lease Obligation":193240000.0,"Long Term Capital Lease Obligation":106000.0,"Long Term Debt":193134000.0,"Current Liabilities":122931000.0,"Other Current Liabilities":9122000.0,"Current Deferred Liabilities":3150000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":75227000.0,"Current Capital Lease Obligation":227000.0,"Current Debt":75000000.0,"Other Current Borrowings":null,"Line Of Credit":75000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2545000.0,"Payables And Accrued Expenses":32887000.0,"Current Accrued Expenses":22731000.0,"Payables":10156000.0,"Total Tax Payable":3193000.0,"Income Tax Payable":0.0,"Accounts Payable":6963000.0,"Total Assets":570781000.0,"Total Non Current Assets":51681000.0,"Other Non Current Assets":2205000.0,"Non Current Deferred Assets":34462000.0,"Non Current Deferred Taxes Assets":34462000.0,"Goodwill And Other Intangible Assets":14201000.0,"Other Intangible Assets":14201000.0,"Net PPE":813000.0,"Accumulated Depreciation":null,"Gross PPE":813000.0,"Leases":null,"Other Properties":489000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":324000.0,"Properties":0.0,"Current Assets":519100000.0,"Other Current Assets":1826000.0,"Prepaid Assets":11940000.0,"Receivables":251262000.0,"Other Receivables":19042000.0,"Accounts Receivable":232220000.0,"Allowance For Doubtful Accounts Receivable":-40924000.0,"Gross Accounts Receivable":273144000.0,"Cash Cash Equivalents And Short Term Investments":254072000.0,"Other Short Term Investments":44459000.0,"Cash And Cash Equivalents":209613000.0},"2026-03-31":{"Treasury Shares Number":1187112.0,"Ordinary Shares Number":12713805.0,"Share Issued":13900917.0,"Net Debt":134454000.0,"Total Debt":268206000.0,"Tangible Book Value":190088000.0,"Invested Capital":471562000.0,"Working Capital":355283000.0,"Net Tangible Assets":190088000.0,"Capital Lease Obligations":425000.0,"Common Stock Equity":203781000.0,"Total Capitalization":396562000.0,"Total Equity Gross Minority Interest":203781000.0,"Stockholders Equity":203781000.0,"Gains Losses Not Affecting Retained Earnings":296000.0,"Other Equity Adjustments":296000.0,"Treasury Stock":232165000.0,"Retained Earnings":101354000.0,"Additional Paid In Capital":334295000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":326748000.0,"Total Non Current Liabilities Net Minority Interest":202405000.0,"Other Non Current Liabilities":4923000.0,"Derivative Product Liabilities":4577000.0,"Long Term Debt And Capital Lease Obligation":192905000.0,"Long Term Capital Lease Obligation":124000.0,"Long Term Debt":192781000.0,"Current Liabilities":124343000.0,"Other Current Liabilities":5613000.0,"Current Deferred Liabilities":3754000.0,"Current Deferred Revenue":604000.0,"Current Debt And Capital Lease Obligation":75301000.0,"Current Capital Lease Obligation":301000.0,"Current Debt":75000000.0,"Other Current Borrowings":75000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":3280000.0,"Payables And Accrued Expenses":36395000.0,"Current Accrued Expenses":16436000.0,"Payables":19959000.0,"Total Tax Payable":13226000.0,"Income Tax Payable":11757000.0,"Accounts Payable":6733000.0,"Total Assets":530529000.0,"Total Non Current Assets":50903000.0,"Other Non Current Assets":2202000.0,"Non Current Deferred Assets":34163000.0,"Non Current Deferred Taxes Assets":34163000.0,"Goodwill And Other Intangible Assets":13693000.0,"Other Intangible Assets":13693000.0,"Net PPE":845000.0,"Accumulated Depreciation":null,"Gross PPE":845000.0,"Leases":null,"Other Properties":429000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":416000.0,"Properties":0.0,"Current Assets":479626000.0,"Other Current Assets":24551000.0,"Prepaid Assets":null,"Receivables":279144000.0,"Other Receivables":null,"Accounts Receivable":279144000.0,"Allowance For Doubtful Accounts Receivable":-38033000.0,"Gross Accounts Receivable":317177000.0,"Cash Cash Equivalents And Short Term Investments":175931000.0,"Other Short Term Investments":42604000.0,"Cash And Cash Equivalents":133327000.0},"2025-12-31":{"Treasury Shares Number":324053.0,"Ordinary Shares Number":13550629.0,"Share Issued":13874682.0,"Net Debt":null,"Total Debt":75204000.0,"Tangible Book Value":339057000.0,"Invested Capital":427727000.0,"Working Capital":322699000.0,"Net Tangible Assets":339057000.0,"Capital Lease Obligations":204000.0,"Common Stock Equity":352727000.0,"Total Capitalization":352727000.0,"Total Equity Gross Minority Interest":352727000.0,"Stockholders Equity":352727000.0,"Gains Losses Not Affecting Retained Earnings":374000.0,"Other Equity Adjustments":374000.0,"Treasury Stock":43730000.0,"Retained Earnings":43418000.0,"Additional Paid In Capital":352664000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":134691000.0,"Total Non Current Liabilities Net Minority Interest":20694000.0,"Other Non Current Liabilities":4476000.0,"Derivative Product Liabilities":16077000.0,"Long Term Debt And Capital Lease Obligation":141000.0,"Long Term Capital Lease Obligation":141000.0,"Long Term Debt":null,"Current Liabilities":113997000.0,"Other Current Liabilities":4284000.0,"Current Deferred Liabilities":3756000.0,"Current Deferred Revenue":606000.0,"Current Debt And Capital Lease Obligation":75063000.0,"Current Capital Lease Obligation":63000.0,"Current Debt":75000000.0,"Other Current Borrowings":75000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":5518000.0,"Payables And Accrued Expenses":25376000.0,"Current Accrued Expenses":14053000.0,"Payables":11323000.0,"Total Tax Payable":2965000.0,"Income Tax Payable":1651000.0,"Accounts Payable":8358000.0,"Total Assets":487418000.0,"Total Non Current Assets":50722000.0,"Other Non Current Assets":2198000.0,"Non Current Deferred Assets":34185000.0,"Non Current Deferred Taxes Assets":34185000.0,"Goodwill And Other Intangible Assets":13670000.0,"Other Intangible Assets":13670000.0,"Net PPE":669000.0,"Accumulated Depreciation":-2178000.0,"Gross PPE":2847000.0,"Leases":1193000.0,"Other Properties":195000.0,"Machinery Furniture Equipment":1459000.0,"Buildings And Improvements":195000.0,"Properties":0.0,"Current Assets":436696000.0,"Other Current Assets":18078000.0,"Prepaid Assets":null,"Receivables":297307000.0,"Other Receivables":null,"Accounts Receivable":297307000.0,"Allowance For Doubtful Accounts Receivable":-37641000.0,"Gross Accounts Receivable":334948000.0,"Cash Cash Equivalents And Short Term Investments":121311000.0,"Other Short Term Investments":40788000.0,"Cash And Cash Equivalents":80523000.0},"2025-09-30":{"Treasury Shares Number":213525.0,"Ordinary Shares Number":13552959.0,"Share Issued":13766484.0,"Net Debt":25111000.0,"Total Debt":75295000.0,"Tangible Book Value":277377000.0,"Invested Capital":366312000.0,"Working Capital":341582000.0,"Net Tangible Assets":277377000.0,"Capital Lease Obligations":295000.0,"Common Stock Equity":291312000.0,"Total Capitalization":366312000.0,"Total Equity Gross Minority Interest":291312000.0,"Stockholders Equity":291312000.0,"Gains Losses Not Affecting Retained Earnings":275000.0,"Other Equity Adjustments":275000.0,"Treasury Stock":32209000.0,"Retained Earnings":-22523000.0,"Additional Paid In Capital":345768000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":141939000.0,"Total Non Current Liabilities Net Minority Interest":97547000.0,"Other Non Current Liabilities":5149000.0,"Derivative Product Liabilities":17240000.0,"Long Term Debt And Capital Lease Obligation":75158000.0,"Long Term Capital Lease Obligation":158000.0,"Long Term Debt":75000000.0,"Current Liabilities":44392000.0,"Other Current Liabilities":1231000.0,"Current Deferred Liabilities":3758000.0,"Current Deferred Revenue":608000.0,"Current Debt And Capital Lease Obligation":137000.0,"Current Capital Lease Obligation":137000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":4771000.0,"Payables And Accrued Expenses":34495000.0,"Current Accrued Expenses":22682000.0,"Payables":11813000.0,"Total Tax Payable":3973000.0,"Income Tax Payable":2861000.0,"Accounts Payable":7840000.0,"Total Assets":433251000.0,"Total Non Current Assets":47277000.0,"Other Non Current Assets":2233000.0,"Non Current Deferred Assets":30314000.0,"Non Current Deferred Taxes Assets":30277000.0,"Goodwill And Other Intangible Assets":13935000.0,"Other Intangible Assets":13935000.0,"Net PPE":795000.0,"Accumulated Depreciation":null,"Gross PPE":795000.0,"Leases":null,"Other Properties":518000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":277000.0,"Properties":0.0,"Current Assets":385974000.0,"Other Current Assets":25945000.0,"Prepaid Assets":null,"Receivables":268294000.0,"Other Receivables":null,"Accounts Receivable":268294000.0,"Allowance For Doubtful Accounts Receivable":-40217000.0,"Gross Accounts Receivable":308511000.0,"Cash Cash Equivalents And Short Term Investments":91735000.0,"Other Short Term Investments":41846000.0,"Cash And Cash Equivalents":49889000.0},"2025-06-30":{"Treasury Shares Number":130933.0,"Ordinary Shares Number":13497158.0,"Share Issued":13628091.0,"Net Debt":13313000.0,"Total Debt":75383000.0,"Tangible Book Value":203136000.0,"Invested Capital":292074000.0,"Working Capital":309961000.0,"Net Tangible Assets":203136000.0,"Capital Lease Obligations":383000.0,"Common Stock Equity":217074000.0,"Total Capitalization":292074000.0,"Total Equity Gross Minority Interest":217074000.0,"Stockholders Equity":217074000.0,"Gains Losses Not Affecting Retained Earnings":97000.0,"Other Equity Adjustments":97000.0,"Treasury Stock":6960000.0,"Retained Earnings":-114595000.0,"Additional Paid In Capital":338531000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":146489000.0,"Total Non Current Liabilities Net Minority Interest":110081000.0,"Other Non Current Liabilities":3641000.0,"Derivative Product Liabilities":31267000.0,"Long Term Debt And Capital Lease Obligation":75173000.0,"Long Term Capital Lease Obligation":173000.0,"Long Term Debt":75000000.0,"Current Liabilities":36408000.0,"Other Current Liabilities":887000.0,"Current Deferred Liabilities":3150000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":210000.0,"Current Capital Lease Obligation":210000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":2678000.0,"Payables And Accrued Expenses":29483000.0,"Current Accrued Expenses":14071000.0,"Payables":15412000.0,"Total Tax Payable":7680000.0,"Income Tax Payable":6668000.0,"Accounts Payable":7732000.0,"Total Assets":363563000.0,"Total Non Current Assets":17194000.0,"Other Non Current Assets":2229000.0,"Non Current Deferred Assets":80000.0,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":13938000.0,"Other Intangible Assets":13938000.0,"Net PPE":947000.0,"Accumulated Depreciation":null,"Gross PPE":947000.0,"Leases":null,"Other Properties":591000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":356000.0,"Properties":0.0,"Current Assets":346369000.0,"Other Current Assets":17854000.0,"Prepaid Assets":null,"Receivables":225662000.0,"Other Receivables":null,"Accounts Receivable":225662000.0,"Allowance For Doubtful Accounts Receivable":-32517000.0,"Gross Accounts Receivable":258179000.0,"Cash Cash Equivalents And Short Term Investments":102853000.0,"Other Short Term Investments":41166000.0,"Cash And Cash Equivalents":61687000.0},"2025-03-31":{"Treasury Shares Number":81370.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":27998000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":75000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":411000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-1671000.0,"Gross PPE":null,"Leases":1189000.0,"Other Properties":null,"Machinery Furniture Equipment":1186000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":0.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-14751200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":55621000.0,"Total Unusual Items":-36878000.0,"Total Unusual Items Excluding Goodwill":-36878000.0,"Net Income From Continuing Operation Net Minority Interest":6687000.0,"Reconciled Depreciation":2052000.0,"Reconciled Cost Of Revenue":22117000.0,"EBITDA":18743000.0,"EBIT":16691000.0,"Net Interest Income":-692000.0,"Interest Expense":2020000.0,"Interest Income":1328000.0,"Normalized Income":28813800.0,"Net Income From Continuing And Discontinued Operation":6687000.0,"Total Expenses":118552000.0,"Diluted Average Shares":13679803.0,"Basic Average Shares":12719166.0,"Diluted EPS":0.49,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":6687000.0,"Net Income Common Stockholders":6687000.0,"Net Income":6687000.0,"Net Income Including Noncontrolling Interests":6687000.0,"Net Income Continuous Operations":6687000.0,"Tax Provision":7984000.0,"Pretax Income":14671000.0,"Other Income Expense":-36878000.0,"Special Income Charges":-11242000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":11242000.0,"Gain On Sale Of Security":-25636000.0,"Net Non Operating Interest Income Expense":-692000.0,"Interest Expense Non Operating":2020000.0,"Interest Income Non Operating":1328000.0,"Operating Income":52241000.0,"Operating Expense":96435000.0,"Other Operating Expenses":11520000.0,"Provision For Doubtful Accounts":28818000.0,"Selling General And Administration":56097000.0,"Selling And Marketing Expense":20358000.0,"General And Administrative Expense":35739000.0,"Salaries And Wages":35739000.0,"Gross Profit":148676000.0,"Cost Of Revenue":22117000.0,"Total Revenue":170793000.0,"Operating Revenue":170793000.0},"2026-03-31":{"Tax Effect Of Unusual Items":2000826.0,"Tax Rate For Calcs":0.174,"Normalized EBITDA":62014000.0,"Total Unusual Items":11499000.0,"Total Unusual Items Excluding Goodwill":11499000.0,"Net Income From Continuing Operation Net Minority Interest":57936000.0,"Reconciled Depreciation":1624000.0,"Reconciled Cost Of Revenue":20707000.0,"EBITDA":73513000.0,"EBIT":71889000.0,"Net Interest Income":-905000.0,"Interest Expense":1729000.0,"Interest Income":824000.0,"Normalized Income":48437826.0,"Net Income From Continuing And Discontinued Operation":57936000.0,"Total Expenses":98848000.0,"Diluted Average Shares":14399635.0,"Basic Average Shares":13434862.0,"Diluted EPS":4.02,"Basic EPS":4.31,"Diluted NI Availto Com Stockholders":57936000.0,"Net Income Common Stockholders":57936000.0,"Net Income":57936000.0,"Net Income Including Noncontrolling Interests":57936000.0,"Net Income Continuous Operations":57936000.0,"Tax Provision":12224000.0,"Pretax Income":70160000.0,"Other Income Expense":11499000.0,"Special Income Charges":3190000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-3190000.0,"Gain On Sale Of Security":8309000.0,"Net Non Operating Interest Income Expense":-905000.0,"Interest Expense Non Operating":1729000.0,"Interest Income Non Operating":824000.0,"Operating Income":59566000.0,"Operating Expense":78141000.0,"Other Operating Expenses":9705000.0,"Provision For Doubtful Accounts":26586000.0,"Selling General And Administration":41850000.0,"Selling And Marketing Expense":14260000.0,"General And Administrative Expense":27590000.0,"Salaries And Wages":27590000.0,"Gross Profit":137707000.0,"Cost Of Revenue":20707000.0,"Total Revenue":158414000.0,"Operating Revenue":158414000.0},"2025-12-31":{"Tax Effect Of Unusual Items":244230.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":66870000.0,"Total Unusual Items":1163000.0,"Total Unusual Items Excluding Goodwill":1163000.0,"Net Income From Continuing Operation Net Minority Interest":65941000.0,"Reconciled Depreciation":2093000.0,"Reconciled Cost Of Revenue":19763000.0,"EBITDA":68033000.0,"EBIT":65940000.0,"Net Interest Income":-1436000.0,"Interest Expense":1719000.0,"Interest Income":283000.0,"Normalized Income":65022230.0,"Net Income From Continuing And Discontinued Operation":65941000.0,"Total Expenses":99227000.0,"Diluted Average Shares":14442729.0,"Basic Average Shares":13510175.0,"Diluted EPS":4.57,"Basic EPS":4.88,"Diluted NI Availto Com Stockholders":65941000.0,"Net Income Common Stockholders":65941000.0,"Net Income":65941000.0,"Net Income Including Noncontrolling Interests":65941000.0,"Net Income Continuous Operations":65941000.0,"Tax Provision":-1720000.0,"Pretax Income":64221000.0,"Other Income Expense":1163000.0,"Special Income Charges":-630000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":630000.0,"Gain On Sale Of Security":1793000.0,"Net Non Operating Interest Income Expense":-1436000.0,"Interest Expense Non Operating":1719000.0,"Interest Income Non Operating":283000.0,"Operating Income":64494000.0,"Operating Expense":79464000.0,"Other Operating Expenses":9645000.0,"Provision For Doubtful Accounts":25296000.0,"Selling General And Administration":44523000.0,"Selling And Marketing Expense":19692000.0,"General And Administrative Expense":24831000.0,"Salaries And Wages":24831000.0,"Gross Profit":143958000.0,"Cost Of Revenue":19763000.0,"Total Revenue":163721000.0,"Operating Revenue":163721000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2945670.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":48073000.0,"Total Unusual Items":14027000.0,"Total Unusual Items Excluding Goodwill":14027000.0,"Net Income From Continuing Operation Net Minority Interest":92072000.0,"Reconciled Depreciation":1881000.0,"Reconciled Cost Of Revenue":19974000.0,"EBITDA":62100000.0,"EBIT":60219000.0,"Net Interest Income":-1495000.0,"Interest Expense":1789000.0,"Interest Income":294000.0,"Normalized Income":80990670.0,"Net Income From Continuing And Discontinued Operation":92072000.0,"Total Expenses":104827000.0,"Diluted Average Shares":14511041.0,"Basic Average Shares":13450292.0,"Diluted EPS":6.34,"Basic EPS":6.84,"Diluted NI Availto Com Stockholders":92072000.0,"Net Income Common Stockholders":92072000.0,"Net Income":92072000.0,"Net Income Including Noncontrolling Interests":92072000.0,"Net Income Continuous Operations":92072000.0,"Tax Provision":-33642000.0,"Pretax Income":58430000.0,"Other Income Expense":14027000.0,"Special Income Charges":4841000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-4841000.0,"Gain On Sale Of Security":9186000.0,"Net Non Operating Interest Income Expense":-1495000.0,"Interest Expense Non Operating":1789000.0,"Interest Income Non Operating":294000.0,"Operating Income":45898000.0,"Operating Expense":84853000.0,"Other Operating Expenses":11254000.0,"Provision For Doubtful Accounts":29846000.0,"Selling General And Administration":43753000.0,"Selling And Marketing Expense":18911000.0,"General And Administrative Expense":24842000.0,"Salaries And Wages":24842000.0,"Gross Profit":130751000.0,"Cost Of Revenue":19974000.0,"Total Revenue":150725000.0,"Operating Revenue":150725000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-6087433.090024,"Tax Rate For Calcs":0.21446,"Normalized EBITDA":43290000.0,"Total Unusual Items":-28385000.0,"Total Unusual Items Excluding Goodwill":-28385000.0,"Net Income From Continuing Operation Net Minority Interest":9040000.0,"Reconciled Depreciation":1620000.0,"Reconciled Cost Of Revenue":17291000.0,"EBITDA":14905000.0,"EBIT":13285000.0,"Net Interest Income":-1189000.0,"Interest Expense":1777000.0,"Interest Income":588000.0,"Normalized Income":31337566.909976,"Net Income From Continuing And Discontinued Operation":9040000.0,"Total Expenses":90675000.0,"Diluted Average Shares":14677419.0,"Basic Average Shares":13382353.0,"Diluted EPS":0.62,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":9040000.0,"Net Income Common Stockholders":9040000.0,"Net Income":9040000.0,"Net Income Including Noncontrolling Interests":9040000.0,"Net Income Continuous Operations":9040000.0,"Tax Provision":2468000.0,"Pretax Income":11508000.0,"Other Income Expense":-28385000.0,"Special Income Charges":-7894000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":7894000.0,"Gain On Sale Of Security":-20491000.0,"Net Non Operating Interest Income Expense":-1189000.0,"Interest Expense Non Operating":1777000.0,"Interest Income Non Operating":588000.0,"Operating Income":41082000.0,"Operating Expense":73384000.0,"Other Operating Expenses":6203000.0,"Provision For Doubtful Accounts":25295000.0,"Selling General And Administration":41886000.0,"Selling And Marketing Expense":15456000.0,"General And Administrative Expense":26430000.0,"Salaries And Wages":26430000.0,"Gross Profit":114466000.0,"Cost Of Revenue":17291000.0,"Total Revenue":131757000.0,"Operating Revenue":131757000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":65698000.0,"Repurchase Of Capital Stock":-19132000.0,"Repayment Of Debt":null,"Issuance Of Debt":-384000.0,"Capital Expenditure":-2683000.0,"Interest Paid Supplemental Data":1640000.0,"Income Tax Paid Supplemental Data":30069000.0,"End Cash Position":211454000.0,"Beginning Cash Position":135168000.0,"Changes In Cash":76286000.0,"Financing Cash Flow":-19512000.0,"Cash Flow From Continuing Financing Activities":-19512000.0,"Net Other Financing Charges":17331000.0,"Proceeds From Stock Option Exercised":37000.0,"Net Common Stock Issuance":-19132000.0,"Common Stock Payments":-19132000.0,"Net Issuance Payments Of Debt":-17748000.0,"Net Long Term Debt Issuance":-17748000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-384000.0,"Investing Cash Flow":27417000.0,"Cash Flow From Continuing Investing Activities":27417000.0,"Net Other Investing Changes":30454000.0,"Net Investment Purchase And Sale":-354000.0,"Sale Of Investment":21040000.0,"Purchase Of Investment":-21394000.0,"Net Intangibles Purchase And Sale":-2451000.0,"Purchase Of Intangibles":-2451000.0,"Net PPE Purchase And Sale":-232000.0,"Purchase Of PPE":-232000.0,"Operating Cash Flow":68381000.0,"Cash Flow From Continuing Operating Activities":68381000.0,"Change In Working Capital":-22458000.0,"Change In Other Current Liabilities":960000.0,"Change In Other Current Assets":-3000.0,"Change In Payables And Accrued Expense":-5285000.0,"Change In Accrued Expense":6123000.0,"Change In Payable":-11408000.0,"Change In Account Payable":349000.0,"Change In Tax Payable":-11757000.0,"Change In Income Tax Payable":-11757000.0,"Change In Prepaid Assets":-9779000.0,"Change In Receivables":null,"Other Non Cash Items":11596000.0,"Stock Based Compensation":16349000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":28818000.0,"Deferred Tax":-299000.0,"Deferred Income Tax":-299000.0,"Depreciation Amortization Depletion":2052000.0,"Depreciation And Amortization":2052000.0,"Operating Gains Losses":25636000.0,"Gain Loss On Investment Securities":25636000.0,"Net Income From Continuing Operations":6687000.0},"2026-03-31":{"Free Cash Flow":80465000.0,"Repurchase Of Capital Stock":-186724000.0,"Repayment Of Debt":null,"Issuance Of Debt":193079000.0,"Capital Expenditure":-1561000.0,"Interest Paid Supplemental Data":1610000.0,"Income Tax Paid Supplemental Data":1518000.0,"End Cash Position":135168000.0,"Beginning Cash Position":82364000.0,"Changes In Cash":52804000.0,"Financing Cash Flow":-19083000.0,"Cash Flow From Continuing Financing Activities":-19083000.0,"Net Other Financing Charges":-25501000.0,"Proceeds From Stock Option Exercised":63000.0,"Net Common Stock Issuance":-186724000.0,"Common Stock Payments":-186724000.0,"Net Issuance Payments Of Debt":193079000.0,"Net Long Term Debt Issuance":193079000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":193079000.0,"Investing Cash Flow":-10139000.0,"Cash Flow From Continuing Investing Activities":-10139000.0,"Net Other Investing Changes":-6684000.0,"Net Investment Purchase And Sale":-1894000.0,"Sale Of Investment":24067000.0,"Purchase Of Investment":-25961000.0,"Net Intangibles Purchase And Sale":-1542000.0,"Purchase Of Intangibles":-1542000.0,"Net PPE Purchase And Sale":-19000.0,"Purchase Of PPE":-19000.0,"Operating Cash Flow":82026000.0,"Cash Flow From Continuing Operating Activities":82026000.0,"Change In Working Capital":170000.0,"Change In Other Current Liabilities":63000.0,"Change In Other Current Assets":-4000.0,"Change In Payables And Accrued Expense":8364000.0,"Change In Accrued Expense":-103000.0,"Change In Payable":8467000.0,"Change In Account Payable":-1639000.0,"Change In Tax Payable":10106000.0,"Change In Income Tax Payable":10106000.0,"Change In Prepaid Assets":-6514000.0,"Change In Receivables":-1739000.0,"Other Non Cash Items":-3105000.0,"Stock Based Compensation":7102000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":26586000.0,"Deferred Tax":22000.0,"Deferred Income Tax":22000.0,"Depreciation Amortization Depletion":1624000.0,"Depreciation And Amortization":1624000.0,"Operating Gains Losses":-8309000.0,"Gain Loss On Investment Securities":-8309000.0,"Net Income From Continuing Operations":57936000.0},"2025-12-31":{"Free Cash Flow":91549000.0,"Repurchase Of Capital Stock":-11840000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-1743000.0,"Interest Paid Supplemental Data":1684000.0,"Income Tax Paid Supplemental Data":3977000.0,"End Cash Position":82364000.0,"Beginning Cash Position":51730000.0,"Changes In Cash":30634000.0,"Financing Cash Flow":-11829000.0,"Cash Flow From Continuing Financing Activities":-11829000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":11000.0,"Net Common Stock Issuance":-11840000.0,"Common Stock Payments":-11840000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-50829000.0,"Cash Flow From Continuing Investing Activities":-50829000.0,"Net Other Investing Changes":-50266000.0,"Net Investment Purchase And Sale":1180000.0,"Sale Of Investment":21460000.0,"Purchase Of Investment":-20280000.0,"Net Intangibles Purchase And Sale":-1652000.0,"Purchase Of Intangibles":-1652000.0,"Net PPE Purchase And Sale":-91000.0,"Purchase Of PPE":-91000.0,"Operating Cash Flow":93292000.0,"Cash Flow From Continuing Operating Activities":93292000.0,"Change In Working Capital":-1820000.0,"Change In Other Current Liabilities":2697000.0,"Change In Other Current Assets":35000.0,"Change In Payables And Accrued Expense":-8372000.0,"Change In Accrued Expense":-8890000.0,"Change In Payable":518000.0,"Change In Account Payable":518000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":20477000.0,"Change In Receivables":null,"Other Non Cash Items":621000.0,"Stock Based Compensation":6885000.0,"Unrealized Gain Loss On Investment Securities":-23000.0,"Provisionand Write Offof Assets":25296000.0,"Deferred Tax":-3908000.0,"Deferred Income Tax":-3908000.0,"Depreciation Amortization Depletion":2093000.0,"Depreciation And Amortization":2093000.0,"Operating Gains Losses":-1793000.0,"Gain Loss On Investment Securities":-1793000.0,"Net Income From Continuing Operations":65941000.0},"2025-09-30":{"Free Cash Flow":81481000.0,"Repurchase Of Capital Stock":-24999000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-1766000.0,"Interest Paid Supplemental Data":1759000.0,"Income Tax Paid Supplemental Data":-11000.0,"End Cash Position":51730000.0,"Beginning Cash Position":63528000.0,"Changes In Cash":-11798000.0,"Financing Cash Flow":-24971000.0,"Cash Flow From Continuing Financing Activities":-24971000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":28000.0,"Net Common Stock Issuance":-24999000.0,"Common Stock Payments":-24999000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-70074000.0,"Cash Flow From Continuing Investing Activities":-70074000.0,"Net Other Investing Changes":-67773000.0,"Net Investment Purchase And Sale":-535000.0,"Sale Of Investment":60349000.0,"Purchase Of Investment":-60884000.0,"Net Intangibles Purchase And Sale":-1704000.0,"Purchase Of Intangibles":-1704000.0,"Net PPE Purchase And Sale":-62000.0,"Purchase Of PPE":-62000.0,"Operating Cash Flow":83247000.0,"Cash Flow From Continuing Operating Activities":83247000.0,"Change In Working Capital":-3481000.0,"Change In Other Current Liabilities":2210000.0,"Change In Other Current Assets":-4000.0,"Change In Payables And Accrued Expense":7105000.0,"Change In Accrued Expense":6997000.0,"Change In Payable":108000.0,"Change In Account Payable":108000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-20701000.0,"Change In Receivables":null,"Other Non Cash Items":-4850000.0,"Stock Based Compensation":7209000.0,"Unrealized Gain Loss On Investment Securities":33000.0,"Provisionand Write Offof Assets":29846000.0,"Deferred Tax":-30277000.0,"Deferred Income Tax":-30277000.0,"Depreciation Amortization Depletion":1881000.0,"Depreciation And Amortization":1881000.0,"Operating Gains Losses":-9186000.0,"Gain Loss On Investment Securities":-9186000.0,"Net Income From Continuing Operations":92072000.0},"2025-06-30":{"Free Cash Flow":66379000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-1858000.0,"Interest Paid Supplemental Data":1757000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":63528000.0,"Beginning Cash Position":48661000.0,"Changes In Cash":14867000.0,"Financing Cash Flow":418000.0,"Cash Flow From Continuing Financing Activities":418000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":418000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-53788000.0,"Cash Flow From Continuing Investing Activities":-53788000.0,"Net Other Investing Changes":-51700000.0,"Net Investment Purchase And Sale":-230000.0,"Sale Of Investment":70765000.0,"Purchase Of Investment":-70995000.0,"Net Intangibles Purchase And Sale":-1731000.0,"Purchase Of Intangibles":-1731000.0,"Net PPE Purchase And Sale":-127000.0,"Purchase Of PPE":-127000.0,"Operating Cash Flow":68237000.0,"Cash Flow From Continuing Operating Activities":68237000.0,"Change In Working Capital":-4386000.0,"Change In Other Current Liabilities":256000.0,"Change In Other Current Assets":-4000.0,"Change In Payables And Accrued Expense":1762000.0,"Change In Accrued Expense":5013000.0,"Change In Payable":-3251000.0,"Change In Account Payable":1431000.0,"Change In Tax Payable":-4682000.0,"Change In Income Tax Payable":-4682000.0,"Change In Prepaid Assets":-1815000.0,"Change In Receivables":null,"Other Non Cash Items":7885000.0,"Stock Based Compensation":8285000.0,"Unrealized Gain Loss On Investment Securities":7000.0,"Provisionand Write Offof Assets":25295000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1620000.0,"Depreciation And Amortization":1620000.0,"Operating Gains Losses":20491000.0,"Gain Loss On Investment Securities":20491000.0,"Net Income From Continuing Operations":9040000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":4682000.0,"Change In Income Tax Payable":4682000.0,"Change In Prepaid Assets":null,"Change In Receivables":-3324000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}