{"ticker":"DBGI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":377295.0,"Share Issued":377295.0,"Net Debt":936517.0,"Total Debt":10246623.0,"Tangible Book Value":-6563407.0,"Invested Capital":9635441.0,"Working Capital":-7496399.0,"Net Tangible Assets":-6563403.0,"Capital Lease Obligations":4189735.0,"Common Stock Equity":3578553.0,"Preferred Stock Equity":4.0,"Total Capitalization":3578557.0,"Total Equity Gross Minority Interest":3578557.0,"Stockholders Equity":3578557.0,"Other Equity Interest":2428737.0,"Retained Earnings":-166745629.0,"Additional Paid In Capital":167893936.0,"Capital Stock":1513.0,"Common Stock":1509.0,"Preferred Stock":4.0,"Total Liabilities Net Minority Interest":43740608.0,"Total Non Current Liabilities Net Minority Interest":16901612.0,"Employee Benefits":12462887.0,"Non Current Deferred Liabilities":248990.0,"Non Current Deferred Taxes Liabilities":248990.0,"Long Term Debt And Capital Lease Obligation":4189735.0,"Long Term Capital Lease Obligation":4189735.0,"Long Term Debt":null,"Current Liabilities":26838996.0,"Other Current Liabilities":164902.0,"Current Deferred Liabilities":87222.0,"Current Debt And Capital Lease Obligation":6056888.0,"Current Capital Lease Obligation":null,"Current Debt":6056888.0,"Other Current Borrowings":2556888.0,"Current Notes Payable":3500000.0,"Payables And Accrued Expenses":20529984.0,"Current Accrued Expenses":8388140.0,"Interest Payable":2911332.0,"Payables":12141844.0,"Other Payable":5227035.0,"Dueto Related Parties Current":149000.0,"Total Tax Payable":142136.0,"Accounts Payable":6623673.0,"Total Assets":47319165.0,"Total Non Current Assets":27976568.0,"Non Current Prepaid Assets":13496698.0,"Goodwill And Other Intangible Assets":10141960.0,"Other Intangible Assets":4353515.0,"Goodwill":5788445.0,"Net PPE":4337910.0,"Gross PPE":4337910.0,"Other Properties":4337910.0,"Current Assets":19342597.0,"Other Current Assets":10273379.0,"Restricted Cash":0.0,"Inventory":3546404.0,"Finished Goods":2739999.0,"Work In Process":725053.0,"Raw Materials":81352.0,"Receivables":402443.0,"Other Receivables":188426.0,"Accounts Receivable":214017.0,"Allowance For Doubtful Accounts Receivable":-308460.0,"Gross Accounts Receivable":522477.0,"Cash Cash Equivalents And Short Term Investments":5120371.0,"Cash And Cash Equivalents":5120371.0},"2025-12-31":{"Ordinary Shares Number":219708.0,"Share Issued":219708.0,"Net Debt":4189918.0,"Total Debt":6124749.0,"Tangible Book Value":-1515316.0,"Invested Capital":14892749.0,"Working Capital":-5450644.0,"Net Tangible Assets":-1515312.0,"Capital Lease Obligations":null,"Common Stock Equity":8768000.0,"Preferred Stock Equity":4.0,"Total Capitalization":8768004.0,"Total Equity Gross Minority Interest":8768004.0,"Stockholders Equity":8768004.0,"Other Equity Interest":null,"Retained Earnings":-155353596.0,"Additional Paid In Capital":164120717.0,"Capital Stock":883.0,"Common Stock":879.0,"Preferred Stock":4.0,"Total Liabilities Net Minority Interest":35721376.0,"Total Non Current Liabilities Net Minority Interest":9654689.0,"Employee Benefits":9405699.0,"Non Current Deferred Liabilities":248990.0,"Non Current Deferred Taxes Liabilities":248990.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":26066687.0,"Other Current Liabilities":164902.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":6124749.0,"Current Capital Lease Obligation":null,"Current Debt":6124749.0,"Other Current Borrowings":2624749.0,"Current Notes Payable":3500000.0,"Payables And Accrued Expenses":19777036.0,"Current Accrued Expenses":8025524.0,"Interest Payable":2787506.0,"Payables":11751512.0,"Other Payable":4951128.0,"Dueto Related Parties Current":370921.0,"Total Tax Payable":158571.0,"Accounts Payable":6270892.0,"Total Assets":44489380.0,"Total Non Current Assets":23873337.0,"Non Current Prepaid Assets":13574285.0,"Goodwill And Other Intangible Assets":10283316.0,"Other Intangible Assets":4494871.0,"Goodwill":5788445.0,"Net PPE":15736.0,"Gross PPE":15736.0,"Other Properties":15736.0,"Current Assets":20616043.0,"Other Current Assets":9372958.0,"Restricted Cash":5744174.0,"Inventory":3136660.0,"Finished Goods":1551685.0,"Work In Process":999366.0,"Raw Materials":585609.0,"Receivables":427420.0,"Other Receivables":273437.0,"Accounts Receivable":153983.0,"Allowance For Doubtful Accounts Receivable":-307526.0,"Gross Accounts Receivable":461509.0,"Cash Cash Equivalents And Short Term Investments":1934831.0,"Cash And Cash Equivalents":1934831.0},"2025-09-30":{"Ordinary Shares Number":143173.0,"Share Issued":143173.0,"Net Debt":null,"Total Debt":6396096.0,"Tangible Book Value":-855056.0,"Invested Capital":22384960.0,"Working Capital":-4806206.0,"Net Tangible Assets":-855052.0,"Capital Lease Obligations":null,"Common Stock Equity":15988864.0,"Preferred Stock Equity":4.0,"Total Capitalization":16138868.0,"Total Equity Gross Minority Interest":15988868.0,"Stockholders Equity":15988868.0,"Other Equity Interest":null,"Retained Earnings":-134760760.0,"Additional Paid In Capital":150749052.0,"Capital Stock":576.0,"Common Stock":572.0,"Preferred Stock":4.0,"Total Liabilities Net Minority Interest":25206051.0,"Total Non Current Liabilities Net Minority Interest":398990.0,"Employee Benefits":null,"Non Current Deferred Liabilities":248990.0,"Non Current Deferred Taxes Liabilities":248990.0,"Long Term Debt And Capital Lease Obligation":150000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":150000.0,"Current Liabilities":24807061.0,"Other Current Liabilities":208880.0,"Current Deferred Liabilities":104568.0,"Current Debt And Capital Lease Obligation":6246096.0,"Current Capital Lease Obligation":null,"Current Debt":6246096.0,"Other Current Borrowings":2746096.0,"Current Notes Payable":3500000.0,"Payables And Accrued Expenses":18247517.0,"Current Accrued Expenses":7895505.0,"Interest Payable":2663680.0,"Payables":10352012.0,"Other Payable":5099654.0,"Dueto Related Parties Current":204132.0,"Total Tax Payable":161562.0,"Accounts Payable":4886664.0,"Total Assets":41194919.0,"Total Non Current Assets":21194064.0,"Non Current Prepaid Assets":4331098.0,"Goodwill And Other Intangible Assets":16843920.0,"Other Intangible Assets":7870419.0,"Goodwill":8973501.0,"Net PPE":19046.0,"Gross PPE":19046.0,"Other Properties":19046.0,"Current Assets":20000855.0,"Other Current Assets":2997297.0,"Restricted Cash":5705179.0,"Inventory":4319004.0,"Finished Goods":3013138.0,"Work In Process":372820.0,"Raw Materials":933046.0,"Receivables":277555.0,"Other Receivables":228213.0,"Accounts Receivable":49342.0,"Allowance For Doubtful Accounts Receivable":-312332.0,"Gross Accounts Receivable":361674.0,"Cash Cash Equivalents And Short Term Investments":6701820.0,"Cash And Cash Equivalents":6701820.0},"2025-06-30":{"Ordinary Shares Number":112283.0,"Share Issued":112283.0,"Net Debt":5859830.0,"Total Debt":6402408.0,"Tangible Book Value":-10154342.0,"Invested Capital":13508526.0,"Working Capital":-12931216.0,"Net Tangible Assets":-10154340.0,"Capital Lease Obligations":null,"Common Stock Equity":7106118.0,"Preferred Stock Equity":2.0,"Total Capitalization":8189415.0,"Total Equity Gross Minority Interest":7106120.0,"Stockholders Equity":7106120.0,"Other Equity Interest":null,"Retained Earnings":-131308810.0,"Additional Paid In Capital":138414479.0,"Capital Stock":451.0,"Common Stock":449.0,"Preferred Stock":2.0,"Total Liabilities Net Minority Interest":20714167.0,"Total Non Current Liabilities Net Minority Interest":1332285.0,"Employee Benefits":null,"Non Current Deferred Liabilities":248990.0,"Non Current Deferred Taxes Liabilities":248990.0,"Long Term Debt And Capital Lease Obligation":1083295.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1083295.0,"Current Liabilities":19381882.0,"Other Current Liabilities":208880.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":5319113.0,"Current Capital Lease Obligation":null,"Current Debt":5319113.0,"Other Current Borrowings":1819113.0,"Current Notes Payable":3500000.0,"Payables And Accrued Expenses":13853889.0,"Current Accrued Expenses":7695412.0,"Interest Payable":2539854.0,"Payables":6158477.0,"Other Payable":null,"Dueto Related Parties Current":402421.0,"Total Tax Payable":161465.0,"Accounts Payable":5594591.0,"Total Assets":27820287.0,"Total Non Current Assets":21369621.0,"Non Current Prepaid Assets":4088442.0,"Goodwill And Other Intangible Assets":17260460.0,"Other Intangible Assets":8286959.0,"Goodwill":8973501.0,"Net PPE":20719.0,"Gross PPE":20719.0,"Other Properties":20719.0,"Current Assets":6450666.0,"Other Current Assets":1325730.0,"Restricted Cash":null,"Inventory":4075294.0,"Finished Goods":3042439.0,"Work In Process":250820.0,"Raw Materials":782035.0,"Receivables":507064.0,"Other Receivables":341127.0,"Accounts Receivable":165937.0,"Allowance For Doubtful Accounts Receivable":-311398.0,"Gross Accounts Receivable":477335.0,"Cash Cash Equivalents And Short Term Investments":542578.0,"Cash And Cash Equivalents":542578.0},"2025-03-31":{"Ordinary Shares Number":103662.0,"Share Issued":103662.0,"Net Debt":4259723.0,"Total Debt":6503865.0,"Tangible Book Value":-8453020.0,"Invested Capital":12727845.0,"Working Capital":-7218568.0,"Net Tangible Assets":-8453018.0,"Capital Lease Obligations":null,"Common Stock Equity":6223980.0,"Preferred Stock Equity":2.0,"Total Capitalization":7307277.0,"Total Equity Gross Minority Interest":6223982.0,"Stockholders Equity":6223982.0,"Other Equity Interest":null,"Retained Earnings":-129190948.0,"Additional Paid In Capital":135414515.0,"Capital Stock":415.0,"Common Stock":413.0,"Preferred Stock":2.0,"Total Liabilities Net Minority Interest":21019424.0,"Total Non Current Liabilities Net Minority Interest":1332285.0,"Employee Benefits":null,"Non Current Deferred Liabilities":248990.0,"Non Current Deferred Taxes Liabilities":248990.0,"Long Term Debt And Capital Lease Obligation":1083295.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1083295.0,"Current Liabilities":19687139.0,"Other Current Liabilities":208880.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":5420570.0,"Current Capital Lease Obligation":null,"Current Debt":5420570.0,"Other Current Borrowings":1920570.0,"Current Notes Payable":3500000.0,"Payables And Accrued Expenses":14057689.0,"Current Accrued Expenses":7484179.0,"Interest Payable":2416028.0,"Payables":6573510.0,"Other Payable":null,"Dueto Related Parties Current":411921.0,"Total Tax Payable":154709.0,"Accounts Payable":6006880.0,"Total Assets":27243406.0,"Total Non Current Assets":14774835.0,"Non Current Prepaid Assets":75431.0,"Goodwill And Other Intangible Assets":14677000.0,"Other Intangible Assets":5703499.0,"Goodwill":8973501.0,"Net PPE":22404.0,"Gross PPE":22404.0,"Other Properties":22404.0,"Current Assets":12468571.0,"Other Current Assets":5614625.0,"Restricted Cash":null,"Inventory":4253602.0,"Finished Goods":3324605.0,"Work In Process":250820.0,"Raw Materials":678177.0,"Receivables":356202.0,"Other Receivables":306065.0,"Accounts Receivable":50137.0,"Allowance For Doubtful Accounts Receivable":-312332.0,"Gross Accounts Receivable":362469.0,"Cash Cash Equivalents And Short Term Investments":2244142.0,"Cash And Cash Equivalents":2244142.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":6383685.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":150000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":150000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11122557.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-11392033.0,"Reconciled Depreciation":145650.0,"Reconciled Cost Of Revenue":1270603.0,"EBITDA":-11122557.0,"EBIT":-11268207.0,"Net Interest Income":-123826.0,"Interest Expense":123826.0,"Normalized Income":-11392033.0,"Net Income From Continuing And Discontinued Operation":-11392033.0,"Total Expenses":8735116.0,"Total Operating Income As Reported":-7419132.0,"Diluted Average Shares":267589.0,"Basic Average Shares":267589.0,"Diluted EPS":-42.4,"Basic EPS":-42.4,"Diluted NI Availto Com Stockholders":-11392033.0,"Net Income Common Stockholders":-11392033.0,"Net Income":-11392033.0,"Net Income Including Noncontrolling Interests":-11392033.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-11392033.0,"Tax Provision":null,"Pretax Income":-11392033.0,"Other Income Expense":-3849075.0,"Other Non Operating Income Expenses":-3849075.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-123826.0,"Interest Expense Non Operating":123826.0,"Operating Income":-7419132.0,"Operating Expense":7464513.0,"Selling General And Administration":7464513.0,"Selling And Marketing Expense":4892229.0,"General And Administrative Expense":2572284.0,"Other Gand A":2572284.0,"Gross Profit":45381.0,"Cost Of Revenue":1270603.0,"Total Revenue":1315984.0,"Operating Revenue":1315984.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13956820.0,"Total Unusual Items":-5674004.0,"Total Unusual Items Excluding Goodwill":-5674004.0,"Net Income From Continuing Operation Net Minority Interest":-20592836.0,"Reconciled Depreciation":838186.0,"Reconciled Cost Of Revenue":2840060.0,"EBITDA":-19630824.0,"EBIT":-20469010.0,"Net Interest Income":-123826.0,"Interest Expense":123826.0,"Normalized Income":-14918832.0,"Net Income From Continuing And Discontinued Operation":-20592836.0,"Total Expenses":18152857.0,"Total Operating Income As Reported":-22222796.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-22697524.0,"Net Income Common Stockholders":-22697524.0,"Net Income":-20592836.0,"Net Income Including Noncontrolling Interests":-20592836.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-20592836.0,"Tax Provision":0.0,"Pretax Income":-20592836.0,"Other Income Expense":-3920218.0,"Other Non Operating Income Expenses":1753786.0,"Special Income Charges":-5674004.0,"Impairment Of Capital Assets":5674004.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-123826.0,"Interest Expense Non Operating":123826.0,"Operating Income":-16548792.0,"Operating Expense":15312797.0,"Selling General And Administration":15312797.0,"Selling And Marketing Expense":11332355.0,"General And Administrative Expense":3980442.0,"Other Gand A":3980442.0,"Gross Profit":-1235995.0,"Cost Of Revenue":2840060.0,"Total Revenue":1604065.0,"Operating Revenue":1604065.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2905172.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3451950.0,"Reconciled Depreciation":418213.0,"Reconciled Cost Of Revenue":947167.0,"EBITDA":-2905172.0,"EBIT":-3323385.0,"Net Interest Income":-128565.0,"Interest Expense":128565.0,"Normalized Income":-3451950.0,"Net Income From Continuing And Discontinued Operation":-3451950.0,"Total Expenses":4982980.0,"Total Operating Income As Reported":-3329204.0,"Diluted Average Shares":73268.0,"Basic Average Shares":73268.0,"Diluted EPS":-47.2,"Basic EPS":-47.2,"Diluted NI Availto Com Stockholders":-3451950.0,"Net Income Common Stockholders":-3451950.0,"Net Income":-3451950.0,"Net Income Including Noncontrolling Interests":-3451950.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-3451950.0,"Tax Provision":0.0,"Pretax Income":-3451950.0,"Other Income Expense":5819.0,"Other Non Operating Income Expenses":5819.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-128565.0,"Interest Expense Non Operating":128565.0,"Operating Income":-3329204.0,"Operating Expense":4035813.0,"Selling General And Administration":4035813.0,"Selling And Marketing Expense":1842608.0,"General And Administrative Expense":2193205.0,"Other Gand A":2193205.0,"Gross Profit":706609.0,"Cost Of Revenue":947167.0,"Total Revenue":1653776.0,"Operating Revenue":1653776.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1572367.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2117862.0,"Reconciled Depreciation":418225.0,"Reconciled Cost Of Revenue":1539827.0,"EBITDA":-1572367.0,"EBIT":-1990592.0,"Net Interest Income":-127270.0,"Interest Expense":127270.0,"Normalized Income":-2117862.0,"Net Income From Continuing And Discontinued Operation":-2117862.0,"Total Expenses":4236596.0,"Total Operating Income As Reported":-1985217.0,"Diluted Average Shares":65392.0,"Basic Average Shares":65392.0,"Diluted EPS":-32.4,"Basic EPS":-32.4,"Diluted NI Availto Com Stockholders":-2117862.0,"Net Income Common Stockholders":-2117862.0,"Net Income":-2117862.0,"Net Income Including Noncontrolling Interests":-2117862.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2117862.0,"Tax Provision":0.0,"Pretax Income":-2117862.0,"Other Income Expense":-5375.0,"Other Non Operating Income Expenses":-5375.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-127270.0,"Interest Expense Non Operating":127270.0,"Operating Income":-1985217.0,"Operating Expense":2696769.0,"Selling General And Administration":2696769.0,"Selling And Marketing Expense":1169520.0,"General And Administrative Expense":1527249.0,"Other Gand A":1527249.0,"Gross Profit":711552.0,"Cost Of Revenue":1539827.0,"Total Revenue":2251379.0,"Operating Revenue":2251379.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1536762.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2089910.0,"Reconciled Depreciation":418225.0,"Reconciled Cost Of Revenue":999246.0,"EBITDA":-1536762.0,"EBIT":-1954987.0,"Net Interest Income":-134923.0,"Interest Expense":134923.0,"Normalized Income":-2089910.0,"Net Income From Continuing And Discontinued Operation":-2089910.0,"Total Expenses":3868261.0,"Total Operating Income As Reported":-1996560.0,"Diluted Average Shares":56961.0,"Basic Average Shares":56961.0,"Diluted EPS":-36.8,"Basic EPS":-36.8,"Diluted NI Availto Com Stockholders":-2089910.0,"Net Income Common Stockholders":-2089910.0,"Net Income":-2089910.0,"Net Income Including Noncontrolling Interests":-2089910.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2089910.0,"Tax Provision":0.0,"Pretax Income":-2089910.0,"Other Income Expense":41573.0,"Other Non Operating Income Expenses":41573.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-134923.0,"Interest Expense Non Operating":134923.0,"Operating Income":-1996560.0,"Operating Expense":2869015.0,"Selling General And Administration":2869015.0,"Selling And Marketing Expense":895212.0,"General And Administrative Expense":1973803.0,"Other Gand A":1973803.0,"Gross Profit":872455.0,"Cost Of Revenue":999246.0,"Total Revenue":1871701.0,"Operating Revenue":1871701.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-788000.0,"Total Unusual Items Excluding Goodwill":-788000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":-119044.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-788000.0,"Impairment Of Capital Assets":788000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4831045.0,"Repayment Of Debt":-151316.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-119975.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5120371.0,"Beginning Cash Position":7679005.0,"Changes In Cash":-2558634.0,"Financing Cash Flow":2412911.0,"Cash Flow From Continuing Financing Activities":2412911.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2564227.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-151316.0,"Net Short Term Debt Issuance":-151316.0,"Short Term Debt Payments":-151316.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-260475.0,"Cash Flow From Continuing Investing Activities":-260475.0,"Net Other Investing Changes":-140500.0,"Net PPE Purchase And Sale":-119975.0,"Purchase Of PPE":-119975.0,"Operating Cash Flow":-4711070.0,"Cash Flow From Continuing Operating Activities":-4711070.0,"Change In Working Capital":2524870.0,"Change In Other Current Liabilities":-72290.0,"Change In Payables And Accrued Expense":564261.0,"Change In Accrued Expense":211482.0,"Change In Interest Payable":123826.0,"Change In Payable":352779.0,"Change In Account Payable":352779.0,"Change In Prepaid Assets":2417666.0,"Change In Inventory":-409744.0,"Change In Receivables":24977.0,"Changes In Account Receivables":-60034.0,"Other Non Cash Items":138989.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":145650.0,"Depreciation And Amortization":145650.0,"Amortization Cash Flow":141356.0,"Amortization Of Intangibles":141356.0,"Depreciation":4294.0,"Operating Gains Losses":3871454.0,"Gain Loss On Investment Securities":3871454.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-11392033.0},"2025-12-31":{"Free Cash Flow":-4723625.0,"Repayment Of Debt":-254642.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7679005.0,"Beginning Cash Position":12407000.0,"Changes In Cash":-4727995.0,"Financing Cash Flow":-4370.0,"Cash Flow From Continuing Financing Activities":-4370.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":234272.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-254642.0,"Net Short Term Debt Issuance":-254642.0,"Short Term Debt Payments":-254642.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-4723625.0,"Cash Flow From Continuing Operating Activities":-4723625.0,"Change In Working Capital":10897080.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":1444093.0,"Change In Accrued Expense":170271.0,"Change In Interest Payable":459428.0,"Change In Payable":1273822.0,"Change In Account Payable":1384228.0,"Change In Prepaid Assets":8420508.0,"Change In Inventory":1182344.0,"Change In Receivables":-149865.0,"Changes In Account Receivables":-104641.0,"Other Non Cash Items":174731.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":5674004.0,"Depreciation Amortization Depletion":838186.0,"Depreciation And Amortization":838186.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-20592836.0},"2025-09-30":{"Free Cash Flow":-5069268.0,"Repayment Of Debt":-160114.0,"Issuance Of Debt":140000.0,"Issuance Of Capital Stock":11387000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12407000.0,"Beginning Cash Position":542578.0,"Changes In Cash":11864422.0,"Financing Cash Flow":16933690.0,"Cash Flow From Continuing Financing Activities":16933690.0,"Net Other Financing Charges":-6500.0,"Proceeds From Stock Option Exercised":5573304.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-20114.0,"Net Short Term Debt Issuance":-160114.0,"Short Term Debt Payments":-160114.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":140000.0,"Long Term Debt Issuance":140000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-5069268.0,"Cash Flow From Continuing Operating Activities":-5069268.0,"Change In Working Capital":-2371595.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-443171.0,"Change In Accrued Expense":112969.0,"Change In Interest Payable":0.0,"Change In Payable":-556140.0,"Change In Account Payable":-625546.0,"Change In Prepaid Assets":-1914223.0,"Change In Inventory":-243710.0,"Change In Receivables":229509.0,"Changes In Account Receivables":116595.0,"Other Non Cash Items":336064.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":418213.0,"Depreciation And Amortization":418213.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-3451950.0},"2025-06-30":{"Free Cash Flow":-1576928.0,"Repayment Of Debt":-115135.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-6642433.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":542578.0,"Beginning Cash Position":2244142.0,"Changes In Cash":-1701564.0,"Financing Cash Flow":-124635.0,"Cash Flow From Continuing Financing Activities":-124635.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":6642433.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-6642433.0,"Common Stock Issuance":-6642433.0,"Net Issuance Payments Of Debt":-115135.0,"Net Short Term Debt Issuance":-215135.0,"Short Term Debt Payments":-115135.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1576928.0,"Cash Flow From Continuing Operating Activities":-1576928.0,"Change In Working Capital":109030.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-194300.0,"Change In Accrued Expense":217989.0,"Change In Interest Payable":0.0,"Change In Payable":-412289.0,"Change In Account Payable":-412289.0,"Change In Prepaid Assets":275884.0,"Change In Inventory":178308.0,"Change In Receivables":-150862.0,"Changes In Account Receivables":-115800.0,"Other Non Cash Items":13679.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":418225.0,"Depreciation And Amortization":418225.0,"Amortization Cash Flow":416540.0,"Amortization Of Intangibles":416540.0,"Depreciation":1686.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2117862.0},"2025-03-31":{"Free Cash Flow":-4507347.0,"Repayment Of Debt":-155376.0,"Issuance Of Debt":100000.0,"Issuance Of Capital Stock":6642433.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":47000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2244142.0,"Beginning Cash Position":164431.0,"Changes In Cash":2079711.0,"Financing Cash Flow":6587057.0,"Cash Flow From Continuing Financing Activities":6587057.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":6642433.0,"Common Stock Issuance":6642433.0,"Net Issuance Payments Of Debt":-55376.0,"Net Short Term Debt Issuance":-55376.0,"Short Term Debt Payments":-155376.0,"Short Term Debt Issuance":100000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4507347.0,"Cash Flow From Continuing Operating Activities":-4507347.0,"Change In Working Capital":-2846786.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-155193.0,"Change In Accrued Expense":262588.0,"Change In Interest Payable":0.0,"Change In Payable":-417781.0,"Change In Account Payable":-417781.0,"Change In Prepaid Assets":-2339982.0,"Change In Inventory":-429662.0,"Change In Receivables":78051.0,"Changes In Account Receivables":-6070.0,"Other Non Cash Items":11124.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":418225.0,"Depreciation And Amortization":418225.0,"Amortization Cash Flow":416540.0,"Amortization Of Intangibles":416540.0,"Depreciation":1685.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2089910.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":101081.0,"Cash Flow From Continuing Investing Activities":101081.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":23801.0,"Purchase Of PPE":23801.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":352.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":788000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}