{"ticker":"DBX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":230300000.0,"Share Issued":230300000.0,"Net Debt":2244000000.0,"Total Debt":3975400000.0,"Tangible Book Value":-2667600000.0,"Invested Capital":1111900000.0,"Working Capital":87300000.0,"Net Tangible Assets":-2667600000.0,"Capital Lease Obligations":675200000.0,"Common Stock Equity":-2188300000.0,"Total Capitalization":1084800000.0,"Total Equity Gross Minority Interest":-2188300000.0,"Stockholders Equity":-2188300000.0,"Gains Losses Not Affecting Retained Earnings":6800000.0,"Other Equity Adjustments":6800000.0,"Retained Earnings":-4018900000.0,"Additional Paid In Capital":1823800000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5014600000.0,"Total Non Current Liabilities Net Minority Interest":3835900000.0,"Other Non Current Liabilities":71600000.0,"Long Term Debt And Capital Lease Obligation":3764300000.0,"Long Term Capital Lease Obligation":491200000.0,"Long Term Debt":3273100000.0,"Current Liabilities":1178700000.0,"Other Current Liabilities":3600000.0,"Current Deferred Liabilities":748900000.0,"Current Deferred Revenue":748900000.0,"Current Debt And Capital Lease Obligation":211100000.0,"Current Capital Lease Obligation":184000000.0,"Current Debt":27100000.0,"Other Current Borrowings":27100000.0,"Pensionand Other Post Retirement Benefit Plans Current":71600000.0,"Payables And Accrued Expenses":143500000.0,"Current Accrued Expenses":48300000.0,"Payables":95200000.0,"Total Tax Payable":59500000.0,"Income Tax Payable":9900000.0,"Accounts Payable":35700000.0,"Total Assets":2826300000.0,"Total Non Current Assets":1560300000.0,"Other Non Current Assets":78600000.0,"Non Current Deferred Assets":402800000.0,"Non Current Deferred Taxes Assets":402800000.0,"Goodwill And Other Intangible Assets":479300000.0,"Other Intangible Assets":22400000.0,"Goodwill":456900000.0,"Net PPE":599600000.0,"Accumulated Depreciation":-560600000.0,"Gross PPE":1160200000.0,"Leases":100000000.0,"Construction In Progress":3900000.0,"Other Properties":261500000.0,"Machinery Furniture Equipment":794800000.0,"Properties":0.0,"Current Assets":1266000000.0,"Other Current Assets":75900000.0,"Receivables":76300000.0,"Accounts Receivable":76300000.0,"Cash Cash Equivalents And Short Term Investments":1113800000.0,"Other Short Term Investments":57600000.0,"Cash And Cash Equivalents":1056200000.0,"Cash Equivalents":920600000.0,"Cash Financial":135600000.0},"2026-03-31":{"Ordinary Shares Number":230300000.0,"Share Issued":230300000.0,"Net Debt":2094600000.0,"Total Debt":4008600000.0,"Tangible Book Value":-2494600000.0,"Invested Capital":1290300000.0,"Working Capital":272700000.0,"Net Tangible Assets":-2494600000.0,"Capital Lease Obligations":706600000.0,"Common Stock Equity":-2011700000.0,"Total Capitalization":1263200000.0,"Total Equity Gross Minority Interest":-2011700000.0,"Stockholders Equity":-2011700000.0,"Gains Losses Not Affecting Retained Earnings":5900000.0,"Other Equity Adjustments":5900000.0,"Retained Earnings":-3922200000.0,"Additional Paid In Capital":1904600000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5042600000.0,"Total Non Current Liabilities Net Minority Interest":3866900000.0,"Other Non Current Liabilities":70400000.0,"Long Term Debt And Capital Lease Obligation":3796500000.0,"Long Term Capital Lease Obligation":521600000.0,"Long Term Debt":3274900000.0,"Current Liabilities":1175700000.0,"Other Current Liabilities":3600000.0,"Current Deferred Liabilities":746900000.0,"Current Deferred Revenue":746900000.0,"Current Debt And Capital Lease Obligation":212100000.0,"Current Capital Lease Obligation":185000000.0,"Current Debt":27100000.0,"Other Current Borrowings":27100000.0,"Pensionand Other Post Retirement Benefit Plans Current":42500000.0,"Payables And Accrued Expenses":170600000.0,"Current Accrued Expenses":56600000.0,"Payables":114000000.0,"Total Tax Payable":81900000.0,"Income Tax Payable":19100000.0,"Accounts Payable":32100000.0,"Total Assets":3030900000.0,"Total Non Current Assets":1582500000.0,"Other Non Current Assets":75300000.0,"Non Current Deferred Assets":405300000.0,"Non Current Deferred Taxes Assets":405300000.0,"Goodwill And Other Intangible Assets":482900000.0,"Other Intangible Assets":27400000.0,"Goodwill":455500000.0,"Net PPE":619000000.0,"Accumulated Depreciation":-575200000.0,"Gross PPE":1194200000.0,"Leases":104300000.0,"Construction In Progress":300000.0,"Other Properties":260700000.0,"Machinery Furniture Equipment":828900000.0,"Properties":0.0,"Current Assets":1448400000.0,"Other Current Assets":84900000.0,"Receivables":74700000.0,"Accounts Receivable":74700000.0,"Cash Cash Equivalents And Short Term Investments":1288800000.0,"Other Short Term Investments":81400000.0,"Cash And Cash Equivalents":1207400000.0,"Cash Equivalents":1092700000.0,"Cash Financial":114700000.0},"2025-12-31":{"Ordinary Shares Number":242900000.0,"Share Issued":242900000.0,"Net Debt":1942700000.0,"Total Debt":3587000000.0,"Tangible Book Value":-2285800000.0,"Invested Capital":1036800000.0,"Working Capital":-703000000.0,"Net Tangible Assets":-2285800000.0,"Capital Lease Obligations":753000000.0,"Common Stock Equity":-1797200000.0,"Total Capitalization":326400000.0,"Total Equity Gross Minority Interest":-1797200000.0,"Stockholders Equity":-1797200000.0,"Gains Losses Not Affecting Retained Earnings":5700000.0,"Other Equity Adjustments":5700000.0,"Retained Earnings":-3815100000.0,"Additional Paid In Capital":2012200000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4642100000.0,"Total Non Current Liabilities Net Minority Interest":2748600000.0,"Other Non Current Liabilities":67600000.0,"Long Term Debt And Capital Lease Obligation":2681000000.0,"Long Term Capital Lease Obligation":557400000.0,"Long Term Debt":2123600000.0,"Current Liabilities":1893500000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":729700000.0,"Current Deferred Revenue":729700000.0,"Current Debt And Capital Lease Obligation":906000000.0,"Current Capital Lease Obligation":195600000.0,"Current Debt":710400000.0,"Other Current Borrowings":710400000.0,"Pensionand Other Post Retirement Benefit Plans Current":111800000.0,"Payables And Accrued Expenses":146000000.0,"Current Accrued Expenses":62800000.0,"Payables":83200000.0,"Total Tax Payable":58900000.0,"Income Tax Payable":null,"Accounts Payable":24300000.0,"Total Assets":2844900000.0,"Total Non Current Assets":1654400000.0,"Other Non Current Assets":101000000.0,"Non Current Deferred Assets":415700000.0,"Non Current Deferred Taxes Assets":415700000.0,"Goodwill And Other Intangible Assets":488600000.0,"Other Intangible Assets":33700000.0,"Goodwill":454900000.0,"Net PPE":649100000.0,"Accumulated Depreciation":-559200000.0,"Gross PPE":1208300000.0,"Leases":104300000.0,"Construction In Progress":400000.0,"Other Properties":270700000.0,"Machinery Furniture Equipment":832900000.0,"Properties":0.0,"Current Assets":1190500000.0,"Other Current Assets":73200000.0,"Receivables":79100000.0,"Accounts Receivable":79100000.0,"Cash Cash Equivalents And Short Term Investments":1038200000.0,"Other Short Term Investments":146900000.0,"Cash And Cash Equivalents":891300000.0,"Cash Equivalents":764800000.0,"Cash Financial":126500000.0},"2025-09-30":{"Ordinary Shares Number":255500000.0,"Share Issued":255500000.0,"Net Debt":1767600000.0,"Total Debt":3254700000.0,"Tangible Book Value":-2025000000.0,"Invested Capital":967100000.0,"Working Capital":-820500000.0,"Net Tangible Assets":-2025000000.0,"Capital Lease Obligations":756400000.0,"Common Stock Equity":-1531200000.0,"Total Capitalization":260700000.0,"Total Equity Gross Minority Interest":-1531200000.0,"Stockholders Equity":-1531200000.0,"Gains Losses Not Affecting Retained Earnings":2100000.0,"Other Equity Adjustments":2100000.0,"Retained Earnings":-3633600000.0,"Additional Paid In Capital":2100300000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4327000000.0,"Total Non Current Liabilities Net Minority Interest":2423800000.0,"Other Non Current Liabilities":59600000.0,"Long Term Debt And Capital Lease Obligation":2364200000.0,"Long Term Capital Lease Obligation":572300000.0,"Long Term Debt":1791900000.0,"Current Liabilities":1903200000.0,"Other Current Liabilities":8500000.0,"Current Deferred Liabilities":740600000.0,"Current Deferred Revenue":740600000.0,"Current Debt And Capital Lease Obligation":890500000.0,"Current Capital Lease Obligation":184100000.0,"Current Debt":706400000.0,"Other Current Borrowings":706400000.0,"Pensionand Other Post Retirement Benefit Plans Current":85100000.0,"Payables And Accrued Expenses":178500000.0,"Current Accrued Expenses":82100000.0,"Payables":96400000.0,"Total Tax Payable":59100000.0,"Income Tax Payable":null,"Accounts Payable":37300000.0,"Total Assets":2795800000.0,"Total Non Current Assets":1713100000.0,"Other Non Current Assets":127800000.0,"Non Current Deferred Assets":433900000.0,"Non Current Deferred Taxes Assets":433900000.0,"Goodwill And Other Intangible Assets":493800000.0,"Other Intangible Assets":40400000.0,"Goodwill":453400000.0,"Net PPE":657600000.0,"Accumulated Depreciation":-553900000.0,"Gross PPE":1211500000.0,"Leases":95100000.0,"Construction In Progress":28800000.0,"Other Properties":280300000.0,"Machinery Furniture Equipment":807300000.0,"Properties":0.0,"Current Assets":1082700000.0,"Other Current Assets":83500000.0,"Receivables":73900000.0,"Accounts Receivable":73900000.0,"Cash Cash Equivalents And Short Term Investments":925300000.0,"Other Short Term Investments":194600000.0,"Cash And Cash Equivalents":730700000.0,"Cash Equivalents":615400000.0,"Cash Financial":115300000.0},"2025-06-30":{"Ordinary Shares Number":267400000.0,"Share Issued":267400000.0,"Net Debt":1617700000.0,"Total Debt":3043200000.0,"Tangible Book Value":-1800300000.0,"Invested Capital":1048500000.0,"Working Capital":-741700000.0,"Net Tangible Assets":-1800300000.0,"Capital Lease Obligations":689200000.0,"Common Stock Equity":-1305500000.0,"Total Capitalization":344200000.0,"Total Equity Gross Minority Interest":-1305500000.0,"Stockholders Equity":-1305500000.0,"Gains Losses Not Affecting Retained Earnings":1100000.0,"Other Equity Adjustments":1100000.0,"Retained Earnings":-3487600000.0,"Additional Paid In Capital":2181000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4084900000.0,"Total Non Current Liabilities Net Minority Interest":2229700000.0,"Other Non Current Liabilities":61400000.0,"Long Term Debt And Capital Lease Obligation":2168300000.0,"Long Term Capital Lease Obligation":518600000.0,"Long Term Debt":1649700000.0,"Current Liabilities":1855200000.0,"Other Current Liabilities":8500000.0,"Current Deferred Liabilities":742600000.0,"Current Deferred Revenue":742600000.0,"Current Debt And Capital Lease Obligation":874900000.0,"Current Capital Lease Obligation":170600000.0,"Current Debt":704300000.0,"Other Current Borrowings":704300000.0,"Pensionand Other Post Retirement Benefit Plans Current":65500000.0,"Payables And Accrued Expenses":163700000.0,"Current Accrued Expenses":69700000.0,"Payables":94000000.0,"Total Tax Payable":55800000.0,"Income Tax Payable":null,"Accounts Payable":38200000.0,"Total Assets":2779400000.0,"Total Non Current Assets":1665900000.0,"Other Non Current Assets":120400000.0,"Non Current Deferred Assets":465400000.0,"Non Current Deferred Taxes Assets":465400000.0,"Goodwill And Other Intangible Assets":494800000.0,"Other Intangible Assets":42500000.0,"Goodwill":452300000.0,"Net PPE":585300000.0,"Accumulated Depreciation":-604700000.0,"Gross PPE":1190000000.0,"Leases":98600000.0,"Construction In Progress":6700000.0,"Other Properties":223100000.0,"Machinery Furniture Equipment":861600000.0,"Properties":0.0,"Current Assets":1113500000.0,"Other Current Assets":83000000.0,"Receivables":75800000.0,"Accounts Receivable":75800000.0,"Cash Cash Equivalents And Short Term Investments":954700000.0,"Other Short Term Investments":218400000.0,"Cash And Cash Equivalents":736300000.0,"Cash Equivalents":625700000.0,"Cash Financial":110600000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":8400000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.186066,"Normalized EBITDA":201200000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":95800000.0,"Reconciled Depreciation":36400000.0,"Reconciled Cost Of Revenue":125000000.0,"EBITDA":201200000.0,"EBIT":164800000.0,"Net Interest Income":-50000000.0,"Interest Income":null,"Normalized Income":95800000.0,"Net Income From Continuing And Discontinued Operation":95800000.0,"Total Expenses":466700000.0,"Total Operating Income As Reported":164800000.0,"Diluted Average Shares":226800000.0,"Basic Average Shares":224800000.0,"Diluted EPS":0.42,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":127600000.0,"Average Dilution Earnings":31800000.0,"Net Income Common Stockholders":95800000.0,"Net Income":95800000.0,"Net Income Including Noncontrolling Interests":95800000.0,"Net Income Continuous Operations":95800000.0,"Tax Provision":21900000.0,"Pretax Income":117700000.0,"Other Income Expense":2900000.0,"Other Non Operating Income Expenses":2900000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-50000000.0,"Total Other Finance Cost":50000000.0,"Interest Income Non Operating":null,"Operating Income":164800000.0,"Operating Expense":341700000.0,"Research And Development":188100000.0,"Selling General And Administration":153600000.0,"Selling And Marketing Expense":89800000.0,"General And Administrative Expense":63800000.0,"Other Gand A":63800000.0,"Gross Profit":506500000.0,"Cost Of Revenue":125000000.0,"Total Revenue":631500000.0,"Operating Revenue":631500000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.19024,"Normalized EBITDA":211900000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":114500000.0,"Reconciled Depreciation":39100000.0,"Reconciled Cost Of Revenue":128100000.0,"EBITDA":211900000.0,"EBIT":172800000.0,"Net Interest Income":-36700000.0,"Interest Income":null,"Normalized Income":114500000.0,"Net Income From Continuing And Discontinued Operation":114500000.0,"Total Expenses":456700000.0,"Total Operating Income As Reported":172800000.0,"Diluted Average Shares":236700000.0,"Basic Average Shares":235200000.0,"Diluted EPS":0.48,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":114500000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":114500000.0,"Net Income":114500000.0,"Net Income Including Noncontrolling Interests":114500000.0,"Net Income Continuous Operations":114500000.0,"Tax Provision":26900000.0,"Pretax Income":141400000.0,"Other Income Expense":5300000.0,"Other Non Operating Income Expenses":5300000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-36700000.0,"Total Other Finance Cost":36700000.0,"Interest Income Non Operating":null,"Operating Income":172800000.0,"Operating Expense":328600000.0,"Research And Development":184200000.0,"Selling General And Administration":144400000.0,"Selling And Marketing Expense":86900000.0,"General And Administrative Expense":57500000.0,"Other Gand A":57500000.0,"Gross Profit":501400000.0,"Cost Of Revenue":128100000.0,"Total Revenue":629500000.0,"Operating Revenue":629500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":937526.205451,"Tax Rate For Calcs":0.240391,"Normalized EBITDA":203500000.0,"Total Unusual Items":3900000.0,"Total Unusual Items Excluding Goodwill":3900000.0,"Net Income From Continuing Operation Net Minority Interest":108700000.0,"Reconciled Depreciation":40700000.0,"Reconciled Cost Of Revenue":132100000.0,"EBITDA":207400000.0,"EBIT":166700000.0,"Net Interest Income":-25100000.0,"Interest Income":null,"Normalized Income":105737526.205451,"Net Income From Continuing And Discontinued Operation":108700000.0,"Total Expenses":477900000.0,"Total Operating Income As Reported":162200000.0,"Diluted Average Shares":254200000.0,"Basic Average Shares":250400000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":108700000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":108700000.0,"Net Income":108700000.0,"Net Income Including Noncontrolling Interests":108700000.0,"Net Income Continuous Operations":108700000.0,"Tax Provision":34400000.0,"Pretax Income":143100000.0,"Other Income Expense":9900000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":3900000.0,"Net Non Operating Interest Income Expense":-25100000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":158300000.0,"Operating Expense":345800000.0,"Research And Development":186900000.0,"Selling General And Administration":158900000.0,"Selling And Marketing Expense":98600000.0,"General And Administrative Expense":60300000.0,"Other Gand A":60300000.0,"Gross Profit":504100000.0,"Cost Of Revenue":132100000.0,"Total Revenue":636200000.0,"Operating Revenue":636200000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.212468,"Normalized EBITDA":214300000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":123800000.0,"Reconciled Depreciation":39600000.0,"Reconciled Cost Of Revenue":128300000.0,"EBITDA":214300000.0,"EBIT":174700000.0,"Net Interest Income":-20300000.0,"Interest Income":null,"Normalized Income":123800000.0,"Net Income From Continuing And Discontinued Operation":123800000.0,"Total Expenses":459700000.0,"Total Operating Income As Reported":174700000.0,"Diluted Average Shares":265100000.0,"Basic Average Shares":261100000.0,"Diluted EPS":0.47,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":123800000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":123800000.0,"Net Income":123800000.0,"Net Income Including Noncontrolling Interests":123800000.0,"Net Income Continuous Operations":123800000.0,"Tax Provision":33400000.0,"Pretax Income":157200000.0,"Other Income Expense":2800000.0,"Other Non Operating Income Expenses":2800000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-20300000.0,"Total Other Finance Cost":20300000.0,"Interest Income Non Operating":null,"Operating Income":174700000.0,"Operating Expense":331400000.0,"Research And Development":182300000.0,"Selling General And Administration":149100000.0,"Selling And Marketing Expense":91500000.0,"General And Administrative Expense":57600000.0,"Other Gand A":57600000.0,"Gross Profit":506100000.0,"Cost Of Revenue":128300000.0,"Total Revenue":634400000.0,"Operating Revenue":634400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-390527.740189,"Tax Rate For Calcs":0.150203,"Normalized EBITDA":212600000.0,"Total Unusual Items":-2600000.0,"Total Unusual Items Excluding Goodwill":-2600000.0,"Net Income From Continuing Operation Net Minority Interest":125600000.0,"Reconciled Depreciation":39000000.0,"Reconciled Cost Of Revenue":123700000.0,"EBITDA":210000000.0,"EBIT":171000000.0,"Net Interest Income":-18600000.0,"Interest Income":null,"Normalized Income":127809472.259811,"Net Income From Continuing And Discontinued Operation":125600000.0,"Total Expenses":454700000.0,"Total Operating Income As Reported":168400000.0,"Diluted Average Shares":276700000.0,"Basic Average Shares":272400000.0,"Diluted EPS":0.45,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":160500000.0,"Average Dilution Earnings":34900000.0,"Net Income Common Stockholders":125600000.0,"Net Income":125600000.0,"Net Income Including Noncontrolling Interests":125600000.0,"Net Income Continuous Operations":125600000.0,"Tax Provision":22200000.0,"Pretax Income":147800000.0,"Other Income Expense":-4600000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":-2600000.0,"Gain On Sale Of Ppe":-2600000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-18600000.0,"Total Other Finance Cost":18600000.0,"Interest Income Non Operating":null,"Operating Income":171000000.0,"Operating Expense":331000000.0,"Research And Development":184400000.0,"Selling General And Administration":146600000.0,"Selling And Marketing Expense":87800000.0,"General And Administrative Expense":58800000.0,"Other Gand A":58800000.0,"Gross Profit":502000000.0,"Cost Of Revenue":123700000.0,"Total Revenue":625700000.0,"Operating Revenue":625700000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":14600000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-100000.0,"Total Unusual Items Excluding Goodwill":-100000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":-1900000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-100000.0,"Gain On Sale Of Ppe":-100000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":-1900000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":231900000.0,"Repurchase Of Capital Stock":-330300000.0,"Repayment Of Debt":-42000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6600000.0,"End Cash Position":1068400000.0,"Beginning Cash Position":1222100000.0,"Effect Of Exchange Rate Changes":-1400000.0,"Changes In Cash":-152300000.0,"Financing Cash Flow":-410000000.0,"Cash Flow From Continuing Financing Activities":-410000000.0,"Net Other Financing Charges":-37700000.0,"Net Common Stock Issuance":-330300000.0,"Common Stock Payments":-330300000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-42000000.0,"Net Long Term Debt Issuance":-42000000.0,"Long Term Debt Payments":-42000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":19200000.0,"Cash Flow From Continuing Investing Activities":19200000.0,"Net Other Investing Changes":1300000.0,"Net Investment Purchase And Sale":23900000.0,"Sale Of Investment":23900000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-3300000.0,"Purchase Of Intangibles":-3300000.0,"Net PPE Purchase And Sale":600000.0,"Sale Of PPE":600000.0,"Capital Expenditure Reported":-3300000.0,"Operating Cash Flow":238500000.0,"Cash Flow From Continuing Operating Activities":238500000.0,"Change In Working Capital":5500000.0,"Change In Other Working Capital":1300000.0,"Change In Other Current Liabilities":-11700000.0,"Change In Other Current Assets":2000000.0,"Change In Payables And Accrued Expense":11500000.0,"Change In Accrued Expense":8100000.0,"Change In Payable":3400000.0,"Change In Account Payable":3400000.0,"Change In Prepaid Assets":4500000.0,"Change In Receivables":-2100000.0,"Other Non Cash Items":21000000.0,"Stock Based Compensation":77300000.0,"Deferred Tax":2500000.0,"Deferred Income Tax":2500000.0,"Depreciation Amortization Depletion":36400000.0,"Depreciation And Amortization":36400000.0,"Amortization Cash Flow":5000000.0,"Amortization Of Intangibles":5000000.0,"Depreciation":31500000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":95800000.0},"2026-03-31":{"Free Cash Flow":203300000.0,"Repurchase Of Capital Stock":-369400000.0,"Repayment Of Debt":-746000000.0,"Issuance Of Debt":1200000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1200000.0,"End Cash Position":1222100000.0,"Beginning Cash Position":905900000.0,"Effect Of Exchange Rate Changes":-1400000.0,"Changes In Cash":317600000.0,"Financing Cash Flow":46200000.0,"Cash Flow From Continuing Financing Activities":46200000.0,"Net Other Financing Charges":-38400000.0,"Net Common Stock Issuance":-369400000.0,"Common Stock Payments":-369400000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":454000000.0,"Net Long Term Debt Issuance":454000000.0,"Long Term Debt Payments":-746000000.0,"Long Term Debt Issuance":1200000000.0,"Investing Cash Flow":66900000.0,"Cash Flow From Continuing Investing Activities":66900000.0,"Net Other Investing Changes":1600000.0,"Net Investment Purchase And Sale":65600000.0,"Sale Of Investment":65600000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":900000.0,"Sale Of PPE":900000.0,"Capital Expenditure Reported":-1200000.0,"Operating Cash Flow":204500000.0,"Cash Flow From Continuing Operating Activities":204500000.0,"Change In Working Capital":-49900000.0,"Change In Other Working Capital":18000000.0,"Change In Other Current Liabilities":-13500000.0,"Change In Other Current Assets":-300000.0,"Change In Payables And Accrued Expense":-41700000.0,"Change In Accrued Expense":-49800000.0,"Change In Payable":8100000.0,"Change In Account Payable":8100000.0,"Change In Prepaid Assets":-16400000.0,"Change In Receivables":4000000.0,"Other Non Cash Items":19300000.0,"Stock Based Compensation":71100000.0,"Deferred Tax":10400000.0,"Deferred Income Tax":10400000.0,"Depreciation Amortization Depletion":39100000.0,"Depreciation And Amortization":39100000.0,"Amortization Cash Flow":6300000.0,"Amortization Of Intangibles":6300000.0,"Depreciation":32700000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":114500000.0},"2025-12-31":{"Free Cash Flow":224900000.0,"Repurchase Of Capital Stock":-415000000.0,"Repayment Of Debt":-30400000.0,"Issuance Of Debt":350000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-10500000.0,"End Cash Position":905900000.0,"Beginning Cash Position":764200000.0,"Effect Of Exchange Rate Changes":1200000.0,"Changes In Cash":140500000.0,"Financing Cash Flow":-140800000.0,"Cash Flow From Continuing Financing Activities":-140800000.0,"Net Other Financing Charges":-45400000.0,"Net Common Stock Issuance":-415000000.0,"Common Stock Payments":-415000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":319600000.0,"Net Long Term Debt Issuance":319600000.0,"Long Term Debt Payments":-30400000.0,"Long Term Debt Issuance":350000000.0,"Investing Cash Flow":45900000.0,"Cash Flow From Continuing Investing Activities":45900000.0,"Net Other Investing Changes":3100000.0,"Net Investment Purchase And Sale":48700000.0,"Sale Of Investment":48700000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":1700000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":2900000.0,"Sale Of PPE":2900000.0,"Capital Expenditure Reported":-10500000.0,"Operating Cash Flow":235400000.0,"Cash Flow From Continuing Operating Activities":235400000.0,"Change In Working Capital":-17200000.0,"Change In Other Working Capital":-11300000.0,"Change In Other Current Liabilities":-5400000.0,"Change In Other Current Assets":1800000.0,"Change In Payables And Accrued Expense":700000.0,"Change In Accrued Expense":11000000.0,"Change In Payable":-10300000.0,"Change In Account Payable":-10300000.0,"Change In Prepaid Assets":1800000.0,"Change In Receivables":-4800000.0,"Other Non Cash Items":11400000.0,"Stock Based Compensation":77400000.0,"Deferred Tax":18300000.0,"Deferred Income Tax":18300000.0,"Depreciation Amortization Depletion":40700000.0,"Depreciation And Amortization":40700000.0,"Amortization Cash Flow":6700000.0,"Amortization Of Intangibles":6700000.0,"Depreciation":34200000.0,"Operating Gains Losses":-3900000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-3900000.0,"Net Income From Continuing Operations":108700000.0},"2025-09-30":{"Free Cash Flow":293700000.0,"Repurchase Of Capital Stock":-389800000.0,"Repayment Of Debt":-36500000.0,"Issuance Of Debt":150000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-8400000.0,"End Cash Position":764200000.0,"Beginning Cash Position":769200000.0,"Effect Of Exchange Rate Changes":-1300000.0,"Changes In Cash":-3700000.0,"Financing Cash Flow":-323600000.0,"Cash Flow From Continuing Financing Activities":-323600000.0,"Net Other Financing Charges":-47300000.0,"Net Common Stock Issuance":-389800000.0,"Common Stock Payments":-389800000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":113500000.0,"Net Long Term Debt Issuance":113500000.0,"Long Term Debt Payments":-36500000.0,"Long Term Debt Issuance":150000000.0,"Investing Cash Flow":17800000.0,"Cash Flow From Continuing Investing Activities":17800000.0,"Net Other Investing Changes":1200000.0,"Net Investment Purchase And Sale":25100000.0,"Sale Of Investment":25100000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-4700000.0,"Purchase Of Business":-4700000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":4600000.0,"Sale Of PPE":4600000.0,"Capital Expenditure Reported":-8400000.0,"Operating Cash Flow":302100000.0,"Cash Flow From Continuing Operating Activities":302100000.0,"Change In Working Capital":9100000.0,"Change In Other Working Capital":-2300000.0,"Change In Other Current Liabilities":-10800000.0,"Change In Other Current Assets":700000.0,"Change In Payables And Accrued Expense":26500000.0,"Change In Accrued Expense":25700000.0,"Change In Payable":800000.0,"Change In Account Payable":800000.0,"Change In Prepaid Assets":-6700000.0,"Change In Receivables":1700000.0,"Other Non Cash Items":20800000.0,"Stock Based Compensation":78600000.0,"Deferred Tax":31400000.0,"Deferred Income Tax":31400000.0,"Depreciation Amortization Depletion":39600000.0,"Depreciation And Amortization":39600000.0,"Amortization Cash Flow":6400000.0,"Amortization Of Intangibles":6400000.0,"Depreciation":33100000.0,"Operating Gains Losses":-1200000.0,"Earnings Losses From Equity Investments":-1200000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":123800000.0},"2025-06-30":{"Free Cash Flow":258500000.0,"Repurchase Of Capital Stock":-410000000.0,"Repayment Of Debt":-37000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":100000.0,"Capital Expenditure":-2000000.0,"End Cash Position":769200000.0,"Beginning Cash Position":974900000.0,"Effect Of Exchange Rate Changes":9200000.0,"Changes In Cash":-214900000.0,"Financing Cash Flow":-487800000.0,"Cash Flow From Continuing Financing Activities":-487800000.0,"Net Other Financing Charges":-40900000.0,"Net Common Stock Issuance":-409900000.0,"Common Stock Payments":-410000000.0,"Common Stock Issuance":100000.0,"Net Issuance Payments Of Debt":-37000000.0,"Net Long Term Debt Issuance":-37000000.0,"Long Term Debt Payments":-37000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":12400000.0,"Cash Flow From Continuing Investing Activities":12400000.0,"Net Other Investing Changes":-900000.0,"Net Investment Purchase And Sale":21000000.0,"Sale Of Investment":21000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":2700000.0,"Sale Of PPE":2700000.0,"Capital Expenditure Reported":-2000000.0,"Operating Cash Flow":260500000.0,"Cash Flow From Continuing Operating Activities":260500000.0,"Change In Working Capital":1000000.0,"Change In Other Working Capital":3900000.0,"Change In Other Current Liabilities":-6200000.0,"Change In Other Current Assets":2700000.0,"Change In Payables And Accrued Expense":9400000.0,"Change In Accrued Expense":9000000.0,"Change In Payable":400000.0,"Change In Account Payable":400000.0,"Change In Prepaid Assets":-6000000.0,"Change In Receivables":-2800000.0,"Other Non Cash Items":14100000.0,"Stock Based Compensation":77700000.0,"Deferred Tax":500000.0,"Deferred Income Tax":500000.0,"Depreciation Amortization Depletion":39000000.0,"Depreciation And Amortization":39000000.0,"Amortization Cash Flow":6400000.0,"Amortization Of Intangibles":6400000.0,"Depreciation":32600000.0,"Operating Gains Losses":2600000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":125600000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":500000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":600000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":600000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}